Item 6. Selected Financial Data.
6K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data.
| --- | --- |
| For Years Ended December 31, | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Millions of dollars, except share and per-share amounts) | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
| Cash flow data: | |||||||||||||||||||||||||
| Cash flows from operating activities | $ | 7,189 | $ | 5,363 | $ | 4,614 | $ | 4,397 | $ | 4,054 | |||||||||||||||
| Capital expenditures | 1,131 | 695 | 531 | 551 | 385 | ||||||||||||||||||||
| Free cash flow (a) | 6,058 | 4,668 | 4,083 | 3,846 | 3,669 | ||||||||||||||||||||
| Dividends paid | 2,555 | 2,104 | 1,646 | 1,444 | 1,323 | ||||||||||||||||||||
| Stock repurchases | 5,100 | 2,556 | 2,132 | 2,741 | 2,831 | ||||||||||||||||||||
| Income statement data: | |||||||||||||||||||||||||
| Revenue by segment: | |||||||||||||||||||||||||
| Analog | 10,801 | 9,900 | 8,536 | 8,339 | 8,104 | ||||||||||||||||||||
| Embedded Processing | 3,554 | 3,498 | 3,023 | 2,787 | 2,740 | ||||||||||||||||||||
| Other | 1,429 | 1,563 | 1,811 | 1,874 | 2,201 | ||||||||||||||||||||
| Revenue | 15,784 | 14,961 | 13,370 | 13,000 | 13,045 | ||||||||||||||||||||
| Gross profit | 10,277 | 9,614 | 8,257 | 7,575 | 7,447 | ||||||||||||||||||||
| Operating expenses (R&D and SG&A) | 3,243 | 3,202 | 3,098 | 2,995 | 3,164 | ||||||||||||||||||||
| Acquisition charges | 318 | 318 | 319 | 329 | 330 | ||||||||||||||||||||
| Restructuring charges/other | 3 | 11 | (15 | ) | (71 | ) | (50 | ) | |||||||||||||||||
| Operating profit | 6,713 | 6,083 | 4,855 | 4,322 | 4,003 | ||||||||||||||||||||
| Net income | $ | 5,580 | $ | 3,682 | $ | 3,595 | $ | 2,986 | $ | 2,821 | |||||||||||||||
| A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted earnings per share (EPS) is calculated using the following: | |||||||||||||||||||||||||
| Net income | $ | 5,580 | $ | 3,682 | $ | 3,595 | $ | 2,986 | $ | 2,821 | |||||||||||||||
| Income allocated to RSUs | (42 | ) | (33 | ) | (44 | ) | (42 | ) | (43 | ) | |||||||||||||||
| Income allocated to common shares for diluted EPS | $ | 5,538 | $ | 3,649 | $ | 3,551 | $ | 2,944 | $ | 2,778 | |||||||||||||||
| Average diluted shares outstanding (millions) | 990 | 1,012 | 1,021 | 1,043 | 1,080 | ||||||||||||||||||||
| Diluted EPS | $ | 5.59 | $ | 3.61 | $ | 3.48 | $ | 2.82 | $ | 2.57 | |||||||||||||||
| Cash dividends declared per common share | $ | 2.63 | $ | 2.12 | $ | 1.64 | $ | 1.40 | $ | 1.24 |
| (a) | Free cash flow is a non-GAAP measure derived by subtracting capital expenditures from cash flows from operating activities. |
|---|
| December 31, | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Millions of dollars, except other data items) | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
| Balance sheet data: | |||||||||||||||||||||||||
| Cash, cash equivalents and short-term investments | $ | 4,233 | $ | 4,469 | $ | 3,490 | $ | 3,218 | $ | 3,541 | |||||||||||||||
| Total assets | 17,137 | 17,642 | 16,431 | 16,230 | 17,372 | ||||||||||||||||||||
| Current portion of long-term debt | 749 | 500 | 631 | 1,000 | 1,001 | ||||||||||||||||||||
| Long-term debt | 4,319 | 3,577 | 2,978 | 3,120 | 3,630 | ||||||||||||||||||||
| Other data - Number of: | |||||||||||||||||||||||||
| Employees | 29,888 | 29,714 | 29,865 | 29,977 | 31,003 | ||||||||||||||||||||
| Stockholders of record | 13,825 | 14,260 | 14,910 | 15,563 | 16,361 |
See Management’s Discussion and Analysis of Financial Condition and Results of Operations and Financial Statements and Supplementary Data.
Previous: Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Sponsor Sponsor this sector. One slot per industry, shown on every filing in it. Details