Item 1. FINANCIAL STATEMENTS

111K characters. Original on sec.gov · Markdown

Item 1. FINANCIAL STATEMENTS

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

(in millions, except per share amounts)

Three Months Ended March 31,
20252024
Revenues
Premiums$10,710$10,126
Net investment income930846
Fee income119109
Net realized investment gains (losses)(61)35
Other revenues112112
Total revenues11,81011,228
Claims and expenses
Claims and claim adjustment expenses8,0066,656
Amortization of deferred acquisition costs1,7781,698
General and administrative expenses1,4591,406
Interest expense9998
Total claims and expenses11,3429,858
Income before income taxes4681,370
Income tax expense73247
Net income$395$1,123
Net income per share
Basic$1.73$4.87
Diluted$1.70$4.80
Weighted average number of common shares outstanding
Basic226.9229.0
Diluted230.4232.0
Cash dividends declared per common share$1.05$1.00

The accompanying notes are an integral part of the consolidated financial statements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

(in millions)

Three Months Ended March 31,
20252024
Net income$395$1,123
Other comprehensive income (loss):
Changes in net unrealized gains (losses) on investment securities:
Having no credit losses recognized in the consolidated statement of income436(752)
Having credit losses recognized in the consolidated statement of income12
Net changes in benefit plan assets and obligations—(1)
Net changes in unrealized foreign currency translation61(71)
Other comprehensive income (loss) before income taxes498(822)
Income tax expense (benefit)99(162)
Other comprehensive income (loss), net of taxes399(660)
Comprehensive income (loss)$794$463

The accompanying notes are an integral part of the consolidated financial statements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(in millions)

March 31, 2025December 31, 2024
(Unaudited)
Assets
Fixed maturities, available for sale, at fair value (amortized cost $89,596 and $88,277; allowance for expected credit losses of $4 and $2)$85,421$83,666
Equity securities, at fair value (cost $501 and $544)623687
Real estate investments897902
Short-term securities4,5294,766
Other investments4,2264,202
Total investments95,69694,223
Cash (including restricted cash of $138 and $131)724699
Investment income accrued703752
Premiums receivable (net of allowance for expected credit losses of $58 and $58)11,57511,110
Reinsurance recoverables (net of allowance for estimated uncollectible reinsurance of $128 and $119)8,1058,000
Ceded unearned premiums1,8041,202
Deferred acquisition costs3,5403,494
Deferred taxes1,6391,762
Contractholder receivables (net of allowance for expected credit losses of $17 and $18)3,1933,171
Goodwill4,2454,233
Other intangible assets356360
Other assets4,3974,183
Total assets$135,977$133,189
Liabilities
Claims and claim adjustment expense reserves$65,976$64,093
Unearned premium reserves22,72422,289
Contractholder payables3,2103,189
Payables for reinsurance premiums1,092550
Debt8,0338,033
Other liabilities6,7517,171
Total liabilities107,786105,325
Shareholders’ equity
Common stock (1,750.0 shares authorized; 226.6 and 226.6 shares issued and outstanding)25,58425,452
Retained earnings49,78449,630
Accumulated other comprehensive loss(4,568)(4,967)
Treasury stock, at cost (565.7 and 564.3 shares)(42,609)(42,251)
Total shareholders’ equity28,19127,864
Total liabilities and shareholders’ equity$135,977$133,189

The accompanying notes are an integral part of the consolidated financial statements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(in millions)

Three Months Ended March 31,
20252024
Common stock
Balance, beginning of period$25,452$24,906
Employee share-based compensation49179
Compensation amortization under share-based plans and other changes8378
Balance, end of period25,58425,163
Retained earnings
Balance, beginning of period49,63045,591
Net income3951,123
Dividends(241)(232)
Other—1
Balance, end of period49,78446,483
Accumulated other comprehensive income (loss), net of tax
Balance, beginning of period(4,967)(4,471)
Other comprehensive income (loss)399(660)
Balance, end of period(4,568)(5,131)
Treasury stock, at cost
Balance, beginning of period(42,251)(41,105)
Treasury stock acquired — share repurchase authorizations(250)(250)
Net shares acquired related to employee share-based compensation plans(108)(138)
Balance, end of period(42,609)(41,493)
Total shareholders’ equity$28,191$25,022
Common shares outstanding
Balance, beginning of period226.6228.2
Treasury stock acquired — share repurchase authorizations(1.0)(1.2)
Net shares issued under employee share-based compensation plans1.02.0
Balance, end of period226.6229.0

The accompanying notes are an integral part of the consolidated financial statements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(in millions)

Three Months Ended March 31,
20252024
Cash flows from operating activities
Net income$395$1,123
Adjustments to reconcile net income to net cash provided by operating activities:
Net realized investment (gains) losses61(35)
Depreciation and amortization188196
Deferred federal income tax expense3142
Amortization of deferred acquisition costs1,7781,698
Equity in income from other investments(53)(68)
Premiums receivable(459)(557)
Reinsurance recoverables(97)33
Deferred acquisition costs(1,822)(1,776)
Claims and claim adjustment expense reserves1,818928
Unearned premium reserves419457
Other(899)(583)
Net cash provided by operating activities1,3601,458
Cash flows from investing activities
Proceeds from maturities of fixed maturities2,8011,709
Proceeds from sales of investments:
Fixed maturities253942
Equity securities6821
Other investments6355
Purchases of investments:
Fixed maturities(4,296)(3,738)
Equity securities(25)(26)
Real estate investments(7)(13)
Other investments(96)(90)
Net sales of short-term securities239454
Securities transactions in the course of settlement308111
Acquisition, net of cash acquired—(381)
Other(116)(81)
Net cash used in investing activities(808)(1,037)
Cash flows from financing activities
Treasury stock acquired — share repurchase authorizations(250)(250)
Treasury stock acquired — net employee share-based compensation(102)(110)
Dividends paid to shareholders(240)(229)
Issuance of common stock — employee share options57190
Net cash used in financing activities(535)(399)
Effect of exchange rate changes on cash and restricted cash8(5)
Net increase in cash and restricted cash2517
Cash and restricted cash at beginning of year699650
Cash and restricted cash at end of period$724$667
Supplemental disclosure of cash flow information
Income taxes paid$24$24
Interest paid$61$60

The accompanying notes are an integral part of the consolidated financial statements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES

Basis of Presentation

The interim consolidated financial statements include the accounts of The Travelers Companies, Inc. (together with its subsidiaries, the Company). These financial statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP) and are unaudited. In the opinion of the Company’s management, all adjustments necessary for a fair presentation have been reflected. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been omitted. All material intercompany transactions and balances have been eliminated. The accompanying interim consolidated financial statements and related notes should be read in conjunction with the Company’s consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the Company’s 2024 Annual Report).

The preparation of the interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the interim consolidated financial statements and the reported amounts of revenues and claims and expenses during the reporting period. Actual results could differ from those estimates. To the extent that the Company changes its accounting for, or presentation of, items in the financial statements, the presentation of such amounts in prior periods is changed to conform to the current period presentation, if appropriate, and disclosed, if material.

2. SEGMENT INFORMATION

Nature of Operations

The Company’s results are reported in the following three business segments — Business Insurance, Bond & Specialty Insurance and Personal Insurance. These segments reflect the manner in which the Company’s businesses are currently managed and represent an aggregation of products and services based on the type of customer, how the business is marketed and the manner in which risks are underwritten. For more information regarding the Company’s nature of operations, see the “Nature of Operations*”* section of note 1 of the notes to the consolidated financial statements in the Company’s 2024 Annual Report.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

2. SEGMENT INFORMATION, Continued

The following tables summarize the components of the Company’s revenues, income (loss) and total assets by reportable business segments:

(for the three months ended March 31, in millions)Business InsuranceBond & Specialty InsurancePersonal InsuranceTotal Reportable Segments
2025
Premiums$5,465$995$4,250$10,710
Net investment income656102172930
Fee income108—11119
Other revenues82624112
Total segment revenues (1)6,3111,1034,45711,871
Claims and claim adjustment expenses3,7054343,8678,006
Amortization of deferred acquisition costs9171876741,778
General and administrative expenses8472053961,448
Income tax expense (benefit)15957(106)110
Segment income (loss) (1)$683$220$(374)$529
2024
Premiums$5,160$956$4,010$10,126
Net investment income60990147846
Fee income101—8109
Other revenues77926112
Total segment revenues (1)5,9471,0554,19111,193
Claims and claim adjustment expenses3,3314282,8976,656
Amortization of deferred acquisition costs8641826521,698
General and administrative expenses8182053751,398
Income tax expense1704547262
Segment income (1)$764$195$220$1,179

(1)Segment revenues for reportable business segments exclude net realized investment gains (losses) and revenues included in “interest expense and other.” Segment income (loss) for reportable business segments excludes the after-tax impact of net realized investment gains (losses) and income (loss) from “interest expense and other.”

Prior year reserve development and catastrophe losses by reportable business segments were as follows:

(for the three months ended March 31, in millions)Business InsuranceBond & Specialty InsurancePersonal InsuranceTotal Reportable Segments
2025
Net favorable prior year reserve development$74$67$237$378
Catastrophe losses$509$19$1,738$2,266
2024
Net favorable prior year reserve development$—$24$67$91
Catastrophe losses$209$5$498$712

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

2. SEGMENT INFORMATION, Continued

Business Segment Reconciliations

Three Months Ended March 31,
(in millions)20252024
Revenue reconciliation
Earned premiums
Business Insurance:
Domestic:
Workers’ compensation$823$880
Commercial automobile942860
Commercial property937873
General liability861847
Commercial multi-peril1,4001,270
Other1917
Total Domestic4,9824,747
International483413
Total Business Insurance5,4655,160
Bond & Specialty Insurance:
Domestic:
Fidelity and surety358340
General liability452426
Other5856
Total Domestic868822
International127134
Total Bond & Specialty Insurance995956
Personal Insurance:
Domestic:
Automobile1,9641,874
Homeowners and Other2,1211,972
Total Domestic4,0853,846
International165164
Total Personal Insurance4,2504,010
Total earned premiums10,71010,126
Net investment income930846
Fee income119109
Other revenues112112
Total segment revenues11,87111,193
Net realized investment gains (losses)(61)35
Total revenues$11,810$11,228
Income reconciliation, net of tax
Total segment income$529$1,179
Interest Expense and Other (1)(86)(83)
Core income4431,096
Net realized investment gains (losses)(48)27
Net income$395$1,123

(1)The primary component of Interest Expense and Other was after-tax interest expense of $78 million and $77 million for the three months ended March 31, 2025 and 2024, respectively.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

2. SEGMENT INFORMATION, Continued

(in millions)March 31, 2025December 31, 2024
Asset reconciliation
Business Insurance$100,636$98,311
Bond & Specialty Insurance12,96812,628
Personal Insurance21,26921,138
Total assets by reportable segment134,873132,077
Other assets (1)1,1041,112
Total consolidated assets$135,977$133,189

(1)The primary components of other assets as of both March 31, 2025 and December 31, 2024 were the over-funded benefit plan assets related to the Company’s qualified domestic pension plan and other intangible assets.

3. INVESTMENTS

Fixed Maturities

The amortized cost and fair value of investments in fixed maturities classified as available for sale were as follows:

Amortized CostAllowance for Expected Credit LossesGross UnrealizedFair Value
(as of March 31, 2025, in millions)GainsLosses
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$5,017$—$5$128$4,894
Obligations of U.S. states, municipalities and political subdivisions:
Local general obligation19,127—181,76517,380
Revenue9,384—147838,615
State general obligation1,009—278933
Pre-refunded364—11364
Total obligations of U.S. states, municipalities and political subdivisions29,884—352,62727,292
Debt securities issued by foreign governments885—108887
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities13,130—12322013,033
Corporate and all other bonds40,68042031,56439,315
Total$89,596$4$376$4,547$85,421

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

3. INVESTMENTS, Continued

Amortized CostAllowance for Expected Credit LossesGross UnrealizedFair Value
(as of December 31, 2024, in millions)GainsLosses
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$5,735$—$4$169$5,570
Obligations of U.S. states, municipalities and political subdivisions:
Local general obligation18,604—231,60417,023
Revenue9,268—167048,580
State general obligation1,081—2731,010
Pre-refunded573—23572
Total obligations of U.S. states, municipalities and political subdivisions29,526—432,38427,185
Debt securities issued by foreign governments917—513909
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities12,888—5333612,605
Corporate and all other bonds39,21121181,93037,397
Total$88,277$2$223$4,832$83,666

Pre-refunded bonds of $364 million and $572 million as of March 31, 2025 and December 31, 2024, respectively, were bonds for which U.S. states or municipalities have established irrevocable trusts that are almost exclusively comprised of U.S. Treasury securities and obligations of U.S. government and government agencies and authorities. These trusts were created to fund the payment of principal and interest due under the bonds.

Proceeds from the sales of fixed maturities classified as available for sale were $253 million and $942 million during the three months ended March 31, 2025 and 2024, respectively. Gross gains of $1 million and $2 million and gross losses of $12 million and $39 million were realized on those sales during the three months ended March 31, 2025 and 2024, respectively. Included in net realized investment gains (losses) for the three months ended March 31, 2025 and 2024 were $18 million and $0 million, respectively, of losses resulting from the early redemption of fixed maturities by the issuer prior to the bonds’ maturity date.

Equity Securities

The cost and fair value of investments in equity securities were as follows:

(as of March 31, 2025, in millions)CostGross GainsGross LossesFair Value
Common stock$457$128$9$576
Non-redeemable preferred stock444147
Total$501$132$10$623
(as of December 31, 2024, in millions)CostGross GainsGross LossesFair Value
Common stock$500$150$11$639
Non-redeemable preferred stock444—48
Total$544$154$11$687

For the three months ended March 31, 2025 and 2024, the Company recognized $(22) million and $79 million of net gains (losses) on equity securities still held as of March 31, 2025 and 2024, respectively.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

3. INVESTMENTS, Continued

Unrealized Investment Losses

The following tables summarize, for all fixed maturities classified as available for sale in an unrealized loss position as of March 31, 2025 and December 31, 2024, the aggregate fair value and gross unrealized loss by the length of time those securities have been continuously in an unrealized loss position. The fair value amounts reported in the tables are estimates that are prepared using the process described in note 4 herein and in note 4 of the notes to the consolidated financial statements in the Company’s 2024 Annual Report. The Company also relies upon estimates of several factors in its review and evaluation of individual investments, using the process described in note 1 of the notes to the consolidated financial statements in the Company’s 2024 Annual Report to determine whether a credit loss impairment exists.

Less than 12 months12 months or longerTotal
(as of March 31, 2025, in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$374$—$2,574$128$2,948$128
Obligations of U.S. states, municipalities and political subdivisions8,75327915,2942,34824,0472,627
Debt securities issued by foreign governments35—34683818
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities4,077601,3971605,474220
Corporate and all other bonds5,4617421,0831,49026,5441,564
Total$18,700$413$40,694$4,134$59,394$4,547
Less than 12 months12 months or longerTotal
(as of December 31, 2024, in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$557$1$2,830$168$3,387$169
Obligations of U.S. states, municipalities and political subdivisions8,58416015,0072,22423,5912,384
Debt securities issued by foreign governments11314541256713
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities7,3591481,4191888,778336
Corporate and all other bonds7,34114421,9991,78629,3401,930
Total$23,954$454$41,709$4,378$65,663$4,832

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

3. INVESTMENTS, Continued

The following tables summarize, for all fixed maturities reported at fair value for which fair value was less than 80% of amortized cost as of March 31, 2025 and December 31, 2024, the gross unrealized investment loss by length of time those securities have continuously been in an unrealized loss position of greater than 20% of amortized cost:

Period For Which Fair Value is Less Than 80% of Amortized Cost
(as of March 31, 2025, in millions)3 months or lessGreater than 3 months, 6 months or lessGreater than 6 months, 12 months or lessGreater than 12 monthsTotal
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$—$—$—$—$—
Obligations of U.S. states, municipalities and political subdivisions286152—7111,149
Debt securities issued by foreign governments—————
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities3———3
Corporate and all other bonds41——5
Total$293$153$—$711$1,157
Period For Which Fair Value is Less Than 80% of Amortized Cost
(as of December 31, 2024, in millions)3 months or lessGreater than 3 months, 6 months or lessGreater than 6 months, 12 months or lessGreater than 12 monthsTotal
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$—$—$—$—$—
Obligations of U.S. states, municipalities and political subdivisions366—436351,044
Debt securities issued by foreign governments—————
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities58———58
Corporate and all other bonds13——316
Total$437$—$43$638$1,118

Increases in interest rates resulted in the gross unrealized investment losses disclosed in the tables above; however, the net unrealized loss is considered temporary in nature as the decrease in value is not due to credit impairments and there is no impact on expected contractual cash flows from fixed maturities.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

3. INVESTMENTS, Continued

Impairment Charges

The following table presents changes in the allowance for expected credit losses on fixed maturities classified as available for sale for the category of Corporate and All Other Bonds (no other categories of fixed maturities currently have an allowance for expected credit losses):

Fixed Maturities
Corporate and All Other Bonds
As of and For the Three Months Ended
(in millions)March 31, 2025March 31, 2024
Balance, beginning of period$2$5
Additions for expected credit losses on securities where no credit losses were previously recognized23
Additions (reductions) for expected credit losses on securities where credit losses were previously recognized——
Reductions due to sales/defaults of credit-impaired securities—(5)
Reductions for impairments of securities which the Company intends to sell or more likely than not will be required to sell——
Balance, end of period$4$3

Total net impairment charges, including credit impairments, reported in net realized investment gains (losses) in the consolidated statement of income were $2 million and $3 million for the three months ended March 31, 2025 and 2024, respectively. Credit losses related to the fixed maturity portfolio for both the three months ended March 31, 2025 and 2024 represented less than 1% of the fixed maturity portfolio on a pre-tax basis and less than 1% of shareholders’ equity on an after-tax basis.

Other Investments

Included in other investments are private equity, hedge fund and real estate partnerships that are accounted for under the equity method of accounting and typically report their financial statement information to the Company one month to three months following the end of the reporting period. Accordingly, net investment income from these other investments is generally reflected in the Company’s financial statements on a quarter lag basis.

4. FAIR VALUE MEASUREMENTS

The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the fair value accounting guidance hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions. The level in the fair value hierarchy within which the fair value measurement is reported is based on the lowest level input that is significant to the measurement in its entirety. The three levels of the hierarchy are as follows:

  • Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.

  • Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.

  • Level 3 - Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

4. FAIR VALUE MEASUREMENTS, Continued

Valuation of Investments Reported at Fair Value in Financial Statements

The Company utilized a pricing service to estimate fair value measurements for approximately 99% of its fixed maturities as of both March 31, 2025 and December 31, 2024.

While the vast majority of the Company’s fixed maturities are included in Level 2, the Company holds a number of corporate bonds which are not valued by the pricing service and estimates the fair value of these bonds using either another internal pricing matrix, a present value income approach or a broker quote (collectively, the other methodologies). The other methodologies include some unobservable inputs that are significant to the valuation. Due to the limited amount of observable market information available in the estimation of fair value, the Company includes the fair value estimates for bonds that are valued using the other methodologies in Level 3.

For certain investments in non-public common and preferred equity securities, the fair value estimate is determined either internally or by an external fund manager based on the impact of recent observable transactions on the investment, recent filings, operating results, balance sheet stability, growth and other business and market sector fundamentals. Due to the significant unobservable inputs in these valuations, the Company included the fair value estimate of $36 million and $37 million for these investments as of March 31, 2025 and December 31, 2024, respectively, in the amounts disclosed in Level 3.

For more information regarding the valuation of the Company’s fixed maturities, equity securities and other investments, see note 4 of the notes to the consolidated financial statements in the Company’s 2024 Annual Report.

Fair Value Hierarchy

The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis.

(as of March 31, 2025, in millions)TotalLevel 1Level 2Level 3
Invested assets:
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$4,894$4,894$—$—
Obligations of U.S. states, municipalities and political subdivisions27,292—27,292—
Debt securities issued by foreign governments887—887—
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities13,033—13,0303
Corporate and all other bonds39,315—39,073242
Total fixed maturities85,4214,89480,282245
Equity securities
Common stock576568—8
Non-redeemable preferred stock4716328
Total equity securities623584336
Other investments1919——
Total$86,063$5,497$80,285$281

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

4. FAIR VALUE MEASUREMENTS, Continued

(as of December 31, 2024, in millions)TotalLevel 1Level 2Level 3
Invested assets:
Fixed maturities
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities$5,570$5,570$—$—
Obligations of U.S. states, municipalities and political subdivisions27,185—27,185—
Debt securities issued by foreign governments909—909—
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities12,605—12,6023
Corporate and all other bonds37,397—37,151246
Total fixed maturities83,6665,57077,847249
Equity securities
Common stock639631—8
Non-redeemable preferred stock4816329
Total equity securities687647337
Other investments2020——
Total$84,373$6,237$77,850$286

There was no significant activity in Level 3 of the hierarchy during the three months ended March 31, 2025.

Financial Instruments Disclosed, But Not Carried, At Fair Value

The following tables present the carrying value and fair value of the Company’s financial assets and financial liabilities disclosed, but not carried, at fair value, and the level within the fair value hierarchy at which such assets and liabilities are categorized.

(as of March 31, 2025, in millions)Carrying ValueFair ValueLevel 1Level 2Level 3
Financial assets
Short-term securities$4,529$4,529$783$3,699$47
Financial liabilities
Debt$7,933$7,135$—$7,135$—
Commercial paper100100—100—
(as of December 31, 2024, in millions)Carrying ValueFair ValueLevel 1Level 2Level 3
Financial assets
Short-term securities$4,766$4,766$1,933$2,788$45
Financial liabilities
Debt$7,933$7,095$—$7,095$—
Commercial paper100100—100—

The Company had no material assets or liabilities that were measured at fair value on a non-recurring basis during the three months ended March 31, 2025 or the year ended December 31, 2024.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

5. ALLOWANCE FOR EXPECTED CREDIT LOSSES

Premiums Receivable

The following table presents the balances of premiums receivable, net of the allowance for expected credit losses, as of March 31, 2025 and 2024, and the changes in the allowance for expected credit losses for the three months ended March 31, 2025 and 2024.

As of and For the Three Months Ended March 31, 2025As of and For the Three Months Ended March 31, 2024
(in millions)Premiums Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit LossesPremiums Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$11,110$58$10,282$69
Current period change for expected credit losses1612
Write-offs of uncollectible premiums receivable1613
Balance, end of period$11,575$58$10,829$68

Reinsurance Recoverables

The following table presents the balances of reinsurance recoverables, net of the allowance for estimated uncollectible reinsurance, as of March 31, 2025 and 2024, and the changes in the allowance for estimated uncollectible reinsurance for the three months ended March 31, 2025 and 2024.

As of and For the Three Months Ended March 31, 2025As of and For the Three Months Ended March 31, 2024
(in millions)Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible ReinsuranceAllowance for Estimated Uncollectible ReinsuranceReinsurance Recoverables, Net of Allowance for Estimated Uncollectible ReinsuranceAllowance for Estimated Uncollectible Reinsurance
Balance, beginning of period$8,000$119$8,143$118
Current period change for estimated uncollectible reinsurance9(1)
Write-offs of uncollectible reinsurance recoverables——
Balance, end of period$8,105$128$8,100$117

Of the total reinsurance recoverables as of March 31, 2025, $5.93 billion, or 88%, were rated by A.M. Best Company, after deducting mandatory pools and associations and before allowances for estimated uncollectible reinsurance. The Company utilizes updated A.M. Best credit ratings on a quarterly basis when determining the allowance. Of the total rated by A.M. Best Company, 94% were rated A- or better. The remaining 12% of reinsurance recoverables comprised the following: 5% related to captive insurance companies, 1% related to the Company’s participation in voluntary pools and 6% were balances from other companies not rated by A.M. Best Company. Certain of the Company’s reinsurance recoverables are collateralized by letters of credit, funds held or trust agreements.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

5. ALLOWANCE FOR EXPECTED CREDIT LOSSES, Continued

Contractholder Receivables

The following table presents the balances of contractholder receivables, net of the allowance for expected credit losses, as of March 31, 2025 and 2024, and the changes in the allowance for expected credit losses for the three months ended March 31, 2025 and 2024.

As of and For the Three Months Ended March 31, 2025As of and For the Three Months Ended March 31, 2024
(in millions)Contractholder Receivables, Net of Allowance for Expected Credit LossesAllowance for Expected Credit LossesContractholder Receivables, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$3,171$18$3,249$20
Current period change for expected credit losses(1)(1)
Write-offs of uncollectible contractholder receivables——
Balance, end of period$3,193$17$3,266$19

6. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

The following table presents the carrying amount of the Company’s goodwill by segment. Each reportable segment includes goodwill associated with the Company’s international business which is subject to the impact of changes in foreign currency exchange rates.

(in millions)March 31, 2025December 31, 2024
Business Insurance$2,584$2,572
Bond & Specialty Insurance834834
Personal Insurance801801
Other2626
Total$4,245$4,233

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

6. GOODWILL AND OTHER INTANGIBLE ASSETS, Continued

Other Intangible Assets

The following tables present a summary of the Company’s other intangible assets by major asset class.

(as of March 31, 2025, in millions)Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization
Customer-related$188$80$108
Contract-based2041968
Marketing-related18414
Total subject to amortization410280130
Not subject to amortization226—226
Total$636$280$356
(as of December 31, 2024, in millions)Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization
Customer-related$185$74$111
Contract-based2041968
Marketing-related18315
Total subject to amortization407273134
Not subject to amortization226—226
Total$633$273$360

7. INSURANCE CLAIM RESERVES

Claims and claim adjustment expense reserves were as follows:

(in millions)March 31, 2025December 31, 2024
Property-casualty$65,972$64,088
Accident and health45
Total$65,976$64,093

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

7. INSURANCE CLAIM RESERVES, Continued

The following table presents a reconciliation of beginning and ending property casualty reserve balances for claims and claim adjustment expenses:

Three Months Ended March 31,
(in millions)20252024
Claims and claim adjustment expense reserves at beginning of year$64,088$61,621
Less reinsurance recoverables on unpaid losses7,6697,817
Net reserves at beginning of year56,41953,804
Estimated claims and claim adjustment expenses for claims arising in the current year8,3386,679
Estimated decrease in claims and claim adjustment expenses for claims arising in prior years(360)(49)
Total increases7,9786,630
Claims and claim adjustment expense payments for claims arising in:
Current year1,8561,275
Prior years4,4154,435
Total payments6,2715,710
Unrealized foreign exchange (gain) loss59(61)
Net reserves at end of period58,18554,663
Plus reinsurance recoverables on unpaid losses7,7877,819
Claims and claim adjustment expense reserves at end of period$65,972$62,482

Gross claims and claim adjustment expense reserves as of March 31, 2025 increased by $1.88 billion from December 31, 2024, primarily reflecting the impacts of (i) catastrophe losses in the first three months of 2025, (ii) higher volumes of insured exposures and (iii) loss cost trends for the current accident year, partially offset by (iv) claim payments made during the first three months of 2025 and (v) net favorable prior year reserve development.

Prior Year Reserve Development

The following disclosures regarding reserve development are on a “net of reinsurance” basis.

For the three months ended March 31, 2025 and 2024, estimated claims and claim adjustment expenses incurred included $360 million and $49 million, respectively, of net favorable development for claims arising in prior years, including $378 million and $91 million, respectively, of net favorable prior year reserve development, and $11 million of accretion of discount in each period.

Business Insurance. Net favorable prior year reserve development in the first quarter of 2025 totaled $74 million, primarily driven by better than expected loss experience in the workers’ compensation product line for multiple accident years. There was no net prior year reserve development in the first quarter of 2024, as better than expected loss experience in the workers’ compensation product line for multiple accident years was offset primarily by higher than expected loss experience in the general liability product line for recent accident years, as well as an addition to reserves related to run-off operations.

Bond & Specialty Insurance. Net favorable prior year reserve development in the first quarter of 2025 totaled $67 million, primarily driven by better than expected loss experience in the general liability product line for management liability coverages for multiple accident years and in the fidelity and surety product line for recent accident years. Net favorable prior year reserve development in the first quarter of 2024 totaled $24 million, primarily driven by better than expected loss experience in multiple product lines.

Personal Insurance. Net favorable prior year reserve development in the first quarter of 2025 totaled $237 million, primarily driven by better than expected loss experience in both the automobile and homeowners and other product lines for recent accident years. Net favorable prior year reserve development in the first quarter of 2024 totaled $67 million, primarily driven by better than expected loss experience in the automobile product line for recent accident years.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

8. OTHER COMPREHENSIVE INCOME (LOSS) AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the changes in the Company’s accumulated other comprehensive income (loss) (AOCI) for the three months ended March 31, 2025.

Changes in Net Unrealized Gains (Losses) on Investment Securities
(in millions)Having No Credit Losses Recognized in the Consolidated Statement of IncomeHaving Credit Losses Recognized in the Consolidated Statement of IncomeNet Benefit Plan Assets and Obligations Recognized in Shareholders’ EquityNet Unrealized Foreign Currency TranslationTotal Accumulated Other Comprehensive Income (Loss)
Balance, December 31, 2024$(3,824)$184$(224)$(1,103)$(4,967)
Other comprehensive income (loss) (OCI) before reclassifications, net of tax3151—58374
Amounts reclassified from AOCI, net of tax25———25
Net OCI, current period3401—58399
Balance, March 31, 2025$(3,484)$185$(224)$(1,045)$(4,568)

The following table presents the pre-tax components of the Company’s other comprehensive income (loss) and the related income tax expense (benefit).

Three Months Ended March 31,
(in millions)20252024
Changes in net unrealized gains (losses) on investment securities:
Having no credit losses recognized in the consolidated statement of income$436$(752)
Income tax expense (benefit)96(158)
Net of taxes340(594)
Having credit losses recognized in the consolidated statement of income12
Income tax expense——
Net of taxes12
Net changes in benefit plan assets and obligations—(1)
Income tax expense——
Net of taxes—(1)
Net changes in unrealized foreign currency translation61(71)
Income tax expense (benefit)3(4)
Net of taxes58(67)
Total other comprehensive income (loss)498(822)
Total income tax expense (benefit)99(162)
Total other comprehensive income (loss), net of taxes$399$(660)

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

8. OTHER COMPREHENSIVE INCOME (LOSS) AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), Continued

The following table presents the pre-tax and related income tax (expense) benefit components of the amounts reclassified from the Company’s AOCI to the Company’s consolidated statement of income.

Three Months Ended March 31,
(in millions)20252024
Reclassification adjustments related to unrealized gains (losses) on investment securities:
Having no credit losses recognized in the consolidated statement of income (1)$31$40
Income tax benefit (2)68
Net of taxes2532
Having credit losses recognized in the consolidated statement of income (1)——
Income tax benefit (2)——
Net of taxes——
Reclassification adjustment related to benefit plan assets and obligations:
Claims and claim adjustment expenses (benefit) (3)——
General and administrative expenses (benefit) (3)—(1)
Total—(1)
Income tax (expense) benefit (2)——
Net of taxes—(1)
Reclassification adjustment related to foreign currency translation (1)——
Income tax benefit (2)——
Net of taxes——
Total reclassifications3139
Total income tax benefit68
Total reclassifications, net of taxes$25$31

(1)(Increases) decreases net realized investment gains (losses) on the consolidated statement of income.

(2)(Increases) decreases income tax expense on the consolidated statement of income.

(3)Increases (decreases) expenses on the consolidated statement of income.

9. COMMON SHARE REPURCHASES

During the three months ended March 31, 2025, the Company repurchased 1.0 million common shares under its share repurchase authorizations for a total cost of $250 million. The average cost per share repurchased was $256.95. In addition, the Company acquired 0.4 million shares common shares for a total cost of $108 million during the three months ended March 31, 2025 that were not part of its publicly announced share repurchase authorizations. These shares consisted of shares retained to cover payroll withholding taxes in connection with the vesting of restricted stock unit awards and performance share awards, and shares used by employees to cover the exercise price, as well as the related payroll withholding taxes, with respect to certain stock options that were exercised. Included in the cost of treasury stock acquired pursuant to common share repurchases is the 1% excise tax imposed on common share repurchase activity, net of common share issuances, as part of the Inflation Reduction Act of 2022. As of March 31, 2025, the Company had $4.79 billion of capacity remaining under its share repurchase authorizations.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

10. EARNINGS PER SHARE

The following is a reconciliation of the income and share data used in the basic and diluted earnings per share computations for the periods presented:

Three Months Ended March 31,
(in millions, except per share amounts)20252024
Basic and Diluted
Net income, as reported$395$1,123
Participating share-based awards — allocated income(3)(8)
Net income available to common shareholders — basic and diluted$392$1,115
Common Shares
Basic
Weighted average shares outstanding226.9229.0
Diluted
Weighted average shares outstanding226.9229.0
Weighted average effects of dilutive securities — stock options and performance shares3.53.0
Total230.4232.0
Net Income per Common Share
Basic$1.73$4.87
Diluted$1.70$4.80

11. SHARE-BASED INCENTIVE COMPENSATION

The following information relates to fully vested stock option awards as of March 31, 2025:

Stock OptionsNumberWeighted Average Exercise PriceWeighted Average Contractual Life RemainingAggregate Intrinsic Value ($ in millions)
Vested at end of period (1)6,574,989$156.755.6 years$708
Exercisable at end of period5,159,733$141.414.7 years$635

(1)Represents awards for which the requisite service has been rendered, including those that are retirement eligible.

The total compensation cost for all share-based incentive compensation awards recognized in earnings was $83 million and $79 million for the three months ended March 31, 2025 and 2024, respectively. The related tax benefits recognized in the consolidated statement of income were $13 million and $12 million for the three months ended March 31, 2025 and 2024, respectively.

The total unrecognized compensation cost related to all nonvested share-based incentive compensation awards as of March 31, 2025 was $410 million, which is expected to be recognized over a weighted-average period of 2.2 years.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

12. PENSION PLANS, RETIREMENT BENEFITS AND SAVINGS PLANS

The following table summarizes the components of net periodic benefit cost (benefit) for the Company’s pension and postretirement benefit plans recognized in the consolidated statement of income for the three months ended March 31, 2025 and 2024.

Pension PlansPostretirement Benefit Plans
(for the three months ended March 31, in millions)2025202420252024
Net Periodic Benefit Cost (Benefit):
Service cost$28$29$—$—
Non-service cost (benefit):
Interest cost on benefit obligation444311
Expected return on plan assets(70)(75)——
Amortization of unrecognized:
Prior service benefit——(1)(1)
Net actuarial (gain) loss42(3)(2)
Total non-service cost (benefit)(22)(30)(3)(2)
Net periodic benefit cost (benefit)$6$(1)$(3)$(2)

The following table indicates the line items in which the respective service cost and non-service cost (benefit) are presented in the consolidated statement of income for the three months ended March 31, 2025 and 2024.

Pension PlansPostretirement Benefit Plans
(for the three months ended March 31, in millions)2025202420252024
Service Cost:
Claims and claim adjustment expenses$11$11$—$—
General and administrative expenses1718——
Total service cost2829——
Non-Service Cost (Benefit):
Claims and claim adjustment expenses(8)(12)(1)(1)
General and administrative expenses(14)(18)(2)(1)
Total non-service cost (benefit)(22)(30)(3)(2)
Net periodic benefit cost (benefit)$6$(1)$(3)$(2)

13. LEASES

The Company enters into lease agreements for real estate that is primarily used for office space in the ordinary course of business. These leases are accounted for as operating leases, whereby lease expense is recognized on a straight-line basis over the term of the lease, and a right-of-use asset and lease liability is recognized as part of other assets and other liabilities, respectively, in the consolidated balance sheet.

Most leases include an option to extend or renew the lease term. The exercise of the renewal option is at the Company’s discretion. The operating lease liability includes lease payments related to options to extend or renew the lease term if the Company is reasonably certain of exercising those options. The Company, in determining the present value of lease payments, utilizes either the rate implicit in the lease, if that rate is readily determinable, or the Company’s incremental secured borrowing rate commensurate with the term of the underlying lease.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

13. LEASES, Continued

Lease expense is included in general and administrative expenses in the consolidated statement of income. Additional information regarding the Company’s real estate operating leases is as follows:

Three Months Ended March 31,
(in millions)20252024
Lease cost
Operating leases$16$19
Short-term leases (1)11
Lease expense1720
Less: sublease income (2)——
Net lease cost$17$20
Other information on operating leases
Cash payments to settle a lease liability reported in cash flows$18$22
Right-of-use assets obtained in exchange for new lease liabilities$7$10
Weighted average discount rate3.87%2.91%
Weighted average remaining lease term5.6 years4.1 years

(1)Leases with a term of twelve months or less are not recorded on the consolidated balance sheet.

(2)Sublease income consists of rent from third parties of office space and is recognized as part of other revenues in the consolidated statement of income.

14. CONTINGENCIES, COMMITMENTS AND GUARANTEES

Contingencies

The major pending legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or to which any of the Company’s properties is subject are described below.

Asbestos Claims and Litigation

In the ordinary course of its insurance business, the Company has received and continues to receive claims for insurance arising under policies issued by the Company asserting alleged injuries and damages from asbestos-related exposures that are the subject of related coverage litigation. The Company is defending asbestos-related litigation vigorously and believes that it has meritorious defenses; however, the outcomes of these disputes are uncertain. In this regard, the Company employs dedicated specialists and comprehensive resolution strategies to manage asbestos loss exposure, including settling litigation under appropriate circumstances. Currently, it is not possible to predict legal outcomes and their impact on future loss development for claims and litigation relating to asbestos claims. Any such development could be affected by future court decisions and interpretations, as well as future changes, if any, in applicable legislation. Because of these uncertainties, additional liabilities may arise for amounts in excess of the Company’s current insurance reserves. In addition, the Company’s estimate of ultimate claims and claim adjustment expenses may change. These additional liabilities or changes in estimates, or a range of either, cannot now be reasonably estimated and could result in income statement charges that could be material to the Company’s results of operations in future periods.

Other Proceedings Not Arising Under Insurance Contracts or Reinsurance Agreements

The Company is involved in other lawsuits, including lawsuits alleging extra-contractual damages relating to insurance contracts or reinsurance agreements, that do not arise under insurance contracts or reinsurance agreements. The legal costs associated with such lawsuits are expensed in the period in which the costs are incurred. Based upon currently available information, the Company does not believe it is reasonably possible that any such lawsuit or related lawsuits would be material to the Company’s results of operations or would have a material adverse effect on the Company’s financial position or liquidity.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

14. CONTINGENCIES, COMMITMENTS AND GUARANTEES, Continued

Other Commitments and Guarantees

Commitments

Investment Commitments — The Company has unfunded commitments to private equity limited partnerships, real estate partnerships and other investments. These commitments totaled $1.46 billion and $1.49 billion as of March 31, 2025 and December 31, 2024, respectively.

Guarantees

The maximum amount of the Company’s contingent obligation for indemnifications related to the sale of businesses that are quantifiable was $351 million as of March 31, 2025.

The maximum amount of the Company’s obligation related to the guarantee of certain insurance policy obligations of a former insurance subsidiary was $480 million as of March 31, 2025, all of which is indemnified by a third party. For more information regarding the Company’s guarantees, see note 17 of the notes to the consolidated financial statements in the Company’s 2024 Annual Report.

15. NONCASH INVESTING AND FINANCING ACTIVITIES

The Company issued common stock during the three months ended March 31, 2025 and 2024 in connection with its stock compensation plan which resulted in noncash financing transactions totaling $6 million and $28 million, respectively, from the net share settlement of employee stock options. There were no other material noncash investing or financing activities during the three months ended March 31, 2025 and 2024.

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS