Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
53K characters. Original on sec.gov · Markdown
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview of 2017
Our goal is to achieve sales growth at the high-end of the medical technology (MedTech) industry and maintain our capital allocation strategy that prioritizes: (1) Acquisitions, (2) Dividends and (3) Share repurchases.
In 2017 we achieved reported net sales growth of 9.9%. Excluding the impact of acquisitions, net sales grew 7.1% in constant currency, in line with our ongoing goal to grow organic sales at the high-end of MedTech. We reported net earnings of $1,020 and net earnings per diluted share of $2.68. Excluding the impact of certain items, we achieved adjusted net earnings of $2,465 and growth of 11.9% in adjusted net earnings per diluted share(1).
We continued our capital allocation strategy by investing $831 in acquisitions, paying $636 in dividends to our shareholders and using $230 for share repurchases.
In December 2017 we announced a definitive merger agreement to acquire Entellus Medical, Inc. (Entellus), a high-growth global medical technology company focused on delivering superior patient and physician experiences through products designed for the minimally invasive treatment of various ear, nose and throat (ENT) disease states, for $24.00 per share, or total consideration of approximately $662. We expect the acquisition to close in February 2018.
In September 2017 we acquired NOVADAQ Technologies Inc. (NOVADAQ) for total consideration of approximately $716. NOVADAQ is a leading developer of fluorescence imaging
technology that provides surgeons with visualization of blood flow in vessels and related tissue perfusion in cardiac, cardiovascular, gastrointestinal, plastic, microsurgical and reconstructive procedures. Refer to Note 5 to our Consolidated Financial Statements for further information.
In August 2017 we initiated a voluntary product recall involving specific lots of our Sage Products (Sage) Oral Care products. We took this action in response to a Warning Letter received from the United States Food and Drug Administration (FDA) dated July 17, 2017, which set forth concerns regarding the potential for cross-contamination of Oral Care solutions manufactured by a third-party supplier on equipment also used to manufacture non-pharmaceutical products. We discontinued business with the third-party supplier and the Oral Care solutions are now being manufactured in-house. We resumed shipping Oral Care products in October and returned to full supply capacity by the end of 2017.
We also placed Sage cloth-based products on a temporary ship hold during the third quarter in response to concerns set forth in the FDA Warning Letter regarding testing methods used for all Sage products containing solutions. We resumed shipping products manufactured in-house and tested under the testing method required by FDA in September 2017 and returned to full supply capacity by the end of 2017.
In January 2017 we issued $500 of senior unsecured notes. Refer to Note 9 to our Consolidated Financial Statements for further information.
(1) Refer to "Non-GAAP Financial Measures" for a discussion of non-GAAP financial measures used in this report and a reconciliation to the most directly comparable GAAP financial measure.
CONSOLIDATED RESULTS OF OPERATIONS
| Percent Net Sales | Percentage Change | ||||||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | 2017/2016 | 2016/2015 | ||||||||||||||
| Net sales | $ | 12,444 | $ | 11,325 | $ | 9,946 | 100.0 | % | 100.0 | % | 100.0 | % | 9.9 | % | 13.9 | % | |||||
| Gross profit | 8,173 | 7,495 | 6,602 | 65.7 | 66.2 | 66.4 | 9.0 | 13.5 | |||||||||||||
| Research, development and engineering expenses | 787 | 715 | 625 | 6.3 | 6.3 | 6.3 | 10.1 | 14.4 | |||||||||||||
| Selling, general and administrative expenses | 4,552 | 4,137 | 3,610 | 36.6 | 36.5 | 36.3 | 10.0 | 14.6 | |||||||||||||
| Recall charges, net of insurance proceeds | 173 | 158 | 296 | 1.4 | 1.4 | 3.0 | 9.5 | (46.6 | ) | ||||||||||||
| Amortization of intangible assets | 371 | 319 | 210 | 3.0 | 2.8 | 2.1 | 16.3 | 51.9 | |||||||||||||
| Other income (expense), net | (227 | ) | (245 | ) | (126 | ) | (1.8 | ) | (2.2 | ) | (1.3 | ) | (7.3 | ) | 94.4 | ||||||
| Income taxes | 1,043 | 274 | 296 | 280.7 | (7.4 | ) | |||||||||||||||
| Net earnings | $ | 1,020 | $ | 1,647 | $ | 1,439 | 8.2 | % | 14.5 | % | 14.5 | % | (38.1 | )% | 14.5 | % | |||||
| Net earnings per diluted share | $ | 2.68 | $ | 4.35 | $ | 3.78 | (38.4 | )% | 15.1 | % | |||||||||||
| Adjusted net earnings per diluted share(1) | $ | 6.49 | $ | 5.80 | $ | 5.12 | 11.9 | % | 13.3 | % |
| Geographic and Segment Net Sales | Percentage Change | ||||||||||||||||||
| 2017/2016 | 2016/2015 | ||||||||||||||||||
| 2017 | 2016 | 2015 | As Reported | Constant Currency | As Reported | Constant Currency | |||||||||||||
| Geographic: | |||||||||||||||||||
| United States | $ | 9,059 | $ | 8,230 | $ | 7,116 | 10.1 | % | 10.1 | % | 15.7 | % | 15.6 | % | |||||
| International | 3,385 | 3,095 | 2,830 | 9.4 | 9.0 | 9.4 | 10.8 | ||||||||||||
| Total | $ | 12,444 | $ | 11,325 | $ | 9,946 | 9.9 | % | 9.8 | % | 13.9 | % | 14.3 | % | |||||
| Segment: | |||||||||||||||||||
| Orthopaedics | $ | 4,713 | $ | 4,422 | $ | 4,223 | 6.6 | % | 6.5 | % | 4.7 | % | 5.1 | % | |||||
| MedSurg | 5,557 | 4,894 | 3,895 | 13.6 | 13.4 | 25.6 | 26.3 | ||||||||||||
| Neurotechnology and Spine | 2,174 | 2,009 | 1,828 | 8.2 | 8.3 | 9.9 | 9.8 | ||||||||||||
| Total | $ | 12,444 | $ | 11,325 | $ | 9,946 | 9.9 | % | 9.8 | % | 13.9 | % | 14.3 | % |
| Dollar amounts in millions except per share amounts or as otherwise specified. | 8 |
STRYKER CORPORATION 2017 FORM 10-K
| Supplemental Net Sales Growth Information | |||||||||||||||||||||||||||||||||
| Percentage Change | Percentage Change | ||||||||||||||||||||||||||||||||
| United States | International | United States | International | ||||||||||||||||||||||||||||||
| 2017 | 2016 | As Reported | Constant Currency | As Reported | As Reported | Constant Currency | 2016 | 2015 | As Reported | Constant Currency | As Reported | As Reported | Constant Currency | ||||||||||||||||||||
| Orthopaedics: | |||||||||||||||||||||||||||||||||
| Knees | $ | 1,595 | $ | 1,490 | 7.0 | % | 6.9 | % | 7.4 | % | 5.9 | % | 5.5 | % | $ | 1,490 | $ | 1,403 | 6.2 | % | 6.7 | % | 6.8 | % | 4.6 | % | 6.5 | % | |||||
| Hips | 1,303 | 1,283 | 1.6 | 1.8 | 2.0 | 0.9 | 1.4 | 1,283 | 1,263 | 1.5 | 2.3 | 2.0 | 0.8 | 2.9 | |||||||||||||||||||
| Trauma and Extremities | 1,478 | 1,364 | 8.3 | 8.2 | 11.0 | 3.8 | 3.5 | 1,364 | 1,291 | 5.7 | 5.7 | 9.1 | 0.4 | 0.4 | |||||||||||||||||||
| Other | 337 | 285 | 18.0 | 17.6 | 17.9 | 18.6 | 16.4 | 285 | 266 | 7.3 | 7.6 | 8.1 | 4.1 | 5.6 | |||||||||||||||||||
| $ | 4,713 | $ | 4,422 | 6.6 | % | 6.5 | % | 7.8 | % | 4.0 | % | 3.8 | % | $ | 4,422 | $ | 4,223 | 4.7 | % | 5.1 | % | 6.2 | % | 1.8 | % | 3.1 | % | ||||||
| MedSurg: | |||||||||||||||||||||||||||||||||
| Instruments | $ | 1,678 | $ | 1,553 | 8.1 | % | 8.0 | % | 8.1 | % | 7.9 | % | 7.5 | % | $ | 1,553 | $ | 1,466 | 5.9 | % | 6.3 | % | 7.2 | % | 1.5 | % | 3.1 | % | |||||
| Endoscopy | 1,652 | 1,470 | 12.4 | 12.0 | 14.2 | 6.3 | 5.0 | 1,470 | 1,390 | 5.8 | 6.3 | 8.8 | (3.1 | ) | (1.0 | ) | |||||||||||||||||
| Medical | 1,969 | 1,633 | 20.5 | 20.4 | 17.7 | 31.4 | 30.4 | 1,633 | 823 | 98.4 | 99.9 | 92.4 | 125.3 | 133.4 | |||||||||||||||||||
| Sustainability | 258 | 238 | 8.9 | 8.9 | 8.9 | 26.2 | 24.4 | 238 | 216 | 9.9 | 9.9 | 9.8 | 33.3 | 37.6 | |||||||||||||||||||
| $ | 5,557 | $ | 4,894 | 13.6 | % | 13.4 | % | 13.2 | % | 15.1 | % | 14.1 | % | $ | 4,894 | $ | 3,895 | 25.6 | % | 26.3 | % | 26.8 | % | 21.6 | % | 24.6 | % | ||||||
| Neurotechnology and Spine: | |||||||||||||||||||||||||||||||||
| Neurotechnology | $ | 1,423 | $ | 1,255 | 13.4 | % | 13.4 | % | 11.2 | % | 17.4 | % | 17.3 | % | $ | 1,255 | $ | 1,088 | 15.4 | % | 15.1 | % | 14.5 | % | 17.0 | % | 16.2 | % | |||||
| Spine | 751 | 754 | (0.4 | ) | (0.4 | ) | (0.6 | ) | 0.1 | 0.2 | 754 | 740 | 1.8 | 2.0 | 3.9 | (4.1 | ) | (3.5 | ) | ||||||||||||||
| $ | 2,174 | $ | 2,009 | 8.2 | % | 8.3 | % | 6.3 | % | 12.4 | % | 12.4 | % | $ | 2,009 | $ | 1,828 | 9.9 | % | 9.8 | % | 9.8 | % | 9.9 | % | 9.6 | % | ||||||
| Total | $ | 12,444 | $ | 11,325 | 9.9 | % | 9.8 | % | 10.1 | % | 9.4 | % | 9.0 | % | $ | 11,325 | $ | 9,946 | 13.9 | % | 14.3 | % | 15.6 | % | 9.4 | % | 10.8 | % |
Consolidated Net Sales
Consolidated net sales in 2017 increased 9.9% as reported and 9.8% in constant currency, as foreign currency exchange rates positively impacted net sales by 0.1%. Excluding the 2.7% impact of acquisitions, net sales increased in constant currency by 8.2% from increased unit volume partially offset by 1.1% lower prices. The unit volume increase was primarily due to higher shipments of neurotechnology, endoscopy, knees, trauma and extremities and instruments products.
Consolidated net sales in 2016 increased 13.9% as reported and 14.3% in constant currency, as foreign currency exchange rates negatively impacted net sales by 0.4%. Excluding the 7.9% impact of acquisitions, net sales increased in constant currency by 7.8% from increased unit volume partially offset by 1.4% lower prices. The unit volume increase was primarily due to higher shipments of knees, instruments, endoscopy, neurotechnology, trauma and extremities and medical products.
Orthopaedics Net Sales
Orthopaedics net sales in 2017 increased 6.6% as reported and 6.5% in constant currency, as foreign currency exchange rates positively impacted net sales by 0.1%. Excluding the 0.3% impact of acquisitions, net sales increased in constant currency by 8.6% from increased unit volume partially offset by 2.4% lower prices. The unit volume increase was led primarily by higher shipments of knees and trauma and extremities products.
Orthopaedics net sales in 2016 increased 4.7% as reported and 5.1% in constant currency, as foreign currency exchange rates negatively impacted net sales by 0.4%. Excluding the 0.3% impact of acquisitions, net sales increased in constant currency by 6.9% from increased unit volume partially offset by 2.1% lower prices. The unit volume increase was led primarily by higher shipments of knees and trauma and extremities products.
MedSurg Net Sales
MedSurg net sales in 2017 increased 13.6% as reported and 13.4% in constant currency, as foreign currency exchange rates positively impacted net sales by 0.2%. Excluding the 5.6% impact of acquisitions, net sales increased in constant currency by 7.5% from increased unit volume and 0.2% higher prices. The unit volume increase was led primarily by higher shipments of endoscopy, instruments and medical products.
MedSurg net sales in 2016 increased 25.6% as reported and 26.3% in constant currency, as foreign currency exchange rates negatively impacted net sales by 0.7%. Excluding the 19.1% impact of acquisitions, net sales increased in constant currency by 7.8% from increased unit volume partially offset by 0.6% lower prices. The unit volume increase was led primarily by higher shipments of instruments, endoscopy and medical products.
Neurotechnology and Spine Net Sales
Neurotechnology and Spine net sales in 2017 increased 8.2% as reported and 8.3% in constant currency, as foreign currency exchange rates impacted net sales nominally. Excluding the 0.7% impact of acquisitions, net sales in constant currency increased by 9.1% from increased unit volume partially offset by 1.5% lower prices. The unit volume increase was led primarily by higher shipments of neurotechnology products.
Neurotechnology and Spine net sales in 2016 increased 9.9% as reported and 9.8% in constant currency, as foreign currency exchange rates positively impacted net sales by 0.1%. Excluding the 1.4% impact of acquisitions, net sales in constant currency increased by 9.8% from increased unit volume partially offset by 1.4% lower prices. The unit volume increase was led primarily by higher shipments of neurotechnology products.
Gross Profit
Gross profit in 2017 as a percentage of net sales decreased to 65.7% from 66.2% in 2016 primarily due to the impact from restructuring-related charges, the impact of hurricanes, unfavorable mix and inflation, partially offset by higher sales volumes, increased productivity and favorable impact of foreign currency exchange.
Gross profit as a percentage of net sales decreased to 66.2% in 2016 from 66.4% in 2015 as the benefit from the suspension of the medical device excise tax and favorable productivity was more than offset by unfavorable mix, including the impact of acquisitions and the unfavorable impact of foreign currency exchange.
| Dollar amounts in millions except per share amounts or as otherwise specified. | 9 |
STRYKER CORPORATION 2017 FORM 10-K
| Percent Net Sales | ||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | |||||||||||
| Reported | $ | 8,173 | $ | 7,495 | $ | 6,602 | 65.7 | % | 66.2 | % | 66.4 | % | ||||
| Inventory stepped up to fair value | 22 | 36 | 7 | 0.2 | 0.3 | 0.1 | ||||||||||
| Restructuring-related and other charges | 57 | 15 | 7 | 0.4 | 0.1 | — | ||||||||||
| Adjusted | $ | 8,252 | $ | 7,546 | $ | 6,616 | 66.3 | % | 66.6 | % | 66.5 | % |
Research, Development and Engineering Expenses
Research, development and engineering expenses represented 6.3% of net sales in 2017, 2016 and 2015. Projects to develop new products, investments in new technologies and recent acquisitions contributed to the spending levels, reflecting our continued commitment to innovation.
Selling, General and Administrative Expenses
Selling, general and administrative expenses as a percentage of net sales in 2017 increased to 36.6% from 36.5% in 2016. Excluding the impact of certain items in the table below, expenses as a percentage of net sales were 34.8% in 2017 and 2016. This reflects favorable leverage from higher sales volumes and continued focus on operating expense improvement initiatives, including leverage from our recent acquisitions, partially offset by the unfavorable impact of foreign currency exchange.
Selling, general and administrative expenses as a percentage of net sales in 2016 increased to 36.5% from 36.3% in 2015. Excluding the impact of certain items noted below, selling, general and administrative expenses as a percentage of sales decreased in 2016 due to favorable leverage from the continued focus on operating expense improvement initiatives, cost containment efforts and business mix, including leverage from our recent acquisitions.
| Percent Net Sales | ||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | |||||||||||
| Reported | $ | 4,552 | $ | 4,137 | $ | 3,610 | 36.6 | % | 36.5 | % | 36.3 | % | ||||
| Other acquisition and integration-related | (42 | ) | (95 | ) | (28 | ) | (0.4 | ) | (0.8 | ) | (0.3 | ) | ||||
| Restructuring-related and other charges | (137 | ) | (110 | ) | (125 | ) | (1.1 | ) | (1.0 | ) | (1.2 | ) | ||||
| Regulatory and legal matters | (39 | ) | 12 | 53 | (0.3 | ) | 0.1 | 0.5 | ||||||||
| Adjusted | $ | 4,334 | $ | 3,944 | $ | 3,510 | 34.8 | % | 34.8 | % | 35.3 | % |
Recall Charges, Net of Insurance Proceeds
Recall charges, net of insurance proceeds, were $173, $158 and $296 in 2017, 2016 and 2015. Charges were primarily due to the previously disclosed Rejuvenate and ABGII Modular-Neck hip stems voluntary recalls. Refer to Note 6 to our Consolidated Financial Statements for further information.
Amortization of Intangible Assets
Amortization of intangible assets was $371, $319 and $210 in 2017, 2016 and 2015. The increase in 2017 and 2016 was due to acquisitions. Refer to Note 7 to our Consolidated Financial Statements for further information.
Other Income (Expense), Net
Other income (expense), net was ($227), ($245) and ($126) in 2017, 2016 and 2015. The decrease in 2017 was primarily driven by higher interest income and decreased foreign currency transaction losses, partially offset by higher interest expense due to higher debt levels as a result of our January 2017 debt offering. Refer to Note 9 to our Consolidated Financial Statements for further information.
Income Taxes
The effective income tax rate on earnings was 50.6%, 14.3% and
17.1% for 2017, 2016 and 2015. The effective income tax rate for 2017 includes the impact of complying with the Tax Cuts and Jobs Act of 2017 signed into law in December 2017, partially offset by the benefits from the adoption of ASU 2016-09 Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting on January 1, 2017 and continued lower effective income tax rates as a result of the European regional headquarters. The establishment of the European regional headquarters contributed to the lower effective income tax rates in 2016 and 2015.
Net Earnings
Net earnings in 2017 decreased to $1,020 or $2.68 per diluted share from $1,647 or $4.35 per diluted share in 2016 and $1,439 or $3.78 per diluted share in 2015. The impact of foreign currency exchange rates reduced net earnings per diluted share by approximately $0.07, $0.11 and $0.26 in 2017, 2016 and 2015.
| Percent Net Sales | ||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | |||||||||||
| Reported | $ | 1,020 | $ | 1,647 | $ | 1,439 | 8.2 | % | 14.5 | % | 14.5 | % | ||||
| Inventory stepped up to fair value | 20 | 23 | 4 | 0.2 | 0.2 | — | ||||||||||
| Other acquisition and integration-related | 31 | 77 | 20 | 0.2 | 0.7 | 0.2 | ||||||||||
| Amortization of intangible assets | 250 | 221 | 147 | 2.0 | 2.0 | 1.5 | ||||||||||
| Restructuring-related and other charges | 155 | 98 | 97 | 1.2 | 0.9 | 1.0 | ||||||||||
| Rejuvenate and other recall matters | 131 | 127 | 210 | 1.1 | 1.1 | 2.1 | ||||||||||
| Regulatory and legal matters | 25 | (7 | ) | (46 | ) | 0.2 | (0.1 | ) | (0.5 | ) | ||||||
| Tax matters | 833 | 8 | 78 | 6.7 | 0.1 | 0.8 | ||||||||||
| Adjusted | $ | 2,465 | $ | 2,194 | $ | 1,949 | 19.8 | % | 19.4 | % | 19.6 | % |
Non-GAAP Financial Measures
We supplement the reporting of our financial information determined under accounting principles generally accepted in the United States (GAAP) with certain non-GAAP financial measures, including percentage sales growth in constant currency; percentage organic sales growth; adjusted gross profit; adjusted selling, general and administrative expenses; adjusted amortization of intangible assets; adjusted operating income; adjusted effective income tax rate; adjusted net earnings; and adjusted net earnings per diluted share (Diluted EPS). We believe that these non-GAAP measures provide meaningful information to assist investors and shareholders in understanding our financial results and assessing our prospects for future performance. Management believes percentage sales growth in constant currency and the other adjusted measures described above are important indicators of our operations because they exclude items that may not be indicative of or are unrelated to our core operating results and provide a baseline for analyzing trends in our underlying businesses. Management uses these non-GAAP financial measures for reviewing the operating results of reportable business segments and analyzing potential future business trends in connection with our budget process and bases certain management incentive compensation on these non-GAAP financial measures.
To measure percentage sales growth in constant currency, we remove the impact of changes in foreign currency exchange rates that affect the comparability and trend of sales. Percentage sales growth in constant currency is calculated by translating current and prior year results at the same foreign currency exchange rate. To measure percentage organic sales growth, we remove the impact of changes in foreign currency exchange rates and acquisitions that
| Dollar amounts in millions except per share amounts or as otherwise specified. | 10 |
STRYKER CORPORATION 2017 FORM 10-K
affect the comparability and trend of sales. Percentage organic sales growth is calculated by translating current year results at prior year average foreign currency exchange rates excluding the impact of acquisitions.
To measure earnings performance on a consistent and comparable basis, we exclude certain items that affect the comparability of operating results and the trend of earnings. These adjustments are irregular in timing and may not be indicative of our past and future performance. The following are examples of the types of adjustments that may be included in a period:
| 1. | Acquisition and integration-related costs. Costs related to integrating recently acquired businesses and specific costs (e.g., inventory step-up and deal costs) related to the consummation of the acquisition process. |
| 2. | Amortization of purchased intangible assets. Periodic amortization expense related to purchased intangible assets. |
| 3. | Restructuring-related and other charges. Costs associated with the termination of sales relationships in certain countries, workforce reductions, elimination of product lines, weather-related asset impairments and associated costs and other restructuring-related activities. |
| 4. | Rejuvenate and other recall matters. Our best estimate of the minimum of the range of probable loss to resolve certain product recalls. |
| 5. | Regulatory and legal matters. Our best estimate of the |
minimum of the range of probable loss to resolve certain regulatory matters and other legal settlements.
| 6. | Tax matters. Charges represent the impact of accounting for the compliance with the Tax Cuts and Jobs Act of 2017, certain significant and discrete tax items and adjustments to interest expense related to the settlement of certain tax matters. |
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling, general and administrative expenses, amortization of intangible assets, operating income, effective income tax rate, net earnings and net earnings per diluted share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of our operations when viewed with our GAAP results and the reconciliations to corresponding GAAP financial measures at the end of the discussion of Results of Operations below. We strongly encourage investors and shareholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
The weighted-average basic and diluted shares outstanding used in the calculation of non-GAAP earnings per share are the same as those used in the calculation of the reported per share amounts.
Reconciliation of the Most Directly Comparable GAAP Financial Measure to Non-GAAP Financial Measure
| 2017 | Gross Profit | Selling, General & Administrative Expenses | Amortization of Intangible Assets | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
| Reported | $ | 8,173 | $ | 4,552 | $ | 371 | $ | 2,290 | $ | 1,020 | 50.6 | % | $ | 2.68 | ||||||
| Acquisition and integration-related charges: | ||||||||||||||||||||
| Inventory stepped up to fair value | 22 | — | — | 22 | 20 | (0.1 | ) | 0.05 | ||||||||||||
| Other acquisition and integration-related | — | (42 | ) | — | 42 | 31 | 0.2 | 0.09 | ||||||||||||
| Amortization of purchased intangible assets | — | — | (371 | ) | 371 | 250 | 3.0 | 0.67 | ||||||||||||
| Restructuring-related and other charges | 57 | (137 | ) | — | 194 | 155 | 0.4 | 0.41 | ||||||||||||
| Rejuvenate and other recall matters | — | — | — | 173 | 131 | 0.7 | 0.34 | |||||||||||||
| Regulatory and legal matters | — | (39 | ) | — | 39 | 25 | 0.4 | 0.06 | ||||||||||||
| Tax Matters | — | — | — | — | 833 | (39.6 | ) | 2.19 | ||||||||||||
| Adjusted | $ | 8,252 | $ | 4,334 | $ | — | $ | 3,131 | $ | 2,465 | 15.6 | % | $ | 6.49 |
| 2016 | Gross Profit | Selling, General & Administrative Expenses | Amortization of Intangible Assets | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
| Reported | $ | 7,495 | $ | 4,137 | $ | 319 | $ | 2,166 | $ | 1,647 | 14.3 | % | $ | 4.35 | ||||||
| Acquisition and integration-related charges: | ||||||||||||||||||||
| Inventory stepped up to fair value | 36 | — | — | 36 | 23 | 0.4 | 0.06 | |||||||||||||
| Other acquisition and integration-related | — | (95 | ) | — | 95 | 77 | 0.1 | 0.20 | ||||||||||||
| Amortization of purchased intangible assets | — | — | (319 | ) | 319 | 221 | 2.2 | 0.59 | ||||||||||||
| Restructuring-related and other charges | 15 | (110 | ) | — | 125 | 98 | 0.3 | 0.26 | ||||||||||||
| Rejuvenate and other recall matters | — | — | — | 158 | 127 | 0.1 | 0.34 | |||||||||||||
| Regulatory and legal matters | — | 12 | — | (12 | ) | (7 | ) | (0.2 | ) | (0.02 | ) | |||||||||
| Tax Matters | — | — | — | — | 8 | 0.1 | 0.02 | |||||||||||||
| Adjusted | $ | 7,546 | $ | 3,944 | $ | — | $ | 2,887 | $ | 2,194 | 17.3 | % | $ | 5.80 |
| Dollar amounts in millions except per share amounts or as otherwise specified. | 11 |
STRYKER CORPORATION 2017 FORM 10-K
| 2015 | Gross Profit | Selling, General & Administrative Expenses | Amortization of Intangible Assets | Operating Income | Net Earnings | Effective Tax Rate | Diluted EPS | |||||||||||||
| Reported | $ | 6,602 | $ | 3,610 | $ | 210 | $ | 1,861 | $ | 1,439 | 17.1 | % | $ | 3.78 | ||||||
| Acquisition and integration-related charges: | ||||||||||||||||||||
| Inventory stepped up to fair value | 7 | — | — | 7 | 4 | 0.1 | 0.01 | |||||||||||||
| Other acquisition and integration-related | — | (28 | ) | — | 28 | 20 | 0.2 | 0.05 | ||||||||||||
| Amortization of purchased intangible assets | — | — | (210 | ) | 210 | 147 | 1.5 | 0.39 | ||||||||||||
| Restructuring-related and other charges | 7 | (125 | ) | — | 132 | 97 | 0.7 | 0.26 | ||||||||||||
| Rejuvenate and other recall matters | — | — | — | 296 | 210 | 2.0 | 0.55 | |||||||||||||
| Regulatory and legal matters | — | 53 | — | (53 | ) | (46 | ) | 0.1 | (0.12 | ) | ||||||||||
| Tax Matters | — | — | — | — | 78 | (4.4 | ) | 0.20 | ||||||||||||
| Adjusted | $ | 6,616 | $ | 3,510 | $ | — | $ | 2,481 | $ | 1,949 | 17.3 | % | $ | 5.12 |
FINANCIAL CONDITION AND LIQUIDITY
| 2017 | 2016 | 2015 | |||||||
| Net cash provided by operations activities | $ | 1,559 | $ | 1,915 | $ | 981 | |||
| Net cash (used in) provided by investing activities | (1,613 | ) | (4,191 | ) | 1,956 | ||||
| Net cash (used in) provided by financing activities | (794 | ) | 2,258 | (1,223 | ) | ||||
| Effect of exchange rate changes | 74 | (45 | ) | (130 | ) | ||||
| Change in cash and cash equivalents | $ | (774 | ) | $ | (63 | ) | $ | 1,584 |
We believe our financial condition continues to be of high quality, as evidenced by our ability to generate substantial cash from operations and to readily access capital markets at competitive rates. Operating cash flow provides the primary source of cash to fund operating needs and capital expenditures. Excess operating cash is used first to fund acquisitions to complement our portfolio of businesses. Other discretionary uses include dividends and share repurchases. We supplement operating cash flow with debt to fund our activities as necessary. Our overall cash position reflects our strong business results and a global cash management strategy that takes into account liquidity management, economic factors and tax considerations.
Operating Activities
Cash provided by operations was $1,559, $1,915, and $981 in 2017, 2016 and 2015. The decrease in cash from operations in 2017 was primarily due to higher Rejuvenate and ABG II recall-related payments compared to 2016 and the unfavorable impact of foreign currency remeasurement. The net of accounts receivable, inventory and accounts payable resulted in the consumption of $461, $507, and $231 of cash in 2017, 2016 and 2015.
Investing Activities
Cash (used in) provided by investing activities was ($1,613), ($4,191) and $1,956 in 2017, 2016 and in 2015.
Acquisitions, Net of Cash Acquired: Acquisitions resulted in cash consumption of $831, $4,332 and $153 in 2017, 2016 and 2015. In 2017 we acquired NOVADAQ and certain other businesses and related assets. In 2016 the primary acquisitions were Sage and Physio. In 2015 the primary acquisition was CHG Hospital Beds, Inc.
Purchases of Property, Plant and Equipment: Purchases of property, plant and equipment were $598, $490 and $270 in 2017, 2016 and 2015. Capital expenditures in 2017 were primarily due to capital expenditures associated with the development of our global ERP system and investments in new and existing plants and equipment to support sales growth.
Marketable Securities, Net: Net cash (used in) provided by the (purchase) sale of marketable securities was ($183), $634, and $2,379 in 2017, 2016 and 2015. Cash provided by the sale of marketable securities in 2016 was used to repay all of our senior unsecured notes that were due in September 2016. Cash provided by sales of marketable securities in 2015 was primarily used to make recall-related payments.
Financing Activities
Dividends and Share Repurchases: Dividends paid per common share increased 11.8% to $1.70 per share in 2017 compared to $1.52 per share in 2016, an increase of 10.1% from $1.38 in 2015.
| 2017 | 2016 | 2015 | |||||||
| Dividends paid per common share | $ | 1.70 | $ | 1.52 | $ | 1.38 | |||
| Total dividends paid to common shareholders | $ | 636 | $ | 568 | $ | 521 | |||
| Total amount paid to repurchase common stock | $ | 230 | $ | 13 | $ | 700 | |||
| Shares of repurchased common stock (in millions) | 1.9 | 0.1 | 7.4 |
Borrowings and Repayments of Debt: We maintain debt levels that we consider appropriate after evaluating a number of factors including cash requirements for ongoing operations, investment and financing plans (including acquisitions and share repurchase activities) and overall cost of capital.
Net proceeds from borrowings were $299, $2,912 and $48 in 2017, 2016 and 2015. In 2017 the proceeds were primarily from the issuance of $500 of senior unsecured notes in January 2017 partially offset by payment of $200 of commercial paper. In 2016 the proceeds were primarily from the issuance of $3,500 of senior unsecured notes in March 2016 partially offset by repayment of $750 of our senior unsecured notes due in September 2016. Refer to Note 9 to our Consolidated Financial Statements for further information.
Liquidity
Cash, cash equivalents and marketable securities were $2,793 and $3,384, and our current assets exceeded current liabilities by $4,508 and $4,713 on December 31, 2017 and 2016. We anticipate being able to support our short-term liquidity and operating needs, including acquisitions and recall-related payments, from a variety of sources, including cash from operations, commercial paper and existing credit lines. We have raised funds in the capital markets and may continue to do so from time to time. As a result of the issuance of senior unsecured notes in March 2016, Moody's downgraded our unsecured note ratings to Baa1 from A3, and Standard & Poor's downgraded our corporate credit and long-term issue-level rating to A from A+ and our short-term rating to A-1 from A-1+. Nevertheless, we continue to have strong investment-grade short-term and long-term debt ratings that we believe should enable us to refinance our debt as needed.
We have existing credit facilities should additional funds be required. We have a borrowing capacity available under our main credit facility of $1,500. The amount of commercial paper we have issuable under the commercial paper program is $1,500.
Our cash, cash equivalents and marketable securities held in locations outside the United States was approximately 62% and 84% on December 31, 2017 and 2016. The majority of our cash held in locations outside the United States is considered to be indefinitely reinvested. We intend to use this cash to expand operations organically and through acquisitions.
| Dollar amounts in millions except per share amounts or as otherwise specified. | 12 |
STRYKER CORPORATION 2017 FORM 10-K
Guarantees and Other Off-Balance Sheet Arrangements
We do not have guarantees or other off-balance sheet financing arrangements, including variable interest entities, of a magnitude that we believe could have a material impact on our financial condition or liquidity.
CONTRACTUAL OBLIGATIONS AND FORWARD-LOOKING CASH REQUIREMENTS
As further described in Note 6 to our Consolidated Financial Statements, in 2017 we recorded additional charges to earnings totaling $104 related to the Rejuvenate and ABG II recalls. Based on the information received, the actuarially determined range of probable loss to resolve this matter was estimated to be approximately $2,072 to $2,307 ($2,304 to $2,539 before $232 of third-party insurance recoveries). The final outcome of this matter is dependent on many variables that are difficult to predict. The ultimate cost to entirely resolve this matter may be materially different than the amount of the current estimate and could have a material adverse effect on our financial position, results of operations and cash flows. We are not able to reasonably estimate the future periods in which payments will be made.
As further described in Note 10 to our Consolidated Financial Statements, on December 31, 2017 we had a reserve for uncertain income tax positions of $540. Due to uncertainties regarding the ultimate resolution of income tax audits, we are not able to reasonably estimate the future periods in which any income tax payments to settle these uncertain income tax positions will be made.
As further described in Note 11 to our Consolidated Financial Statements, on December 31, 2017 our defined benefit pension plans were underfunded by $338, of which approximately $331 related to plans outside the United States. Due to the rules affecting tax-deductible contributions in the jurisdictions in which the plans are offered and the impact of future plan asset performance, changes in interest rates and potential changes in legislation in the United States and other foreign jurisdictions, we are not able to reasonably estimate the amounts that may be required to fund defined benefit pension plans.
| Contractual Obligations | |||||||||||||||
| Total | 2018 | 2019 - 2020 | 2021 - 2022 | After 2022 | |||||||||||
| Total debt | $ | 7,250 | $ | 600 | $ | 1,750 | $ | 750 | $ | 4,150 | |||||
| Interest payments | 2,995 | 230 | 406 | 331 | 2,028 | ||||||||||
| Unconditional purchase obligations | 1,144 | 1,046 | 97 | 1 | — | ||||||||||
| Operating leases | 326 | 106 | 108 | 52 | 60 | ||||||||||
| Other | 133 | 13 | 13 | 7 | 100 | ||||||||||
| Total | $ | 11,848 | $ | 1,995 | $ | 2,374 | $ | 1,141 | $ | 6,338 |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
In preparing our financial statements in accordance with generally accepted accounting principles, there are certain accounting policies, which may require substantial judgment or estimation in their application. We believe these accounting policies and the others set forth in Note 1 to our Consolidated Financial Statements are critical to understanding our results of operations and financial condition. Actual results could differ from our estimates and assumptions, and any such differences could be material to our results of operations and financial condition.
Inventory Reserves
We maintain reserves for excess and obsolete inventory resulting from the potential inability to sell certain products at prices in excess of current carrying costs. We make estimates regarding the future recoverability of the costs of these products and record provisions based on historical experience, expiration of sterilization dates and expected future trends. If actual product life cycles, product demand or acceptance of new product introductions are less favorable than projected by management, additional inventory write downs may be required, which could unfavorably affect future operating results.
Income Taxes
Our annual tax rate is determined based on our income, statutory tax rates and the tax impacts of items treated differently for tax purposes than for financial reporting purposes. Tax law requires certain items be included in the tax return at different times than the items are reflected in the financial statements. Some of these differences are permanent, such as expenses that are not deductible in our tax return, and some differences are temporary and reverse over time, such as depreciation expense. These temporary differences create deferred tax assets and liabilities.
Deferred tax assets generally represent the tax effect of items that can be used as a tax deduction or credit in future years for which we have already recorded the tax benefit in our income statement. Deferred tax liabilities generally represent tax expense recognized in our financial statements for which payment was deferred, the tax effect of expenditures for which a deduction was taken in our tax return but has not yet been recognized in our financial statements or assets recorded at fair value in business combinations for which there was no corresponding tax basis adjustment.
Inherent in determining our annual tax rate are judgments regarding business plans, tax planning opportunities and expectations about future outcomes. Realization of certain deferred tax assets is dependent upon generating sufficient taxable income in the appropriate jurisdiction prior to the expiration of the carryforward periods. Although realization is not assured, management believes it is more likely than not that our deferred tax assets, net of valuation allowances, will be realized.
We operate in multiple jurisdictions with complex tax policy and regulatory environments. In certain of these jurisdictions, we may take tax positions that management believes are supportable but are potentially subject to successful challenge by the applicable taxing authority. These differences of interpretation with the respective governmental taxing authorities can be impacted by the local economic and fiscal environment. We evaluate our tax positions and establish liabilities in accordance with the applicable accounting guidance on uncertainty in income taxes. We review these tax uncertainties in light of changing facts and circumstances, such as the progress of tax audits, and adjust them accordingly. We have a number of audits in process in various jurisdictions. Although the resolution of these tax positions is uncertain, based on currently available information, we believe that it is more likely than not that the ultimate outcomes will not have a material adverse effect on our financial position, results of operations or cash flows.
Due to the number of estimates and assumptions inherent in calculating the various components of our tax provision, certain changes or future events, such as changes in tax legislation, geographic mix of earnings, completion of tax audits or earnings repatriation plans, could have an impact on those estimates and our effective tax rate.
| Dollar amounts in millions except per share amounts or as otherwise specified. | 13 |
STRYKER CORPORATION 2017 FORM 10-K
Acquisitions, Goodwill and Intangibles, and Long-Lived Assets
Our financial statements include the operations of an acquired business starting from the completion of the acquisition. In addition, the assets acquired and liabilities assumed are recorded on the date of acquisition at their respective estimated fair values, with any excess of the purchase price over the estimated fair values of the net assets acquired recorded as goodwill.
Significant judgment is required in estimating the fair value of intangible assets and in assigning their respective useful lives. Accordingly, we typically obtain the assistance of third-party valuation specialists for significant items. The fair value estimates are based on available historical information and on future expectations and assumptions deemed reasonable by management but are inherently uncertain. We typically use an income method to estimate the fair value of intangible assets, which is based on forecasts of the expected future cash flows attributable to the respective assets. Significant estimates and assumptions inherent in the valuations reflect a consideration of other marketplace participants and include the amount and timing of future cash flows (including expected growth rates and profitability), the underlying product or technology life cycles, the economic barriers to entry and the discount rate applied to the cash flows. Unanticipated market or macroeconomic events and circumstances may occur that could affect the accuracy or validity of the estimates and assumptions.
Determining the useful life of an intangible asset also requires judgment. With the exception of certain trade names, the majority of our acquired intangible assets (e.g., certain trademarks or brands, customer and distributor relationships, patents and technologies) are expected to have determinable useful lives. Our assessment as to the useful lives of these intangible assets is based on a number of factors including competitive environment, market share, trademark, brand history, underlying product life cycles, operating plans and the macroeconomic environment of the countries in which the trademarked or branded products are sold. Our estimates of the useful lives of determinable-lived intangibles are primarily based on these same factors. Determinable-lived intangible assets are amortized to expense over their estimated useful life.
In some of our acquisitions, we acquire in-process research and development (IPRD) intangible assets. IPRD is considered to be an indefinite-lived intangible asset until the research is completed (then it becomes a determinable-lived intangible asset) or determined to have no future use (then it is impaired).
The value of indefinite-lived intangible assets and goodwill is not amortized but is tested at least annually for impairment. Our impairment testing for goodwill is performed separately from our impairment testing of indefinite-lived intangibles. We perform our annual impairment test for goodwill in the fourth quarter of each year. We consider qualitative indicators of the fair value of a reporting unit when it is unlikely that a reporting unit has impaired goodwill. In certain circumstances, we also use a discounted cash flow analysis that requires certain assumptions and estimates be made regarding market conditions and our future profitability. In those circumstances we test goodwill for impairment by reviewing the book value compared to the fair value at the reporting unit level. We test individual indefinite-lived intangibles by reviewing the individual book values compared to the fair value. We determine the fair value of our reporting units and indefinite-lived intangible assets based on the income approach. Under the income approach, we calculate the fair value of our reporting units and indefinite-lived intangible assets based on the present value of estimated future
cash flows. Considerable management judgment is necessary to evaluate the impact of operating and macroeconomic changes and to estimate future cash flows to measure fair value. Assumptions used in our impairment evaluations, such as forecasted growth rates and cost of capital, are consistent with internal projections and operating plans. We believe such assumptions and estimates are also comparable to those that would be used by other marketplace participants.
We did not recognize any impairment charges for goodwill in the years presented, as our annual impairment testing indicated that all reporting unit goodwill fair values exceeded their respective recorded values. Future changes in the judgments, assumptions and estimates that are used in our impairment testing for goodwill and indefinite-lived intangible assets, including discount and tax rates and future cash flow projections, could result in significantly different estimates of the fair values. A significant reduction in the estimated fair values could result in impairment charges that could materially affect our results of operations.
We review our other long-lived assets for indicators of impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The evaluation is performed at the lowest level of identifiable cash flows, which is at the individual asset level or the asset group level. The undiscounted cash flows expected to be generated by the related assets are estimated over their useful life based on updated projections. If the evaluation indicates that the carrying amount of the assets may not be recoverable, any potential impairment is measured based upon the fair value of the related assets or asset group as determined by an appropriate market appraisal or other valuation technique. Assets classified as held for sale, if any, are recorded at the lower of carrying amount or fair value less costs to sell.
Legal and Other Contingencies
We are involved in various ongoing proceedings, legal actions and claims arising in the normal course of business, including proceedings related to product, labor and intellectual property, and other matters that are more fully described in Note 6 to our Consolidated Financial Statements. The outcomes of these matters will generally not be known for prolonged periods of time. In certain of the legal proceedings, the claimants seek damages, as well as other compensatory and equitable relief, that could result in the payment of significant claims and settlements and/or the imposition of injunctions or other equitable relief. For legal matters for which management had sufficient information to reasonably estimate our future obligations, a liability representing management's best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within the range is not known, for the resolution of these legal matters is recorded. The estimates are based on consultation with legal counsel, previous settlement experience and settlement strategies. If actual outcomes are less favorable than those projected by management, additional expense may be incurred, which could unfavorably affect future operating results. We are currently self-insured for product liability-related claims and expenses. The ultimate cost to us with respect to product liability claims could be materially different than the amount of the current estimates and accruals and could have a material adverse effect on our financial position, results of operations and cash flows.
NEW ACCOUNTING PRONOUNCEMENTS
Refer to Note 1 to our Consolidated Financial Statements for further information.
| Dollar amounts in millions except per share amounts or as otherwise specified. | 14 |
Previous: Item 6. SELECTED FINANCIAL DATA. · Next: Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.