Item 1. FINANCIAL STATEMENTS
72K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS
UnitedHealth Group
Condensed Consolidated Balance Sheets
(Unaudited)
| (in millions, except per share data) | September 30, 2022 | December 31, 2021 | ||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 38,845 | $ | 21,375 | ||||||||||
| Short-term investments | 3,682 | 2,532 | ||||||||||||
| Accounts receivable, net | 17,047 | 14,216 | ||||||||||||
| Other current receivables, net | 13,684 | 13,866 | ||||||||||||
| Assets under management | 4,022 | 4,449 | ||||||||||||
| Prepaid expenses and other current assets | 5,657 | 5,320 | ||||||||||||
| Total current assets | 82,937 | 61,758 | ||||||||||||
| Long-term investments | 41,557 | 43,114 | ||||||||||||
| Property, equipment and capitalized software, net | 9,469 | 8,969 | ||||||||||||
| Goodwill | 83,904 | 75,795 | ||||||||||||
| Other intangible assets, net | 10,785 | 10,044 | ||||||||||||
| Other assets | 14,412 | 12,526 | ||||||||||||
| Total assets | $ | 243,064 | $ | 212,206 | ||||||||||
| Liabilities, redeemable noncontrolling interests and equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Medical costs payable | $ | 29,064 | $ | 24,483 | ||||||||||
| Accounts payable and accrued liabilities | 27,232 | 24,643 | ||||||||||||
| Short-term borrowings and current maturities of long-term debt | 3,229 | 3,620 | ||||||||||||
| Unearned revenues | 12,847 | 2,571 | ||||||||||||
| Other current liabilities | 28,563 | 22,975 | ||||||||||||
| Total current liabilities | 100,935 | 78,292 | ||||||||||||
| Long-term debt, less current maturities | 45,438 | 42,383 | ||||||||||||
| Deferred income taxes | 1,659 | 3,265 | ||||||||||||
| Other liabilities | 12,111 | 11,787 | ||||||||||||
| Total liabilities | 160,143 | 135,727 | ||||||||||||
| Commitments and contingencies (Note 7) | ||||||||||||||
| Redeemable noncontrolling interests | 4,857 | 1,434 | ||||||||||||
| Equity: | ||||||||||||||
| Preferred stock, $0.001 par value - 10 shares authorized; no shares issued or outstanding | — | — | ||||||||||||
| Common stock, $0.01 par value - 3,000 shares authorized; 935 and 941 issued and outstanding | 10 | 10 | ||||||||||||
| Retained earnings | 83,722 | 77,134 | ||||||||||||
| Accumulated other comprehensive loss | (9,086) | (5,384) | ||||||||||||
| Nonredeemable noncontrolling interests | 3,418 | 3,285 | ||||||||||||
| Total equity | 78,064 | 75,045 | ||||||||||||
| Total liabilities, redeemable noncontrolling interests and equity | $ | 243,064 | $ | 212,206 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Condensed Consolidated Statements of Operations
(Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (in millions, except per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Premiums | $ | 64,491 | $ | 56,967 | $ | 192,457 | $ | 168,686 | ||||||||||||||||||
| Products | 9,190 | 8,703 | 28,026 | 25,476 | ||||||||||||||||||||||
| Services | 6,700 | 6,164 | 19,717 | 18,181 | ||||||||||||||||||||||
| Investment and other income | 513 | 503 | 1,175 | 1,511 | ||||||||||||||||||||||
| Total revenues | 80,894 | 72,337 | 241,375 | 213,854 | ||||||||||||||||||||||
| Operating costs: | ||||||||||||||||||||||||||
| Medical costs | 52,635 | 47,302 | 157,251 | 138,752 | ||||||||||||||||||||||
| Operating costs | 11,663 | 10,725 | 34,773 | 31,307 | ||||||||||||||||||||||
| Cost of products sold | 8,306 | 7,802 | 25,389 | 23,034 | ||||||||||||||||||||||
| Depreciation and amortization | 828 | 796 | 2,418 | 2,332 | ||||||||||||||||||||||
| Total operating costs | 73,432 | 66,625 | 219,831 | 195,425 | ||||||||||||||||||||||
| Earnings from operations | 7,462 | 5,712 | 21,544 | 18,429 | ||||||||||||||||||||||
| Interest expense | (516) | (422) | (1,416) | (1,229) | ||||||||||||||||||||||
| Earnings before income taxes | 6,946 | 5,290 | 20,128 | 17,200 | ||||||||||||||||||||||
| Provision for income taxes | (1,562) | (1,099) | (4,397) | (3,659) | ||||||||||||||||||||||
| Net earnings | 5,384 | 4,191 | 15,731 | 13,541 | ||||||||||||||||||||||
| Earnings attributable to noncontrolling interests | (122) | (105) | (372) | (327) | ||||||||||||||||||||||
| Net earnings attributable to UnitedHealth Group common shareholders | $ | 5,262 | $ | 4,086 | $ | 15,359 | $ | 13,214 | ||||||||||||||||||
| Earnings per share attributable to UnitedHealth Group common shareholders: | ||||||||||||||||||||||||||
| Basic | $ | 5.63 | $ | 4.33 | $ | 16.37 | $ | 14.00 | ||||||||||||||||||
| Diluted | $ | 5.55 | $ | 4.28 | $ | 16.15 | $ | 13.82 | ||||||||||||||||||
| Basic weighted-average number of common shares outstanding | 935 | 943 | 938 | 944 | ||||||||||||||||||||||
| Dilutive effect of common share equivalents | 13 | 12 | 13 | 12 | ||||||||||||||||||||||
| Diluted weighted-average number of common shares outstanding | 948 | 955 | 951 | 956 | ||||||||||||||||||||||
| Anti-dilutive shares excluded from the calculation of dilutive effect of common share equivalents | 3 | 1 | 3 | 2 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Net earnings | $ | 5,384 | $ | 4,191 | $ | 15,731 | $ | 13,541 | ||||||||||||||||||
| Other comprehensive loss: | ||||||||||||||||||||||||||
| Gross unrealized losses on investment securities during the period | (1,471) | (192) | (4,825) | (705) | ||||||||||||||||||||||
| Income tax effect | 340 | 59 | 1,109 | 175 | ||||||||||||||||||||||
| Total unrealized losses, net of tax | (1,131) | (133) | (3,716) | (530) | ||||||||||||||||||||||
| Gross reclassification adjustment for net realized losses (gains) included in net earnings | 138 | (20) | 134 | (36) | ||||||||||||||||||||||
| Income tax effect | (32) | 4 | (31) | 8 | ||||||||||||||||||||||
| Total reclassification adjustment, net of tax | 106 | (16) | 103 | (28) | ||||||||||||||||||||||
| Total foreign currency translation losses | (331) | (621) | (89) | (484) | ||||||||||||||||||||||
| Other comprehensive loss | (1,356) | (770) | (3,702) | (1,042) | ||||||||||||||||||||||
| Comprehensive income | 4,028 | 3,421 | 12,029 | 12,499 | ||||||||||||||||||||||
| Comprehensive income attributable to noncontrolling interests | (122) | (105) | (372) | (327) | ||||||||||||||||||||||
| Comprehensive income attributable to UnitedHealth Group common shareholders | $ | 3,906 | $ | 3,316 | $ | 11,657 | $ | 12,172 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Nonredeemable Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||
| Three months ended September 30, (in millions) | Shares | Amount | Net Unrealized (Losses) Gains on Investments | Foreign Currency Translation Losses | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2022 | 935 | $ | 10 | $ | — | $ | 80,540 | $ | (2,165) | $ | (5,565) | $ | 3,385 | $ | 76,205 | |||||||||||||||||||||||||||||||||||
| Net earnings | 5,262 | 99 | 5,361 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | (1,025) | (331) | (1,356) | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuances of common stock, and related tax effects | 2 | — | 294 | 294 | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | 163 | 163 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common share repurchases | (2) | — | (462) | (538) | (1,000) | |||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends paid on common shares ($1.65 per share) | (1,542) | (1,542) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value and other adjustments | 5 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and other adjustments of nonredeemable noncontrolling interests | 32 | 32 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution to nonredeemable noncontrolling interests | (98) | (98) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2022 | 935 | $ | 10 | $ | — | $ | 83,722 | $ | (3,190) | $ | (5,896) | $ | 3,418 | $ | 78,064 | |||||||||||||||||||||||||||||||||||
| Balance at June 30, 2021 | 943 | $ | 10 | $ | — | $ | 73,090 | $ | 927 | $ | (5,013) | $ | 3,008 | $ | 72,022 | |||||||||||||||||||||||||||||||||||
| Net earnings | 4,086 | 86 | 4,172 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | (149) | (621) | (770) | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuances of common stock, and related tax effects | 1 | — | 291 | 291 | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | 159 | 159 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common share repurchases | (2) | — | (365) | (685) | (1,050) | |||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends paid on common shares ($1.45 per share) | (1,367) | (1,367) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value and other adjustments | (85) | (85) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and other adjustments of nonredeemable noncontrolling interests | (26) | (26) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution to nonredeemable noncontrolling interests | (87) | (87) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2021 | 942 | $ | 10 | $ | — | $ | 75,124 | $ | 778 | $ | (5,634) | $ | 2,981 | $ | 73,259 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Nonredeemable Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||
| Nine months ended September 30, (in millions) | Shares | Amount | Net Unrealized Gains (Losses) on Investments | Foreign Currency Translation Losses | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2022 | 941 | $ | 10 | $ | — | $ | 77,134 | $ | 423 | $ | (5,807) | $ | 3,285 | $ | 75,045 | |||||||||||||||||||||||||||||||||||
| Net earnings | 15,359 | 281 | 15,640 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | (3,613) | (89) | (3,702) | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuances of common stock, and related tax effects | 6 | — | 801 | 801 | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | 639 | 639 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common share repurchases | (12) | — | (1,679) | (4,321) | (6,000) | |||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends paid on common shares ($4.75 per share) | (4,450) | (4,450) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value and other adjustments | 239 | 239 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and other adjustments of nonredeemable noncontrolling interests | 135 | 135 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution to nonredeemable noncontrolling interests | (283) | (283) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2022 | 935 | $ | 10 | $ | — | $ | 83,722 | $ | (3,190) | $ | (5,896) | $ | 3,418 | $ | 78,064 | |||||||||||||||||||||||||||||||||||
| Balance at January 1, 2021 | 946 | $ | 10 | $ | — | $ | 69,295 | $ | 1,336 | $ | (5,150) | $ | 2,837 | $ | 68,328 | |||||||||||||||||||||||||||||||||||
| Net earnings | 13,214 | 254 | 13,468 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | (558) | (484) | (1,042) | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuances of common stock, and related tax effects | 6 | — | 839 | 839 | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | 559 | 559 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common share repurchases | (10) | — | (586) | (3,364) | (3,950) | |||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends paid on common shares ($4.15 per share) | (3,915) | (3,915) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value and other adjustments | (812) | (106) | (918) | |||||||||||||||||||||||||||||||||||||||||||||||
| Acquisitions and other adjustments of nonredeemable noncontrolling interests | 125 | 125 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution to nonredeemable noncontrolling interests | (235) | (235) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2021 | 942 | $ | 10 | $ | — | $ | 75,124 | $ | 778 | $ | (5,634) | $ | 2,981 | $ | 73,259 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Nine Months Ended September 30, | ||||||||||||||
| (in millions) | 2022 | 2021 | ||||||||||||
| Operating activities | ||||||||||||||
| Net earnings | $ | 15,731 | $ | 13,541 | ||||||||||
| Noncash items: | ||||||||||||||
| Depreciation and amortization | 2,418 | 2,332 | ||||||||||||
| Deferred income taxes | (590) | 373 | ||||||||||||
| Share-based compensation | 675 | 591 | ||||||||||||
| Other, net | — | (195) | ||||||||||||
| Net change in other operating items, net of effects from acquisitions and changes in AARP balances: | ||||||||||||||
| Accounts receivable | (2,563) | (847) | ||||||||||||
| Other assets | (741) | (1,435) | ||||||||||||
| Medical costs payable | 4,192 | 3,925 | ||||||||||||
| Accounts payable and other liabilities | 1,416 | 1,171 | ||||||||||||
| Unearned revenues | 10,201 | (331) | ||||||||||||
| Cash flows from operating activities | 30,739 | 19,125 | ||||||||||||
| Investing activities | ||||||||||||||
| Purchases of investments | (14,183) | (12,827) | ||||||||||||
| Sales of investments | 5,376 | 2,569 | ||||||||||||
| Maturities of investments | 4,740 | 6,556 | ||||||||||||
| Cash paid for acquisitions, net of cash assumed | (7,154) | (4,727) | ||||||||||||
| Purchases of property, equipment and capitalized software | (1,936) | (1,759) | ||||||||||||
| Other, net | 50 | (900) | ||||||||||||
| Cash flows used for investing activities | (13,107) | (11,088) | ||||||||||||
| Financing activities | ||||||||||||||
| Common share repurchases | (6,000) | (3,950) | ||||||||||||
| Cash dividends paid | (4,450) | (3,915) | ||||||||||||
| Proceeds from common stock issuances | 1,084 | 1,077 | ||||||||||||
| Repayments of long-term debt | (2,100) | (1,900) | ||||||||||||
| Repayments of short-term borrowings, net | (16) | (1,301) | ||||||||||||
| Proceeds from issuance of long-term debt | 5,922 | 6,934 | ||||||||||||
| Customer funds administered | 7,028 | 1,402 | ||||||||||||
| Purchases of redeemable noncontrolling interests | (176) | (1,338) | ||||||||||||
| Other, net | (1,458) | (837) | ||||||||||||
| Cash flows used for financing activities | (166) | (3,828) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 4 | (45) | ||||||||||||
| Increase in cash and cash equivalents | 17,470 | 4,164 | ||||||||||||
| Cash and cash equivalents, beginning of period | 21,375 | 16,921 | ||||||||||||
| Cash and cash equivalents, end of period | $ | 38,845 | $ | 21,085 |
See Notes to the Condensed Consolidated Financial Statements
UnitedHealth Group
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
UnitedHealth Group Incorporated (individually and together with its subsidiaries, “UnitedHealth Group” and the “Company”) is a health care and well-being company with a mission to help people live healthier lives and help make the health system work better for everyone. Our two distinct, yet complementary business platforms — Optum and UnitedHealthcare — are working to help build a modern, high-performing health system through improved access, affordability, outcomes and experiences for the individuals and organizations the Company is privileged to serve.
The Company has prepared the Condensed Consolidated Financial Statements according to U.S. Generally Accepted Accounting Principles (GAAP) and has included the accounts of UnitedHealth Group and its subsidiaries. The year-end condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP. In accordance with the rules and regulations of the U.S. Securities and Exchange Commission (SEC), the Company has omitted certain footnote disclosures that would substantially duplicate the disclosures contained in its annual audited Consolidated Financial Statements. Therefore, these Condensed Consolidated Financial Statements should be read together with the Consolidated Financial Statements and the Notes included in Part II, Item 8, “Financial Statements and Supplementary Data” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the SEC (2021 10-K). The accompanying Condensed Consolidated Financial Statements include all normal recurring adjustments necessary to present the interim financial statements fairly.
Use of Estimates
These Condensed Consolidated Financial Statements include certain amounts based on the Company’s best estimates and judgments. The Company’s most significant estimates relate to estimates and judgments for medical costs payable and goodwill. Certain of these estimates require the application of complex assumptions and judgments, often because they involve matters that are inherently uncertain and will likely change in subsequent periods. The impact of any change in estimates is included in earnings in the period in which the estimate is adjusted.
2. Investments
A summary of debt securities by major security type is as follows:
| (in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | $ | 3,752 | $ | — | $ | (299) | $ | 3,453 | ||||||||||||||||||
| State and municipal obligations | 7,380 | 2 | (621) | 6,761 | ||||||||||||||||||||||
| Corporate obligations | 22,533 | 1 | (2,057) | 20,477 | ||||||||||||||||||||||
| U.S. agency mortgage-backed securities | 6,868 | 1 | (875) | 5,994 | ||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | 3,164 | — | (295) | 2,869 | ||||||||||||||||||||||
| Total debt securities - available-for-sale | 43,697 | 4 | (4,147) | 39,554 | ||||||||||||||||||||||
| Debt securities - held-to-maturity: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | 538 | — | (16) | 522 | ||||||||||||||||||||||
| State and municipal obligations | 29 | — | (4) | 25 | ||||||||||||||||||||||
| Corporate obligations | 74 | — | — | 74 | ||||||||||||||||||||||
| Total debt securities - held-to-maturity | 641 | — | (20) | 621 | ||||||||||||||||||||||
| Total debt securities | $ | 44,338 | $ | 4 | $ | (4,167) | $ | 40,175 | ||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | $ | 3,206 | $ | 23 | $ | (31) | $ | 3,198 | ||||||||||||||||||
| State and municipal obligations | 6,829 | 297 | (20) | 7,106 | ||||||||||||||||||||||
| Corporate obligations | 20,947 | 372 | (145) | 21,174 | ||||||||||||||||||||||
| U.S. agency mortgage-backed securities | 5,868 | 88 | (55) | 5,901 | ||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | 2,819 | 42 | (23) | 2,838 | ||||||||||||||||||||||
| Total debt securities - available-for-sale | 39,669 | 822 | (274) | 40,217 | ||||||||||||||||||||||
| Debt securities - held-to-maturity: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | 511 | 2 | (2) | 511 | ||||||||||||||||||||||
| State and municipal obligations | 30 | 2 | — | 32 | ||||||||||||||||||||||
| Corporate obligations | 100 | — | — | 100 | ||||||||||||||||||||||
| Total debt securities - held-to-maturity | 641 | 4 | (2) | 643 | ||||||||||||||||||||||
| Total debt securities | $ | 40,310 | $ | 826 | $ | (276) | $ | 40,860 |
The Company held $3.4 billion and $3.5 billion of equity securities as of September 30, 2022 and December 31, 2021, respectively. The Company’s investments in equity securities primarily consist of employee savings plan related investments, other venture investments and shares of Brazilian real denominated fixed-income funds with readily determinable fair values. Additionally, the Company’s investments included $1.6 billion and $1.3 billion of equity method investments in operating businesses in the health care sector as of September 30, 2022 and December 31, 2021, respectively. The allowance for credit losses on held-to-maturity securities at September 30, 2022 and December 31, 2021 was not material.
The amortized cost and fair value of debt securities as of September 30, 2022, by contractual maturity, were as follows:
| Available-for-Sale | Held-to-Maturity | |||||||||||||||||||||||||
| (in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||||
| Due in one year or less | $ | 3,840 | $ | 3,809 | $ | 330 | $ | 326 | ||||||||||||||||||
| Due after one year through five years | 12,565 | 11,755 | 257 | 246 | ||||||||||||||||||||||
| Due after five years through ten years | 12,172 | 10,608 | 34 | 32 | ||||||||||||||||||||||
| Due after ten years | 5,088 | 4,519 | 20 | 17 | ||||||||||||||||||||||
| U.S. agency mortgage-backed securities | 6,868 | 5,994 | — | — | ||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | 3,164 | 2,869 | — | — | ||||||||||||||||||||||
| Total debt securities | $ | 43,697 | $ | 39,554 | $ | 641 | $ | 621 |
The fair value of available-for-sale debt securities with gross unrealized losses by major security type and length of time that individual securities have been in a continuous unrealized loss position were as follows:
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||
| (in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||||||||||||||
| U.S. government and agency obligations | $ | 2,484 | $ | (170) | $ | 866 | $ | (129) | $ | 3,350 | $ | (299) | ||||||||||||||||||||||||||
| State and municipal obligations | 5,811 | (470) | 833 | (151) | 6,644 | (621) | ||||||||||||||||||||||||||||||||
| Corporate obligations | 15,374 | (1,292) | 4,364 | (765) | 19,738 | (2,057) | ||||||||||||||||||||||||||||||||
| U.S. agency mortgage-backed securities | 4,201 | (517) | 1,609 | (358) | 5,810 | (875) | ||||||||||||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | 2,182 | (172) | 670 | (123) | 2,852 | (295) | ||||||||||||||||||||||||||||||||
| Total debt securities - available-for-sale | $ | 30,052 | $ | (2,621) | $ | 8,342 | $ | (1,526) | $ | 38,394 | $ | (4,147) | ||||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||||||||||||||
| U.S. government and agency obligations | $ | 1,976 | $ | (18) | $ | 249 | $ | (13) | $ | 2,225 | $ | (31) | ||||||||||||||||||||||||||
| State and municipal obligations | 1,386 | (19) | 31 | (1) | 1,417 | (20) | ||||||||||||||||||||||||||||||||
| Corporate obligations | 9,357 | (130) | 376 | (15) | 9,733 | (145) | ||||||||||||||||||||||||||||||||
| U.S. agency mortgage-backed securities | 3,078 | (52) | 116 | (3) | 3,194 | (55) | ||||||||||||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | 1,321 | (18) | 114 | (5) | 1,435 | (23) | ||||||||||||||||||||||||||||||||
| Total debt securities - available-for-sale | $ | 17,118 | $ | (237) | $ | 886 | $ | (37) | $ | 18,004 | $ | (274) |
The Company’s unrealized losses from debt securities as of September 30, 2022 were generated from approximately 36,000 positions out of a total of 40,000 positions. The Company believes that it will collect the timely principal and interest due on its debt securities that have an amortized cost in excess of fair value. The unrealized losses were caused by interest rate increases and not by unfavorable changes in the credit quality associated with these securities that impacted the Company’s assessment on collectability of principal and interest. At each reporting period, the Company evaluates available-for-sale debt securities for any credit-related impairment when the fair value of the investment is less than its amortized cost. The Company evaluated the expected cash flows, the underlying credit quality and credit ratings of the issuers noting no significant credit deterioration since purchase. As of September 30, 2022, the Company did not have the intent to sell any of the available-for-sale debt securities in an unrealized loss position. Therefore, the Company believes these losses to be temporary. The allowance for credit losses on available-for-sale debt securities at September 30, 2022 and December 31, 2021 was not material.
3. Fair Value
Certain assets and liabilities are measured at fair value in the Condensed Consolidated Financial Statements or have fair values disclosed in the Notes to the Condensed Consolidated Financial Statements. These assets and liabilities are classified into one of three levels of a hierarchy defined by GAAP.
For a description of the methods and assumptions that are used to estimate the fair value and determine the fair value hierarchy classification of each class of financial instrument, see Note 4 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” in the 2021 10-K.
The following table presents a summary of fair value measurements by level and carrying values for items measured at fair value on a recurring basis in the Condensed Consolidated Balance Sheets:
| (in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair and Carrying Value | ||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 38,671 | $ | 174 | $ | — | $ | 38,845 | ||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | 3,302 | 151 | — | 3,453 | ||||||||||||||||||||||
| State and municipal obligations | — | 6,761 | — | 6,761 | ||||||||||||||||||||||
| Corporate obligations | 85 | 20,213 | 179 | 20,477 | ||||||||||||||||||||||
| U.S. agency mortgage-backed securities | — | 5,994 | — | 5,994 | ||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | — | 2,869 | — | 2,869 | ||||||||||||||||||||||
| Total debt securities - available-for-sale | 3,387 | 35,988 | 179 | 39,554 | ||||||||||||||||||||||
| Equity securities | 1,901 | 17 | 68 | 1,986 | ||||||||||||||||||||||
| Assets under management | 1,727 | 2,207 | 88 | 4,022 | ||||||||||||||||||||||
| Total assets at fair value | $ | 45,686 | $ | 38,386 | $ | 335 | $ | 84,407 | ||||||||||||||||||
| Percentage of total assets at fair value | 54 | % | 45 | % | 1 | % | 100 | % | ||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 21,359 | $ | 16 | $ | — | $ | 21,375 | ||||||||||||||||||
| Debt securities - available-for-sale: | ||||||||||||||||||||||||||
| U.S. government and agency obligations | 3,017 | 181 | — | 3,198 | ||||||||||||||||||||||
| State and municipal obligations | — | 7,106 | — | 7,106 | ||||||||||||||||||||||
| Corporate obligations | 40 | 20,916 | 218 | 21,174 | ||||||||||||||||||||||
| U.S. agency mortgage-backed securities | — | 5,901 | — | 5,901 | ||||||||||||||||||||||
| Non-U.S. agency mortgage-backed securities | — | 2,838 | — | 2,838 | ||||||||||||||||||||||
| Total debt securities - available-for-sale | 3,057 | 36,942 | 218 | 40,217 | ||||||||||||||||||||||
| Equity securities | 2,090 | 23 | 64 | 2,177 | ||||||||||||||||||||||
| Assets under management | 1,972 | 2,376 | 101 | 4,449 | ||||||||||||||||||||||
| Total assets at fair value | $ | 28,478 | $ | 39,357 | $ | 383 | $ | 68,218 | ||||||||||||||||||
| Percentage of total assets at fair value | 42 | % | 57 | % | 1 | % | 100 | % |
There were no transfers in or out of Level 3 financial assets or liabilities during the nine months ended September 30, 2022 or 2021.
The following table presents a summary of fair value measurements by level and carrying values for certain financial instruments not measured at fair value on a recurring basis in the Condensed Consolidated Balance Sheets:
| (in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair Value | Total Carrying Value | |||||||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||||||||
| Debt securities - held-to-maturity | $ | 534 | $ | 87 | $ | — | $ | 621 | $ | 641 | ||||||||||||||||||||||
| Long-term debt and other financing obligations | $ | — | $ | 43,705 | $ | — | $ | 43,705 | $ | 48,667 | ||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||||||||
| Debt securities - held-to-maturity | $ | 534 | $ | 102 | $ | 7 | $ | 643 | $ | 641 | ||||||||||||||||||||||
| Long-term debt and other financing obligations | $ | — | $ | 52,583 | $ | — | $ | 52,583 | $ | 46,003 |
Nonfinancial assets and liabilities or financial assets and liabilities that are measured at fair value on a nonrecurring basis are subject to fair value adjustments only in certain circumstances, such as when the Company records an impairment. There were no significant fair value adjustments for these assets and liabilities recorded during the nine months ended September 30, 2022 or 2021.
4. Medical Costs Payable
The following table shows the components of the change in medical costs payable for the nine months ended September 30:
| (in millions) | 2022 | 2021 | ||||||||||||
| Medical costs payable, beginning of period | $ | 24,483 | $ | 21,872 | ||||||||||
| Acquisitions | 177 | 88 | ||||||||||||
| Reported medical costs: | ||||||||||||||
| Current year | 157,601 | 140,052 | ||||||||||||
| Prior years | (350) | (1,300) | ||||||||||||
| Total reported medical costs | 157,251 | 138,752 | ||||||||||||
| Medical payments: | ||||||||||||||
| Payments for current year | (130,788) | (116,135) | ||||||||||||
| Payments for prior years | (22,059) | (18,659) | ||||||||||||
| Total medical payments | (152,847) | (134,794) | ||||||||||||
| Medical costs payable, end of period | $ | 29,064 | $ | 25,918 |
For the nine months ended September 30, 2022, prior years’ medical cost reserve development included no individual factors that were significant. For the nine months ended September 30, 2021, prior years’ medical cost reserve development was primarily driven by lower than expected health system utilization and the uncertainty of care patterns due to the disruption of the health care system caused by COVID-19. Medical costs payable included reserves for claims incurred by insured customers but not yet reported to the Company of $20.0 billion and $17.1 billion at September 30, 2022 and December 31, 2021, respectively.
5. Short-Term Borrowings and Long-Term Debt
In May 2022, the Company issued $6.0 billion of senior unsecured notes consisting of the following:
| (in millions, except percentages) | Par Value | |||||||
| 3.700% notes due May 2027 | $ | 600 | ||||||
| 4.000% notes due May 2029 | 900 | |||||||
| 4.200% notes due May 2032 | 1,500 | |||||||
| 4.750% notes due May 2052 | 2,000 | |||||||
| 4.950% notes due May 2062 | 1,000 |
In October 2022, the Company issued $9.0 billion of senior unsecured notes consisting of the following:
| (in millions, except percentages) | Par Value | |||||||
| 5.000% notes due October 2024 | $ | 500 | ||||||
| 5.150% notes due October 2025 | 750 | |||||||
| 5.250% notes due February 2028 | 1,000 | |||||||
| 5.300% notes due February 2030 | 1,250 | |||||||
| 5.350% notes due February 2033 | 2,000 | |||||||
| 5.875% notes due February 2053 | 2,000 | |||||||
| 6.050% notes due February 2063 | 1,500 |
For more information on the Company’s short-term borrowings, debt covenants and long-term debt, see Note 8 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” in the 2021 10-K.
6. Dividends
In June 2022, the Company’s Board of Directors increased the Company’s quarterly cash dividend to shareholders to an annual rate of $6.60 compared to $5.80 per share, which the Company had paid since June 2021. Declaration and payment of future quarterly dividends is at the discretion of the Board of Directors and may be adjusted as business needs or market conditions change.
The following table provides details of the Company’s 2022 dividend payments:
| Payment Date | Amount per Share | Total Amount Paid | ||||||||||||
| (in millions) | ||||||||||||||
| March 22 | $ | 1.45 | $ | 1,363 | ||||||||||
| June 28 | 1.65 | 1,545 | ||||||||||||
| September 20 | 1.65 | 1,542 |
7. Commitments and Contingencies
Pending Business Combinations
As of September 30, 2022, the Company has entered into agreements to acquire companies in the health care sector, most notably Change Healthcare (NASDAQ: CHNG) and LHC Group, Inc (NASDAQ: LHCG), subject to regulatory approval and other customary closing conditions. As of that date, the total anticipated capital required for these business combinations, excluding associated disposition proceeds and the payoff of acquired indebtedness, was approximately $14 billion. The Company completed the acquisition of Change Healthcare on October 3, 2022.
Legal Matters
Because of the nature of its businesses, the Company is frequently made party to a variety of legal actions and regulatory inquiries, including class actions and suits brought by members, care providers, consumer advocacy organizations, customers and regulators, relating to the Company’s businesses, including management and administration of health benefit plans and other services. These matters include medical malpractice, employment, intellectual property, antitrust, privacy and contract claims and claims related to health care benefits coverage and other business practices.
The Company records liabilities for its estimates of probable costs resulting from these matters where appropriate. Estimates of costs resulting from legal and regulatory matters involving the Company are inherently difficult to predict, particularly where the matters: involve indeterminate claims for monetary damages or may involve fines, penalties or punitive damages; present novel legal theories or represent a shift in regulatory policy; involve a large number of claimants or regulatory bodies; are in the early stages of the proceedings; or could result in a change in business practices. Accordingly, the Company is often unable to estimate the losses or ranges of losses for those matters where there is a reasonable possibility or it is probable that a loss may be incurred.
Government Investigations, Audits and Reviews
The Company has been involved or is currently involved in various governmental investigations, audits and reviews. These include routine, regular and special investigations, audits and reviews by the Centers for Medicare and Medicaid Services (CMS), state insurance and health and welfare departments, state attorneys general, the Office of the Inspector General, the Office of Personnel Management, the Office for Civil Rights, the Government Accountability Office, the Federal Trade Commission, U.S. Congressional committees, the Department of Justice (DOJ), the SEC, the Internal Revenue Service, the U.S. Drug Enforcement Administration, the U.S. Department of Labor, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau (CFPB), the Defense Contract Audit Agency and other governmental authorities. Similarly, our international businesses are also subject to investigations, audits and reviews by applicable foreign governments, including South American and other non-U.S. governmental authorities. Certain of the Company’s businesses have been reviewed or are currently under review, including for, among other matters, compliance with coding and other requirements under the Medicare risk-adjustment model. CMS has selected certain of the Company’s local plans for risk adjustment data validation (RADV) audits to validate the coding practices of and supporting documentation maintained by health care providers and such audits may result in retrospective adjustments to payments made to the Company’s health plans.
On February 14, 2017, the DOJ announced its decision to pursue certain claims within a lawsuit initially asserted against the Company and filed under seal by a whistleblower in 2011. The whistleblower’s complaint, which was unsealed on February 15, 2017, alleges that the Company made improper Medicare risk adjustment submissions and violated the False Claims Act. On February 12, 2018, the court granted in part and denied in part the Company’s motion to dismiss. In May 2018, the DOJ moved to dismiss the Company’s counterclaims, which were filed in March 2018, and moved for partial summary judgment. In March 2019, the court denied the government’s motion for partial summary judgment and dismissed the Company’s counterclaims without prejudice. The Company cannot reasonably estimate the outcome that may result from this matter given its procedural status.
8. Business Combinations
During the nine months ended September 30, 2022, the Company completed several business combinations for total consideration of $8.2 billion.
Acquired assets (liabilities) at acquisition date were:
| (in millions) | ||||||||
| Cash and cash equivalents | $ | 517 | ||||||
| Accounts receivable and other current assets | 550 | |||||||
| Property, equipment and other long-term assets | 1,529 | |||||||
| Other intangible assets | 1,815 | |||||||
| Total identifiable assets acquired | 4,411 | |||||||
| Medical costs payable | (177) | |||||||
| Accounts payable and other current liabilities | (660) | |||||||
| Other long-term liabilities | (580) | |||||||
| Total identifiable liabilities acquired | (1,417) | |||||||
| Total net identifiable assets | 2,994 | |||||||
| Goodwill | 8,393 | |||||||
| Redeemable noncontrolling interests | (3,104) | |||||||
| Nonredeemable noncontrolling interests | (133) | |||||||
| Net assets acquired | $ | 8,150 |
The majority of goodwill is not deductible for income tax purposes. The preliminary purchase price allocations for the various business combinations are subject to adjustment as valuation analyses, primarily related to intangible assets and contingent liabilities, are finalized.
The acquisition date fair values and weighted-average useful lives assigned to finite-lived intangible assets were:
| (in millions, except years) | Fair Value | Weighted-Average Useful Life | ||||||||||||
| Customer-related | $ | 915 | 9 years | |||||||||||
| Trademarks and technology | 802 | 9 years | ||||||||||||
| Other | 83 | 11 years | ||||||||||||
| Total acquired finite-lived intangible assets | $ | 1,800 | 9 years |
The results of operations and financial condition of acquired entities have been included in the Company’s consolidated results and the results of the corresponding operating segment as of the date of acquisition. Through September 30, 2022, acquired entities impact on revenues and net earnings was not material.
Unaudited pro forma revenues and net earnings for the nine months ended September 30, 2022 and 2021 as if the business combinations had occurred on January 1, 2021 were immaterial for both periods.
9. Segment Financial Information
The Company’s four reportable segments are UnitedHealthcare, Optum Health, Optum Insight and Optum Rx. For more information on the Company’s segments, see Part I, Item I, “Business” and Note 13 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” in the 2021 10-K. Total assets at Optum Health and Optum Rx increased to $67.8 billion and $47.2 billion as of September 30, 2022 compared to $60.5 billion and $40.2 billion as of December 31, 2021, respectively. The increase in total assets at Optum Health and Optum Rx was primarily due to goodwill from business combinations of $4.5 billion and $3.8 billion, respectively.
On January 1, 2022, the Company realigned its operating segments to combine UnitedHealthcare Global and UnitedHealthcare Employer & Individual. The realignment had no impact on the Company’s reportable segments.
The following tables present reportable segment financial information:
| Optum | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | UnitedHealthcare | Optum Health | Optum Insight | Optum Rx | Optum Eliminations | Optum | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Premiums | $ | 59,375 | $ | 5,116 | $ | — | $ | — | $ | — | $ | 5,116 | $ | — | $ | 64,491 | ||||||||||||||||||||||||||||||||||
| Products | — | 2 | 37 | 9,151 | — | 9,190 | — | 9,190 | ||||||||||||||||||||||||||||||||||||||||||
| Services | 2,435 | 2,756 | 1,067 | 442 | — | 4,265 | — | 6,700 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - unaffiliated customers | 61,810 | 7,874 | 1,104 | 9,593 | — | 18,571 | — | 80,381 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - affiliated customers | — | 10,302 | 2,566 | 15,592 | (800) | 27,660 | (27,660) | — | ||||||||||||||||||||||||||||||||||||||||||
| Investment and other income | 185 | 287 | 23 | 18 | — | 328 | — | 513 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 61,995 | $ | 18,463 | $ | 3,693 | $ | 25,203 | $ | (800) | $ | 46,559 | $ | (27,660) | $ | 80,894 | ||||||||||||||||||||||||||||||||||
| Earnings from operations | $ | 3,799 | $ | 1,575 | $ | 1,007 | $ | 1,081 | $ | — | $ | 3,663 | $ | — | $ | 7,462 | ||||||||||||||||||||||||||||||||||
| Interest expense | — | — | — | — | — | — | (516) | (516) | ||||||||||||||||||||||||||||||||||||||||||
| Earnings before income taxes | $ | 3,799 | $ | 1,575 | $ | 1,007 | $ | 1,081 | $ | — | $ | 3,663 | $ | (516) | $ | 6,946 | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Premiums | $ | 53,345 | $ | 3,622 | $ | — | $ | — | $ | — | $ | 3,622 | $ | — | $ | 56,967 | ||||||||||||||||||||||||||||||||||
| Products | — | 8 | 37 | 8,658 | — | 8,703 | — | 8,703 | ||||||||||||||||||||||||||||||||||||||||||
| Services | 2,407 | 2,515 | 970 | 272 | — | 3,757 | — | 6,164 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - unaffiliated customers | 55,752 | 6,145 | 1,007 | 8,930 | — | 16,082 | — | 71,834 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - affiliated customers | — | 7,441 | 2,037 | 14,400 | (503) | 23,375 | (23,375) | — | ||||||||||||||||||||||||||||||||||||||||||
| Investment and other income | 175 | 226 | 95 | 7 | — | 328 | — | 503 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 55,927 | $ | 13,812 | $ | 3,139 | $ | 23,337 | $ | (503) | $ | 39,785 | $ | (23,375) | $ | 72,337 | ||||||||||||||||||||||||||||||||||
| Earnings from operations | $ | 2,651 | $ | 1,143 | $ | 906 | $ | 1,012 | $ | — | $ | 3,061 | $ | — | $ | 5,712 | ||||||||||||||||||||||||||||||||||
| Interest expense | — | — | — | — | — | — | (422) | (422) | ||||||||||||||||||||||||||||||||||||||||||
| Earnings before income taxes | $ | 2,651 | $ | 1,143 | $ | 906 | $ | 1,012 | $ | — | $ | 3,061 | $ | (422) | $ | 5,290 |
| Optum | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | UnitedHealthcare | Optum Health | Optum Insight | Optum Rx | Optum Eliminations | Optum | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Premiums | $ | 178,680 | $ | 13,777 | $ | — | $ | — | $ | — | $ | 13,777 | $ | — | $ | 192,457 | ||||||||||||||||||||||||||||||||||
| Products | — | 14 | 135 | 27,877 | — | 28,026 | — | 28,026 | ||||||||||||||||||||||||||||||||||||||||||
| Services | 7,492 | 8,054 | 3,075 | 1,096 | — | 12,225 | — | 19,717 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - unaffiliated customers | 186,172 | 21,845 | 3,210 | 28,973 | — | 54,028 | — | 240,200 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - affiliated customers | — | 30,355 | 6,885 | 44,921 | (1,941) | 80,220 | (80,220) | — | ||||||||||||||||||||||||||||||||||||||||||
| Investment and other income | 523 | 528 | 99 | 25 | — | 652 | — | 1,175 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 186,695 | $ | 52,728 | $ | 10,194 | $ | 73,919 | $ | (1,941) | $ | 134,900 | $ | (80,220) | $ | 241,375 | ||||||||||||||||||||||||||||||||||
| Earnings from operations | $ | 11,447 | $ | 4,340 | $ | 2,693 | $ | 3,064 | $ | — | $ | 10,097 | $ | — | $ | 21,544 | ||||||||||||||||||||||||||||||||||
| Interest expense | — | — | — | — | — | — | (1,416) | (1,416) | ||||||||||||||||||||||||||||||||||||||||||
| Earnings before income taxes | $ | 11,447 | $ | 4,340 | $ | 2,693 | $ | 3,064 | $ | — | $ | 10,097 | $ | (1,416) | $ | 20,128 | ||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Premiums | $ | 158,761 | $ | 9,925 | $ | — | $ | — | $ | — | $ | 9,925 | $ | — | $ | 168,686 | ||||||||||||||||||||||||||||||||||
| Products | — | 25 | 107 | 25,344 | — | 25,476 | — | 25,476 | ||||||||||||||||||||||||||||||||||||||||||
| Services | 7,197 | 7,312 | 2,861 | 811 | — | 10,984 | — | 18,181 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - unaffiliated customers | 165,958 | 17,262 | 2,968 | 26,155 | — | 46,385 | — | 212,343 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues - affiliated customers | — | 21,614 | 5,779 | 41,196 | (1,456) | 67,133 | (67,133) | — | ||||||||||||||||||||||||||||||||||||||||||
| Investment and other income | 557 | 639 | 201 | 114 | — | 954 | — | 1,511 | ||||||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 166,515 | $ | 39,515 | $ | 8,948 | $ | 67,465 | $ | (1,456) | $ | 114,472 | $ | (67,133) | $ | 213,854 | ||||||||||||||||||||||||||||||||||
| Earnings from operations | $ | 9,854 | $ | 3,233 | $ | 2,447 | $ | 2,895 | $ | — | $ | 8,575 | $ | — | $ | 18,429 | ||||||||||||||||||||||||||||||||||
| Interest expense | — | — | — | — | — | — | (1,229) | (1,229) | ||||||||||||||||||||||||||||||||||||||||||
| Earnings before income taxes | $ | 9,854 | $ | 3,233 | $ | 2,447 | $ | 2,895 | $ | — | $ | 8,575 | $ | (1,229) | $ | 17,200 |
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS