Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
112K characters. Original on sec.gov · Markdown
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis and include the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Also, the Partnership files a separate Annual Report on Form 10-K with the SEC.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this update supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. We adopted Topic 606 on January 1, 2018 by applying the modified retrospective transition approach to contracts which were not completed as of the date of adoption. The adoption of Topic 606 did not result in an impact to our operating or gross margin. However, the adoption did have an impact on the classification between components of operating margin and gross margin, “Fees from midstream services” and “Product purchases,” as well as the reporting of gross versus net revenues.
Overview
Targa Resources Corp. (NYSE: TRGP) is a publicly traded Delaware corporation formed in October 2005. Targa is a leading provider of midstream services and is one of the largest independent midstream energy companies in North America. We own, operate, acquire and develop a diversified portfolio of complementary midstream energy assets.
We are engaged primarily in the business of:
| • | gathering, compressing, treating, processing, transporting and selling natural gas; |
|---|
| • | transporting, storing, fractionating, treating, and selling NGLs and NGL products, including services to LPG exporters; and |
|---|
| • | gathering, storing, terminaling and selling crude oil. |
|---|
Factors That Significantly Affect Our Results
Our results of operations are impacted by a number of factors, including the volumes that move through our gathering, processing and logistics assets, contract terms, changes in commodity prices, the impact of hedging activities and the cost to operate and support assets.
Commodity Prices
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | |||||||||||
| 4th Quarter | $ | 2.50 | $ | 0.49 | $ | 56.96 | |||||
| 3rd Quarter | 2.23 | 0.42 | 56.45 | ||||||||
| 2nd Quarter | 2.64 | 0.50 | 59.83 | ||||||||
| 1st Quarter | 3.16 | 0.60 | 54.90 | ||||||||
| 2019 Average | 2.63 | 0.51 | 57.03 | ||||||||
| 2018 | |||||||||||
| 4th Quarter | $ | 3.66 | $ | 0.69 | $ | 58.83 | |||||
| 3rd Quarter | 2.91 | 0.88 | 69.50 | ||||||||
| 2nd Quarter | 2.80 | 0.75 | 67.90 | ||||||||
| 1st Quarter | 2.99 | 0.71 | 62.89 | ||||||||
| 2018 Average | 3.09 | 0.76 | 64.78 | ||||||||
| 2017 | |||||||||||
| 4th Quarter | $ | 2.93 | $ | 0.74 | $ | 55.39 | |||||
| 3rd Quarter | 2.99 | 0.63 | 48.19 | ||||||||
| 2nd Quarter | 3.19 | 0.55 | 48.29 | ||||||||
| 1st Quarter | 3.31 | 0.61 | 51.86 | ||||||||
| 2017 Average | 3.11 | 0.63 | 50.93 |
| (1) | Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices. |
|---|
| (2) | “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: |
|---|
2019: 38% ethane, 34% propane, 12% normal butane, 5% isobutane and 11% natural gasoline
2018: 38% ethane, 34% propane, 12% normal butane, 5% isobutane and 11% natural gasoline
2017: 38% ethane, 34% propane, 13% normal butane, 5% isobutane and 10% natural gasoline
| (3) | Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. |
|---|
Volumes
In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. In addition, fractionation volumes are also affected by the location of the resulting mixed NGLs, available pipeline capacity to transport NGLs to our fractionators and our competitive and contractual position relative to other fractionators.
Contract Terms, Contract Mix and the Impact of Commodity Prices
With the potential for volatility of commodity prices, the contract mix of our Gathering and Processing segment (other than fee-based contracts in certain gathering and processing business units and gathering and processing services), can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes primarily fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as fuel, utilities, power, service and repairs can impact our results. The fuel and power costs are pass-through elements in many of our logistics contracts, which mitigates their impact on our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and an indirect wholly-owned subsidiary of ours.
General and Administrative Expenses
We perform centralized corporate functions such as legal, accounting, treasury, insurance, risk management, health, safety, environmental, information technology, human resources, credit, payroll, internal audit, taxes, engineering and marketing. Other than our direct costs of being a separate public reporting company, these costs are reimbursed by the Partnership. See “Item 13. Certain Relationships and Related Transactions, and Director Independence.”
General Trends and Outlook
We expect the midstream energy business environment to continue to be affected by the following key trends: demand for our products and services, commodity prices, volatile capital markets, competition and increased regulation. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Demand for Our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. As a result, our asset systems are predominately located in some of the most economic basins in the United States. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant during recent commodity price volatility, as demand for these services is based on a number of domestic and international factors.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among NGL, crude oil and natural gas prices. In addition, the volatility and uncertainty of natural gas, crude oil and NGL prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. Global oil and natural gas commodity prices, particularly crude oil, have declined substantially as compared to mid-2014 and remain volatile. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas and NGL products and by natural gas, NGL, crude oil and condensate prices, and decreases in these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices, and where the spread between NGL prices and natural gas prices widens primarily as a result of our percent-of-proceeds contracts. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate. Pricing and supply are beyond our control and have been volatile. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. Due to the volatility in commodity prices, we are uncertain of what pricing and market demand for oil, condensate, NGLs and natural gas will be throughout 2020, and, as a result, demand for the services that we provide may decrease. Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services, regardless of the actual volumes processed or delivered. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk—Commodity Price Risk.”
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential acquisitions and growth projects and identify appropriate private and public capital sources for funding potential acquisitions and growth projects. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our acquisition and growth strategy.
In addition, we are experiencing increased competition for the types of assets we contemplate purchasing or developing. Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy.
Increased Regulation
Additional regulation in various areas has the potential to materially impact our operations and financial condition. For example, increased regulation of hydraulic fracturing used by producers and increased GHG emission regulations may cause reductions in supplies of natural gas, NGLs and crude oil from producers. Please read “Laws and regulations regarding hydraulic fracturing could result in restrictions, delays or cancellations in drilling and completing new oil and natural gas wells by our customers, which could adversely impact our revenues by decreasing the volumes of natural gas, NGLs or crude oil through our facilities and reducing the utilization of our assets” and “The adoption and implementation of climate change legislation or regulations restricting emissions of GHGs could result in increased operating costs and reduced demand for the products and services we provide” under Item 1A of this Annual Report. Similarly, the forthcoming rules and regulations of the CFTC may limit our ability or increase the cost to use derivatives, which could create more volatility and less predictability in our results of operations.
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing fee-related capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in unit fees due to market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (1) throughput volumes, facility efficiencies and fuel consumption, (2) operating expenses, (3) capital expenditures and (4) the following non-GAAP measures: gross margin, operating margin, Adjusted EBITDA and distributable cash flow.
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance, utilities and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses, other than fuel and power, remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Capital projects associated with growth and maintenance projects are closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Gross Margin
We define gross margin as revenues less product purchases. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing segment gross margin consists primarily of:
| • | revenues from the sale of natural gas, condensate, crude oil and NGLs less producer payments, other natural gas and crude oil purchases, and our equity volumes hedge settlements; and |
|---|
| • | service fees related to natural gas and crude oil gathering, treating and processing. |
|---|
Logistics and Transportation segment gross margin consists primarily of:
| • | service fees (including the pass-through of energy costs included in fee rates); |
|---|
| • | system product gains and losses; and |
|---|
| • | NGL and natural gas sales, less NGL and natural gas purchases, third-party transportation costs and the net inventory change. |
|---|
The gross margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Operating Margin
We define operating margin as gross margin less operating expenses. Operating margin is an important performance measure of the core profitability of our operations.
Management reviews business segment gross margin and operating margin monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. Gross margin and operating margin provide useful information to investors because they are used as supplemental financial measures by management and by external users of our financial statements, including investors and commercial banks, to assess:
| • | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; |
|---|
| • | our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and |
|---|
| • | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
|---|
Gross margin and operating margin are non-GAAP measures. The GAAP measure most directly comparable to gross margin and operating margin is net income (loss) attributable to TRC. Gross margin and operating margin are not alternatives to GAAP net income and have important limitations as analytical tools. Investors should not consider gross margin and operating margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because gross margin and operating margin exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, our definitions of gross margin and operating margin may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of gross margin and operating margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into its decision-making processes.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) attributable to TRC before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the Adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others. The economic substance behind our use of Adjusted EBITDA is to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Adjusted EBITDA is a non-GAAP financial measure. The GAAP measure most directly comparable to Adjusted EBITDA is net income (loss) attributable to TRC. Adjusted EBITDA should not be considered as an alternative to GAAP net income. Adjusted EBITDA has important limitations as an analytical tool. Investors should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Management compensates for the limitations of Adjusted EBITDA as an analytical tool by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into its decision-making processes.
Distributable Cash Flow
We define distributable cash flow as Adjusted EBITDA less distributions to TRP preferred limited partners, cash interest expense on debt obligations, cash tax (expense) benefit and maintenance capital expenditures (net of any reimbursements of project costs).
Distributable cash flow is a significant performance metric used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us (prior to the establishment of any retained cash reserves by our board of directors) to the cash dividends we expect to pay our shareholders. Using this metric, management and external users of our financial statements can quickly compute the coverage ratio of estimated cash flows to cash dividends. Distributable cash flow is also an important financial measure for our shareholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly dividend rates.
Distributable cash flow is a non-GAAP financial measure. The GAAP measure most directly comparable to distributable cash flow is net income (loss) attributable to TRC. Distributable cash flow should not be considered as an alternative to GAAP net income (loss) available to common and preferred shareholders. It has important limitations as an analytical tool. Investors should not consider distributable cash flow in isolation or as a substitute for analysis of our results as reported under GAAP. Because distributable cash flow excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Management compensates for the limitations of distributable cash flow as an analytical tool by reviewing the comparable GAAP measure, understanding the differences between the measures and incorporating these insights into our decision-making processes.
Our Non-GAAP Financial Measures
The following tables reconcile the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated.
| 2019 | 2018 | 2017 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | |||||||||||||||
| Reconciliation of Net Income (Loss) attributable to TRC to Operating Margin and Gross Margin | |||||||||||||||
| Net income (loss) attributable to TRC | $ | (209.2 | ) | $ | 1.6 | $ | 54.0 | ||||||||
| Net income (loss) attributable to noncontrolling interests | 250.4 | 58.8 | 50.2 | ||||||||||||
| Net income (loss) | 41.2 | 60.4 | 104.2 | ||||||||||||
| Depreciation and amortization expense | 971.6 | 815.9 | 809.5 | ||||||||||||
| General and administrative expense | 280.7 | 256.9 | 203.4 | ||||||||||||
| Impairment of property, plant and equipment | 243.2 | — | 378.0 | ||||||||||||
| Impairment of goodwill | — | 210.0 | — | ||||||||||||
| Interest (income) expense, net | 337.8 | 185.8 | 233.7 | ||||||||||||
| Equity (earnings) loss | (39.0 | ) | (7.3 | ) | 17.0 | ||||||||||
| Income tax expense (benefit) | (87.9 | ) | 5.5 | (397.1 | ) | ||||||||||
| (Gain) loss on sale or disposition of business and assets | 71.1 | (0.1 | ) | 15.9 | |||||||||||
| (Gain) loss from sale of equity-method investment | (69.3 | ) | — | — | |||||||||||
| (Gain) loss from financing activities | 1.4 | 2.0 | 16.8 | ||||||||||||
| Change in contingent considerations | 8.7 | (8.8 | ) | (99.6 | ) | ||||||||||
| Other, net | 0.2 | 3.5 | 4.1 | ||||||||||||
| Operating margin | 1,759.7 | 1,523.8 | 1,285.9 | ||||||||||||
| Operating expenses | 792.9 | 722.0 | 622.9 | ||||||||||||
| Gross margin | $ | 2,552.6 | $ | 2,245.8 | $ | 1,908.8 |
| 2019 | 2018 | 2017 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | |||||||||||||||
| Reconciliation of Net Income (Loss) attributable to TRC to Adjusted EBITDA and Distributable Cash Flow | |||||||||||||||
| Net income (loss) attributable to TRC | $ | (209.2 | ) | $ | 1.6 | $ | 54.0 | ||||||||
| Income attributable to TRP preferred limited partners | 11.3 | 11.3 | 11.3 | ||||||||||||
| Interest (income) expense, net (1) | 337.8 | 185.8 | 233.7 | ||||||||||||
| Income tax expense (benefit) | (87.9 | ) | 5.5 | (397.1 | ) | ||||||||||
| Depreciation and amortization expense | 971.6 | 815.9 | 809.5 | ||||||||||||
| Impairment of property, plant and equipment | 243.2 | — | 378.0 | ||||||||||||
| Impairment of goodwill | — | 210.0 | — | ||||||||||||
| (Gain) loss on sale or disposition of business and assets | 71.1 | (0.1 | ) | 15.9 | |||||||||||
| (Gain) loss from sale of equity-method investment | (69.3 | ) | — | — | |||||||||||
| (Gain) loss from financing activities (2) | 1.4 | 2.0 | 16.8 | ||||||||||||
| Equity (earnings) loss | (39.0 | ) | (7.3 | ) | 17.0 | ||||||||||
| Distributions from unconsolidated affiliates and preferred partner interests, net | 61.2 | 31.5 | 18.0 | ||||||||||||
| Change in contingent considerations | 8.7 | (8.8 | ) | (99.6 | ) | ||||||||||
| Compensation on equity grants | 60.3 | 56.3 | 42.3 | ||||||||||||
| Transaction costs related to business acquisitions | — | — | 5.6 | ||||||||||||
| Risk management activities | 112.8 | 8.5 | 10.0 | ||||||||||||
| Noncontrolling interests adjustments (3) | (38.5 | ) | (21.1 | ) | (18.6 | ) | |||||||||
| TRC Adjusted EBITDA (4) | $ | 1,435.5 | $ | 1,291.1 | $ | 1,096.8 | |||||||||
| Distributions to TRP preferred limited partners | (11.3 | ) | (11.3 | ) | (11.3 | ) | |||||||||
| Splitter Agreement (5) | — | 43.0 | 43.0 | ||||||||||||
| Interest expense on debt obligations (6) | (342.1 | ) | (252.5 | ) | (224.3 | ) | |||||||||
| Cash tax benefit (7) | — | — | 46.7 | ||||||||||||
| Maintenance capital expenditures | (141.7 | ) | (135.0 | ) | (100.7 | ) | |||||||||
| Noncontrolling interests adjustments of maintenance capital expenditures | 6.8 | 7.1 | 1.6 | ||||||||||||
| Distributable Cash Flow | $ | 947.2 | $ | 942.4 | $ | 851.8 |
| (1) | Includes the change in estimated redemption value of the mandatorily redeemable preferred interests. |
|---|
| (2) | Gains or losses on debt repurchases, amendments, exchanges or early debt extinguishments. |
|---|
| (3) | Noncontrolling interest portion of depreciation and amortization expense. |
|---|
| (4) | Beginning in the second quarter of 2019, we revised our reconciliation of Net Income (Loss) attributable to TRC to Adjusted EBITDA to exclude the Splitter Agreement adjustment previously included in the comparative periods presented herein. For all comparative periods presented, our Adjusted EBITDA measure previously included the Splitter Agreement adjustment, which represented the recognition of the annual cash payment received under the condensate splitter agreement ratably over four quarters. The effect of these revisions reduced TRC’s Adjusted EBITDA by $75.2 million and $43.0 million for 2018 and 2017. There was no impact to Distributable Cash Flow. |
|---|
| (5) | In Distributable Cash Flow, Splitter Agreement represents the annual cash payment in the period received. |
|---|
| (6) | Excludes amortization of interest expense. |
|---|
| (7) | Includes an adjustment, reflecting the benefit from net operating loss carryback to 2015 and 2014, which was recognized over the periods between the third quarter 2016 recognition of the receivable and the anticipated receipt date of the refund. The refund, previously expected to be received on or before the fourth quarter of 2017, was received in the second quarter of 2017. The remaining $20.9 million unamortized balance of the tax refund was therefore included in Distributable Cash Flow in the second quarter of 2017. Also includes a refund of Texas margin tax paid in previous periods and received in 2017. |
|---|
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations:
| Year Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | |||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||
| Sales of commodities | $ | 7,393.8 | $ | 9,278.7 | $ | 7,751.1 | $ | (1,884.9 | ) | (20 | %) | $ | 1,527.6 | 20 | % | ||||||||||||
| Fees from midstream services | 1,277.3 | 1,205.3 | 1,063.8 | 72.0 | 6 | % | 141.5 | 13 | % | ||||||||||||||||||
| Total revenues | 8,671.1 | 10,484.0 | 8,814.9 | (1,812.9 | ) | (17 | %) | 1,669.1 | 19 | % | |||||||||||||||||
| Product purchases | 6,118.5 | 8,238.2 | 6,906.1 | (2,119.7 | ) | (26 | %) | 1,332.1 | 19 | % | |||||||||||||||||
| Gross margin (1) | 2,552.6 | 2,245.8 | 1,908.8 | 306.8 | 14 | % | 337.0 | 18 | % | ||||||||||||||||||
| Operating expenses | 792.9 | 722.0 | 622.9 | 70.9 | 10 | % | 99.1 | 16 | % | ||||||||||||||||||
| Operating margin (1) | 1,759.7 | 1,523.8 | 1,285.9 | 235.9 | 15 | % | 237.9 | 19 | % | ||||||||||||||||||
| Depreciation and amortization expense | 971.6 | 815.9 | 809.5 | 155.7 | 19 | % | 6.4 | 1 | % | ||||||||||||||||||
| General and administrative expense | 280.7 | 256.9 | 203.4 | 23.8 | 9 | % | 53.5 | 26 | % | ||||||||||||||||||
| Impairment of property, plant and equipment | 243.2 | — | 378.0 | 243.2 | — | (378.0 | ) | (100 | %) | ||||||||||||||||||
| Impairment of goodwill | — | 210.0 | — | (210.0 | ) | (100 | %) | 210.0 | — | ||||||||||||||||||
| Other operating (income) expense | 71.3 | 3.5 | 17.4 | 67.8 | NM | (13.9 | ) | (80 | %) | ||||||||||||||||||
| Income (loss) from operations | 192.9 | 237.5 | (122.4 | ) | (44.6 | ) | (19 | %) | 359.9 | 294 | % | ||||||||||||||||
| Interest expense, net | (337.8 | ) | (185.8 | ) | (233.7 | ) | (152.0 | ) | (82 | %) | 47.9 | 20 | % | ||||||||||||||
| Equity earnings (loss) | 39.0 | 7.3 | (17.0 | ) | 31.7 | NM | 24.3 | 143 | % | ||||||||||||||||||
| Gain (loss) from financing activities | (1.4 | ) | (2.0 | ) | (16.8 | ) | 0.6 | 30 | % | 14.8 | 88 | % | |||||||||||||||
| Gain (loss) from sale of equity-method investment | 69.3 | — | — | 69.3 | — | — | — | ||||||||||||||||||||
| Change in contingent considerations | (8.7 | ) | 8.8 | 99.6 | (17.5 | ) | (199 | %) | (90.8 | ) | (91 | %) | |||||||||||||||
| Other income (expense), net | — | 0.1 | (2.6 | ) | (0.1 | ) | (100 | %) | 2.7 | 104 | % | ||||||||||||||||
| Income tax (expense) benefit | 87.9 | (5.5 | ) | 397.1 | 93.4 | NM | (402.6 | ) | (101 | %) | |||||||||||||||||
| Net income (loss) | 41.2 | 60.4 | 104.2 | (19.2 | ) | (32 | %) | (43.8 | ) | (42 | %) | ||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 250.4 | 58.8 | 50.2 | 191.6 | NM | 8.6 | 17 | % | |||||||||||||||||||
| Net income (loss) attributable to Targa Resources Corp. | (209.2 | ) | 1.6 | 54.0 | (210.8 | ) | NM | (52.4 | ) | (97 | %) | ||||||||||||||||
| Dividends on Series A Preferred Stock | 91.7 | 91.7 | 91.7 | — | — | — | — | ||||||||||||||||||||
| Deemed dividends on Series A Preferred Stock | 33.1 | 29.2 | 25.7 | 3.9 | 13 | % | 3.5 | 14 | % | ||||||||||||||||||
| Net income (loss) attributable to common shareholders | $ | (334.0 | ) | $ | (119.3 | ) | $ | (63.4 | ) | $ | (214.7 | ) | (180 | %) | $ | (55.9 | ) | (88 | %) | ||||||||
| Financial data: | |||||||||||||||||||||||||||
| Adjusted EBITDA (1) | $ | 1,435.5 | $ | 1,291.1 | $ | 1,096.8 | $ | 144.4 | 11 | % | $ | 194.3 | 18 | % | |||||||||||||
| Distributable cash flow (1) | 947.2 | 942.4 | 851.8 | 4.8 | — | 90.6 | 11 | % | |||||||||||||||||||
| Growth capital expenditures (2) | 2,566.8 | 3,192.7 | 1,405.7 | (625.9 | ) | (20 | %) | 1,787.0 | 127 | % | |||||||||||||||||
| Maintenance capital expenditures (3) | 141.7 | 135.0 | 100.8 | 6.7 | 5 | % | 34.2 | 34 | % | ||||||||||||||||||
| Business acquisition (4) | — | — | 987.1 | — | — | (987.1 | ) | (100 | %) |
| (1) | Gross margin, operating margin, Adjusted EBITDA, and distributable cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” |
|---|
| (2) | Growth capital expenditures, net of contributions from noncontrolling interests, were $2,201.7 million, $2,612.8 million and $1,342.4 million for the years ended December 31, 2019, 2018 and 2017. Net contributions to investments in unconsolidated affiliates were $80.0 million, $113.4 million and $9.5 million for the years ended December 31, 2019, 2018 and 2017. |
|---|
| (3) | Maintenance capital expenditures, net of contributions from noncontrolling interests, were $134.9 million, $127.9 million and $99.1 million for the years ended December 31, 2019, 2018 and 2017. |
|---|
| (4) | Includes the $416.3 million acquisition date fair value of the potential earn-out payments. The final earn-out payment of $317.1 million was made in May 2019. |
|---|
| NM | Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful. |
|---|
2019 Compared to 2018
The decrease in commodity sales reflects lower NGL and natural gas prices ($3,296.9 million) and lower petroleum products volumes due to the sale of certain Petroleum Logistics terminals in the fourth quarter of 2018 ($63.8 million), partially offset by higher NGL, crude marketing, natural gas, and condensate volumes ($1,433.4 million) and the favorable impact of hedges ($68.0 million). Fees from midstream services increased primarily due to higher export and crude gathering fees.
The decrease in product purchases reflects lower NGL and natural gas prices, partially offset by increases in volumes.
Higher operating margin and gross margin in 2019 reflect increased segment results for both Gathering and Processing and Logistics and Transportation. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.
Depreciation and amortization expense increased primarily due to higher depreciation related to major growth projects placed in service, including additional processing plants and associated infrastructure in the Permian Basin and Grand Prix.
General and administrative expense increased primarily due to higher compensation and benefits costs and higher information technology costs resulting from increased staffing levels, and higher insurance costs.
Our impairment of property, plant and equipment in 2019 included a partial impairment of gas processing facilities and gathering systems associated with the North Texas and Coastal operations in our Gathering and Processing segment, and an asset write-down associated with certain treating units within the same segment. The impairment resulted from the continuing decline in natural gas production across the Barnett Shale in North Texas and Gulf of Mexico due to the sustained low commodity price environment. We did not recognize any impairments of property, plant and equipment in 2018.
We did not record any goodwill impairment charges for the year ended December 31, 2019, as the fair values of all reporting units exceeded their accounting carrying values. We recognized impairments of goodwill totaling $210.0 million during 2018 related to the remaining goodwill associated with the acquisition of Atlas Energy L.P. and Atlas Pipeline Partners L.P. in 2015 (collectively the “Atlas mergers”).
Other operating (income) expense in 2019 consisted primarily of a loss associated with the sale of our crude gathering and storage business in Permian Delaware. The 2018 expense consisted primarily of the loss on sale of certain Petroleum Logistics terminals and the loss on disposal of the benzene saturation component of our LSNG hydrotreater, partially offset by the gain on sale of our inland marine barge business and the gain on an exchange of a portion of our Versado gathering system.
Higher interest expense, net, in 2019 was primarily due to higher average borrowings, partially offset by higher capitalized interest related to our major growth investments. During 2018, we recognized non-cash interest income resulting from a decrease in the estimated redemption value of the mandatorily redeemable interests, primarily attributable to the February 2018 amendments to such arrangements.
Equity earnings increased in 2019 primarily due to earnings from GCX and Little Missouri 4, resulting from the commencement of operations of GCX Pipeline and LM4 Plant in the third quarter.
During 2019, we closed on the sale of an equity-method investment that resulted in a gain of $69.3 million.
In 2019, we recorded expense of $8.7 million resulting from an increase in the value of the Permian Acquisition contingent consideration liability. The increase was primarily attributable to the elimination of discounting and an increase in actual gross margin through the end of the earn-out period. The earn-out period ended and resulted in a final payment in May 2019. During 2018, we recorded income of $8.8 million resulting from the decrease in fair value of the contingent consideration. The decrease was primarily attributable to lower forecasted volumes for the remainder of the earn-out period, partially offset by a shorter discount period.
During 2019 we recorded income tax benefit from pre-tax loss, whereas in 2018 we recorded income tax expense due to pre-tax income. Other factors attributable to the change were additional benefits from an accrual to actual adjustment for the state income tax provision and higher deductions related to share-based awards vesting during 2019.
Net income attributable to noncontrolling interests was higher in 2019 due to the sale of ownership interests in Targa Badlands and increased earnings allocated to interests holders in Grand Prix, GCX, and Train 6.
2018 Compared to 2017
The increase in commodity sales reflects increased NGL, natural gas, petroleum and condensate volumes ($1,606.0 million) and higher NGL and condensate prices ($742.2 million), partially offset by lower natural gas prices ($465.7 million) and the impact of hedges ($22.4 million). Fees from midstream services increased primarily due to higher gas processing and crude gathering fees.
The increase in product purchases reflects increased volumes and higher NGL and condensate prices.
The prospective adoption of the revenue recognition accounting standard as set forth in Topic 606 in 2018 resulted in lower commodity sales ($333.2 million) and lower fee revenue ($39.6 million) with a corresponding net reduction in product purchases, resulting in no impact on operating margin or gross margin.
The higher operating margin and gross margin in 2018 reflect increased segment results for both Gathering and Processing and Logistics and Transportation. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.
Depreciation and amortization expense increased due to higher depreciation related to our growth investments, partially offset by lower depreciation for our North Texas system, which incurred an impairment write-down in 2017, lower scheduled amortization of Badlands intangibles and lower depreciation on our inland marine barge business sold in the second quarter of 2018.
General and administrative expense increased primarily due to higher compensation and benefits, including increased staffing levels, legal costs, outside professional services and contract labor costs.
In conjunction with our required annual goodwill assessments, we recognized impairments of goodwill totaling $210.0 million during 2018 related to the remaining goodwill from the Atlas mergers. There was no impairment of goodwill in 2017 as the fair values of affected reporting units exceeded their accounting carrying values.
Other operating (income) expense in 2018 was comprised primarily of the loss on sale of certain Petroleum Logistics terminals, the loss on disposal of the benzene saturation component of our LSNG hydrotreater and the loss for abandoned project development costs, partially offset by the gain on sale of our inland marine barge business and the gain on an exchange of a portion of our Versado gathering system. In 2017, other operating (income) expense included the loss on sale of our 100% ownership interest in the Venice gathering system.
Lower interest expense, net, in 2018 was primarily due to higher non-cash interest income related to a lower valuation of the mandatorily redeemable preferred interests liability and higher capitalized interest related to our major growth investments. These factors more than offset the impact of higher average outstanding borrowings during 2018.
Equity earnings increased in 2018 primarily due to decreased losses of the T2 Joint Ventures, increased earnings resulting from the commencement of operations at Cayenne and increased earnings at Gulf Coast Fractionators. Equity losses of the T2 Joint Ventures in 2017 included a $12.0 million impairment of our investment in the T2 EF Cogen joint venture.
In 2018, we recorded a loss from financing activities of $2.0 million associated with amendments of our revolving credit facilities, which resulted in a write-off of debt issuance costs. In 2017, we recorded a loss from financing activities of $16.8 million upon the redemption of the Partnership’s outstanding 6⅜% Senior Notes and the repayment of the outstanding balance on our senior secured term loan.
The decrease in fair value of the contingent consideration in 2018 was primarily attributable to lower forecasted volumes for the remainder of the earn-out period, partially offset by a shorter discount period. The decrease in fair value of the contingent consideration in 2017 was primarily related to reductions in forecasted volumes and gross margin as a result of changes in producers’ drilling activity in the region.
During 2018, we recorded income tax expense, whereas in 2017 we recorded an income tax benefit. The change is primarily attributable to the difference in income (loss) before taxes between the periods and the reduced federal statutory rate from 2017 to 2018. In 2017, the income tax benefit was primarily due to the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) and the resulting reduction of the federal corporate tax rate from 35% to 21%, which under GAAP results in a recalculation of our ending balance sheet deferred tax balances.
Net income attributable to noncontrolling interests was higher in 2018 due to increased earnings at the Carnero Joint Venture, Centrahoma, Cedar Bayou Fractionators and Venice Energy Services Company, L.L.C.
Results of Operations—By Reportable Segment
Our operating margins by reportable segment are:
| Gathering and Processing | Logistics and Transportation | Other | Corporate and Eliminations | Consolidated Operating Margin | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||
| 2019 | $ | 1,006.4 | $ | 867.2 | $ | (113.9 | ) | $ | — | $ | 1,759.7 | |||||||||||||
| 2018 | 939.2 | 592.5 | (7.9 | ) | — | 1,523.8 | ||||||||||||||||||
| 2017 | 776.4 | 511.8 | (2.2 | ) | (0.1 | ) | 1,285.9 |
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | ||||||||||||||||||||||||||
| Gross margin | $ | 1,496.0 | $ | 1,377.5 | $ | 1,138.1 | $ | 118.5 | 9 | % | $ | 239.4 | 21 | % | ||||||||||||||||
| Operating expenses | 489.6 | 438.3 | 361.7 | 51.3 | 12 | % | 76.6 | 21 | % | |||||||||||||||||||||
| Operating margin | $ | 1,006.4 | $ | 939.2 | $ | 776.4 | $ | 67.2 | 7 | % | $ | 162.8 | 21 | % | ||||||||||||||||
| Operating statistics (1): | ||||||||||||||||||||||||||||||
| Plant natural gas inlet, MMcf/d (2),(3) | ||||||||||||||||||||||||||||||
| Permian Midland (4) | 1,489.1 | 1,141.2 | 893.5 | 347.9 | 30 | % | 247.7 | 28 | % | |||||||||||||||||||||
| Permian Delaware | 599.7 | 443.9 | 381.8 | 155.8 | 35 | % | 62.1 | 16 | % | |||||||||||||||||||||
| Total Permian | 2,088.8 | 1,585.1 | 1,275.3 | 503.7 | 309.8 | |||||||||||||||||||||||||
| SouthTX (5) | 321.2 | 389.6 | 273.2 | (68.4 | ) | (18 | %) | 116.4 | 43 | % | ||||||||||||||||||||
| North Texas | 226.9 | 244.1 | 268.1 | (17.2 | ) | (7 | %) | (24.0 | ) | (9 | %) | |||||||||||||||||||
| SouthOK (6) | 606.1 | 555.7 | 494.0 | 50.4 | 9 | % | 61.7 | 12 | % | |||||||||||||||||||||
| WestOK | 330.2 | 351.6 | 377.7 | (21.4 | ) | (6 | %) | (26.1 | ) | (7 | %) | |||||||||||||||||||
| Total Central | 1,484.4 | 1,541.0 | 1,413.0 | (56.6 | ) | 128.0 | ||||||||||||||||||||||||
| Badlands (7), (8) | 116.7 | 85.1 | 56.5 | 31.6 | 37 | % | 28.6 | 51 | % | |||||||||||||||||||||
| Total Field | 3,689.9 | 3,211.2 | 2,744.8 | 478.7 | 466.4 | |||||||||||||||||||||||||
| Coastal | 748.3 | 726.2 | 728.8 | 22.1 | 3 | % | (2.6 | ) | - | |||||||||||||||||||||
| Total | 4,438.2 | 3,937.4 | 3,473.6 | 500.8 | 13 | % | 463.8 | 13 | % | |||||||||||||||||||||
| NGL production, MBbl/d (3) | ||||||||||||||||||||||||||||||
| Permian Midland (4) | 209.1 | 153.4 | 118.3 | 55.7 | 36 | % | 35.1 | 30 | % | |||||||||||||||||||||
| Permian Delaware | 78.6 | 53.5 | 43.1 | 25.1 | 47 | % | 10.4 | 24 | % | |||||||||||||||||||||
| Total Permian | 287.7 | 206.9 | 161.4 | 80.8 | 45.5 | |||||||||||||||||||||||||
| SouthTX (5) | 41.6 | 51.1 | 30.4 | (9.5 | ) | (19 | %) | 20.7 | 68 | % | ||||||||||||||||||||
| North Texas | 26.8 | 28.1 | 30.2 | (1.3 | ) | (5 | %) | (2.1 | ) | (7 | %) | |||||||||||||||||||
| SouthOK (6) | 67.1 | 54.7 | 42.8 | 12.4 | 23 | % | 11.9 | 28 | % | |||||||||||||||||||||
| WestOK | 21.6 | 20.5 | 21.9 | 1.1 | 5 | % | (1.4 | ) | (6 | %) | ||||||||||||||||||||
| Total Central | 157.1 | 154.4 | 125.3 | 2.7 | 29.1 | |||||||||||||||||||||||||
| Badlands (8) | 13.8 | 10.8 | 7.9 | 3.0 | 28 | % | 2.9 | 37 | % | |||||||||||||||||||||
| Total Field | 458.6 | 372.1 | 294.6 | 86.5 | 77.5 | |||||||||||||||||||||||||
| Coastal | 46.8 | 43.6 | 38.6 | 3.2 | 7 | % | 5.0 | 13 | % | |||||||||||||||||||||
| Total | 505.4 | 415.7 | 333.2 | 89.7 | 22 | % | 82.5 | 25 | % | |||||||||||||||||||||
| Crude oil gathered, Badlands, MBbl/d | 172.6 | 146.8 | 113.6 | 25.8 | 18 | % | 33.2 | 29 | % | |||||||||||||||||||||
| Crude oil gathered, Permian, MBbl/d (9) | 83.3 | 64.9 | 29.8 | 18.4 | 28 | % | 35.1 | 118 | % | |||||||||||||||||||||
| Natural gas sales, BBtu/d (3) | 2,020.6 | 1,867.9 | 1,665.4 | 152.7 | 8 | % | 202.5 | 12 | % | |||||||||||||||||||||
| NGL sales, MBbl/d (3) | 391.9 | 317.6 | 254.8 | 74.3 | 23 | % | 62.8 | 25 | % | |||||||||||||||||||||
| Condensate sales, MBbl/d | 14.7 | 12.6 | 11.8 | 2.1 | 17 | % | 0.8 | 7 | % | |||||||||||||||||||||
| Average realized prices - inclusive of hedges (10): | ||||||||||||||||||||||||||||||
| Natural gas, $/MMBtu | 1.35 | 2.05 | 2.67 | (0.70 | ) | (33 | %) | (0.62 | ) | (23 | %) | |||||||||||||||||||
| NGL, $/gal | 0.34 | 0.62 | 0.54 | (0.28 | ) | (50 | %) | 0.08 | 15 | % | ||||||||||||||||||||
| Condensate, $/Bbl | 51.46 | 51.04 | 46.77 | 0.42 | 1 | % | 4.28 | 9 | % |
| (1) | Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. |
|---|
| (2) | Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands. |
|---|
| (3) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes. |
|---|
| (4) | Permian Midland includes operations in WestTX, of which we own 72.8%, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials. |
|---|
| (5) | SouthTX includes the Raptor Plant, of which we own a 50% interest through the Carnero Joint Venture. SouthTX also includes the Silver Oak II Plant, of which we owned a 100% interest until it was contributed to the Carnero Joint Venture in May 2018. The Carnero Joint Venture is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. |
|---|
| (6) | SouthOK includes the Centrahoma Joint Venture, of which we own 60%, and other plants that are owned 100% by us. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. |
|---|
| (7) | Badlands natural gas inlet represents the total wellhead gathered volume, and includes the Targa-gathered volumes processed at the LM4 Plant |
|---|
| (8) | As of April 3, 2019, Targa owns 55% of Targa Badlands, prior to which we owned a 100% interest. Targa Badlands is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. |
|---|
| (9) | Permian crude oil gathered volumes reflect the sale of the Delaware crude gathering system, which was effective December 1, 2019. |
|---|
| (10) | Average realized prices include the effect of realized commodity hedge gain/loss attributable to our equity volumes, previously shown in Other. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator. |
|---|
The following table presents the realized commodity hedge gain/loss attributable to our equity volumes that are included in the gross margin of Gathering and Processing segment:
| Year Ended December 31, 2019 | Year Ended December 31, 2018 | Year Ended December 31, 2017 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | ||||||||||||||||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | ||||||||||||||||||||||||||||
| Natural gas (BBtu) | 62.9 | $ | 1.17 | $ | 73.7 | 63.5 | $ | 0.82 | $ | 51.9 | 61.1 | $ | 0.22 | $ | 13.5 | |||||||||||||||||||||
| NGL (MMgal) | 369.7 | 0.10 | 38.0 | 367.4 | (0.16 | ) | (58.4 | ) | 262.9 | (0.10 | ) | (26.0 | ) | |||||||||||||||||||||||
| Crude oil (MBbl) | 1.5 | (2.29 | ) | (3.5 | ) | 2.0 | (11.25 | ) | (22.7 | ) | 1.3 | 4.09 | 5.1 | |||||||||||||||||||||||
| $ | 108.2 | $ | (29.2 | ) | $ | (7.4 | ) |
| (1) | The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. |
|---|
2019 Compared to 2018
The increase in gross margin was primarily due to higher volumes in the Permian and Badlands, partially offset by lower Central volumes and realized prices. NGL production and NGL sales increased primarily due to higher inlet volumes and increased NGL recoveries. Natural gas sales increased primarily due to higher inlet volumes. In the Permian, natural gas inlet volumes and NGL production increased due to production from new wells and the addition of the Hopson, Pembrook and Falcon plants in 2019. In the Badlands, natural gas gathered volumes and NGL production increased due to production from new wells and the incremental processing capacity available with the commencement of operations at the LM4 Plant in the third quarter of 2019. Total crude oil gathered volumes increased in both the Permian and the Badlands due to production from new wells.
The increase in operating expenses was primarily driven by gas plant and system expansions in the Permian region.
2018 Compared to 2017
The increase in gross margin was primarily due to higher Permian, Badlands and Central volumes and higher NGL and condensate realized prices, partially offset by the impact of lower realized natural gas prices. NGL production, NGL sales and natural gas sales increased due to higher Field Gathering and Processing inlet volumes and increased NGL recoveries including reduced ethane rejection. Coastal Gathering and Processing had a positive margin impact due to richer gas, increased recoveries and higher realized NGL prices, partially offset by slightly lower inlet volumes. Total crude oil gathered volumes increased in the Permian region due to production from new wells, system expansions and the inclusion of the March 2017 Permian Acquisition for the full year in 2018. In the Badlands, total crude oil gathered volumes and natural gas gathered volumes increased primarily due to production from new wells and system expansions.
Operating expenses increased as a result of higher compensation, contract labor and other costs primarily associated with new plants in the Permian and Central regions and system expansions in the Badlands.
Equity volume hedges
The Gathering and Processing segment contains the results of commodity derivative activities related to hedges of equity volumes that are included in gross margin. The primary purpose of our commodity risk management activities is to mitigate a portion of the impact of commodity prices on our operating cash flow.
We have entered into derivative instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL and condensate equity volumes in our Gathering and Processing operations that result from percent of proceeds/liquids processing arrangements. Because we are essentially forward-selling a portion of our future plant equity volumes, these hedge positions will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Logistics and Transportation Segment
| Year Ended December 31, | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | |||||||||||||||||||||||||||||
| (In millions, except operating statistics and price amounts) | |||||||||||||||||||||||||||||||||
| Gross margin | $ | 1,173.9 | $ | 876.8 | $ | 773.4 | $ | 297.1 | 34 | % | $ | 103.4 | 13 | % | |||||||||||||||||||
| Operating expenses | 306.7 | 284.3 | 261.6 | 22.4 | 8 | % | 22.7 | 9 | % | ||||||||||||||||||||||||
| Operating margin | $ | 867.2 | $ | 592.5 | $ | 511.8 | $ | 274.7 | 46 | % | $ | 80.7 | 16 | % | |||||||||||||||||||
| Operating statistics MBbl/d (1): | |||||||||||||||||||||||||||||||||
| Fractionation volumes (2) | 519.0 | 426.7 | 354.2 | 92.3 | 22 | % | 72.5 | 20 | % | ||||||||||||||||||||||||
| Export volumes (3) | 237.9 | 203.4 | 184.1 | 34.5 | 17 | % | 19.3 | 10 | % | ||||||||||||||||||||||||
| Pipeline throughput (4) | 100.4 | - | - | 100.4 | - | - | - | ||||||||||||||||||||||||||
| NGL sales | 651.0 | 537.9 | 490.0 | 113.1 | 21 | % | 47.9 | 10 | % | ||||||||||||||||||||||||
| Average realized prices: | |||||||||||||||||||||||||||||||||
| NGL realized price, $/gal | $ | 0.51 | $ | 0.77 | $ | 0.69 | $ | (0.26 | ) | (38 | %) | $ | 0.08 | 12 | % |
| (1) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. |
|---|
| (2) | Fractionation contracts include pricing terms composed of base fees and fuel and power components that vary with the cost of energy. As such, the Logistics and Transportation segment results include effects of variable energy costs that impact both gross margin and operating expenses. Fractionation volumes for 2019 reflect volumes delivered and fractionated, whereas fractionation volumes for 2018 and 2017 reflect volumes delivered and settled under fractionation contracts. |
|---|
| (3) | Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. |
|---|
| (4) | Pipeline throughput represents the total quantity of mixed NGLs delivered by Grand Prix, which commenced full operations in the third quarter of 2019, to Mont Belvieu. |
|---|
2019 Compared to 2018
The increase in Logistics and Transportation gross margin was primarily due to higher NGL transportation and fractionation volumes and higher LPG export volumes. Segment gross margin increased due to higher NGL transportation and fractionation margin, higher marketing margin, and higher LPG export margin, partially offset by the sale of certain Petroleum Logistics terminals in the fourth quarter of 2018. NGL transportation and fractionation margin increased due to volumes delivered on Grand Prix, which began full service into Mont Belvieu during the third quarter of 2019, and higher fractionation volumes as a result of the commencement of operations of Train 6 in the second quarter of 2019, partially offset by fewer short-term high-fee fractionation contracts in 2019 and less favorable system product gains. Marketing margin increased due to optimization of liquids and gas arrangements. LPG export margin increased primarily due to higher volumes.
Operating expenses increased due to higher compensation and benefits and higher taxes primarily attributable to Grand Prix and Train 6 operations that commenced in 2019, higher maintenance, and higher fuel and power costs that are largely passed through to customers.
2018 Compared to 2017
Logistics and Transportation gross margin increased due to higher fractionation margin, higher domestic marketing margin, higher LPG export margin, and higher terminaling and storage throughput, partially offset by lower commercial transportation margin and lower marketing gains. Fractionation margin increased due to higher supply volume and higher fees, partially offset by lower system product gains. Fractionation margin was partially impacted by the variable effects of fuel and power which are largely reflected in operating expenses (see footnote (2) above). Domestic marketing margin increased due to higher terminal volumes and higher unit margins. LPG export margin increased primarily due to higher volumes. Commercial transportation margin decreased primarily due to the sale of the Company’s inland marine barge business in the second quarter of 2018.
Operating expenses increased due to higher fuel and power costs that are largely passed through and higher compensation and benefits, partially offset by lower maintenance expenses and lower taxes.
Other
| Year Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
| Gross margin | $ | (113.9 | ) | $ | (7.9 | ) | $ | (2.2 | ) | $ | (106.0 | ) | $ | (5.7 | ) | |||||
| Operating margin | $ | (113.9 | ) | $ | (7.9 | ) | $ | (2.2 | ) | $ | (106.0 | ) | $ | (5.7 | ) |
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2019, we had $331.1 million of “Cash and cash equivalents” on our Consolidated Balance Sheet. We believe our cash flows from operating activities, cash position, and remaining borrowing capacity on our credit facilities (discussed below in “Short-term Liquidity”) are adequate to allow us to manage our day-to-day cash requirements and anticipated obligations as discussed further below.
Our liquidity and capital resources are managed on a consolidated basis. We have the ability to access the Partnership’s liquidity, subject to the limitations set forth in the Partnership Agreement and any restrictions contained in the covenants of the Partnership’s debt agreements, as well as the ability to contribute capital to the Partnership, subject to any restrictions contained in the covenants of our debt agreements.
On a consolidated basis, our ability to finance our operations, including funding capital expenditures and acquisitions, meeting our indebtedness obligations, refinancing our indebtedness and meeting our collateral requirements, and to pay dividends declared by our board of directors will depend on our ability to generate cash in the future. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors.
We are entitled to the entirety of distributions made by the Partnership on its equity interests, other than those made to the TRP Preferred Unitholders. The actual amount we declare as dividends depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our board of directors deems relevant.
The Partnership’s debt agreements and obligations to its Preferred Unitholders may restrict or prohibit the payment of distributions if the Partnership is in default, threat of default, or arrears. If the Partnership cannot make distributions to us, we may be limited in our ability, or unable, to pay dividends on our common stock. In addition, so long as any of our Preferred Shares are outstanding, certain common stock distribution limitations exist.
On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRC Revolver, the TRP Revolver, and the Securitization Facility, access to debt and equity capital markets, and joint venture arrangements. We may supplement these sources of liquidity from time to time with proceeds from asset sales. For companies involved in hydrocarbon production, transportation and other oil and gas related services, the capital markets have experienced and may continue to experience volatility. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
Short-term Liquidity
Our short-term liquidity on a consolidated basis as of February 14, 2020, was:
| February 14, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||
| TRC | TRP | Consolidated Total | ||||||||||
| Cash on hand | $ | 18.0 | $ | 335.7 | $ | 353.7 | ||||||
| Total availability under the TRC Revolver | 670.0 | — | 670.0 | |||||||||
| Total availability under the TRP Revolver | — | 2,200.0 | 2,200.0 | |||||||||
| Total availability under the Securitization Facility | — | 400.0 | 400.0 | |||||||||
| 688.0 | 2,935.7 | 3,623.7 | ||||||||||
| Less: Outstanding borrowings under the TRC Revolver | (435.0 | ) | — | (435.0 | ) | |||||||
| Outstanding borrowings under the TRP Revolver | — | (230.0 | ) | (230.0 | ) | |||||||
| Outstanding borrowings under the Securitization Facility | — | (400.0 | ) | (400.0 | ) | |||||||
| Outstanding letters of credit under the TRP Revolver | — | (87.9 | ) | (87.9 | ) | |||||||
| Total liquidity | $ | 253.0 | $ | 2,217.8 | $ | 2,470.8 |
Other potential capital resources associated with our existing arrangements include:
| • | Our right to request an additional $200 million in commitment increases under the TRC Revolver, subject to the terms therein. The TRC Revolver matures on June 29, 2023. |
|---|
| • | Our right to request an additional $500 million in commitment increases under the TRP Revolver, subject to the terms therein. The TRP Revolver matures on June 29, 2023. |
|---|
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. These letters of credit reflect our non-investment grade status, as assigned to us by Moody’s and S&P. They also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from NGL customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels and valuation, which we closely manage; (iii) changes in payables and accruals related to major growth projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as acquisitions or divestitures and certain organic growth projects.
Working capital as of December 31, 2019 increased $1,165.6 million compared to December 31, 2018. The increase was primarily attributable to the redemption of our 4⅛% Senior Notes due 2019 and the contingent consideration payment associated with the Permian Acquisition, with funding provided by the issuance of long-term senior notes. The reclassification of long-term Delaware crude gathering and storage assets to current held for sale assets, and cash received from the sale of an equity-method investment also contributed to the increase in working capital.
Based on our anticipated levels of operations and absent any disruptive events, we believe that our internally generated cash flow, borrowings available under the TRC Revolver, the TRP Revolver and the Securitization Facility and proceeds from debt and equity offerings, as well as joint ventures and/or potential asset sales, should provide sufficient resources to finance our operations, capital expenditures, long-term debt obligations, collateral requirements and quarterly cash dividends for at least the next twelve months.
Long-term Financing
Our long-term financing consists of potentially raising funds through the issuance of common stock, common warrants, preferred stock, long-term debt obligations or joint venture arrangements.
In February 2018, we formed three development joint ventures (“DevCo JVs”) with investment vehicles affiliated with Stonepeak, which committed a maximum of approximately $960 million of capital to the DevCo JVs.
As of December 31, 2019, total contributions from Stonepeak to the DevCo JVs were $898.6 million. As of December 31, 2019, total contributions from Blackstone to the Grand Prix Joint Venture were $329.6 million. These contributions from Stonepeak and Blackstone are included in noncontrolling interests.
From time to time, we issue long-term debt securities, which we refer to as senior notes. Our senior notes issued to date, generally have similar terms other than interest rates, maturity dates and redemption premiums. As of December 31, 2019 and December 31, 2018, the aggregate principal amount outstanding of our senior notes and other various long-term debt obligations, including unamortized premiums, debt issuance costs and non-current liabilities of finance leases, was $7,440.2 Million and $5,632.4 million, respectively.
We consolidate the debt of the Partnership with that of our own; however, we do not have the contractual obligation to make interest or principal payments with respect to the debt of the Partnership. Our debt obligations do not restrict the ability of the Partnership to make distributions to us. Our Credit Agreement has restrictions and covenants that may limit our ability to pay dividends to our stockholders. See Note 10 – Debt Obligations for more information regarding our debt obligations.
The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRC Revolver, the TRP Revolver and the Securitization Facility. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2019, we did not have any interest rate hedges.
In January 2019, the Partnership issued $750.0 million of 6½% Senior Notes due July 2027 and $750.0 million of 6⅞% Senior Notes due January 2029, resulting in total net proceeds of $1,486.6 million. The net proceeds from the issuance were used to redeem in full the Partnership’s outstanding 4⅛% Senior Notes due 2019, at par value plus accrued interest through the redemption date, with the remainder used for general partnership purposes, which included repayment of borrowings under the Partnership’s credit facilities.
In April 2019, we closed on the sale of a 45% interest in Targa Badlands, the entity that holds substantially all of the assets previously wholly owned by Targa in North Dakota, to funds managed by Blackstone for $1.6 billion in cash. We used the net cash proceeds to repay debt and for general corporate purposes, including funding our growth capital program. We continue to be the operator of Targa Badlands and hold majority governance rights. Future growth capital of Targa Badlands is expected to be funded on a pro rata ownership basis. Targa Badlands pays a minimum quarterly distribution (“MQD”) to Blackstone and Targa, with Blackstone having a priority right on such MQDs. Additionally, Blackstone’s capital contributions would have a liquidation preference upon a sale of Targa Badlands. Targa Badlands is a discrete entity and the assets and credit of Targa Badlands are not available to satisfy the debts and other obligations of Targa or its other subsidiaries. As of December 31, 2019, the contributions from Blackstone were $71.3 million.
In the second quarter of 2019, Williams exercised its initial option to acquire a 20% equity interest in Train 7 and subsequently executed a joint venture agreement with us. Certain fractionation-related infrastructure for Train 7, including storage caverns and brine handling, will be funded and owned 100% by Targa. As of December 31, 2019, the contributions from Williams were $23.7 million.
On May 9, 2017, we entered into an equity distribution agreement (the “May 2017 EDA”), pursuant to which we may sell through our sales agents, at our option, up to an aggregated amount of $750.0 million of our common stock (the “2017 ATM Program”). Such shares of common stock were registered for sale under our universal shelf registration statement on Form S-3 filed in May 2016 (the “May 2016 Shelf”) and the related prospectus supplement filed in May 2017.
On September 20, 2018, we entered into an equity distribution agreement (the “September 2018 EDA”), pursuant to which we may sell through our sales agents, at our option, up to an aggregated amount of $750.0 million of our common stock (the “2018 ATM Program”). Such shares of common stock were registered for sale under our May 2016 Shelf and the related prospectus supplement filed in September 2018.
The May 2016 Shelf expired in May 2019. Accordingly, in May 2019, we filed (i) the May 2019 Shelf, (ii) a new prospectus supplement to continue the 2017 ATM Program and (iii) a new prospectus supplement to continue the 2018 ATM Program.
During 2019, no shares of common stock were issued under either the May 2017 EDA or the September 2018 EDA. As a result, we have $382.1 million and $750.0 million remaining under the May 2017 EDA and September 2018 EDA, respectively, as of December 31, 2019.
In November 2019, the Partnership issued $1.0 billion aggregate principal amount of 5½% Senior Notes due March 2030, resulting in net proceeds of $990.8 million. The net proceeds from the issuance were used to repay borrowings under its credit facilities and for general partnership purposes.
To date, our and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 10 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Compliance with Debt Covenants
As of December 31, 2019, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow
Cash Flows from Operating Activities
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||
| 1,389.8 | 1,144.0 | 939.5 | 245.8 | 204.5 |
The primary drivers of cash flows from operating activities are (i) the collection of cash from customers from the sale of NGLs, natural gas and other petroleum commodities, as well as fees for gas processing, crude gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs and natural gas, (iii) changes in payables and accruals related to major growth projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
Net cash provided by operations increased in 2019 compared to 2018 primarily due to the net favorable impact of higher volumes and lower commodity prices, and an increase in cash received from hedging activities resulting from changes in commodity prices, partially offset by an increase in interest payments as a result of higher average borrowings.
Net cash provided by operations increased from 2017 to 2018 primarily due to the impact of higher NGL and condensate prices and volumes, and decreased margin calls from futures contracts, partially offset by increases in payments for operating expenses and general and administration expenses. The increase was further offset by cash tax transactions. In 2017, we received net tax refunds mainly from a net operating loss carryback, which did not occur in 2018. The rising commodity prices and volumes resulted in higher cash collections from customers, partially offset by higher product purchases. Increases in payments for operating expenses and general and administrative expenses were mainly due to system expansions, and higher compensation and benefits.
Cash Flows from Investing Activities
| 2019 | 2018 | 2017 | 2019 vs. 2018 | 2018 vs. 2017 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||
| (3,071.9 | ) | (3,146.9 | ) | (1,892.7 | ) | 75.0 | (1,254.2 | ) |
Cash used in investing activities decreased slightly in 2019 compared to 2018, primarily due to lower cash outlays for property, plant and equipment, partially offset by lower proceeds from fewer assets and business sales. Our capital expenditures for property, plant and equipment decreased $237.0 million primarily due to lower spending on Grand Prix as it began operations in the third quarter. In 2019, we received proceeds of $85.1 million from asset sales, primarily from the sale of an equity-method investment. In 2018, we received proceeds of $256.9 million from the sale of certain Petroleum Logistics terminals, the sale of our inland marine barge business and the exchange of a portion of our Versado gathering system.
Cash used in investing activities increased in 2018 compared to 2017, primarily due to increased outlays for property, plant and equipment and contributions to unconsolidated affiliates, partially offset by lower outlays for business acquisitions and higher proceeds from the sale of assets. Our capital expenditures for property, plant and equipment increased $1,817.3 million in 2018 primarily related to a large number of capital projects, and our contributions to unconsolidated affiliates increased $272.5 million primarily due to the construction activities of GCX Pipeline and the LM4 Plant. We have made no cash payment for business acquisitions in 2018, whereas in 2017 we paid $570.8 million for the initial cash portion of the Permian Acquisition. In 2018, we received proceeds of $256.9 million from the sale of refined products and crude oil storage and terminaling facilities, the sale of our inland marine barge business and the exchange of a portion of our Versado gathering system.
Cash Flows from Financing Activities
| 2019 | 2018 | 2017 | |||||||||
| Source of Financing Activities, net | (In millions) | ||||||||||
| Sale of ownership interests in subsidiaries | $ | 1,619.7 | $ | — | $ | — | |||||
| Debt, including financing costs | 1,104.4 | 1,590.8 | 149.4 | ||||||||
| Contributions from noncontrolling interests, net | 363.6 | 747.2 | 93.5 | ||||||||
| Proceeds from issuance of common stock | — | 683.5 | 1,644.4 | ||||||||
| Dividends and distributions | (964.8 | ) | (919.6 | ) | (854.5 | ) | |||||
| Payment of contingent consideration | (317.1 | ) | — | — | |||||||
| Other | (24.7 | ) | (4.1 | ) | (15.9 | ) | |||||
| Net cash provided by financing activities | $ | 1,781.1 | $ | 2,097.8 | $ | 1,016.9 |
In 2019, we realized a net source of cash from financing activities primarily due to the sale of ownership interests in Targa Badlands and Train 7, net increase of debt outstanding and net contributions from noncontrolling interests. The result was partially offset by payments of dividends and distributions, as well as the final contingent consideration payment associated with the Permian Acquisition. During 2019, we issued 6½% Senior Notes due 2027, 6⅞% Senior Notes due January 2029 and 5½% Senior Notes due March 2030, with the use of proceeds primarily to repay the Partnership’s revolving credit facility and to redeem 4⅛% Senior Notes due November 2019, resulting in net increases in debt outstanding. We received net contributions from noncontrolling interests primarily from Stonepeak and Blackstone to fund growth projects.
In 2018, we realized a net source of cash from financing activities primarily due to a net increase of debt outstanding, net contributions from noncontrolling interests and equity offerings under our December 2016 EDA and May 2017 EDA, partially offset by payments of dividends and distributions. The issuance of 5⅞% Senior Notes due 2026 and increases in net borrowings under our credit facilities contributed to higher net debt outstanding. The contributions from noncontrolling interests were primarily from Stonepeak and Blackstone to fund growth projects.
In 2017, we realized a net source of cash from financing activities primarily due to equity offerings and a net increase of debt borrowing, partially offset by payments of dividends and distributions. We issued 9,200,000 shares of common stock in January 2017 and 17,000,000 shares of common stock in June 2017 through public offerings in addition to common stock offerings through our December 2016 equity distribution agreement. A portion of the proceeds from the equity issuances was used to repay outstanding borrowings under the TRP Revolver and to redeem TRP’s 6⅜% Senior Notes due 2022. In October 2017, we issued 5% Senior Notes due 2028 and used a portion of the proceeds to redeem our 5% Senior Notes due 2018. During 2017, we sold a 25% interest in the Grand Prix Joint Venture to Blackstone, which contributed a total of $96.3 million to the joint venture in 2017. The contributions from Blackstone are included in financing activities as contributions from noncontrolling interests.
Common Dividends
The following table details the dividends on common stock declared and/or paid by us for 2019:
| Three Months Ended | Date Paid | Total Common Dividends Declared | Amount of Common Dividends Paid | Accrued Dividends (1) | Dividends Declared per Share of Common Stock | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | ||||||||||||||||||
| 2019 | ||||||||||||||||||
| December 31, 2019 | February 18, 2020 | $ | 216.0 | $ | 212.0 | $ | 4.0 | $ | 0.91000 | |||||||||
| September 30, 2019 | November 15, 2019 | 215.5 | 211.8 | 3.7 | 0.91000 | |||||||||||||
| June 30, 2019 | August 15, 2019 | 215.1 | 211.5 | 3.6 | 0.91000 | |||||||||||||
| March 31, 2019 | May 15, 2019 | 215.2 | 211.5 | 3.7 | 0.91000 |
| (1) | Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting. |
|---|
Preferred Dividends
Our Series A Preferred has a liquidation value of $1,000 per share and bears a cumulative 9.5% fixed dividend payable quarterly 45 days after the end of each fiscal quarter.
Cash dividends of $91.7 million were paid to holders of the Series A Preferred during the year ended December 31, 2019. As of December 31, 2019, cash dividends accrued for our Series A Preferred were $22.9 million, which were paid on February 14, 2020.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures, business acquisitions, and maintenance expenditures. Growth capital expenditures are typically related to significant expansions of facilities or pipe, or significant pipeline extensions, and other expenditures that improve the service capability of existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, reduce costs, or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or near completion of their useful life and expenditures to remain in compliance with environmental laws and regulations.
| 2019 | 2018 | 2017 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||
| Capital expenditures: | ||||||||||||
| Consideration for business acquisition | $ | — | $ | — | $ | 987.1 | ||||||
| Contingent consideration (1) | — | — | (416.3 | ) | ||||||||
| Cash outlay for business acquisition, net of cash acquired | — | — | 570.8 | |||||||||
| Growth (2) | 2,566.8 | 3,192.7 | 1,405.7 | |||||||||
| Maintenance (3) | 141.7 | 135.0 | 100.8 | |||||||||
| Gross capital expenditures | 2,708.5 | 3,327.7 | 1,506.5 | |||||||||
| Transfers of capital expenditures to investment in unconsolidated affiliates | — | 16.0 | — | |||||||||
| Transfers from materials and supplies inventory to property, plant and equipment | (25.1 | ) | (12.7 | ) | (3.6 | ) | ||||||
| Change in capital project payables and accruals | 194.4 | (216.2 | ) | (205.4 | ) | |||||||
| Cash outlays for capital projects | 2,877.8 | 3,114.8 | 1,297.5 | |||||||||
| Total capital outlays | $ | 2,877.8 | $ | 3,114.8 | $ | 1,868.3 |
| (1) | See Note 4 – Joint Ventures, Acquisitions and Divestitures of the “Consolidated Financial Statements.” Represents the fair value of contingent consideration at the acquisition date. The final earn-out payment of $317.1 million was made in May 2019. |
|---|
| (2) | Growth capital expenditures, net of contributions from noncontrolling interests, were $2,201.7 million, $2,612.8 million and $1,342.4 million for the years ended December 31, 2019, 2018 and 2017. Net contributions to investments in unconsolidated affiliates were $80.0 million, $113.4 million and $9.5 million for the years ended December 31, 2019, 2018 and 2017. |
|---|
| (3) | Maintenance capital expenditures, net of contributions from noncontrolling interests, were $134.9 million, $127.9 million and $99.1 million for the years ended December 31, 2019, 2018 and 2017. |
|---|
During 2019, we invested $2,281.7 million in growth capital expenditures, net of noncontrolling interests (exclusive of outlays for business acquisitions), and net contributions to investments in unconsolidated affiliates (“net growth capital expenditures”). We currently estimate that in 2020 we will invest approximately between $1,200 to $1,300 million in net growth capital expenditures for announced projects. Future growth capital expenditures may vary based on investment opportunities. We expect that 2020 maintenance capital expenditures, net of noncontrolling interests, will be approximately $150 million.
Our growth capital expenditures decreased for the year ended December 31, 2019 as compared to the year ended December 31, 2018, primarily due to lower spending on Grand Prix as it began operations in the third quarter, partially offset by spending related to construction of Train 7 and Train 8, and additional processing plants and associated infrastructure in the Permian Basin. Our maintenance capital expenditures were relatively flat for 2019 as compared to 2018.
Our growth capital expenditures increased for the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily due to spending related to Grand Prix, additional processing plants and associated infrastructure in the Permian Basin, SouthOK and Badlands, and construction of Train 6. Our maintenance capital expenditures increased for 2018 as compared to 2017, primarily due to our increased asset base and additional infrastructure.
Off-Balance Sheet Arrangements
As of December 31, 2019, there were $54.9 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 8 – Investments in Unconsolidated Affiliates and Note 10 – Debt Obligations.
Contractual Obligations
In addition to disclosures related to debt and lease obligations, contained in our “Consolidated Financial Statements” beginning on page F-1 of this Annual Report, the following is a summary of certain contractual obligations over the next several years:
| Payments Due By Period | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less Than | More Than | ||||||||||||||||||||||||
| Contractual Obligations | Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||
| Long-term debt obligations (1) | $ | 7,463.2 | $ | — | $ | 6.5 | $ | 2,206.7 | $ | 5,250.0 | |||||||||||||||
| Interest on debt obligations (2) | 2,775.8 | 410.4 | 800.6 | 692.1 | 872.7 | ||||||||||||||||||||
| Finance leases (3) | 40.5 | 13.4 | 21.9 | 5.2 | - | ||||||||||||||||||||
| Operating leases (4) | 63.8 | 9.9 | 20.0 | 14.2 | 19.7 | ||||||||||||||||||||
| Land site lease and rights of way (5) | 150.4 | 3.8 | 8.4 | 8.8 | 129.4 | ||||||||||||||||||||
| Purchase Obligations (6): | |||||||||||||||||||||||||
| Pipeline capacity and throughput agreements (7) | 1,197.7 | 185.7 | 337.9 | 236.3 | 437.8 | ||||||||||||||||||||
| Commodities (8) | 94.9 | 81.4 | 13.5 | — | — | ||||||||||||||||||||
| Purchase commitments and service contracts (9) | 366.3 | 350.6 | 6.3 | 2.4 | 7.0 | ||||||||||||||||||||
| Other long-term liabilities (10) | 51.2 | — | 15.9 | 7.9 | 27.4 | ||||||||||||||||||||
| $ | 12,203.8 | $ | 1,055.2 | $ | 1,231.0 | $ | 3,173.6 | $ | 6,744.0 | ||||||||||||||||
| Commodity Volumetric Commitments | |||||||||||||||||||||||||
| Natural gas (MMBtu) | 20.8 | 20.8 | — | — | — | ||||||||||||||||||||
| NGLs (MMgal) | 290.1 | 206.1 | 84.0 | — | — |
| (1) | Represents scheduled future maturities of long-term debt obligations for the periods indicated. See Note 10 - Debt Obligations for more information regarding our debt obligations. |
|---|
| (2) | Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing December 31, 2019 rates for floating debt. See Note 10 - Debt Obligations for more information regarding our debt obligations. |
|---|
| (3) | Includes minimum payments on finance lease obligations for vehicles and tractors. See Note 12 - Leases for more information regarding our finance leases. |
|---|
| (4) | Includes minimum payments on operating lease obligations for office space and railcars. See Note 12 - Leases for more information regarding our operating leases. |
|---|
| (5) | Land site lease and rights of way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See Note 20 - Commitments for more information regarding our land site lease and rights of way. |
|---|
| (6) | A purchase obligation represents an agreement to purchase goods or services that is enforceable, legally binding and specifies all significant terms, including: fixed minimum or variable prices provisions; and the approximate timing of the transaction. |
|---|
| (7) | Consists of pipeline capacity payments for firm transportation and throughput and deficiency agreements. |
|---|
| (8) | Includes natural gas and NGL purchase commitments. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2019. |
|---|
| (9) | Includes commitments for capital expenditures, operating expenses and service contracts. |
|---|
| (10) | Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 11 - Other Long-term Liabilities for more information regarding our other long-term liabilities. |
|---|
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis, where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize an impairment equal to the excess of net book value over fair value as determined by quoted market prices in active markets or present value techniques if quotes are unavailable. The determination of the fair value using present value techniques requires us to make projections and assumptions regarding the probability of a range of outcomes and the rates of interest used in the present value calculations. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our property, plant and equipment and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
Previous: Item 6. Selected Financial Data. · Next: Item 7A. Quantitative and Qualitative Disclosures About Market Risk.