filings.toolsItem 6. Selected Financial Data
6K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data
FIVE YEAR SELECTED FINANCIAL AND OPERATING HIGHLIGHTS (a)
The following selected financial data is derived from the consolidated financial statements of Tractor Supply Company and provides summary historical financial information for the fiscal periods ended and as of the dates indicated (in thousands, except per share amounts and selected operating and other data):
| 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
| (52 weeks) | (52 weeks) | (53 weeks) | (52 weeks) | (52 weeks) | |||||||||||||||
| Operating Results: | |||||||||||||||||||
| Net sales | $ | 5,164,784 | $ | 4,664,120 | $ | 4,232,743 | $ | 3,638,336 | $ | 3,206,937 | |||||||||
| Gross profit | 1,753,609 | 1,566,054 | 1,406,872 | 1,203,665 | 1,041,889 | ||||||||||||||
| Selling, general and administrative expenses | 1,138,934 | 1,040,287 | 973,822 | 867,644 | 784,066 | ||||||||||||||
| Depreciation and amortization | 100,025 | 88,975 | 80,347 | 69,797 | 66,258 | ||||||||||||||
| Operating income | 514,650 | 436,792 | 352,703 | 266,224 | 191,565 | ||||||||||||||
| Interest expense, net | 557 | 1,055 | 2,087 | 1,284 | 1,644 | ||||||||||||||
| Income before income taxes | 514,093 | 435,737 | 350,616 | 264,940 | 189,921 | ||||||||||||||
| Income tax expense | 185,859 | 159,280 | 127,876 | 96,968 | 70,176 | ||||||||||||||
| Net income | $ | 328,234 | $ | 276,457 | $ | 222,740 | $ | 167,972 | $ | 119,745 | |||||||||
| Net income per share – basic (b) (c) | $ | 2.35 | $ | 1.94 | $ | 1.55 | $ | 1.16 | $ | 0.83 | |||||||||
| Net income per share – diluted (b) (c) | $ | 2.32 | $ | 1.90 | $ | 1.51 | $ | 1.12 | $ | 0.82 | |||||||||
| Weighted average shares – diluted (b) (c) | 141,723 | 145,514 | 147,842 | 149,372 | 146,594 | ||||||||||||||
| Dividends declared per common share outstanding (c) | $ | 0.49 | $ | 0.36 | $ | 0.22 | $ | 0.14 | $ | 0.00 | |||||||||
| Operating Data (percent of net sales): | |||||||||||||||||||
| Gross margin | 34.0 | % | 33.6 | % | 33.2 | % | 33.1 | % | 32.5 | % | |||||||||
| Selling, general and administrative expenses | 22.1 | % | 22.3 | % | 23.0 | % | 23.9 | % | 24.4 | % | |||||||||
| Operating income | 10.0 | % | 9.4 | % | 8.3 | % | 7.3 | % | 6.0 | % | |||||||||
| Net income | 6.4 | % | 6.0 | % | 5.3 | % | 4.6 | % | 3.7 | % | |||||||||
| Store, Sales and Other Data: | |||||||||||||||||||
| Stores open at end of year | 1,276 | 1,176 | 1,085 | 1,001 | 930 | ||||||||||||||
| Comparable store sales increase (decrease) (d) | 4.8 | % | 5.3 | % | 8.2 | % | 7.0 | % | (1.1 | )% | |||||||||
| New store sales (as a % of net sales) (d) | 5.4 | % | 5.9 | % | 5.6 | % | 5.6 | % | 7.2 | % | |||||||||
| Average transaction value | $ | 44.48 | $ | 44.40 | $ | 43.33 | $ | 42.07 | $ | 42.06 | |||||||||
| Comparable store average transaction value increase (decrease) (d) | 0.0 | % | 2.0 | % | 3.1 | % | (0.3 | )% | (6.0 | )% | |||||||||
| Comparable store average transaction count increase (d) | 4.7 | % | 3.0 | % | 5.0 | % | 7.4 | % | 5.3 | % | |||||||||
| Total selling square footage (000's) | 20,470 | 18,893 | 17,506 | 16,107 | 15,023 | ||||||||||||||
| Total team members | 19,200 | 17,300 | 16,400 | 14,700 | 13,300 | ||||||||||||||
| Capital expenditures (000’s) | $ | 218,200 | $ | 152,924 | $ | 166,156 | $ | 96,511 | $ | 73,974 | |||||||||
| Balance Sheet Data (at end of period): | |||||||||||||||||||
| Average inventory per store (e) | $ | 723.5 | $ | 727.4 | $ | 723.4 | $ | 708.7 | $ | 706.5 | |||||||||
| Inventory turns | 3.29 | 3.28 | 3.23 | 3.09 | 2.88 | ||||||||||||||
| Working capital | $ | 677,107 | $ | 569,547 | $ | 629,624 | $ | 617,153 | $ | 475,847 | |||||||||
| Total assets | $ | 1,903,391 | $ | 1,706,808 | $ | 1,594,832 | $ | 1,463,474 | $ | 1,276,580 | |||||||||
| Long-term debt, less current portion (f) | $ | 1,200 | $ | 1,242 | $ | 1,284 | $ | 1,316 | $ | 1,407 | |||||||||
| Stockholders’ equity | $ | 1,246,894 | $ | 1,024,974 | $ | 1,008,290 | $ | 933,242 | $ | 779,151 |
(a) Our fiscal year includes 52 or 53 weeks and ends on the last Saturday of the calendar year. References to fiscal year mean the year in which that fiscal year ended. Fiscal year 2011 consisted of 53 weeks while all other fiscal years consisted of 52 weeks.
(b) Basic net income per share is calculated based on the weighted average number of common shares outstanding applied to net income. Diluted net income per share is calculated using the treasury stock method for stock options and restricted stock units.
(c) Adjusted to reflect two-for-one stock split that was effective September 26, 2013.
(d) Comparable store metrics are calculated on an annual basis, including relocations, using all stores open at least one year. New stores sales metrics are based on stores open for less than one year.
(e) Assumes average inventory cost, excluding inventory in-transit.
(f) Long-term debt includes amounts outstanding under the Company's capital lease obligations, excluding the current portion.
Previous: Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations