Item 1. Financial Statements.
86K characters. Original on sec.gov · Markdown
Item 1. Financial Statements.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
| 9/30/2021 | 12/31/2020 | |||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 3,418.5 | $ | 2,151.7 | ||||||||||
| Accounts receivable and accrued revenue | 941.6 | 863.1 | ||||||||||||
| Investments | 3,330.3 | 3,250.8 | ||||||||||||
| Assets of consolidated T. Rowe Price investment products ($1,837.1 million at September 30, 2021 and $2,497.4 million at December 31, 2020, related to variable interest entities) | 2,026.7 | 2,695.5 | ||||||||||||
| Operating lease assets | 106.2 | 117.6 | ||||||||||||
| Property and equipment, net | 719.1 | 695.4 | ||||||||||||
| Goodwill | 665.7 | 665.7 | ||||||||||||
| Other assets | 242.6 | 219.2 | ||||||||||||
| Total assets | $ | 11,450.7 | $ | 10,659.0 | ||||||||||
| LIABILITIES | ||||||||||||||
| Accounts payable and accrued expenses | $ | 309.8 | $ | 187.7 | ||||||||||
| Liabilities of consolidated T. Rowe Price investment products ($62.3 million at September 30, 2021 and $47.7 million at December 31, 2020, related to variable interest entities) | 92.1 | 57.7 | ||||||||||||
| Operating lease liabilities | 142.1 | 154.1 | ||||||||||||
| Accrued compensation and related costs | 697.5 | 133.6 | ||||||||||||
| Income taxes payable | 60.7 | 85.0 | ||||||||||||
| Supplemental savings plan liability | 799.8 | 772.2 | ||||||||||||
| Total liabilities | 2,102.0 | 1,390.3 | ||||||||||||
| Commitments and contingent liabilities | ||||||||||||||
| Redeemable non-controlling interests | 1,086.6 | 1,561.7 | ||||||||||||
| STOCKHOLDERS’ EQUITY | ||||||||||||||
| Preferred stock, undesignated, $.20 par value – authorized and unissued 20,000,000 shares | — | — | ||||||||||||
| Common stock, $.20 par value—authorized 750,000,000; issued 226,217,000 shares at September 30, 2021 and 227,965,000 at December 31, 2020 | 45.2 | 45.6 | ||||||||||||
| Additional capital in excess of par value | 654.6 | 654.6 | ||||||||||||
| Retained earnings | 7,591.7 | 7,029.8 | ||||||||||||
| Accumulated other comprehensive loss | (29.4) | (23.0) | ||||||||||||
| Total permanent stockholders’ equity | 8,262.1 | 7,707.0 | ||||||||||||
| Total liabilities, redeemable non-controlling interests, and permanent stockholders’ equity | $ | 11,450.7 | $ | 10,659.0 |
The accompanying notes are an integral part of these statements.
Page 2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per-share amounts)
| Three months ended | Nine months ended | ||||||||||||||||||||||
| 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Investment advisory fees | $ | 1,813.4 | $ | 1,469.3 | $ | 5,288.4 | $ | 4,090.9 | |||||||||||||||
| Administrative, distribution, and servicing fees | 140.7 | 126.5 | 421.8 | 382.9 | |||||||||||||||||||
| Net revenues | 1,954.1 | 1,595.8 | 5,710.2 | 4,473.8 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Compensation and related costs | 564.6 | 552.3 | 1,751.9 | 1,542.0 | |||||||||||||||||||
| Distribution and servicing | 96.0 | 73.5 | 274.3 | 201.2 | |||||||||||||||||||
| Advertising and promotion | 22.1 | 14.2 | 61.4 | 52.5 | |||||||||||||||||||
| Product and recordkeeping related costs | 70.3 | 36.8 | 154.6 | 118.0 | |||||||||||||||||||
| Technology, occupancy, and facility costs | 123.1 | 115.6 | 359.7 | 332.3 | |||||||||||||||||||
| General, administrative, and other | 81.8 | 74.5 | 260.8 | 238.0 | |||||||||||||||||||
| Total operating expenses | 957.9 | 866.9 | 2,862.7 | 2,484.0 | |||||||||||||||||||
| Net operating income | 996.2 | 728.9 | 2,847.5 | 1,989.8 | |||||||||||||||||||
| Non-operating income (loss) | |||||||||||||||||||||||
| Net gains on investments | 8.7 | 84.6 | 165.0 | 100.6 | |||||||||||||||||||
| Net gains (losses) on consolidated investment products | (17.1) | 101.2 | 75.7 | 13.3 | |||||||||||||||||||
| Other income (loss) | (3.1) | 5.8 | (6.2) | (7.5) | |||||||||||||||||||
| Total non-operating income | (11.5) | 191.6 | 234.5 | 106.4 | |||||||||||||||||||
| Income before income taxes | 984.7 | 920.5 | 3,082.0 | 2,096.2 | |||||||||||||||||||
| Provision for income taxes | 227.3 | 221.9 | 717.1 | 502.5 | |||||||||||||||||||
| Net income | 757.4 | 698.6 | 2,364.9 | 1,593.7 | |||||||||||||||||||
| Less: net income (loss) attributable to redeemable non-controlling interests | (19.8) | 55.4 | 22.6 | 4.4 | |||||||||||||||||||
| Net income attributable to T. Rowe Price | $ | 777.2 | $ | 643.2 | $ | 2,342.3 | $ | 1,589.3 | |||||||||||||||
| Earnings per share on common stock of T. Rowe Price | |||||||||||||||||||||||
| Basic | $ | 3.34 | $ | 2.75 | $ | 10.04 | $ | 6.73 | |||||||||||||||
| Diluted | $ | 3.31 | $ | 2.73 | $ | 9.94 | $ | 6.66 | |||||||||||||||
The accompanying notes are an integral part of these statements.
Page 3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
| Three months ended | Nine months ended | ||||||||||||||||||||||
| 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | ||||||||||||||||||||
| Net income | $ | 757.4 | $ | 698.6 | $ | 2,364.9 | $ | 1,593.7 | |||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||
| Currency translation adjustments | |||||||||||||||||||||||
| Consolidated T. Rowe Price investment products - variable interest entities | (17.2) | 33.4 | (30.0) | 24.2 | |||||||||||||||||||
| Reclassification gains recognized in non-operating income upon deconsolidation of certain T. Rowe Price investment products | — | — | (2.6) | (.1) | |||||||||||||||||||
| Total currency translation adjustments of consolidated T. Rowe Price investment products - variable interest entities | (17.2) | 33.4 | (32.6) | 24.1 | |||||||||||||||||||
| Equity method investments | 3.5 | .1 | 2.4 | (9.4) | |||||||||||||||||||
| Other comprehensive income (loss) before income taxes | (13.7) | 33.5 | (30.2) | 14.7 | |||||||||||||||||||
| Net deferred tax (expense) benefits | .8 | (3.2) | 3.6 | (.5) | |||||||||||||||||||
| Total other comprehensive income (loss) | (12.9) | 30.3 | (26.6) | 14.2 | |||||||||||||||||||
| Total comprehensive income | 744.5 | 728.9 | 2,338.3 | 1,607.9 | |||||||||||||||||||
| Less: comprehensive income (loss) attributable to redeemable non-controlling interests | (32.0) | 76.2 | 2.4 | 18.3 | |||||||||||||||||||
| Total comprehensive income attributable to T. Rowe Price | $ | 776.5 | $ | 652.7 | $ | 2,335.9 | $ | 1,589.6 |
The accompanying notes are an integral part of these statements.
Page 4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
| Nine months ended | |||||||||||
| 9/30/2021 | 9/30/2020 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 2,364.9 | $ | 1,593.7 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization of property and equipment | 151.1 | 144.0 | |||||||||
| Stock-based compensation expense | 166.3 | 164.5 | |||||||||
| Net gains recognized on investments | (144.4) | (75.3) | |||||||||
| Net (investments) redemptions in T. Rowe Price investment products used to economically hedge supplemental savings plan liability | 28.1 | (19.1) | |||||||||
| Net change in securities held by consolidated T. Rowe Price investment products | (5.3) | (350.8) | |||||||||
| Other changes in assets and liabilities | 530.0 | 459.9 | |||||||||
| Net cash provided by operating activities | 3,090.7 | 1,916.9 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchases of T. Rowe Price investment products | (47.3) | (240.3) | |||||||||
| Dispositions of T. Rowe Price investment products | 285.4 | 381.9 | |||||||||
| Net cash of T. Rowe Price investment products on deconsolidation | (15.6) | (49.1) | |||||||||
| Additions to property and equipment | (178.7) | (155.4) | |||||||||
| Other investing activity | 13.8 | 9.8 | |||||||||
| Net cash provided by (used in) investing activities | 57.6 | (53.1) | |||||||||
| Cash flows from financing activities | |||||||||||
| Repurchases of common stock | (493.1) | (1,158.5) | |||||||||
| Common share issuances under stock-based compensation plans | 33.3 | 76.2 | |||||||||
| Dividends paid to common stockholders of T. Rowe Price | (1,454.0) | (635.7) | |||||||||
| Net subscriptions received from redeemable non-controlling interest holders | 22.7 | 298.7 | |||||||||
| Net cash used in financing activities | (1,891.1) | (1,419.3) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents of consolidated T. Rowe Price investment products | (3.6) | 3.4 | |||||||||
| Net change in cash and cash equivalents during period | 1,253.6 | 447.9 | |||||||||
| Cash and cash equivalents at beginning of period, including $104.8 million at December 31, 2020, and $76.5 million at December 31, 2019, held by consolidated T. Rowe Price investment products | 2,256.5 | 1,858.3 | |||||||||
| Cash and cash equivalents at end of period, including $91.6 million at September 30, 2021, and $78.0 million at September 30, 2020, held by consolidated T. Rowe Price investment products | $ | 3,510.1 | $ | 2,306.2 |
The accompanying notes are an integral part of these statements.
Page 5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(shares in thousands; dollars in millions)
| Three months ended 9/30/2021 | |||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common stock | Additional capital in excess of par value | Retained earnings | AOCI**(1)** | Total stockholders’ equity | Redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balances at June 30, 2021 | 226,925 | $ | 45.4 | $ | 673.7 | $ | 7,202.6 | $ | (28.7) | $ | 7,893.0 | $ | 880.4 | ||||||||||||||||||||||||||||
| Net income | — | — | — | 777.2 | — | 777.2 | (19.8) | ||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | (.7) | (.7) | (12.2) | ||||||||||||||||||||||||||||||||||
| Dividends declared ($1.08 per share) | — | — | — | (250.7) | — | (250.7) | — | ||||||||||||||||||||||||||||||||||
| Shares issued upon option exercises | 321 | — | 9.0 | — | — | 9.0 | — | ||||||||||||||||||||||||||||||||||
| Net shares issued upon vesting of restricted stock units | 5 | — | (.5) | — | — | (.5) | — | ||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | 52.3 | — | — | 52.3 | — | ||||||||||||||||||||||||||||||||||
| Restricted stock units issued as dividend equivalents | — | — | .4 | (.2) | — | .2 | — | ||||||||||||||||||||||||||||||||||
| Common shares repurchased | (1,034) | (.2) | (80.3) | (137.2) | — | (217.7) | — | ||||||||||||||||||||||||||||||||||
| Net redemptions from T. Rowe Price investment products | — | — | — | — | — | — | (292.8) | ||||||||||||||||||||||||||||||||||
| Net consolidations of T. Rowe Price investment products | — | — | — | — | — | — | 531.0 | ||||||||||||||||||||||||||||||||||
| Balances at September 30, 2021 | 226,217 | $ | 45.2 | $ | 654.6 | $ | 7,591.7 | $ | (29.4) | $ | 8,262.1 | $ | 1,086.6 | ||||||||||||||||||||||||||||
| Three months ended 9/30/2020 | |||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common stock | Additional capital in excess of par value | Retained earnings | AOCI**(1)** | Total stockholders’ equity | Redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balances at June 30, 2020 | 226,990 | $ | 45.4 | $ | 654.6 | $ | 6,102.9 | $ | (52.2) | $ | 6,750.7 | $ | 1,090.1 | ||||||||||||||||||||||||||||
| Net income | — | — | — | 643.2 | — | 643.2 | 55.4 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | 9.5 | 9.5 | 20.8 | ||||||||||||||||||||||||||||||||||
| Dividends declared ($0.90 per share) | — | — | — | (210.2) | — | (210.2) | — | ||||||||||||||||||||||||||||||||||
| Shares issued upon option exercises | 492 | .1 | 25.9 | — | — | 26.0 | — | ||||||||||||||||||||||||||||||||||
| Net shares issued upon vesting of restricted stock units | 17 | — | (1.6) | — | — | (1.6) | — | ||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | 52.8 | — | — | 52.8 | — | ||||||||||||||||||||||||||||||||||
| Restricted stock units issued as dividend equivalents | — | — | .1 | (.1) | — | — | — | ||||||||||||||||||||||||||||||||||
| Common shares repurchased | (1,124) | (.2) | (77.2) | (64.5) | — | (141.9) | — | ||||||||||||||||||||||||||||||||||
| Net subscriptions into T. Rowe Price investment products | — | — | — | — | — | — | 217.9 | ||||||||||||||||||||||||||||||||||
| Net deconsolidations of T. Rowe Price investment products | — | — | — | — | — | — | (44.0) | ||||||||||||||||||||||||||||||||||
| Balances at September 30, 2020 | 226,375 | $ | 45.3 | $ | 654.6 | $ | 6,471.3 | $ | (42.7) | $ | 7,128.5 | $ | 1,340.2 |
(1) Accumulated other comprehensive income.
The accompanying notes are an integral part of these statements.
Page 6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(shares in thousands; dollars in millions)
| Nine months ended 9/30/2021 | |||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common stock | Additional capital in excess of par value | Retained earnings | AOCI**(1)** | Total stockholders’ equity | Redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balances at December 31, 2020 | 227,965 | $ | 45.6 | $ | 654.6 | $ | 7,029.8 | $ | (23.0) | $ | 7,707.0 | $ | 1,561.7 | ||||||||||||||||||||||||||||
| Net income | — | — | — | 2,342.3 | — | 2,342.3 | 22.6 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | (6.4) | (6.4) | (20.2) | ||||||||||||||||||||||||||||||||||
| Dividends declared ($3.24 per share) | — | — | — | (754.8) | — | (754.8) | — | ||||||||||||||||||||||||||||||||||
| Special cash dividend declared ($3.00 per share) | — | — | — | (699.5) | — | (699.5) | — | ||||||||||||||||||||||||||||||||||
| Shares issued upon option exercises | 1,083 | .2 | 38.6 | — | — | 38.8 | — | ||||||||||||||||||||||||||||||||||
| Restricted shares issued, net of shares withheld for taxes | 4 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Net shares issued upon vesting of restricted stock units | 54 | — | (4.8) | — | — | (4.8) | — | ||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | 166.2 | — | — | 166.2 | — | ||||||||||||||||||||||||||||||||||
| Restricted stock units issued as dividend equivalents | — | — | .6 | (.7) | — | (.1) | — | ||||||||||||||||||||||||||||||||||
| Common shares repurchased | (2,889) | (.6) | (200.6) | (325.4) | — | (526.6) | — | ||||||||||||||||||||||||||||||||||
| Net subscriptions into T. Rowe Price investment products | — | — | — | — | — | — | 6.1 | ||||||||||||||||||||||||||||||||||
| Net deconsolidations of T. Rowe Price investment products | — | — | — | — | — | — | (483.6) | ||||||||||||||||||||||||||||||||||
| Balances at September 30, 2021 | 226,217 | $ | 45.2 | $ | 654.6 | $ | 7,591.7 | $ | (29.4) | $ | 8,262.1 | $ | 1,086.6 | ||||||||||||||||||||||||||||
| Nine months ended 9/30/2020 | |||||||||||||||||||||||||||||||||||||||||
| Common shares outstanding | Common stock | Additional capital in excess of par value | Retained earnings | AOCI**(1)** | Total stockholders’ equity | Redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balances at December 31, 2019 | 235,214 | $ | 47.0 | $ | 654.6 | $ | 6,443.5 | $ | (43.0) | $ | 7,102.1 | $ | 1,121.0 | ||||||||||||||||||||||||||||
| Net income | — | — | — | 1,589.3 | — | 1,589.3 | 4.4 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | .3 | .3 | 13.9 | ||||||||||||||||||||||||||||||||||
| Dividends declared ($2.70 per share) | — | — | — | (635.3) | — | (635.3) | — | ||||||||||||||||||||||||||||||||||
| Shares issued upon option exercises | 1,856 | .4 | 82.8 | — | — | 83.2 | — | ||||||||||||||||||||||||||||||||||
| Restricted shares issued, net of shares withheld for taxes | 8 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Net shares issued upon vesting of restricted stock units | 60 | — | (4.8) | — | — | (4.8) | — | ||||||||||||||||||||||||||||||||||
| Forfeiture of restricted awards | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | 164.3 | — | — | 164.3 | — | ||||||||||||||||||||||||||||||||||
| Restricted stock units issued as dividend equivalents | — | — | .2 | (.2) | — | — | — | ||||||||||||||||||||||||||||||||||
| Common shares repurchased | (10,763) | (2.1) | (242.5) | (926.0) | — | (1,170.6) | — | ||||||||||||||||||||||||||||||||||
| Net subscriptions into T. Rowe Price investment products | — | — | — | — | — | — | 307.8 | ||||||||||||||||||||||||||||||||||
| Net deconsolidations of T. Rowe Price investment products | — | — | — | — | — | — | (106.9) | ||||||||||||||||||||||||||||||||||
| Balances at September 30, 2020 | 226,375 | $ | 45.3 | $ | 654.6 | $ | 6,471.3 | $ | (42.7) | $ | 7,128.5 | $ | 1,340.2 |
(1) Accumulated other comprehensive income.
The accompanying notes are an integral part of these statements.
Page 7
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – THE COMPANY AND BASIS OF PREPARATION.
T. Rowe Price Group Inc. derives its consolidated revenues and net income primarily from investment advisory services that its subsidiaries provide to individual and institutional investors in the T. Rowe Price U.S. mutual funds (“U.S. mutual funds”), subadvised funds, separately managed accounts, collective investment trusts, and other
T. Rowe Price products. The other T. Rowe Price products include open-ended investment products offered to investors outside the U.S., and products offered through variable annuity life insurance plans in the U.S. We also provide certain investment advisory clients with related administrative services, including distribution, mutual fund transfer agent, accounting, and shareholder services; participant recordkeeping and transfer agent services for defined contribution retirement plans; brokerage; trust services; and non-discretionary advisory services through model delivery and other multi-asset solutions for providers to implement.
Investment advisory revenues depend largely on the total value and composition of assets under our management. Accordingly, fluctuations in financial markets and in the composition of assets under management impact our revenues and results of operations.
BASIS OF PRESENTATION.
These unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. These principles require the use of estimates and reflect all adjustments that are, in the opinion of management, necessary for a fair statement of our results for the interim periods presented. All such adjustments are of a normal recurring nature. Actual results may vary from our estimates.
The unaudited interim financial information contained in these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements contained in our 2020 Annual Report.
NEWLY ISSUED BUT NOT YET ADOPTED ACCOUNTING GUIDANCE.
We have considered all newly issued accounting guidance that is applicable to our operations and the preparation of our unaudited condensed consolidated statements, including those we have not yet adopted. We do not believe that any such guidance has or will have a material effect on our financial position or results of operations.
Page 8
NOTE 2 – INFORMATION ABOUT RECEIVABLES, REVENUES, AND SERVICES.
Revenues earned under agreements with clients include:
| Three months ended 9/30/2021 | Three months ended 9/30/2020 | ||||||||||||||||||||||||||||||||||||||||||||||
| Administrative, distribution, and servicing fees | Administrative, distribution, and servicing fees | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Investment advisory fees | Administrative fees | Distribution and servicing fees | Net revenues | Investment advisory fees | Administrative fees | Distribution and servicing fees | Net revenues | |||||||||||||||||||||||||||||||||||||||
| U.S. mutual funds | $ | 1,125.5 | $ | 82.6 | $ | 30.9 | $ | 1,239.0 | $ | 939.5 | $ | 72.4 | $ | 28.5 | $ | 1,040.4 | |||||||||||||||||||||||||||||||
| Subadvised funds, separate accounts, collective investment trusts, and other investment products | 687.9 | — | — | 687.9 | 529.8 | — | — | 529.8 | |||||||||||||||||||||||||||||||||||||||
| Other clients(1) | — | 27.2 | — | 27.2 | — | 25.6 | — | 25.6 | |||||||||||||||||||||||||||||||||||||||
| $ | 1,813.4 | $ | 109.8 | $ | 30.9 | $ | 1,954.1 | $ | 1,469.3 | $ | 98.0 | $ | 28.5 | $ | 1,595.8 | ||||||||||||||||||||||||||||||||
| Nine months ended 9/30/2021 | Nine months ended 9/30/2020 | ||||||||||||||||||||||||||||||||||||||||||||||
| Administrative, distribution, and servicing fees | Administrative, distribution, and servicing fees | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Investment advisory fees | Administrative fees | Distribution and servicing fees | Net revenues | Investment advisory fees | Administrative fees | Distribution and servicing fees | Net revenues | |||||||||||||||||||||||||||||||||||||||
| U.S. mutual funds | $ | 3,273.2 | $ | 243.1 | $ | 90.0 | $ | 3,606.3 | $ | 2,638.8 | $ | 219.0 | $ | 82.1 | $ | 2,939.9 | |||||||||||||||||||||||||||||||
| Subadvised funds, separate accounts, collective investment trusts, and other investment products | 2,015.2 | — | — | 2,015.2 | 1,452.1 | — | — | 1,452.1 | |||||||||||||||||||||||||||||||||||||||
| Other clients(1) | — | 88.7 | — | 88.7 | — | 81.8 | — | 81.8 | |||||||||||||||||||||||||||||||||||||||
| $ | 5,288.4 | $ | 331.8 | $ | 90.0 | $ | 5,710.2 | $ | 4,090.9 | $ | 300.8 | $ | 82.1 | $ | 4,473.8 |
(1) Other clients primarily include individuals, defined contribution plans, college savings plans, and institutions related to our non-discretionary advisory services.
Total net revenues earned from our related parties, specifically T. Rowe Price investment products, aggregate $1,599.5 million and $1,302.3 million for the three months ended September 30, 2021 and 2020, respectively. Total net revenues earned from these products during the nine months ended September 30, 2021 and 2020 aggregate $4,653.7 million and $3,652.8 million, respectively. Accounts receivable from these products aggregate to $581.6 million at September 30, 2021 and $523.4 million at December 31, 2020.
The following table details the investment advisory revenues earned from clients by their underlying asset class.
| Three months ended | Nine months ended | ||||||||||||||||||||||
| (in millions) | 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | |||||||||||||||||||
| U.S. mutual funds | |||||||||||||||||||||||
| Equity | $ | 813.0 | $ | 636.3 | $ | 2,310.8 | $ | 1,750.6 | |||||||||||||||
| Fixed income, including money market | 64.8 | 66.6 | 183.7 | 205.1 | |||||||||||||||||||
| Multi-asset | 247.7 | 236.6 | 778.7 | 683.1 | |||||||||||||||||||
| 1,125.5 | 939.5 | 3,273.2 | 2,638.8 | ||||||||||||||||||||
| Subadvised funds, separate accounts, collective investment trusts, and other investment products | |||||||||||||||||||||||
| Equity | 458.8 | 339.6 | 1,329.0 | 924.7 | |||||||||||||||||||
| Fixed income, including money market | 41.3 | 38.4 | 119.6 | 110.3 | |||||||||||||||||||
| Multi-asset | 187.8 | 151.8 | 566.6 | 417.1 | |||||||||||||||||||
| 687.9 | 529.8 | 2,015.2 | 1,452.1 | ||||||||||||||||||||
| Total | $ | 1,813.4 | $ | 1,469.3 | $ | 5,288.4 | $ | 4,090.9 |
Page 9
The following table summarizes the assets under management on which we earn investment advisory revenues.
| Average during | |||||||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | As of | |||||||||||||||||||||||||||||||||
| (in billions) | 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | 9/30/2021 | 12/31/2020 | |||||||||||||||||||||||||||||
| U.S. mutual funds | |||||||||||||||||||||||||||||||||||
| Equity | $ | 559.8 | $ | 433.4 | $ | 534.0 | $ | 398.9 | $ | 546.1 | $ | 498.6 | |||||||||||||||||||||||
| Fixed income, including money market | 88.4 | 78.1 | 85.6 | 76.0 | 87.7 | 79.4 | |||||||||||||||||||||||||||||
| Multi-asset | 232.8 | 197.3 | 228.5 | 189.1 | 227.2 | 216.6 | |||||||||||||||||||||||||||||
| 881.0 | 708.8 | 848.1 | 664.0 | 861.0 | 794.6 | ||||||||||||||||||||||||||||||
| Subadvised funds, separate accounts, collective investment trusts, and other investment products | |||||||||||||||||||||||||||||||||||
| Equity | 445.7 | 338.8 | 427.3 | 303.3 | 428.6 | 397.2 | |||||||||||||||||||||||||||||
| Fixed income, including money market | 94.3 | 82.4 | 92.1 | 80.3 | 93.0 | 89.3 | |||||||||||||||||||||||||||||
| Multi-asset | 227.7 | 162.9 | 213.8 | 151.3 | 229.7 | 189.4 | |||||||||||||||||||||||||||||
| 767.7 | 584.1 | 733.2 | 534.9 | 751.3 | 675.9 | ||||||||||||||||||||||||||||||
| Total | $ | 1,648.7 | $ | 1,292.9 | $ | 1,581.3 | $ | 1,198.9 | $ | 1,612.3 | $ | 1,470.5 |
Investors that we serve are primarily domiciled in the U.S.; investment advisory clients outside the U.S. account for 8.8%, 9.0% and 9.3% of our assets under management at September 30, 2021, June 30, 2021 and December 31, 2020, respectively.
NOTE 3 – INVESTMENTS.
The carrying values of our investments that are not part of the consolidated T. Rowe Price investment products are as follows:
| (in millions) | 9/30/2021 | 12/31/2020 | |||||||||
| Investments held at fair value | |||||||||||
| T. Rowe Price investment products | |||||||||||
| Discretionary investments | $ | 1,610.2 | $ | 1,647.7 | |||||||
| Seed capital | 236.6 | 169.5 | |||||||||
| Supplemental savings plan liability economic hedges | 795.5 | 768.1 | |||||||||
| Investment partnerships and other investments | 108.6 | 95.1 | |||||||||
| Equity method investments | |||||||||||
| T. Rowe Price investment products | |||||||||||
| Discretionary investments | 254.1 | 242.9 | |||||||||
| Seed capital | 164.9 | 178.6 | |||||||||
| 23% investment in UTI Asset Management Company Limited (India) | 156.6 | 145.5 | |||||||||
| Investment partnerships and other investments | 2.8 | 2.4 | |||||||||
| U.S. Treasury note | 1.0 | 1.0 | |||||||||
| Total | $ | 3,330.3 | $ | 3,250.8 |
The investment partnerships are carried at fair value using net asset value (“NAV”) per share as a practical expedient. Our interests in these partnerships are generally not redeemable and are subject to significant transferability restrictions. The underlying investments of these partnerships have contractual terms through 2029, though we may receive distributions of liquidating assets over a longer term. The investment strategies of these partnerships include growth equity, buyout, venture capital, and real estate.
During the three months ended September 30, 2021, net losses on investments included $4.6 million of net unrealized losses related to investments held at fair value that were still held at September 30, 2021. During the nine months ended September 30, 2021, net gains on investments included $83.7 million of net unrealized gains
Page 10
related to investments held at fair value that were still held at September 30, 2021. For the three and nine months ended September 30, 2020, net gains on investments included $75.5 million and $53.6 million, respectively, of net unrealized gains related to investments held at fair value that were still held at September 30, 2020.
During the nine months ended September 30, 2021 and 2020, certain T. Rowe Price investment products in which we provided initial seed capital at the time of formation were deconsolidated, as we no longer had a controlling interest. Depending on our ownership interest, we are now reporting our residual interests in these T. Rowe Price investment products as either an equity method investment or an investment held at fair value. Additionally, during the nine months ended September 30, 2021 and September 30, 2020, certain T. Rowe Price investment products were consolidated, as we regained a controlling interest. The net impact of these changes on our unaudited condensed consolidated balance sheets and statements of income as of the dates the portfolios were deconsolidated or reconsolidated is detailed below.
| Three months ended | Nine months ended | ||||||||||||||||||||||
| (in millions) | 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | |||||||||||||||||||
| Net increase (decrease) in assets of consolidated T. Rowe Price investment products | $ | 589.7 | $ | (132.2) | $ | (727.6) | $ | (278.4) | |||||||||||||||
| Net increase (decrease) in liabilities of consolidated T. Rowe Price investment products | $ | 7.1 | $ | (4.0) | $ | (17.1) | $ | (7.6) | |||||||||||||||
| Net increase (decrease) in redeemable non-controlling interests | $ | 531.0 | $ | (44.0) | $ | (483.6) | $ | (106.9) | |||||||||||||||
| Gains recognized upon deconsolidation | $ | — | $ | — | $ | 2.6 | $ | .1 |
The gains or losses recognized upon deconsolidation were the result of reclassifying currency translation adjustments accumulated on certain T. Rowe Price investment products with non-USD functional currencies from accumulated other comprehensive income to non-operating income.
VARIABLE INTEREST ENTITIES.
Our investments at September 30, 2021 and December 31, 2020, include interests in variable interest entities that we do not consolidate as we are not deemed the primary beneficiary. Our maximum risk of loss related to our involvement with these entities is as follows:
| (in millions) | 9/30/2021 | 12/31/2020 | |||||||||
| Investment carrying values | $ | 193.4 | $ | 144.7 | |||||||
| Unfunded capital commitments | 9.2 | 12.3 | |||||||||
| Accounts receivable | 21.7 | 13.8 | |||||||||
| $ | 224.3 | $ | 170.8 |
The unfunded capital commitments totaling $9.2 million at September 30, 2021 and $12.3 million at December 31, 2020 relate primarily to the investment partnerships in which we have an existing investment. In addition to such amounts, a percentage of prior distributions may be called under certain circumstances.
NOTE 4 – FAIR VALUE MEASUREMENTS.
We determine the fair value of our cash equivalents and investments held at fair value using the following broad levels of inputs as defined by related accounting standards:
Level 1 – quoted prices in active markets for identical securities.
Level 2 – observable inputs other than Level 1 quoted prices including, but not limited to, quoted prices for similar
securities, interest rates, prepayment speeds, and credit risk. These inputs are based on market data
obtained from independent sources.
Level 3 – unobservable inputs reflecting our own assumptions based on the best information available. We do not
value any investments using Level 3 inputs.
These levels are not necessarily an indication of the risk or liquidity associated with our investments. The following table summarizes our investments that are recognized in our unaudited condensed consolidated balance sheets
Page 11
using fair value measurements determined based on the differing levels of inputs. This table excludes investments held by the consolidated T. Rowe Price investment products which are presented separately on our unaudited condensed consolidated balance sheets and are detailed in Note 5.
| 9/30/2021 | 12/31/2020 | ||||||||||||||||||||||
| (in millions) | Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||||||||||
| T. Rowe Price investment products | |||||||||||||||||||||||
| Cash equivalents held in money market funds | 2,966.7 | $ | — | $ | 1,931.1 | $ | — | ||||||||||||||||
| Discretionary investments | 1,610.2 | — | 1,647.7 | — | |||||||||||||||||||
| Seed capital | 216.2 | 20.4 | 156.6 | 12.9 | |||||||||||||||||||
| Supplemental savings plan liability economic hedges | 795.5 | — | 768.1 | — | |||||||||||||||||||
| Other investments | .7 | .1 | .5 | .6 | |||||||||||||||||||
| Total | $ | 5,589.3 | $ | 20.5 | $ | 4,504.0 | $ | 13.5 |
The fair value hierarchy level table above does not include the investment partnerships and other investments for which fair value is estimated using their NAV per share as a practical expedient. The carrying value of these investments as disclosed in Note 3 were $107.8 million at September 30, 2021, and $94.0 million at December 31, 2020.
NOTE 5 – CONSOLIDATED T. ROWE PRICE INVESTMENT PRODUCTS.
The T. Rowe Price investment products that we consolidate in our unaudited condensed consolidated financial statements are generally those products we provided initial seed capital at the time of their formation and have a controlling interest. Our U.S. mutual funds are considered voting interest entities, while those regulated outside the U.S. are considered variable interest entities.
The following table details the net assets of the consolidated T. Rowe Price investment products:
| 9/30/2021 | 12/31/2020 | ||||||||||||||||||||||||||||||||||
| (in millions) | Voting interest entities | Variable interest entities | Total | Voting interest entities | Variable interest entities | Total | |||||||||||||||||||||||||||||
| Cash and cash equivalents(1) | $ | 6.2 | $ | 85.4 | $ | 91.6 | $ | 7.1 | $ | 97.7 | $ | 104.8 | |||||||||||||||||||||||
| Investments(2) | 178.5 | 1,634.7 | 1,813.2 | 188.2 | 2,372.7 | 2,560.9 | |||||||||||||||||||||||||||||
| Other assets | 4.9 | 117.0 | 121.9 | 2.8 | 27.0 | 29.8 | |||||||||||||||||||||||||||||
| Total assets | 189.6 | 1,837.1 | 2,026.7 | 198.1 | 2,497.4 | 2,695.5 | |||||||||||||||||||||||||||||
| Liabilities | 29.8 | 62.3 | 92.1 | 10.0 | 47.7 | 57.7 | |||||||||||||||||||||||||||||
| Net assets | $ | 159.8 | $ | 1,774.8 | $ | 1,934.6 | $ | 188.1 | $ | 2,449.7 | $ | 2,637.8 | |||||||||||||||||||||||
| Attributable to T. Rowe Price | $ | 126.4 | $ | 721.6 | $ | 848.0 | $ | 130.7 | $ | 945.4 | $ | 1,076.1 | |||||||||||||||||||||||
| Attributable to redeemable non-controlling interests | 33.4 | 1,053.2 | 1,086.6 | 57.4 | 1,504.3 | 1,561.7 | |||||||||||||||||||||||||||||
| $ | 159.8 | $ | 1,774.8 | $ | 1,934.6 | $ | 188.1 | $ | 2,449.7 | $ | 2,637.8 |
(1) Cash and cash equivalents includes $6.0 million at September 30, 2021, and $7.0 million at December 31, 2020, of T. Rowe Price money market mutual funds.
(2) Investments include $44.5 million at September 30, 2021, and $26.9 million at December 31, 2020 of other T. Rowe Price investment products.
Although we can redeem our net interest in these consolidated T. Rowe Price investment products at any time, we cannot directly access or sell the assets held by these products to obtain cash for general operations. Additionally, the assets of these investment products are not available to our general creditors.
Since third party investors in these investment products have no recourse to our credit, our overall risk related to the net assets of consolidated T. Rowe Price investment products is limited to valuation changes associated with our net interest. We, however, are required to recognize the valuation changes associated with all underlying
Page 12
investments held by these products in our unaudited condensed consolidated statements of income and disclose the portion attributable to third party investors as net income attributable to redeemable non-controlling interests.
The operating results of the consolidated T. Rowe Price investment products for the three- and nine-months ended September 30, 2021 and 2020, are reflected in our unaudited condensed consolidated statements of income as follows:
| Three months ended | |||||||||||||||||||||||||||||||||||
| 9/30/2021 | 9/30/2020 | ||||||||||||||||||||||||||||||||||
| (in millions) | Voting interest entities | Variable interest entities | Total | Voting interest entities | Variable interest entities | Total | |||||||||||||||||||||||||||||
| Operating expenses reflected in net operating income | $ | (.1) | $ | (2.7) | $ | (2.8) | $ | (.7) | $ | (3.7) | $ | (4.4) | |||||||||||||||||||||||
| Net investment income (loss) reflected in non-operating income (loss) | .7 | (17.8) | (17.1) | 13.1 | 88.1 | 101.2 | |||||||||||||||||||||||||||||
| Impact on income before taxes | $ | .6 | $ | (20.5) | $ | (19.9) | $ | 12.4 | $ | 84.4 | $ | 96.8 | |||||||||||||||||||||||
| Net income (loss) attributable to T. Rowe Price | $ | .5 | $ | (.6) | $ | (.1) | $ | 7.0 | $ | 34.4 | $ | 41.4 | |||||||||||||||||||||||
| Net income (loss) attributable to redeemable non-controlling interests | .1 | (19.9) | (19.8) | 5.4 | 50.0 | 55.4 | |||||||||||||||||||||||||||||
| $ | .6 | $ | (20.5) | $ | (19.9) | $ | 12.4 | $ | 84.4 | $ | 96.8 |
| Nine months ended | |||||||||||||||||||||||||||||||||||
| 9/30/2021 | 9/30/2020 | ||||||||||||||||||||||||||||||||||
| (in millions) | Voting interest entities | Variable interest entities | Total | Voting interest entities | Variable interest entities | Total | |||||||||||||||||||||||||||||
| Operating expenses reflected in net operating income | $ | (.4) | $ | (8.7) | $ | (9.1) | $ | (1.2) | $ | (10.5) | $ | (11.7) | |||||||||||||||||||||||
| Net investment income (loss) reflected in non-operating income | 14.1 | 61.5 | 75.6 | (5.7) | 19.0 | 13.3 | |||||||||||||||||||||||||||||
| Impact on income before taxes | $ | 13.7 | $ | 52.8 | $ | 66.5 | $ | (6.9) | $ | 8.5 | $ | 1.6 | |||||||||||||||||||||||
| Net income (loss) attributable to T. Rowe Price | $ | 8.8 | $ | 35.1 | $ | 43.9 | $ | (2.7) | $ | (.1) | $ | (2.8) | |||||||||||||||||||||||
| Net income (loss) attributable to redeemable non-controlling interests | 4.9 | 17.7 | 22.6 | (4.2) | 8.6 | 4.4 | |||||||||||||||||||||||||||||
| $ | 13.7 | $ | 52.8 | $ | 66.5 | $ | (6.9) | $ | 8.5 | $ | 1.6 |
The operating expenses of the consolidated investment products are reflected in general, administrative and other expenses. In preparing our unaudited condensed consolidated financial statements, we eliminated operating expenses of $1.6 million and $2.7 million for the three months ended September 30, 2021 and 2020, respectively, against the investment advisory and administrative fees earned from these products. Operating expenses eliminated for the nine months ended September 30, 2021 and 2020, were $4.0 million and $7.3 million, respectively. The net investment income (loss) reflected in non-operating income (loss) includes dividend and interest income as well as realized and unrealized gains and losses on the underlying securities held by the consolidated T. Rowe Price investment products.
Page 13
The table below details the impact of these consolidated investment products on the individual lines of our unaudited condensed consolidated statements of cash flows for the nine months ended September 30, 2021 and 2020.
| Nine months ended | |||||||||||||||||||||||||||||||||||
| 9/30/2021 | 9/30/2020 | ||||||||||||||||||||||||||||||||||
| (in millions) | Voting interest entities | Variable interest entities | Total | Voting interest entities | Variable interest entities | Total | |||||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | (109.1) | $ | 127.7 | $ | 18.6 | $ | (105.7) | $ | (241.0) | $ | (346.7) | |||||||||||||||||||||||
| Net cash used in investing activities | (11.9) | (3.7) | (15.6) | (23.4) | (25.7) | (49.1) | |||||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 120.1 | (132.7) | (12.6) | 124.4 | 269.5 | 393.9 | |||||||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents of consolidated T. Rowe Price investment products | — | (3.6) | (3.6) | — | 3.4 | 3.4 | |||||||||||||||||||||||||||||
| Net change in cash and cash equivalents during period | (.9) | (12.3) | (13.2) | (4.7) | 6.2 | 1.5 | |||||||||||||||||||||||||||||
| Cash and cash equivalents at beginning of year | 7.1 | 97.7 | 104.8 | 9.9 | 66.6 | 76.5 | |||||||||||||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 6.2 | $ | 85.4 | $ | 91.6 | $ | 5.2 | $ | 72.8 | $ | 78.0 |
The net cash provided by financing activities during the nine months ended September 30, 2021 and 2020 includes $35.3 million and $95.2 million, respectively, of net subscriptions we made into the consolidated T. Rowe Price investment products, net of dividends received. These cash flows were eliminated in consolidation.
FAIR VALUE MEASUREMENTS.
We determine the fair value of investments held by consolidated T. Rowe Price investment products using the following broad levels of inputs as defined by related accounting standards:
Level 1 – quoted prices in active markets for identical securities.
Level 2 – observable inputs other than Level 1 quoted prices including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, and credit risk. These inputs are based on market data obtained from independent sources.
Level 3 – unobservable inputs reflecting our own assumptions based on the best information available. The value of investments using Level 3 inputs is insignificant.
These levels are not necessarily an indication of the risk or liquidity associated with these investment holdings. The following table summarizes the investment holdings held by our consolidated T. Rowe Price investment products using fair value measurements determined based on the differing levels of inputs.
| 9/30/2021 | 12/31/2020 | ||||||||||||||||||||||
| (in millions) | Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash equivalents | $ | 6.0 | $ | — | $ | 7.0 | $ | — | |||||||||||||||
| Equity securities | 278.9 | 239.7 | 308.0 | 708.0 | |||||||||||||||||||
| Fixed income securities | — | 1,231.1 | — | 1,411.3 | |||||||||||||||||||
| Other investments | 8.8 | 54.7 | 2.6 | 131.0 | |||||||||||||||||||
| $ | 293.7 | $ | 1,525.5 | $ | 317.6 | $ | 2,250.3 | ||||||||||||||||
| Liabilities | $ | (.3) | $ | (10.8) | $ | (.4) | $ | (18.8) |
Page 14
NOTE 6 – STOCKHOLDERS’ EQUITY.
Accounts payable and accrued expenses includes liabilities of $36.0 million at September 30, 2021, and $2.5 million at December 31, 2020 for common stock repurchases that settled during the first week of October 2021 and January 2021, respectively.
On June 14, 2021, the Board of Directors declared a special cash dividend of $3.00 per common share, or $699.8 million, that was paid on July 7, 2021 to stockholders of record as of the close of business on June 25, 2021.
NOTE 7 – STOCK-BASED COMPENSATION.
STOCK OPTIONS.
The following table summarizes the status of, and changes in, our stock options during the nine months ended September 30, 2021.
| Options | Weighted- average exercise price | ||||||||||
| Outstanding at December 31, 2020 | 4,379,663 | $ | 71.67 | ||||||||
| Exercised | (1,403,996) | $ | 69.20 | ||||||||
| Outstanding at September 30, 2021 | 2,975,667 | $ | 72.83 | ||||||||
| Exercisable at September 30, 2021 | 2,975,667 | $ | 72.83 |
EFFECT OF SPECIAL CASH DIVIDEND.
As a result of the special cash dividend declared by the Board of Directors in June 2021, the anti-dilution provisions of our employee long-term incentive plans and non-employee director plans (collectively, the LTI plans) require an automatic adjustment to neutralize the effect of the special cash dividend. On the special cash dividend’s ex-dividend date (June 24, 2021), the number of shares authorized and the number of stock options outstanding and their exercise price were adjusted resulting in an increase of 50,607 stock options outstanding on the ex-dividend date, and no incremental compensation expense. In the table above, the number of options outstanding at December 31, 2020 was updated to reflect this adjustment.
RESTRICTED SHARES AND STOCK UNITS.
The following table summarizes the status of, and changes in, our nonvested restricted shares and restricted stock units during the nine months ended September 30, 2021.
| Restricted shares | Restricted stock units | Weighted-average fair value | |||||||||||||||
| Nonvested at December 31, 2020 | 7,412 | 6,367,059 | $ | 116.51 | |||||||||||||
| Time-based grants | 4,336 | 29,314 | $ | 188.58 | |||||||||||||
| Dividend equivalents granted to non-employee directors | — | 2,978 | $ | 192.66 | |||||||||||||
| Vested | (7,412) | (99,091) | $ | 103.07 | |||||||||||||
| Forfeited | — | (137,390) | $ | 118.39 | |||||||||||||
| Nonvested at September 30, 2021 | 4,336 | 6,162,870 | $ | 117.21 |
Nonvested at September 30, 2021, includes performance-based restricted stock units of 335,162. These nonvested performance-based restricted stock units include 188,612 units for which the performance period has lapsed, and the performance threshold has been met.
Page 15
FUTURE STOCK-BASED COMPENSATION EXPENSE.
The following table presents the compensation expense to be recognized over the remaining vesting periods of the stock-based awards outstanding at September 30, 2021. Estimated future compensation expense will change to reflect future grants of restricted stock awards and units, future option grants, changes in the probability of performance thresholds being met, and adjustments for actual forfeitures.
| (in millions) | |||||
| Fourth quarter 2021 | 49.9 | ||||
| 2022 | 116.4 | ||||
| 2023 through 2026 | 95.8 | ||||
| Total | $ | 262.1 |
NOTE 8 – EARNINGS PER SHARE CALCULATIONS.
The following table presents the reconciliation of net income attributable to T. Rowe Price to net income allocated to our common stockholders and the weighted-average shares that are used in calculating the basic and diluted earnings per share on our common stock. Weighted-average common shares outstanding assuming dilution reflects the potential dilution, determined using the treasury stock method, that could occur if outstanding stock options were exercised and non-participating stock awards vested. No outstanding stock options had an anti-dilutive impact on the diluted earnings per common share calculation in the periods presented.
| Three months ended | Nine months ended | ||||||||||||||||||||||
| (in millions) | 9/30/2021 | 9/30/2020 | 9/30/2021 | 9/30/2020 | |||||||||||||||||||
| Net income attributable to T. Rowe Price | $ | 777.2 | $ | 643.2 | $ | 2,342.3 | $ | 1,589.3 | |||||||||||||||
| Less: net income allocated to outstanding restricted stock and stock unit holders | 19.5 | 17.9 | 61.6 | 44.1 | |||||||||||||||||||
| Net income allocated to common stockholders | $ | 757.7 | $ | 625.3 | $ | 2,280.7 | $ | 1,545.2 | |||||||||||||||
| Weighted-average common shares | |||||||||||||||||||||||
| Outstanding | 226.9 | 227.0 | 227.2 | 229.5 | |||||||||||||||||||
| Outstanding assuming dilution | 229.1 | 229.4 | 229.4 | 231.9 |
NOTE 9 – OTHER COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE LOSS.
The changes in each component of accumulated other comprehensive loss, including reclassification adjustments for the three months ended September 30, 2021 and 2020 are presented in the table below.
| Three months ended 9/30/2021 | Three months ended 9/30/2020 | |||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Equity method investments | Consolidated T. Rowe Price investment products - variable interest entities | Total currency translation adjustments | Equity method investments | Consolidated T. Rowe Price investment products - variable interest entities | Total currency translation adjustments | ||||||||||||||||||||||||||||||||||||||
| Balances at beginning of period | $ | (43.8) | $ | 15.1 | $ | (28.7) | $ | (54.4) | $ | 2.2 | $ | (52.2) | ||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications and income taxes | 3.5 | (5.0) | (1.5) | (2.0) | 12.5 | 10.5 | ||||||||||||||||||||||||||||||||||||||
| Net deferred tax benefits (income taxes) | (.4) | 1.2 | .8 | 2.1 | (3.1) | (1.0) | ||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | 3.1 | (3.8) | (.7) | .1 | 9.4 | 9.5 | ||||||||||||||||||||||||||||||||||||||
| Balances at end of period | $ | (40.7) | $ | 11.3 | $ | (29.4) | $ | (54.3) | $ | 11.6 | $ | (42.7) | ||||||||||||||||||||||||||||||||
Page 16
The other comprehensive income (loss) in the table above excludes $(12.2) million and $20.8 million of other comprehensive income related to redeemable non-controlling interests held in our consolidated products for the three months ended September 30, 2021 and 2020, respectively.
The changes in each component of accumulated other comprehensive loss, including reclassification adjustments for the nine months ended September 30, 2021 and 2020, are presented in the table below.
| Nine months ended 9/30/2021 | Nine months ended 9/30/2020 | ||||||||||||||||||||||||||||||||||||||||
| (in millions) | Equity method investments | Consolidated T. Rowe Price investment products - variable interest entities | Total currency translation adjustments | Equity method investments | Consolidated T. Rowe Price investment products - variable interest entities | Total currency translation adjustments | |||||||||||||||||||||||||||||||||||
| Balances at beginning of period | $ | (43.6) | $ | 20.6 | $ | (23.0) | $ | (46.9) | $ | 3.9 | $ | (43.0) | |||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications and income taxes | 2.4 | (9.8) | (7.4) | (9.4) | 10.3 | .9 | |||||||||||||||||||||||||||||||||||
| Reclassification adjustments recognized in non-operating income | — | (2.6) | (2.6) | — | (.1) | (.1) | |||||||||||||||||||||||||||||||||||
| 2.4 | (12.4) | (10.0) | (9.4) | 10.2 | .8 | ||||||||||||||||||||||||||||||||||||
| Net deferred tax benefits (income taxes) | .5 | 3.1 | 3.6 | 2.0 | (2.5) | (.5) | |||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | 2.9 | (9.3) | (6.4) | (7.4) | 7.7 | .3 | |||||||||||||||||||||||||||||||||||
| Balances at end of period | $ | (40.7) | $ | 11.3 | $ | (29.4) | $ | (54.3) | $ | 11.6 | $ | (42.7) | |||||||||||||||||||||||||||||
The other comprehensive income (loss) in the table above excludes $20.2 million for the 2021 period and $13.9 million for the 2020 period of other comprehensive income (loss) related to redeemable non-controlling interests held in our consolidated products.
NOTE 10 – COMMITMENTS AND CONTINGENCIES.
On February 14, 2017, T. Rowe Price Group, Inc., T. Rowe Price Associates, Inc., T. Rowe Price Trust Company, current and former members of the management committee, and trustees of the T. Rowe Price U.S. Retirement Program were named as defendants in a lawsuit filed in the United States District Court for the District of Maryland. The lawsuit alleges breaches of ERISA’s fiduciary duty and prohibited transaction provisions on behalf of a class of all participants and beneficiaries of the T. Rowe Price 401(k) Plan from February 14, 2011, to the time of judgment. The matter has been certified as a class action. The parties have reached an agreement in principle for a settlement, which will be presented to the court for approval. The proposed settlement would not be material to T. Rowe Price Group, Inc.
In addition to the matter discussed above, various claims against us arise in the ordinary course of business, including employment-related claims. In the opinion of management, after consultation with counsel, the likelihood of an adverse determination in one or more of these pending ordinary course of business claims that would have a material adverse effect on our financial position or results of operations is remote.
NOTE 11 - SUBSEQUENT EVENTS.
PENDING ACQUISITION OF OAK HILL ADVISORS, L.P.
On October 28, 2021, we entered into a definitive purchase agreement to acquire 100% of the equity of Oak Hill Advisors, L.P. (OHA), and certain other entities that have common ownership. OHA is an alternative investment management firm with a focus on performing and distressed credit investments in North America, Europe and other geographies. Under the purchase agreement, we will acquire OHA for a purchase price of up to $4.2 billion, with $3.3 billion payable at closing, approximately 74% in cash and 26% in T. Rowe Price Group, Inc. common stock, and up to an additional $900 million in cash upon the achievement of certain business milestones beginning in 2025. The purchase price includes the retirement of OHA debt outstanding at closing. The completion of the acquisition is subject to various approvals and other customary closing conditions and is expected to close in the fourth quarter of 2021.
Page 17
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
T. Rowe Price Group, Inc.:
Results of Review of Interim Financial Information
We have reviewed the condensed consolidated balance sheet of T. Rowe Price Group, Inc. and subsidiaries (the “Company") as of September 30, 2021, the related condensed consolidated statements of income, comprehensive income, and stockholders’ equity for the three-month and nine-month periods ended September 30, 2021 and 2020, the related condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2021 and 2020, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2020, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 11, 2021, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2020, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ KPMG LLP
Baltimore, Maryland
October 28, 2021
Page 18
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.