Item 1. Financial Statements

103K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

TERADYNE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


	March 30, 2025			December 31, 2024
	(in thousands, except per share amount)
ASSETS
Current assets:
Cash and cash equivalents	$	475,632		$	553,354
Marketable securities		32,145			46,312
Accounts receivable, less allowance for credit losses of $2,170 and $2,111 at March 30, 2025 and December 31, 2024, respectively		460,397			471,426
Inventories, net		345,063			298,492
Prepayments		423,729			429,086
Other current assets		18,635			17,727
Total current assets		1,755,601			1,816,397
Property, plant and equipment, net		541,520			508,171
Operating lease right-of-use assets, net		63,090			70,185
Marketable securities		113,754			124,121
Deferred tax assets		230,937			222,438
Retirement plans assets		12,193			11,994
Equity method investment		509,626			494,494
Other assets		51,832			49,620
Acquired intangible assets, net		17,971			15,927
Goodwill		409,313			395,367
Total assets	$	3,705,837		$	3,708,714
LIABILITIES
Current liabilities:
Accounts payable	$	187,034		$	134,792
Accrued employees’ compensation and withholdings		143,019			204,991
Deferred revenue and customer advances		119,886			107,710
Other accrued liabilities		100,058			90,777
Operating lease liabilities		18,340			18,699
Income taxes payable		80,729			67,610
Total current liabilities		649,066			624,579
Retirement plans liabilities		136,228			133,338
Long-term deferred revenue and customer advances		39,438			40,505
Deferred tax liabilities		869			1,038
Long-term other accrued liabilities		7,718			7,442
Long-term operating lease liabilities		50,423			57,922
Long-term incomes taxes payable		24,596			24,596
Total liabilities		908,338			889,420
Commitments and contingencies (Note S)
SHAREHOLDERS’ EQUITY
Common stock, $0.125 par value, 1,000,000 shares authorized; 160,674 and 161,722 shares issued and outstanding at March 30, 2025 and December 31, 2024, respectively		20,084			20,215
Additional paid-in capital		1,926,180			1,909,538
Accumulated other comprehensive loss		(41,992	)		(81,220	)
Retained earnings		893,227			970,761
Total shareholders’ equity		2,797,499			2,819,294
Total liabilities and shareholders’ equity	$	3,705,837		$	3,708,714

The accompanying notes, together with the Notes to Consolidated Financial Statements included in Teradyne’s Annual Report on Form 10-K for the year ended December 31, 2024, are an integral part of the condensed consolidated financial statements.

TERADYNE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands, except per share amount)
Revenues:
Products	$	561,958		$	458,433
Services		123,722			141,386
Total revenues		685,680			599,819
Cost of revenues:
Cost of products		224,142			200,763
Cost of services		46,202			59,774
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)		270,344			260,537
Gross profit		415,336			339,282
Operating expenses:
Selling and administrative		157,257			149,188
Engineering and development		118,188			103,199
Acquired intangible assets amortization		4,573			4,697
Restructuring and other		14,515			4,427
Total operating expenses		294,533			261,511
Income from operations		120,803			77,771
Non-operating (income) expense:
Interest income		(5,076	)		(7,867	)
Interest expense		795			661
Other (income) expense, net		6,060			12,075
Income before income taxes and equity in net earnings of affiliate		119,024			72,902
Income tax provision		14,544			8,705
Income before equity in net earnings of affiliate		104,480			64,197
Equity in net earnings of affiliate		(5,584	)		—
Net income	$	98,896		$	64,197
Net income per common share:
Basic	$	0.61		$	0.42
Diluted	$	0.61		$	0.40
Weighted average common shares—basic		161,501			153,047
Weighted average common shares—diluted		161,996			162,348

TERADYNE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands)
Net income	$	98,896		$	64,197
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment, net of tax of $0 and $0, respectively		39,319			(11,457	)
Available-for-sale marketable securities:
Unrealized (losses) gains on marketable securities arising during period, net of tax of $132 and $(221), respectively		620			(902	)
Less: Reclassification adjustment for losses included in net income, net of tax of $21 and $30, respectively		75			106
		695			(796	)
Cash flow hedges:
Unrealized (losses) gains arising during period, net of tax of $(58) and $358, respectively		(202	)		1,274
Less: Reclassification adjustment for (gains) losses included in net income, net of tax of $(166) and $(500), respectively		(582	)		(1,780	)
		(784	)		(506	)
Defined benefit post-retirement plan:
Amortization of prior service credit, net of tax of $0 and $0, respectively		(2	)		(2	)
Other comprehensive income (loss)		39,228			(12,761	)
Comprehensive income	$	138,124		$	51,436

TERADYNE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)


	Shareholders' Equity
	Common Stock Shares			Common Stock Par Value			Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total Shareholders’ Equity
	(in thousands)
For the Three Months Ended March 30, 2025
Balance, December 31, 2024		161,722		$	20,215		$	1,909,538		$	(81,220	)	$	970,761		$	2,819,294
Net issuance of common stock under stock-based plans		432			54			13									67
Stock-based compensation expense								16,629									16,629
Repurchase of common stock		(1,480	)		(185	)								(157,016	)		(157,201	)
Cash dividends ($0.12 per share)														(19,414	)		(19,414	)
Net income														98,896			98,896
Other comprehensive income (loss)											39,228						39,228
Balance, March 30, 2025		160,674		$	20,084		$	1,926,180		$	(41,992	)	$	893,227		$	2,797,499

For the Three Months Ended March 31, 2024
Balance, December 31, 2023		152,698		$	19,087		$	1,827,274		$	(26,978	)	$	706,514		$	2,525,897
Net issuance of common stock under stock-based plans		466			58			3,758									3,816
Stock-based compensation expense								17,158									17,158
Warrants expired		813			102			(102	)								—
Repurchase of common stock		(220	)		(27	)								(22,068	)		(22,095	)
Cash dividends ($0.12 per share)														(18,383	)		(18,383	)
Net income														64,197			64,197
Other comprehensive income (loss)											(12,761	)					(12,761	)
Balance, March 31, 2024		153,757		$	19,220		$	1,848,088		$	(39,739	)	$	730,260		$	2,557,829

TERADYNE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands)
Cash flows from operating activities:
Net income	$	98,896		$	64,197
Adjustments to reconcile net income from operations to net cash provided by operating activities:
Depreciation		25,523			23,354
Stock-based compensation		15,204			15,758
Equity in net earnings of affiliate		5,584		—
Provision for excess and obsolete inventory		4,945			6,177
Amortization		4,779			4,766
Losses (gains) on investments		3,372			10,466
Deferred taxes		(7,811	)		(9,669	)
Other		3,483			787
Changes in operating assets and liabilities, net of businesses acquired:
Accounts receivable		13,053			(8,055	)
Inventories		(31,049	)		(6,932	)
Prepayments and other assets		13,650			11,089
Accounts payable and other liabilities		(9,950	)		(105,548	)
Deferred revenue and customer advances		10,200			(1,444	)
Retirement plans contributions		(1,282	)		(1,421	)
Income taxes		13,040			3,754
Net cash provided by operating activities		161,637			7,279
Cash flows from investing activities:
Purchases of property, plant and equipment		(64,021	)		(44,023	)
Acquisition of businesses, net of cash acquired		(17,002	)	—
Investments in businesses		(3,011	)	—
Purchases of marketable securities		(10,753	)		(16,042	)
Proceeds from maturities of marketable securities		27,381			14,438
Proceeds from sales of marketable securities		5,633			20,734
Proceeds from life insurance	—				873
Net cash used for investing activities		(61,773	)		(24,020	)
Cash flows from financing activities:
Repurchase of common stock		(157,475	)		(22,117	)
Dividend payments		(19,406	)		(18,370	)
Payments related to net settlement of employee stock compensation awards		(14,726	)		(13,115	)
Issuance of common stock under stock purchase and stock option plans		14,792			16,934
Net cash used for financing activities		(176,815	)		(36,668	)
Effects of exchange rate changes on cash and cash equivalents		(771	)		3,241
Decrease in cash and cash equivalents		(77,722	)		(50,168	)
Cash and cash equivalents at beginning of period		553,354			757,571
Cash and cash equivalents at end of period	$	475,632		$	707,403
Non-cash investing activities:
Capital expenditures incurred but not yet paid:	$	7,135		$	3,086

TERADYNE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

A. THE COMPANY

Teradyne, Inc. (“Teradyne”) is a leading global supplier, designer, developer, and manufacturer of automated test equipment and robotics solutions. Teradyne’s automated test systems are used to test semiconductors, wireless products, data storage and complex electronics systems in many industries including consumer electronics, wireless, automotive, industrial, computing, communications, and aerospace and defense industries. Teradyne’s robotics products consist primarily of collaborative robotic arms and autonomous mobile robots used by global manufacturing, logistics and industrial customers to improve quality and increase manufacturing and material handling efficiency while decreasing manufacturing and logistics costs. In the first quarter of 2025, Teradyne identified opportunities for operational synergies amongst our production board test, defense and aerospace, and wireless test business leading to the announcement and creation of the Product Test division as a new segment effective March 2025. Teradyne’s automated test equipment and robotics products and services include:

semiconductor test (“Semiconductor Test”) systems;

robotics (“Robotics”) products; and

product test ("Product Test") systems, which include defense/aerospace ("Defense/Aerospace") test instrumentation and systems, circuit-board test and inspection ("Production Board Test") systems, and wireless test systems.

B. ACCOUNTING POLICIES

Basis of Presentation

The condensed consolidated interim financial statements include the accounts of Teradyne and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated. These condensed consolidated interim financial statements are unaudited and reflect all normal recurring adjustments that are, in the opinion of management, necessary for the fair statement of such condensed consolidated interim financial statements. The December 31, 2024, condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by United States of America generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. The accompanying financial information should be read in conjunction with the consolidated financial statements and notes thereto contained in Teradyne’s Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (“SEC”) on February 20, 2025, for the year ended December 31, 2024.

Preparation of Financial Statements and Use of Estimates

The preparation of consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, management evaluates its estimates, including those related to inventories, investments, goodwill, intangible and other long-lived assets, accounts receivable, income taxes, deferred tax assets and liabilities, pensions, warranties, contingent consideration liabilities, and loss contingencies. Management bases its estimates on historical experience and on appropriate and customary assumptions that are believed to be reasonable under the circumstances, which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained. Actual results may differ significantly from these estimates under different assumptions or conditions.

C. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2023, FASB issued ASU 2023-09 –“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which requires expanded disclosures relating to the tax rate reconciliation, income taxes paid, income (loss) before income tax expense (benefit) and income tax expense (benefit), requiring a greater disaggregation of information for each. The provisions of ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. Teradyne will apply the amendments in this update on a prospective basis. This ASU will have no impact on results of operations, cash flows or financial condition.

In November 2024, the FASB issued ASU 2024-03-"Income Statement - Reporting Comprehensive Income -Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses", which requires disclosure of

additional expense information on an annual and interim basis, including the amounts of inventory purchases, employee compensation, depreciation and intangible amortization included within each income statement expense caption. This standard is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments in this update should be applied on a prospective basis, but retrospective application is permitted. Teradyne is currently evaluating the impact of this new standard.

D. ACQUISITIONS

Automated Test Equipment Technology

On January 31, 2025, Teradyne acquired from Infineon Technologies AG ("Infineon") its automated test equipment technology and associated development team ("AET") based in Regensburg, Germany for a total purchase price of 17.6 million Euros, equivalent to $18.3 million, subject to customary adjustments. AET adds resources and expertise to Teradyne and strengthens the relationship between Teradyne and Infineon. The AET acquisition was accounted for as a business combination and, accordingly, the results have been included in Teradyne's Semiconductor Test segment from the date of acquisition. As of the acquisition date, Teradyne's preliminary purchase price allocation was goodwill of $1.3 million for expected synergies from combining operations, acquired intangible assets of $6.4 million, consisting of developed technology and customer relationships, with a weighted average estimated useful life of 4.6 years, and $10.7 million of net tangible assets, including $11.7 million of inventory. The fair values of the tangible and identifiable intangible assets acquired and liabilities assumed are based on management's estimates and assumptions. These estimates are based on preliminary information and may be subject to further revision as additional information is obtained during the measurement period, which may last up to 12 months from the date of acquisition. The acquisition was not material to Teradyne's condensed consolidated financial statements.

E. REVENUE

Disaggregation of Revenue

The following table provides information about disaggregated revenue by timing of revenue recognition, primary geographical market, and major product lines.


		Semiconductor Test						Robotics		Product Test		Total Reportable Segments
		System-on-a-chip		Memory		IST								Corporate and Eliminations		Total
	(in thousands)
For the Three Months Ended March 30, 2025
Timing of Revenue Recognition
Point in Time		$	337,691	$	101,662	$	22,892	$	67,146	$	56,559	$	585,950	$	—	$	585,950
Over Time			68,700		7,745		3,814		1,841		17,630	$	99,730		—	$	99,730
Total		$	406,391	$	109,407	$	26,706	$	68,987	$	74,189	$	685,680	$	—	$	685,680
Geographical Market
Asia Pacific		$	358,103	$	107,681	$	26,016	$	15,062	$	25,546	$	532,408	$	—	$	532,408
Americas			35,052		917		690		32,471		40,785	$	109,915		—	$	109,915
Europe, Middle East and Africa			13,236		809		—		21,454		7,858	$	43,357		—	$	43,357
Total		$	406,391	$	109,407	$	26,706	$	68,987	$	74,189	$	685,680	$	—	$	685,680
For the Three Months Ended March 31, 2024
Timing of Revenue Recognition
Point in Time		$	229,592	$	102,436	$	16,634	$	85,183	$	62,353	$	496,198	$	—	$	496,198
Over Time			72,716		7,510		5,882		2,471		15,042	$	103,621		—	$	103,621
Total		$	302,308	$	109,946	$	22,516	$	87,654	$	77,395	$	599,819	$	—	$	599,819
Geographical Market
Asia Pacific		$	270,567	$	95,606	$	19,866	$	14,579	$	23,056	$	423,674	$	—	$	423,674
Americas			22,551		9,052		2,650		34,630		39,768	$	108,651		—	$	108,651
Europe, Middle East and Africa			9,190		5,288		—		38,445		14,571	$	67,494		—	$	67,494
Total		$	302,308	$	109,946	$	22,516	$	87,654	$	77,395	$	599,819	$	—	$	599,819

Contract Balances

During the three months ended March 30, 2025 and March 31, 2024, Teradyne recognized $25.3 million and $28.2 million, respectively, that was included within the deferred revenue and customer advances balances at the beginning of the period. This revenue primarily relates to undelivered hardware, extended warranties, training, application support, and post contract support. Each of these represents a distinct performance obligation. As of March 30, 2025, Teradyne had $1,003.0 million of unsatisfied performance obligations. Teradyne expects to recognize approximately 87.5% of the remaining performance obligations in the next 12 months and the remainder in 1-3 years.

Deferred revenue and customer advances consist of the following and are included in short and long-term deferred revenue and customer advances on the balance sheet:


	March 30, 2025		December 31, 2024
	(in thousands)
Maintenance, service and training	$	55,795	$	58,473
Customer advances, undelivered elements and other		59,217		48,118
Extended warranty		44,312		41,624
Total deferred revenue and customer advances	$	159,324	$	148,215

Accounts Receivable

During the three months ended March 30, 2025 and March 31, 2024, Teradyne sold certain trade accounts receivables on a non-recourse basis to third-party financial institutions pursuant to factoring agreements. During the three months ended March 30, 2025 and March 31, 2024, total trade accounts receivable sold under the factoring agreements were $10.9 million and $23.4 million, respectively. Factoring fees for the sales of receivables were recorded in interest expense and were not material. Teradyne accounted for these transactions as sales of receivables and presented cash proceeds as cash provided by operating activities in the consolidated statements of cash flows.

F. EQUITY METHOD INVESTMENT

On May 27, 2024, Teradyne paid 483.1 million Euros, equivalent to $524.1 million, to purchase a combination of previously issued and outstanding shares and shares newly issued by Technoprobe, S.p.A. ("Technoprobe"). The shares purchased represent 10% of the issued and outstanding shares of Technoprobe. Teradyne also received a board seat as part of the purchase. Teradyne accounts for this investment using the equity method as a result of being able to exercise significant influence over the operating and financial decisions of Technoprobe. The carrying value of this equity method investment as of March 30, 2025, was $509.6 million in the consolidated balance sheets.


	(in thousands)
Balance at December 31, 2024	$	494,494
Other comprehensive income related to investment		20,716
Equity in net earnings of affiliate		(5,584	)
Balance at March 30, 2025	$	509,626

Based on the quoted closing price of Technoprobe stock as of March 30, 2025, the fair value of the publicly traded investment was $411.5 million. Due to the decline in Technoprobe's stock price since the time of investment, Teradyne has evaluated Technoprobe's financial condition and performance, which remains profitable with strong product offerings and a positive forecast, as well as Teradyne's intent and ability to hold the investment. As a result, as of March 30, 2025, there was no other-than-temporary impairment. Teradyne will continue to monitor this investment, the stock price, and macroeconomic factors in order to evaluate the appropriate carrying value of the asset for future reporting periods.

Teradyne's equity method basis difference was calculated as the difference between the investment and the amount of underlying equity in net assets acquired. The basis differences, net of tax, will be amortized over the estimated useful lives.

Teradyne made an accounting policy election to report its share of Technoprobe's results on a 3-month lag, which is applied consistently from period to period. Teradyne records its share of Technoprobe's net income or loss and the amortization of equity method basis difference, as 'Equity in net earnings of affiliate' in the consolidated statements of operations. Teradyne includes its share of Technoprobe's other comprehensive income and a cumulative translation adjustment in the consolidated statements of comprehensive income.

G. DISPOSITIONS

On May 27, 2024, Teradyne completed the sale of the Device Interface Solutions ("DIS") business, a component of the Semiconductor Test segment, to Technoprobe S.p.A. ("Technoprobe") for $85.0 million in cash, net of cash and cash equivalents sold, and a customary working capital adjustment. The sale resulted in a pre-tax gain of $57.1 million recorded as 'Gain on sale of business' in the consolidated statement of operations. The transaction did not meet the criteria to be classified as a discontinued operation, as it did not represent a strategic shift that will have a major effect on operations and financial results.

H. INVENTORIES

Inventories, net consisted of the following at March 30, 2025 and December 31, 2024:


	March 30, 2025		December 31, 2024
	(in thousands)
Raw material	$	249,811	$	225,915
Work-in-process		50,680		41,964
Finished goods		44,572		30,613
Total inventories, net	$	345,063	$	298,492

Inventory reserves at March 30, 2025 and December 31, 2024, were $142.8 million and $141.4 million, respectively.

I. FINANCIAL INSTRUMENTS

Cash Equivalents

Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.

Marketable Securities

Teradyne’s equity and debt mutual funds are classified as Level 1 and available-for-sale debt securities are classified as Level 2. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.

During the three months ended March 30, 2025 and March 31, 2024, there were no transfers in or out of Level 1, Level 2, or Level 3 financial instruments.

Realized gains recorded in the three months ended March 30, 2025 and March 31, 2024, were $0.7 million and $1.0 million, respectively. Realized losses recorded in the three months ended March 30, 2025 and March 31, 2024, were $1.2 million and $0.2 million, respectively. Realized gains and losses are included in other (income) expense, net.

Unrealized gains on equity securities recorded in the three months ended March 30, 2025 and March 31, 2024, were $0.2 million and $2.6 million, respectively. Unrealized losses on equity securities recorded in the three months ended March 30, 2025, were $3.1 million. Unrealized gains and losses on equity securities are included in other (income) expense, net.

Unrealized gains and losses on available-for-sale debt securities are included in accumulated other comprehensive income (loss) on the balance sheet.

The cost of securities sold is based on average cost.

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of March 30, 2025 and December 31, 2024.


	March 30, 2025
	Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
	(in thousands)
Assets
Cash	$	213,718	$	—	$	—	$	213,718
Cash equivalents		260,940		974		—		261,914
Available-for-sale securities:
U.S. Treasury securities		—		41,950		—		41,950
Corporate debt securities		—		35,933		—		35,933
Debt mutual funds		8,890		—		—		8,890
U.S. government agency securities		—		4,151		—		4,151
Certificates of deposit and time deposits		—		1,484		—		1,484
Non-U.S. government securities		—		782		—		782
Equity securities:
Mutual funds		52,709		—		—		52,709
	$	536,257	$	85,274	$	—	$	621,531
Derivative assets		—		1,216		—		1,216
Total	$	536,257	$	86,490	$	—	$	622,747
Liabilities
Derivative liabilities		—		1,052		—	$	1,052
Total	$	—	$	1,052	$	—	$	1,052

Reported as follows:
	(Level 1)		(Level 2)		(Level 3)		Total
	(in thousands)
Assets
Cash and cash equivalents	$	474,658	$	974	$	—	$	475,632
Marketable securities		—		32,145		—		32,145
Long-term marketable securities		61,599		52,155		—		113,754
Prepayments		—		1,216		—		1,216
Total	$	536,257	$	86,490	$	—	$	622,747
Liabilities
Other current liabilities	$	—	$	1,052	$	—	$	1,052
Total	$	—	$	1,052	$	—	$	1,052


	December 31, 2024
	Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
	(in thousands)
Assets
Cash	$	261,176	$	—	$	—	$	261,176
Cash equivalents		283,037		9,141		—		292,178
Available-for-sale securities:
U.S. Treasury securities		—		44,942		—		44,942
Corporate debt securities		—		35,696		—		35,696
Certificates of deposit and time deposits		—		21,689		—		21,689
Debt mutual funds		8,951		—		—		8,951
U.S. government agency securities		—		3,970		—		3,970
Non-U.S. government securities		—		773		—		773
Equity securities:
Mutual Funds		54,412		—		—		54,412
	$	607,576	$	116,211	$	—	$	723,787
Derivative assets		—		1,665		—		1,665
Total	$	607,576	$	117,876	$	—	$	725,452
Liabilities
Derivative liabilities		—		1,324		—		1,324
Total	$	—	$	1,324	$	—	$	1,324

Reported as follows:
	(Level 1)		(Level 2)		(Level 3)		Total
	(in thousands)
Assets
Cash and cash equivalents	$	544,213	$	9,141	$	—	$	553,354
Marketable securities		—		46,312		—		46,312
Long-term marketable securities		63,363		60,758		—		124,121
Prepayments		—		1,665		—		1,665
Total	$	607,576	$	117,876	$	—	$	725,452
Liabilities
Other current liabilities	$	—	$	1,324	$	—	$	1,324
Total	$	—	$	1,324	$	—	$	1,324

The carrying amounts and fair values of Teradyne’s financial instruments at March 30, 2025 and December 31, 2024, were as follows:


	March 30, 2025				December 31, 2024
	Carrying Value		Fair Value		Carrying Value		Fair Value
	(in thousands)
Assets
Cash and cash equivalents	$	475,632	$	475,632	$	553,354	$	553,354
Marketable securities		145,899		145,899		170,433		170,433
Derivative assets		1,216		1,216		1,665		1,665
Liabilities
Derivative liabilities		1,052		1,052		1,324		1,324

The fair values of accounts receivable, net and accounts payable approximate the carrying value due to the short-term nature of these instruments.

The following table summarizes the composition of available-for-sale marketable securities at March 30, 2025:


	March 30, 2025
	Available-for-Sale
	Cost		Unrealized Gain		Unrealized (Loss)			Fair Market Value		Fair Market Value of Investments with Unrealized Losses
	(in thousands)
U.S. Treasury securities	$	46,506	$	32	$	(4,588	)	$	41,950	$	29,698
Corporate debt securities		40,249		138		(4,454	)		35,933		26,551
Debt mutual funds		9,152		—		(262	)		8,890		3,138
U.S. government agency securities		4,149		2		—			4,151		2,147
Certificates of deposit and time deposits		1,484		—		—			1,484		—
Non-U.S. government securities		782		—		—			782		—
	$	102,322	$	172	$	(9,304	)	$	93,190	$	61,534

Reported as follows:


	Cost		Unrealized Gain		Unrealized (Loss)			Fair Market Value		Fair Market Value of Investments with Unrealized Losses
	(in thousands)
Marketable securities	$	32,213	$	15	$	(83	)	$	32,145	$	18,090
Long-term marketable securities		70,109		157		(9,221	)		61,045		43,444
	$	102,322	$	172	$	(9,304	)	$	93,190	$	61,534

The following table summarizes the composition of available-for-sale marketable securities at December 31, 2024:


	December 31, 2024
	Available-for-Sale
	Cost		Unrealized Gain		Unrealized (Loss)			Fair Market Value		Fair Market Value of Investments with Unrealized Losses
	(in thousands)
U.S. Treasury securities	$	49,879	$	14	$	(4,951	)	$	44,942	$	30,530
Corporate debt securities		40,395		79		(4,778	)		35,696		27,824
Certificates of deposit and time deposits		21,689		—		—			21,689		—
Debt mutual funds		9,299		—		(348	)		8,951		3,238
U.S. government agency securities		3,966		5		(1	)		3,970		1,946
Commercial paper		—		—		—			—		—
Non-U.S. government securities		773		—		—			773		—
	$	126,001	$	98	$	(10,078	)	$	116,021	$	63,538

Reported as follows:


	Cost		Unrealized Gain		Unrealized (Loss)			Fair Market Value		Fair Market Value of Investments with Unrealized Losses
	(in thousands)
Marketable securities	$	46,349	$	16	$	(53	)		46,312	$	10,454
Long-term marketable securities		79,652		82		(10,025	)		69,709		53,084
	$	126,001	$	98	$	(10,078	)	$	116,021	$	63,538

As of March 30, 2025, the fair market value of investments with unrealized losses less than one year and greater than one year totaled $20.6 million and $40.9 million, respectively. As of December 31, 2024, the fair market value of investments with unrealized losses for less than one year and greater than one year totaled $22.6 million and $40.9 million, respectively.

Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments at March 30, 2025 and December 31, 2024, are considered temporary and are expected to recover over time as market conditions improve.

The contractual maturities of investments in available-for-sale securities held at March 30, 2025, were as follows:


	March 30, 2025
	Cost		Fair Market Value
	(in thousands)
Due within one year	$	32,213	$	32,145
Due after 1 year through 5 years		16,469		16,395
Due after 5 years through 10 years		9,054		8,795
Due after 10 years		35,434		26,965
Total	$	93,170	$	84,300

Contractual maturities of investments in available-for-sale securities held at March 30, 2025, exclude debt mutual funds with a fair market value of $8.9 million as they do not have a contractual maturity date.

Derivatives

Teradyne conducts business in various foreign countries, with certain transactions denominated in local currencies. As a result, Teradyne is exposed to risks relating to changes in foreign currency exchange rates. Teradyne’s foreign currency risk management objective is to minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, and changes in its cash inflows attributable to the forecasted cash flows from certain foreign currency denominated revenues.

To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings and is used to offset the change in value of monetary assets and liabilities denominated in foreign currencies.

Teradyne also enters into foreign currency forward and option contracts designated as cash flow hedges to hedge the risk of changes in its cash inflows attributable to changes in foreign currency exchange rates. The cash flow hedges have maturities of less than six months and mature in the period of revenue recognition for certain products and services in backlog and forecasted to be recognized in a future period. Teradyne evaluates cash flow hedges for effectiveness at inception based on the critical terms match method. The hedges are not expected to incur any ineffectiveness however a quarterly qualitative assessment of effectiveness is done to determine if the critical terms match method remains appropriate to use. The change in fair value of the contracts is recorded in accumulated other comprehensive income (loss) and reclassified to earnings at maturity date.

Teradyne does not use derivative financial instruments for speculative purposes.

At March 30, 2025 and December 31, 2024, Teradyne had the following contracts to buy and sell non-U.S. currencies for U.S. dollars and other non-U.S. currencies with the following notional amounts:


	Net Notional Value
	March 30, 2025		December 31, 2024
	(in millions)
Currency Hedged (Buy/Sell)
U.S. dollar/Japanese yen	$	19.8	$	12.6
U.S. dollar/Taiwan dollar		15.7		14.5
U.S. dollar/Korean won		9.3		4.2
Danish krone/Chinese yuan		4.2		10.5
U.S. dollar/Danish krone		4.0		—
U.S. dollar/British pound sterling		1.3		1.2
Singapore dollar/U.S. dollar		46.0		28.9
Euro/U.S. dollar		23.8		22.3
Philippine peso/U.S. dollar		1.8		9.4
Chinese yuan/U.S. dollar		1.3		1.6
Danish krone/U.S. dollar		0.7		16.9
Total	$	127.9	$	122.1

The fair value of the outstanding contracts resulted in a net gain of $0.2 million and a net loss of $0.6 million at March 30, 2025 and December 31, 2024, respectively.

Unrealized gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.

At March 30, 2025 and December 31, 2024, Teradyne had the following cash flow hedge contracts to buy and sell non-U.S. currencies for U.S. dollars with the following notional amounts:


	Net Notional Value
	March 30, 2025		December 31, 2024
	(in millions)
Currency Hedged (Buy/Sell)
U.S. dollar/Japanese yen	$	6.1	$	15.6
Total	$	6.1	$	15.6

The change in fair value of the outstanding cash flow hedge contracts was a loss of $0.1 million and a gain of $0.9 million at March 30, 2025 and December 31, 2024, respectively.

Unrealized gains and losses on foreign currency cash flow hedge contracts are included in accumulated other comprehensive income (loss). At maturity, the gains or losses associated with cash flow hedge contracts are recorded to revenue.

On January 13, 2025, Teradyne entered into a forward to buy 23.7 million Euros which expired on February 3, 2025. For the three months ended March 30, 2025, a realized gain of $0.6 million was recorded in Other (income) expense, net, in the consolidated statement of operations.

The following table summarizes the fair value of derivative instruments as of March 30, 2025 and December 31, 2024:


	Balance Sheet Location	March 30, 2025			December 31, 2024
		(in thousands)
Derivatives not designated as hedging instruments:
Foreign exchange forward contracts	Other current assets	$	1,216		$	725
Foreign exchange forward contracts	Other current liabilities		(984	)		(1,324	)
Derivatives designated as hedging instruments:
Foreign exchange forward contracts	Other current assets		—			940
Foreign exchange forward contracts	Other current liabilities		(68	)		—
Total derivatives		$	164		$	341

The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three months ended March 30, 2025 and March 31, 2024:


		For the Three Months Ended
	Location of (Gains) Losses Recognized in Statement of Operations	March 30, 2025			March 31, 2024
		(in thousands)
Derivatives not designated as hedging instruments:
Foreign exchange forward contracts (1)	Other (income) expense, net	$	(166	)	$	(1,699	)
Foreign exchange option contracts	Other (income) expense, net		—			13,918
Derivatives designated as hedging instruments:
Foreign exchange forward and option contracts	Revenue		(747	)		(2,280	)
Total Derivatives		$	(913	)	$	9,939

(1)

The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies. For the three months ended March 30, 2025 and March 31, 2024, net losses from remeasurement of monetary assets and liabilities denominated in foreign currencies were $2.2 million and $2.7 million, respectively.

See Note J: “Debt” regarding derivatives related to the convertible senior notes.

J. DEBT

Convertible Senior Notes

On December 12, 2016, Teradyne completed a private offering of $460.0 million aggregate principal amount of 1.25% convertible senior unsecured notes (the “Notes”). The notes matured on December 15, 2023.

Concurrent with the offering of the Notes, Teradyne entered into convertible note hedge transactions (the “Note Hedge Transactions”) with the initial purchasers or their affiliates (the “Option Counterparties”). The Note Hedge Transactions covered, subject to customary anti-dilution adjustments, the number of shares of the common stock that underlie the Notes. Separately and concurrent with the pricing of the Notes, Teradyne entered into warrant transactions with the Option Counterparties (the “Warrant Transactions”) in which it sold net-share-settled (or, at its election subject to certain conditions, cash-settled) warrants to the Option Counterparties. The Warrant Transactions, which began expiring on March 18, 2024, and continued to expire through July 10, 2024, covered, subject to customary anti-dilution adjustments, approximately 1.3 million shares of common stock. During the three months ended March 31, 2024, 0.8 million warrants expired.

Revolving Credit Facility

On May 1, 2020, Teradyne entered into a credit agreement (the “Credit Agreement”) with Truist Bank, as administrative agent and collateral agent, and the lenders party thereto. The Credit Agreement provided for a three-year, senior secured revolving credit facility of $400.0 million (the “Credit Facility”).

On December 10, 2021, the Credit Agreement was amended to extend the maturity date of the Credit Facility to December 10, 2026. On October 5, 2022, the Credit Agreement was amended to increase the amount of the Credit Facility to $750.0 million from $400.0 million. On November 7, 2023, the Credit Agreement was amended to allow for the purchase of the shares of Technoprobe.

The Credit Agreement provides that, subject to customary conditions, Teradyne may seek to obtain from existing or new lenders the available incremental amount under the Credit Facility, not to exceed the greater of $200.0 million or 15% of consolidated EBIDTA. The interest rate applicable to loans under the Credit Facility are, at Teradyne’s option, equal to either a base rate plus a margin ranging from 0.00% to 0.75% per annum or SOFR plus a margin ranging from 1.10% to 1.85% per annum, based on the consolidated leverage ratio of Teradyne. In addition, Teradyne will pay a commitment fee on the unused portion of the commitments under the Credit Facility ranging from 0.15% to 0.25% per annum, based on the then applicable consolidated leverage ratio.

Teradyne is not required to repay any loans under the Credit Facility prior to maturity, subject to certain customary exceptions. Teradyne is permitted to prepay all or any portion of the loans under the Credit Facility prior to maturity without premium or penalty, other than customary SOFR breakage costs.

The Credit Agreement contains customary events of default, representations, warranties and affirmative and negative covenants that, among other things, limit Teradyne’s ability to sell assets, grant liens on assets, incur other secured indebtedness and make certain investments and restricted payments, all subject to exceptions set forth in the Credit Agreement. The Credit Agreement also requires Teradyne to satisfy two financial ratios measured as of the end of each fiscal quarter: a consolidated leverage ratio and an interest coverage ratio.

The Credit Facility is guaranteed by certain of Teradyne’s domestic subsidiaries and collateralized by assets of Teradyne and such subsidiaries, including a pledge of 65% of the capital stock of certain foreign subsidiaries.

As of May 2, 2025, the Credit Agreement was undrawn and Teradyne was in compliance with all covenants under the Credit Agreement.

K. PREPAYMENTS

Prepayments consist of the following:


	March 30, 2025		December 31, 2024
	(in thousands)
Contract manufacturer and supplier prepayments	$	368,278	$	365,875
Prepaid maintenance and other services		22,265		22,176
Prepaid taxes		19,850		22,211
Other prepayments		13,336		18,824
Total prepayments	$	423,729	$	429,086

L. PRODUCT WARRANTY

Teradyne generally provides a one-year warranty on its products, commencing upon installation, acceptance or shipment. A provision is recorded upon revenue recognition to cost of revenues for estimated warranty expense based on historical experience. Related costs are charged to the warranty accrual as incurred. The balance below is included in other accrued liabilities.


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands)
Balance at beginning of period	$	12,962		$	15,698
Accruals for warranties issued during the period		5,946			3,259
Accruals related to pre-existing warranties		(552	)		(683	)
Settlements made during the period		(5,280	)		(2,950	)
Balance at end of period	$	13,076		$	15,324

When Teradyne receives revenue for extended warranties, beyond one year, it is deferred and recognized on a straight-line basis over the contract period. Related costs are expensed as incurred. The balance below is included in short and long-term deferred revenue and customer advances.


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands)
Balance at beginning of period	$	41,624		$	34,897
Deferral of new extended warranty revenue		7,938			6,914
Recognition of extended warranty deferred revenue		(5,250	)		(7,302	)
Balance at end of period	$	44,312		$	34,509

M. STOCK-BASED COMPENSATION

Under Teradyne’s stock compensation plans, Teradyne grants time-based restricted stock units, performance-based restricted stock units and stock options, and employees are eligible to purchase Teradyne’s common stock through its Employee Stock Purchase Plan (“ESPP”).

Service-based restricted stock unit awards granted to employees vest in equal annual installments over four years. Restricted stock unit awards granted to non-employee directors vest after a one-year period, with 100% of the award vesting on the earlier of (a) the first anniversary of the grant date or (b) the date of the following year’s Annual Meeting of Shareholders. Teradyne expenses the cost of the restricted stock unit awards subject to time-based vesting, which is determined to be the fair market value of the shares at the date of grant, ratably over the period during which the restrictions lapse.

Performance-based restricted stock units (“PRSUs”) granted to Teradyne’s executive officers may have a performance metric based on relative total shareholder return (“TSR”). Teradyne’s three-year TSR performance is measured against the New York Stock Exchange (“NYSE”) Composite Index. The final number of TSR PRSUs that vest will vary based upon the level of performance achieved from 0% to 200% of the target shares. The TSR PRSUs will vest upon the three-year anniversary of the grant date. The TSR PRSUs are valued using a Monte Carlo simulation model. The number of units expected to be earned, based upon the achievement of the TSR market condition, is factored into the grant date Monte Carlo valuation. Compensation expense is recognized on a straight-line basis over the shorter of the three-year service period or the period from the grant to the date described in the retirement provisions below.

PRSUs granted to Teradyne’s executive officers may also have a performance metric based on three-year cumulative non-GAAP profit before interest and tax (“PBIT”) as a percent of Teradyne’s revenue. Non-GAAP PBIT is a financial measure equal to GAAP income from operations less restructuring and other, net; amortization of acquired intangible assets; acquisition and divestiture related charges or credits; pension actuarial gains and losses; non-cash convertible debt interest expense; and other non-recurring gains and charges such as ERP implementation related costs and equity modification charges. The final number of PBIT PRSUs that vest will vary based upon the level of performance achieved from 0% to 200% of the target shares. The PBIT PRSUs will vest upon the three-year anniversary of the grant date. Compensation expense is recognized on a straight-line basis over the shorter of the three-year service period or the period from the grant date to the date described in the retirement provisions below. Compensation expense for executive officers meeting the retirement provisions prior to the grant date is recognized during the year following the grant. Compensation expense is recognized based on the number of units that are earned based upon the three-year Teradyne PBIT as a percent of Teradyne’s revenue, provided the executive officer remains an employee at the end of the three-year period subject to the retirement and termination eligibility provisions noted below.

If a PRSU recipient’s employment ends prior to the determination of the performance percentage due to (1) permanent disability or death or (2) retirement or termination other than for cause, after attaining both at least age 60 and at least 10 years of service, then all or a portion of the recipient’s PRSUs (based on the actual performance percentage achieved on the determination date) will vest on the date the performance percentage is determined. Except as set forth in the preceding sentence, no PRSUs will vest if the executive officer is no longer an employee at the end of the three-year period. Stock options to purchase Teradyne’s common stock at 100% of the fair market value on the grant date vest in equal annual installments over four years from the grant date and have a maximum term of seven years.

On January 22, 2024, the Board enacted the Executive Retirement Policy for Restricted Stock Unit and Option Vesting (the "Retirement Policy"). Under the Retirement Policy, an executive officer that is over the age of 65 and has 10 or more years of service

as of the effective date of his or her retirement will be eligible for continued vesting of his or her unvested time-based restricted stock units and stock options granted prior to his or her retirement date.

During the three months ended March 30, 2025 and March 31, 2024, Teradyne granted 0.5 million and 0.5 million of service-based restricted stock unit awards to employees at a weighted average grant date fair value of $114.51 and $94.28, respectively.

During the three months ended March 30, 2025 and March 31, 2024, Teradyne granted 0.1 million and 0.1 million of PBIT PRSUs with a grant date fair value of $114.47 and $94.01, respectively.

During the three months ended March 30, 2025 and March 31, 2024, Teradyne granted 0.1 million and 0.1 million of TSR PRSUs, with a grant date fair value of $120.80 and $100.87, respectively. The fair value was estimated using the Monte Carlo simulation model with the following assumptions:


	For the Three Months Ended
	March 30, 2025			March 31, 2024
Risk-free interest rate		4.2	%		3.9	%
Teradyne volatility-historical		41.7	%		42.4	%
NYSE Composite Index volatility-historical		14.9	%		15.6	%
Dividend yield		0.4	%		0.5	%

Expected volatility was based on the historical volatility of Teradyne’s stock and the NYSE Composite Index over the most recent three-year period. The risk-free interest rate was determined using the U.S. Treasury yield curve in effect at the time of grant. Dividend yield was based upon an estimated annual dividend amount of $0.48 per share divided by Teradyne’s stock price on the grant date of $115.79 for the 2025 grant, and an estimated annual dividend amount of $0.48 per share divided by Teradyne’s stock price on the grant date of $95.14 for the 2024 grant.

During the three months ended March 30, 2025 and March 31, 2024, Teradyne granted 0.1 million and 0.1 million of service-based stock options to executive officers at a weighted average grant date fair value of $44.65 and $37.50, respectively.

The fair value of stock options was estimated using the Black-Scholes option-pricing model with the following assumptions:


	For the Three Months Ended
	March 30, 2025			March 31, 2024
Expected life (years)		4.0			4.0
Risk-free interest rate		4.3	%		4.0	%
Volatility-historical		44.0	%		46.3	%
Dividend yield		0.4	%		0.5	%

Teradyne determined the stock options’ expected life based upon historical exercise data for executive officers, the age of the executive officers and the terms of the stock option grant. Volatility was determined using historical volatility for a period equal to the expected life. The risk-free interest rate was determined using the U.S. Treasury yield curve in effect at the time of grant. Dividend yield was based upon an estimated annual dividend amount of $0.48 per share divided by Teradyne’s stock price on the grant date of $115.79 for the 2025 grant and an estimated annual dividend amount of $0.48 per share divided by Teradyne’s stock price on the grant date of $95.14 for the 2024 grant.

N. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Changes in accumulated other comprehensive income (loss), which are presented net of tax, consist of the following:


	Foreign Currency Translation Adjustment			Unrealized (Losses) Gains on Marketable Securities			Unrealized (Losses) Gains on Cash Flow Hedges			Retirement Plans Prior Service Credit			Total
	(in thousands)
Three Months Ended March 30, 2025
Balance at December 31, 2024, net of tax of $0, $(2,174), $209, $(1,134), respectively	$	(75,289	)	$	(7,807	)	$	731		$	1,145		$	(81,220	)
Other comprehensive (loss) gain before reclassifications, net of tax of $0, $132, $(58), $0, respectively		39,319			620			(202	)		—			39,737
Amounts reclassified from accumulated other comprehensive income (loss), net of tax of $0, $21, $(166), $0, respectively		—			75			(582	)		(2	)		(509	)
Net current period other comprehensive loss, net of tax of $0, $153, $(224), $0, respectively		39,319			695			(784	)		(2	)		39,228
Balance at March 31, 2025, net of tax of $0, $(2,021), $(15), $(1,134), respectively	$	(35,970	)	$	(7,112	)	$	(53	)	$	1,143		$	(41,992	)

Three Months Ended March 31, 2024
Balance at December 31, 2023, net of tax of $0, $(1,728), $142, $(1,132), respectively	$	(22,442	)	$	(6,194	)	$	506		$	1,152		$	(26,978	)
Other comprehensive (loss) gain before reclassifications, net of tax of $0, $(221), $358, $0, respectively		(11,457	)		(902	)		1,274			—			(11,085	)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax of $0, $30, $(500), $0, respectively		—			106			(1,780	)		(2	)		(1,676	)
Net current period other comprehensive loss, net of tax of $0, $(191), $(142), $0, respectively		(11,457	)		(796	)		(506	)		(2	)		(12,761	)
Balance at March 31, 2024, net of tax of $0, $(1,919), $0, $(1,132), respectively	$	(33,899	)	$	(6,990	)	$	—		$	1,150		$	(39,739	)

Reclassifications out of accumulated other comprehensive income (loss) to the statement of operations for the three months ended March 30, 2025 and March 31, 2024, were as follows:


Details about Accumulated Other Comprehensive Income (Loss) Components	For the Three Months Ended						Affected Line Item in the Statements of Operations
	March 30, 2025			March 31, 2024
	(in thousands)
Available-for-sale marketable securities:
Unrealized losses, net of tax of $(21), $(30), respectively	$	(75	)	$	(106	)	Other (income) expense, net
Cash flow hedges:
Unrealized (losses) gains, net of tax of $166, $500, respectively		582			1,780		Revenue
Defined benefit pension and postretirement plans:
Amortization of prior service credit, net of tax of $0, $0, respectively		2			2		(a)
Total reclassifications, net of tax of $145, $470, respectively	$	509		$	1,676		Net income

(a)

The amortization of prior service credit is included in the computation of net periodic postretirement benefit cost. See Note R: “Retirement Plans.”

O. GOODWILL AND ACQUIRED INTANGIBLE ASSETS

Goodwill

Teradyne performs its annual goodwill impairment test as required under the provisions of ASC 350-10, “Intangibles—Goodwill and Other” on December 31 of each fiscal year unless interim indicators of impairment exist. In the three months ended March 30, 2025, there were no interim indicators of impairment. Goodwill is considered impaired when the net book value of a reporting unit exceeds its estimated fair value.

The changes in the carrying amount of goodwill by reportable segments for the three months ended March 30, 2025, were as follows:


	Robotics		Semiconductor Test			Product Test			Total
	(in thousands)
Balance at December 31, 2024
Goodwill	$	375,298	$	262,117		$	520,518		$	1,157,933
Accumulated impairment losses		—		(260,540	)		(502,026	)		(762,566	)
Total Goodwill		375,298		1,577			18,492			395,367
AET acquisition		—		1,257			—			1,257
Foreign currency translation adjustment		12,648		41			—			12,689
Balance at March 30, 2025
Goodwill		387,946		263,415			520,518			1,171,879
Accumulated impairment losses		—		(260,540	)		(502,026	)		(762,566	)
Total Goodwill		387,946		2,875			18,492			409,313

Intangible Assets

Teradyne reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate.

Amortizable intangible assets consist of the following and are included in intangible assets, net on the balance sheet:


	Gross Carrying Amount		Acquired Assets		Accumulated Amortization			Foreign Currency Translation Adjustment			Net Carrying Amount
	(in thousands)
Balance at March 30, 2025
Developed technology	$	267,705	$	2,619	$	(258,444	)	$	(5,650	)	$	6,230
Customer relationships		52,109		3,771		(50,114	)		204		$	5,970
Tradenames and trademarks		59,007		—		(51,828	)		(1,408	)	$	5,771
Total intangible assets	$	378,821	$	6,390	$	(360,386	)	$	(6,854	)	$	17,971
Balance at December 31, 2024
Developed technology	$	267,706	$	—	$	(255,448	)	$	(5,820	)	$	6,438
Customer relationships		52,109		—		(49,562	)		204			2,751
Tradenames and trademarks		59,007		—		(50,805	)		(1,464	)		6,738
Total intangible assets	$	378,822	$	—	$	(355,815	)	$	(7,080	)	$	15,927

Aggregate intangible asset amortization expense was $4.6 million and $4.7 million, respectively, for the three months ended March 30, 2025 and March 31, 2024.

Estimated intangible asset amortization expense for each of the five succeeding fiscal years and thereafter is as follows:


Year	Amortization Expense
	(in thousands)
2025	$	7,940
2026		3,773
2027		2,556
2028		2,475
2029		1,164
Thereafter		63

P. NET INCOME PER COMMON SHARE

The following table sets forth the computation of basic and diluted net income per common share:


	For the Three Months Ended
	March 30, 2025		March 31, 2024
	(in thousands, except per share amounts)
Net income for basic and diluted net income per share	$	98,896	$	64,197
Weighted average common shares-basic		161,501		153,047
Effect of dilutive potential common shares:
Convertible note hedge warrant shares (1)	—			8,862
Restricted stock units		444		419
Stock options		5		16
Employee stock purchase plan		46		4
Dilutive potential common shares		495		9,301
Weighted average common shares-diluted		161,996		162,348
Net income per common share-basic	$	0.61	$	0.42
Net income per common share-diluted	$	0.61	$	0.40

(1)

Convertible notes hedge warrant shares were calculated using the difference between the average Teradyne stock price for the period and the warrant price, multiplied by the number of warrant shares. The result of this calculation, representing the total intrinsic value of the warrant, was divided by the average Teradyne stock price for the period.

The computation of diluted net income per common share for the three months ended March 30, 2025 and March 31, 2024, excludes the effect of the potential vesting of 0.5 million and 0.4 million, respectively, of restricted stock units because the effect would have been anti-dilutive.

Q. RESTRUCTURING AND OTHER

During the three months ended March 30, 2025, Teradyne consolidated its Robotics go-to-market and other central functions to better serve its customers. As a result, Teradyne recorded $11.4 million of employee severance charges, $9.2 million of which is related to the Robotics restructuring which impacted approximately 150 employees. During the three months ended March 30, 2025, Teradyne made $4.2 million of Robotics severance payments. Teradyne expects all remaining Robotics severance payments to be made prior to the end of the second quarter. Additionally, Teradyne recorded $2.0 million of acquisition and divestiture related costs and $1.1 million related to lease terminations.

During the three months ended March 31, 2024, Teradyne recorded $2.2 million of acquisition and divestiture expenses related to the Technoprobe transaction, and $2.0 million of severance charges related to headcount reductions primarily in Robotics and Semiconductor Test, which included charges related to a voluntary early retirement program for employees meeting certain conditions.

R. RETIREMENT PLANS

ASC 715, “Compensation—Retirement Benefits,” requires an employer with defined benefit plans or other postretirement benefit plans to recognize an asset or a liability on its balance sheet for the overfunded or underfunded status of the plans as defined by ASC 715. The pension asset or liability represents a difference between the fair value of the pension plan’s assets and the projected benefit obligation at December 31. Teradyne uses a December 31 measurement date for all its plans.

Defined Benefit Pension Plans

Teradyne has defined benefit pension plans covering a portion of domestic employees and employees of certain non-U.S. subsidiaries. Benefits under these plans are based on employees’ years of service and compensation. Teradyne’s funding policy is to make contributions to these plans in accordance with local laws and to the extent that such contributions are tax deductible. The assets of the U.S. qualified pension plan consist primarily of fixed income and equity securities. In addition, Teradyne has an unfunded supplemental executive defined benefit plan in the United States to provide retirement benefits in excess of levels allowed by the Employment Retirement Income Security Act (“ERISA”) and the Internal Revenue Code (the “IRC”), as well as unfunded qualified foreign plans.

In the three months ended March 30, 2025 and March 31, 2024, Teradyne contributed $0.8 million and $0.8 million, respectively, to the U.S. supplemental executive defined benefit pension plan, and $0.3 million and $0.3 million, respectively, to certain qualified pension plans for non-U.S. subsidiaries.

For the three months ended March 30, 2025 and March 31, 2024, Teradyne’s net periodic pension cost was comprised of the following:


	For the Three Months Ended
	March 30, 2025						March 31, 2024
	United States			Foreign			United States			Foreign
	(in thousands)
Service cost	$	214		$	124		$	231		$	117
Interest cost		1,709			262			1,647			246
Expected return on plan assets		(1,317	)		(22	)		(1,268	)		(16	)
Total net periodic pension cost	$	606		$	364		$	610		$	347

Postretirement Benefit Plan

In addition to receiving pension benefits, Teradyne employees in the United States who meet early retirement eligibility requirements as of their termination dates may participate in Teradyne’s Welfare Plan, which includes medical and dental benefits up to age 65. Death benefits provide a fixed sum to retirees’ survivors and are available to all retirees. Substantially all of Teradyne’s current U.S. employees could become eligible for these benefits and the existing benefit obligation relates primarily to those employees. During the three months ended March 30, 2025, Teradyne recorded special termination benefit charges associated with a voluntary early retirement program.

For the three months ended March 30, 2025 and March 31, 2024, Teradyne’s net periodic postretirement benefit cost was comprised of the following:


	For the Three Months Ended
	March 30, 2025			March 31, 2024
	(in thousands)
Service cost	$	10		$	10
Interest cost		73			73
Amortization of prior service credit		(2	)		(2	)
Special termination benefits		684			292
Total net periodic postretirement benefit cost	$	765		$	373

S. COMMITMENTS AND CONTINGENCIES

Purchase Commitments

As of March 30, 2025, Teradyne had entered into purchase commitments for certain components and materials. The purchase commitments covered by the agreements aggregate to approximately $359.3 million, of which $354.8 million is for less than one year.

Legal Claims

Teradyne is subject to various legal proceedings and claims which have arisen in the ordinary course of business such as, but not limited to, patent, employment, commercial and environmental matters. Teradyne believes that it has meritorious defenses against all pending claims and intends to vigorously contest them. While it is not possible to predict or determine the outcomes of any pending claims or to provide possible ranges of losses that may arise, Teradyne believes the potential losses associated with all of these actions are unlikely to have a material adverse effect on its business, financial position or results of operations.

Guarantees and Indemnification Obligations

Teradyne provides indemnification, to the extent permitted by law, to its officers, directors, employees and agents for liabilities arising from certain events or occurrences, while the officer, director, employee, or agent, is or was serving, at Teradyne’s request in

such capacity. Teradyne may enter into indemnification agreements with certain of its officers and directors. With respect to acquisitions, Teradyne provides indemnifications to or assumes indemnification obligations for the current and former directors, officers and employees of the acquired companies in accordance with the acquired companies’ by-laws and charter. As a matter of practice, Teradyne has maintained directors’ and officers’ liability insurance coverage including coverage for directors and officers of acquired companies.

Teradyne enters into agreements in the ordinary course of business with customers, resellers, distributors, integrators and suppliers. Most of these agreements require Teradyne to defend and/or indemnify the other party against intellectual property infringement claims brought by a third party with respect to Teradyne’s products. From time to time, Teradyne also indemnifies customers and business partners for damages, losses and liabilities they may suffer or incur relating to personal injury, personal property damage, product liability, breach of confidentiality obligations and environmental claims relating to the use of Teradyne’s products and services or resulting from the acts or omissions of Teradyne, its employees, authorized agents or subcontractors. On occasion, Teradyne has also provided guarantees to customers regarding the delivery and performance of its products in addition to the warranty described below.

As a matter of ordinary course of business, Teradyne warrants that its products will substantially perform in accordance with its standard published specifications in effect at the time of delivery. Most warranties have a one-year duration commencing from installation. A provision is recorded upon revenue recognition to cost of revenues for estimated warranty expense based upon historical experience. When Teradyne receives revenue for extended warranties beyond the standard duration, the revenue is deferred and recognized on a straight-line basis over the contract period. Related costs are expensed as incurred. As of March 30, 2025 and December 31, 2024, Teradyne had a product warranty accrual of $13.1 million and $13.0 million, respectively, included in other accrued liabilities and revenue deferrals related to extended warranties of $44.3 million and $41.6 million, respectively, included in short and long-term deferred revenue and customer advances.

In addition, in the ordinary course of business, Teradyne provides minimum purchase guarantees to certain vendors to ensure continuity of supply against the market demand. Although some of these guarantees provide penalties for cancellations and/or modifications to the purchase commitments as the market demand decreases, most of the guarantees do not. Therefore, as the market demand decreases, Teradyne re-evaluates these guarantees and determines what charges, if any, should be recorded.

With respect to its agreements covering product, business or entity divestitures and acquisitions, Teradyne provides certain representations, warranties and covenants to purchasers and agrees to indemnify and hold such purchasers harmless against breaches of such representations, warranties and covenants. Many of the indemnification claims have a definite expiration date while some remain in force indefinitely. With respect to its acquisitions, Teradyne may, from time to time, assume the liability for certain events or occurrences that took place prior to the date of acquisition.

As a matter of ordinary course of business, Teradyne occasionally guarantees certain indebtedness obligations of its subsidiary companies, limited to the borrowings from financial institutions, purchase commitments to certain vendors and lease commitments to landlords.

Based on historical experience and information known as of March 30, 2025 and December 31, 2024, except for product warranty, Teradyne has not recorded any liabilities for these guarantees and obligations because the amount would be immaterial.

T. INCOME TAXES

The effective tax rate for the three months ended March 30, 2025 and March 31, 2024, was 12.2% and 11.9%, respectively. The increase in the effective tax rate from the three months ended March 31, 2024, to three months ended March 30, 2025, is primarily attributable to a decrease in benefit related to uncertain tax positions, net of an increase in benefit related to tax credits.

On a quarterly basis, Teradyne evaluates the realizability of the deferred tax assets by jurisdiction and assesses the need for a valuation allowance. As of March 30, 2025, Teradyne believes that it will ultimately realize the deferred tax assets recorded on the condensed consolidated balance sheet. However, should Teradyne believe that it is more-likely-than-not that the deferred tax assets would not be realized, the tax provision would increase in the period in which Teradyne determined that the realizability was not likely. Teradyne considers the probability of future taxable income and historical profitability, among other factors, in assessing the realizability of the deferred tax assets.

As of March 30, 2025 and December 31, 2024, Teradyne had $6.8 million and $6.8 million, respectively, of reserves for uncertain tax positions.

As of March 30, 2025, Teradyne estimates that it is reasonably possible that the balance of unrecognized tax benefits may decrease approximately $0.7 million in the next twelve months because of a lapse of statutes of limitation. The estimated decrease relates to U.S. federal and state research and development credits.

Teradyne recognizes interest and penalties related to income tax matters in income tax expense. As of March 30, 2025 and December 31, 2024, $0.3 million and $0.3 million, respectively, of interest and penalties were accrued for uncertain tax positions. For the three months ended March 30, 2025 and March 31, 2024, expense of $0.0 million and benefit of $0.6 million, respectively, was recorded for interest and penalties related to income tax items.

Teradyne qualifies for a tax holiday in Singapore by fulfilling the requirements of an agreement with the Singapore Economic Development Board under which certain headcount and spending requirements must be met. The tax savings due to the tax holiday for the three months ended March 30, 2025, was $2.0 million, or $0.01 per diluted share. The tax savings due to the tax holiday for the three months ended March 31, 2024, was $1.1 million, or $0.01 per diluted share. In November 2020, Teradyne entered into an agreement with the Singapore Economic Development Board which extended its Singapore tax holiday under substantially similar terms to the agreement which expired on December 31, 2020. The new tax holiday is scheduled to expire on December 31, 2025.

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA introduced a 15% alternative minimum tax based on the financial statement income of certain large corporations (“CAMT”), effective January 1, 2023. Teradyne currently does not expect the CAMT to have a material impact on its financial results.

The Organization for Economic Cooperation and Development (the “OECD”) has introduced a framework to implement a global minimum tax of 15% for certain multinational companies, referred to as Pillar Two. While it is uncertain whether the United States will enact legislation to adopt Pillar Two, certain countries in which Teradyne operates have enacted Pillar Two legislation, and other countries are in the process of introducing draft Pillar Two legislation. Teradyne is closely monitoring these developments and evaluating the potential future impact on its effective tax rate. As of March 30, 2025, the effective tax rate was immaterially impacted by Pillar Two in some of Teradyne's foreign jurisdictions.

U. SEGMENT, GEOGRAPHIC AND SIGNIFICANT CUSTOMER INFORMATION

As of December 31, 2024, Teradyne had two reportable segments (Semiconductor Test and Robotics) and four operating segments (Semiconductor Test, System Test, wireless test systems and Robotics). Effective March 2025, Teradyne's Chief Operating Decision Maker ("CODM") has placed Regan Mills as President, Product Test, in order to streamline operating activities of Production Board Test, Defense/Aerospace, and wireless test systems. As a result, as of March 30, 2025, Teradyne has three reportable segments (Semiconductor Test, Robotics, and Product Test). As of March 30, 2025, each of Teradyne's reportable segments represents an individual operating segment. All prior period disclosures have been recast to conform to the current segment structure and presentation requirements.

The Semiconductor Test segment includes operations related to the design, manufacturing and marketing of semiconductor test products and services inclusive of storage and system level test products. The Robotics segment includes operations related to the design, manufacturing and marketing of collaborative robotic arms and autonomous mobile robots. The Product Test segment includes operations related to the design, manufacturing and marketing of products and services for defense/aerospace test, circuit-board test, and wireless test systems. Each reportable segment has a segment manager who is accountable to and maintains regular contact with Teradyne’s CODM (Teradyne’s chief executive officer) to discuss operating activities, financial results, forecasts, and plans for the segment.

The CODM uses business segment income (loss) before income taxes predominantly in the annual budgeting and forecasting process. The CODM also uses this measure when making decisions about the allocation of operating and capital resources to each segment. The accounting policies of the business segments are the same as those described in Note B: “Accounting Policies.”

Segment information for the three months ended March 30, 2025 and March 31, 2024, is as follows:


	Semiconductor Test		Robotics			Product Test		Total Reportable Segments		Corporate and Eliminations			Consolidated
	(in thousands)
Three months ended March 30, 2025
Revenues	$	542,504	$	68,987		$	74,189	$	685,680	$	—		$	685,680
Less:
Cost of revenues		202,747		32,292			30,035		265,074		—			265,074
Engineering and development		80,211		15,855			11,539		107,605		—			107,605
Selling and marketing		51,697		24,514			11,737		87,948		—			87,948
General and administrative		26,552		9,865			4,969		41,386		1,763			43,149
Other segment items (1)(2)		25,495		23,638			7,273		56,406		6,474			62,880
Income (loss) before taxes (2)		155,802		(37,177	)		8,636		127,261		(8,237	)		119,024
Total assets (3)		1,396,660		742,621			205,840		2,345,121		1,360,716			3,705,837
Property additions		59,732		2,676			2,778		65,186		—			65,186
Depreciation and amortization expense		22,865		5,941			1,506		30,312		(10	)		30,302
Three months ended March 31, 2024
Revenues	$	434,770	$	87,654		$	77,395	$	599,819	$	—		$	599,819
Less:
Cost of revenues		192,894		34,453			28,278		255,625		—			255,625
Engineering and development		65,649		15,787			11,800		93,236		—			93,236
Selling and marketing		44,987		24,821			12,181		81,989		—			81,989
General and administrative		21,062		13,217			5,116		39,395		1,772			41,167
Other segment items (1)(2)		26,784		13,422			6,503		46,709		8,191			54,900
Income (loss) before taxes (2)		83,394		(14,046	)		13,517		82,865		(9,963	)		72,902
Total assets (3)		1,407,239		721,318			192,912		2,321,469		1,089,251			3,410,720
Property additions		36,554		5,713			1,756		44,023		—			44,023
Depreciation and amortization expense		19,871		6,431			1,749		28,051		69			28,120

(1)

For each reportable segment, the other segment items category includes equity and variable compensation, acquired intangible assets amortization, inventory step-up, and restructuring and other charges.

(2)

Included in Corporate and Eliminations are interest income, interest expense, net foreign exchange gains (losses), intercompany eliminations, severance charges, pension and postretirement plan actuarial gains (losses), acquisition and divestiture related expenses, ERP implementation related costs, and an expense for the modification of outstanding equity awards.

(3)

Total assets are attributable to each segment. Corporate assets consist of cash and cash equivalents, marketable securities, and certain other assets.

V. SHAREHOLDERS’ EQUITY

Stock Repurchase Program

In January 2023, Teradyne’s Board of Directors cancelled its January 2021 repurchase program and approved a new repurchase program for up to $2.0 billion of common stock. As of January 1, 2023, share repurchases in excess of issuances are subject to a 1% excise tax, which is included as part of the cost basis of the shares acquired. Teradyne intends to repurchase up to a total of $1.0 billion of its common stock in 2025 and 2026 based on market conditions.

During the three months ended March 30, 2025, Teradyne repurchased 1.5 million shares of common stock for a total cost of $158.7 million at an average price of $107.21 per share. The cumulative repurchases under the January 2023 repurchase program as of March 30, 2025, were 7.1 million shares of common stock for $758.6 million at an average price per share of $106.42.

During the three months ended March 31, 2024, Teradyne repurchased 0.2 million shares of common stock for a total cost of $22.1 million at an average price of $100.31 per share. The cumulative repurchases under the January 2023 repurchase program as of March 31, 2024, were 4.1 million shares of common stock for $422.6 million at an average price per share of $102.35.

The total cost of shares acquired includes commissions and related excise tax, and is recorded as a reduction to retained earnings.

Dividend

Holders of Teradyne’s common stock are entitled to receive dividends when they are declared by Teradyne’s Board of Directors.

In January 2025 and January 2024, Teradyne’s Board of Directors declared a quarterly cash dividend of $0.12 per share. Dividend payments for the three months ended March 30, 2025 and March 31, 2024, were $19.4 million and $18.4 million, respectively.

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations