A Dark Vector Cognition product

Item 6. Selected Financial Data.

6K characters. Original on sec.gov · Markdown

Item 6. Selected Financial Data.

| --- | --- |

For Years Ended December 31,
(Millions of dollars, except share and per-share amounts)20182017201620152014
Cash flow data:
Cash flows from operating activities$7,189$5,363$4,614$4,397$4,054
Capital expenditures1,131695531551385
Free cash flow (a)6,0584,6684,0833,8463,669
Dividends paid2,5552,1041,6461,4441,323
Stock repurchases5,1002,5562,1322,7412,831
Income statement data:
Revenue by segment:
Analog10,8019,9008,5368,3398,104
Embedded Processing3,5543,4983,0232,7872,740
Other1,4291,5631,8111,8742,201
Revenue15,78414,96113,37013,00013,045
Gross profit10,2779,6148,2577,5757,447
Operating expenses (R&D and SG&A)3,2433,2023,0982,9953,164
Acquisition charges318318319329330
Restructuring charges/other311(15)(71)(50)
Operating profit6,7136,0834,8554,3224,003
Net income$5,580$3,682$3,595$2,986$2,821
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted earnings per share (EPS) is calculated using the following:
Net income$5,580$3,682$3,595$2,986$2,821
Income allocated to RSUs(42)(33)(44)(42)(43)
Income allocated to common shares for diluted EPS$5,538$3,649$3,551$2,944$2,778
Average diluted shares outstanding (millions)9901,0121,0211,0431,080
Diluted EPS$5.59$3.61$3.48$2.82$2.57
Cash dividends declared per common share$2.63$2.12$1.64$1.40$1.24
(a)Free cash flow is a non-GAAP measure derived by subtracting capital expenditures from cash flows from operating activities.
December 31,
(Millions of dollars, except other data items)20182017201620152014
Balance sheet data:
Cash, cash equivalents and short-term investments$4,233$4,469$3,490$3,218$3,541
Total assets17,13717,64216,43116,23017,372
Current portion of long-term debt7495006311,0001,001
Long-term debt4,3193,5772,9783,1203,630
Other data - Number of:
Employees29,88829,71429,86529,97731,003
Stockholders of record13,82514,26014,91015,56316,361

See Management’s Discussion and Analysis of Financial Condition and Results of Operations and Financial Statements and Supplementary Data.

Previous: Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.