filings.toolsItem 1. Condensed Consolidated Financial Statements
66K characters. Original on sec.gov · Markdown
Item 1. Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, except per share amounts, for the three months ended June 30, | 2025 | 2024 | ||||||
| Operating revenues: | ||||||||
| Freight revenues | $ | 5,843 | $ | 5,638 | ||||
| Other revenues | 311 | 369 | ||||||
| Total operating revenues | 6,154 | 6,007 | ||||||
| Operating expenses: | ||||||||
| Compensation and benefits | 1,249 | 1,187 | ||||||
| Purchased services and materials | 642 | 644 | ||||||
| Depreciation | 613 | 596 | ||||||
| Fuel | 576 | 625 | ||||||
| Equipment and other rents | 230 | 219 | ||||||
| Other | 319 | 336 | ||||||
| Total operating expenses | 3,629 | 3,607 | ||||||
| Operating income | 2,525 | 2,400 | ||||||
| Other income, net (Note 6) | 123 | 103 | ||||||
| Interest expense | (335) | (319) | ||||||
| Income before income taxes | 2,313 | 2,184 | ||||||
| Income tax expense (Note 7) | (437) | (511) | ||||||
| Net income | $ | 1,876 | $ | 1,673 | ||||
| Share and per share (Note 8): | ||||||||
| Earnings per share - basic | $ | 3.16 | $ | 2.75 | ||||
| Earnings per share - diluted | $ | 3.15 | $ | 2.74 | ||||
| Weighted average number of shares - basic | 594.1 | 609.4 | ||||||
| Weighted average number of shares - diluted | 594.8 | 610.3 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the three months ended June 30, | 2025 | 2024 | ||||||
| Net income | $ | 1,876 | $ | 1,673 | ||||
| Other comprehensive income/(loss): | ||||||||
| Defined benefit plans | (2) | - | ||||||
| Foreign currency translation | 30 | 4 | ||||||
| Unrealized gain on derivative instruments | - | - | ||||||
| Total other comprehensive income/(loss) [a] | 28 | 4 | ||||||
| Comprehensive income | $ | 1,904 | $ | 1,677 |
*[a]*Net of deferred taxes of ($1.7) million and $0.0 million during the three months ended June 30, 2025 and 2024, respectively.
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, except per share amounts, for the six months ended June 30, | 2025 | 2024 | ||||||
| Operating revenues: | ||||||||
| Freight revenues | $ | 11,534 | $ | 11,254 | ||||
| Other revenues | 647 | 784 | ||||||
| Total operating revenues | 12,181 | 12,038 | ||||||
| Operating expenses: | ||||||||
| Compensation and benefits | 2,461 | 2,410 | ||||||
| Purchased services and materials | 1,273 | 1,257 | ||||||
| Depreciation | 1,223 | 1,190 | ||||||
| Fuel | 1,179 | 1,283 | ||||||
| Equipment and other rents | 471 | 435 | ||||||
| Other | 678 | 691 | ||||||
| Total operating expenses | 7,285 | 7,266 | ||||||
| Operating income | 4,896 | 4,772 | ||||||
| Other income, net (Note 6) | 201 | 195 | ||||||
| Interest expense | (657) | (643) | ||||||
| Income before income taxes | 4,440 | 4,324 | ||||||
| Income tax expense (Note 7) | (938) | (1,010) | ||||||
| Net income | $ | 3,502 | $ | 3,314 | ||||
| Share and per share (Note 8): | ||||||||
| Earnings per share - basic | $ | 5.86 | $ | 5.44 | ||||
| Earnings per share - diluted | $ | 5.85 | $ | 5.43 | ||||
| Weighted average number of shares - basic | 597.5 | 609.3 | ||||||
| Weighted average number of shares - diluted | 598.4 | 610.3 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the six months ended June 30, | 2025 | 2024 | ||||||
| Net income | $ | 3,502 | $ | 3,314 | ||||
| Other comprehensive income/(loss): | ||||||||
| Defined benefit plans | 1 | 1 | ||||||
| Foreign currency translation | 30 | 7 | ||||||
| Unrealized gain on derivative instruments | - | - | ||||||
| Total other comprehensive income/(loss) [a] | 31 | 8 | ||||||
| Comprehensive income | $ | 3,533 | $ | 3,322 |
*[a]*Net of deferred taxes of ($1.9) million and ($0.1) million during the six months ended June 30, 2025 and 2024, respectively.
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Financial Position (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, except share and per share amounts | Jun. 30, 2025 | Dec. 31, 2024 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,060 | $ | 1,016 | ||||
| Accounts receivable, net (Note 10) | 1,915 | 1,894 | ||||||
| Materials and supplies | 774 | 769 | ||||||
| Other current assets | 434 | 342 | ||||||
| Total current assets | 4,183 | 4,021 | ||||||
| Investments | 2,785 | 2,664 | ||||||
| Properties, net (Note 11) | 59,017 | 58,343 | ||||||
| Operating lease assets | 1,193 | 1,297 | ||||||
| Other assets | 1,398 | 1,390 | ||||||
| Total assets | $ | 68,576 | $ | 67,715 | ||||
| Liabilities and common shareholders' equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and other current liabilities (Note 12) | $ | 3,930 | $ | 3,829 | ||||
| Debt due within one year (Note 14) | 2,522 | 1,425 | ||||||
| Total current liabilities | 6,452 | 5,254 | ||||||
| Debt due after one year (Note 14) | 30,291 | 29,767 | ||||||
| Operating lease liabilities | 831 | 925 | ||||||
| Deferred income taxes | 13,029 | 13,151 | ||||||
| Other long-term liabilities | 1,715 | 1,728 | ||||||
| Commitments and contingencies (Note 15) | ||||||||
| Total liabilities | 52,318 | 50,825 | ||||||
| Common shareholders' equity: | ||||||||
| Common shares, $2.50 par value, 1,400,000,000 authorized; 1,113,174,759 and | ||||||||
| 1,113,018,733 issued; 593,009,409 and 604,241,260 outstanding, respectively | 2,783 | 2,783 | ||||||
| Paid-in-surplus | 5,505 | 5,334 | ||||||
| Retained earnings | 67,532 | 65,628 | ||||||
| Treasury stock | (58,870) | (56,132) | ||||||
| Accumulated other comprehensive loss (Note 9) | (692) | (723) | ||||||
| Total common shareholders' equity | 16,258 | 16,890 | ||||||
| Total liabilities and common shareholders' equity | $ | 68,576 | $ | 67,715 |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the six months ended June 30, | 2025 | 2024 | ||||||
| Operating activities | ||||||||
| Net income | $ | 3,502 | $ | 3,314 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation | 1,223 | 1,190 | ||||||
| Deferred and other income taxes | (123) | 43 | ||||||
| Other operating activities, net | (43) | (68) | ||||||
| Changes in current assets and liabilities: | ||||||||
| Accounts receivable, net | (21) | (45) | ||||||
| Materials and supplies | (5) | (64) | ||||||
| Other current assets | (49) | (127) | ||||||
| Accounts payable and other current liabilities | (203) | (13) | ||||||
| Income and other taxes | 262 | (197) | ||||||
| Cash provided by operating activities | 4,543 | 4,033 | ||||||
| Investing activities | ||||||||
| Capital investments | (1,842) | (1,699) | ||||||
| Other investing activities, net | 3 | 107 | ||||||
| Cash used in investing activities | (1,839) | (1,592) | ||||||
| Financing activities | ||||||||
| Share repurchase programs (Note 16) | (2,679) | (100) | ||||||
| Debt issued (Note 14) | 1,995 | 800 | ||||||
| Dividends paid | (1,599) | (1,588) | ||||||
| Debt repaid | (409) | (1,807) | ||||||
| Net Issued/(paid) commercial paper (Note 14) | - | 297 | ||||||
| Other financing activities, net | 43 | 30 | ||||||
| Cash used in financing activities | (2,649) | (2,368) | ||||||
| Net change in cash, cash equivalents, and restricted cash | 55 | 73 | ||||||
| Cash, cash equivalents, and restricted cash at beginning of year | 1,028 | 1,074 | ||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 1,083 | $ | 1,147 | ||||
| Supplemental cash flow information | ||||||||
| Non-cash investing and financing activities: | ||||||||
| Capital investments accrued but not yet paid | $ | 157 | $ | 173 | ||||
| Cash paid during the period for: | ||||||||
| Income taxes, net of refunds | $ | (785) | $ | (1,146) | ||||
| Interest, net of amounts capitalized | (610) | (635) | ||||||
| Reconciliation of cash, cash equivalents, and restricted cash | ||||||||
| to the Condensed Consolidated Statement of Financial Position: | ||||||||
| Cash and cash equivalents | $ | 1,060 | $ | 1,137 | ||||
| Restricted cash equivalents in other current assets | 18 | 2 | ||||||
| Restricted cash equivalents in other assets | 5 | 8 | ||||||
| Total cash, cash equivalents, and restricted cash equivalents per above | $ | 1,083 | $ | 1,147 |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Changes in Common Shareholders’ Equity (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions | Common shares | Treasury shares | Common shares | Paid-in-surplus | Retained earnings | Treasury stock | AOCI [a] | Total | ||||||||||||||||||
| Balance at April 1, 2024 | 1,113.0 | (503.0) | $ | 2,783 | $ | 5,213 | $ | 62,940 | $ | (54,661) | $ | (610) | $ | 15,665 | ||||||||||||
| Net income | - | - | 1,673 | - | - | 1,673 | ||||||||||||||||||||
| Other comprehensive income/(loss) | - | - | - | - | 4 | 4 | ||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | - | 0.2 | - | 36 | - | 15 | - | 51 | ||||||||||||||||||
| Share repurchase programs (Note 16) | - | (0.5) | - | - | - | (111) | - | (111) | ||||||||||||||||||
| Dividends declared ($1.30 per share) | - | - | - | - | (793) | - | - | (793) | ||||||||||||||||||
| Balance at June 30, 2024 | 1,113.0 | (503.3) | $ | 2,783 | $ | 5,249 | $ | 63,820 | $ | (54,757) | $ | (606) | $ | 16,489 | ||||||||||||
| Balance at April 1, 2025 | 1,113.2 | (514.2) | $ | 2,783 | $ | 5,075 | $ | 66,450 | $ | (57,549) | $ | (720) | $ | 16,039 | ||||||||||||
| Net income | - | - | 1,876 | - | - | 1,876 | ||||||||||||||||||||
| Other comprehensive income/(loss) | - | - | - | - | 28 | 28 | ||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | - | 0.1 | - | 47 | - | 15 | - | 62 | ||||||||||||||||||
| Share repurchase programs (Note 16) | - | (6.1) | - | 383 | - | (1,336) | - | (953) | ||||||||||||||||||
| Dividends declared ($1.34 per share) | - | - | - | - | (794) | - | - | (794) | ||||||||||||||||||
| Balance at June 30, 2025 | 1,113.2 | (520.2) | $ | 2,783 | $ | 5,505 | $ | 67,532 | $ | (58,870) | $ | (692) | $ | 16,258 |
| Millions | Common shares | Treasury shares | Common shares | Paid-in-surplus | Retained earnings | Treasury stock | AOCI [a] | Total | ||||||||||||||||||
| Balance at January 1, 2024 | 1,112.9 | (503.2) | $ | 2,782 | $ | 5,193 | $ | 62,093 | $ | (54,666) | $ | (614) | $ | 14,788 | ||||||||||||
| Net income | - | - | 3,314 | - | - | 3,314 | ||||||||||||||||||||
| Other comprehensive income/(loss) | - | - | - | - | 8 | 8 | ||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | 0.1 | 0.4 | 1 | 56 | - | 20 | - | 77 | ||||||||||||||||||
| Share repurchase programs (Note 16) | - | (0.5) | - | - | - | (111) | - | (111) | ||||||||||||||||||
| Dividends declared ($2.60 per share) | - | - | - | - | (1,587) | - | - | (1,587) | ||||||||||||||||||
| Balance at June 30, 2024 | 1,113.0 | (503.3) | $ | 2,783 | $ | 5,249 | $ | 63,820 | $ | (54,757) | $ | (606) | $ | 16,489 | ||||||||||||
| Balance at January 1, 2025 | 1,113.0 | (508.8) | $ | 2,783 | $ | 5,334 | $ | 65,628 | $ | (56,132) | $ | (723) | $ | 16,890 | ||||||||||||
| Net income | - | - | 3,502 | - | - | 3,502 | ||||||||||||||||||||
| Other comprehensive income/(loss) | - | - | - | - | 31 | 31 | ||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | 0.2 | 0.5 | - | 88 | - | 39 | - | 127 | ||||||||||||||||||
| Share repurchase programs (Note 16) | - | (11.9) | - | 83 | - | (2,777) | - | (2,694) | ||||||||||||||||||
| Dividends declared ($2.68 per share) | - | - | - | - | (1,598) | - | - | (1,598) | ||||||||||||||||||
| Balance at June 30, 2025 | 1,113.2 | (520.2) | $ | 2,783 | $ | 5,505 | $ | 67,532 | $ | (58,870) | $ | (692) | $ | 16,258 |
*[a]*AOCI = accumulated other comprehensive income/loss (Note 9)
*[b]*ESPP = employee stock purchase plan
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For purposes of this report, unless the context otherwise requires, all references herein to "Union Pacific", “Corporation”, “Company”, “UPC”, “we”, “us”, and “our” mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which will be separately referred to herein as “UPRR” or the “Railroad”.
1. Basis of Presentation
Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP). Pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, this Quarterly Report on Form 10-Q should be read in conjunction with our Consolidated Financial Statements and notes thereto contained in our 2024 Annual Report on Form 10-K. Our Consolidated Statement of Financial Position at December 31, 2024, is derived from audited financial statements. The results of operations for the six months ended June 30, 2025, are not necessarily indicative of the results for the entire year ending December 31, 2025.
The Condensed Consolidated Financial Statements are presented in accordance with GAAP as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Certain prior period amounts have been reclassified to conform to the current period financial statement presentation.
2. Accounting Pronouncements
In December 2023, the FASB issued Accounting Standards Update No. (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires business entities to expand their annual disclosures of the effective rate reconciliation and income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024, may be adopted on a prospective or retrospective basis, and early adoption is permitted. The Company is currently evaluating the effect that the new guidance will have on our related disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure of additional information about specific expense categories in the notes to the financial statements. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, may be adopted on a prospective or retrospective basis, with early adoption permitted. The Company is currently evaluating the effect that the new guidance will have on our related disclosures.
3. Operations and Segmentation
The Railroad, along with its subsidiaries and rail affiliates, is our one reportable operating segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as one segment due to the integrated nature of our rail network.
The Company’s Chief Operating Decision Maker (CODM) is our Chief Executive Officer. The CODM assesses performance for our rail network and decides how to allocate resources based on net income as reported on our Consolidated Statements of Income. The measure of segment assets is reported on our Consolidated Statements of Financial Position as total assets.
Our operating revenues are primarily derived from contracts with customers for the transportation of freight from origin to destination.
Although our revenues are principally derived from customers domiciled in the U.S., the ultimate points of origination or destination for some products we transport are outside the U.S. Freight revenues from each of our commodity groups, as described in the table below, includes revenues from shipments to and from Mexico, which amounted to $751 million and $744 million for the three months ended June 30, 2025 and 2024, respectively, and $1.5 billion for both the six months ended June 30, 2025 and 2024.
Our significant segment expenses as monitored by the CODM are shown in the table below. This breakout of revenues and expenses is used by the CODM to monitor and assess the financial performance of our rail network by comparing actual results to prior years and plans.
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Bulk | $ | 1,901 | $ | 1,721 | $ | 3,737 | $ | 3,538 | |||||||||
| Industrial | 2,212 | 2,123 | 4,294 | 4,227 | |||||||||||||
| Premium | 1,730 | 1,794 | 3,503 | 3,489 | |||||||||||||
| Total freight revenues | $ | 5,843 | $ | 5,638 | $ | 11,534 | $ | 11,254 | |||||||||
| Other subsidiary revenues | 181 | 212 | 375 | 429 | |||||||||||||
| Accessorial revenues | 107 | 131 | 225 | 305 | |||||||||||||
| Other | 23 | 26 | 47 | 50 | |||||||||||||
| Total operating revenues | $ | 6,154 | $ | 6,007 | $ | 12,181 | $ | 12,038 | |||||||||
| Operating [a] | 1,685 | 1,678 | 3,369 | 3,339 | |||||||||||||
| Administrative [a] | 188 | 189 | 381 | 380 | |||||||||||||
| Locomotive fuel | 563 | 610 | 1,154 | 1,255 | |||||||||||||
| Other segment items [b] | 580 | 534 | 1,158 | 1,102 | |||||||||||||
| Depreciation | 613 | 596 | 1,223 | 1,190 | |||||||||||||
| Other income, net | (123) | (103) | (201) | (195) | |||||||||||||
| Interest expense | 335 | 319 | 657 | 643 | |||||||||||||
| Income tax expense | 437 | 511 | 938 | 1,010 | |||||||||||||
| Net income | $ | 1,876 | $ | 1,673 | $ | 3,502 | $ | 3,314 |
*[a]*Operating and administrative includes compensation and benefits, purchased services and materials, equipment and other rents, non-locomotive fuel, and other expenses.
*[b]*Other segment items includes car hire and leases, casualty costs, state and local taxes, subsidiary expense, and other overhead expense.
4. Stock-Based Compensation
We have several stock-based compensation plans where employees receive nonvested stock options, nonvested retention shares, and nonvested stock units. We refer to the nonvested shares and stock units collectively as “retention awards”. Employees may also participate in our employee stock purchase plan (ESPP).
Information regarding stock-based compensation expense appears in the table below:
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Stock-based compensation, before tax: | |||||||||||||||||
| Stock options | $ | 7 | $ | 5 | $ | 13 | $ | 9 | |||||||||
| Retention awards | 26 | 18 | 48 | 35 | |||||||||||||
| ESPP [a] | 4 | 5 | 10 | 10 | |||||||||||||
| Total stock-based compensation, before tax | $ | 37 | $ | 28 | $ | 71 | $ | 54 | |||||||||
| Excess income tax benefits from equity compensation plans | $ | 1 | $ | 1 | $ | 8 | $ | 10 |
*[a]*Effective with the June 10, 2025, purchase (for employee services rendered in May 2025), the Company match was changed from 40% to 20% of amounts contributed by the employee up to a maximum employee contribution of 5% of monthly salary (limited to $15,000 annually).
Stock options – Stock options are granted at the closing price on the date of grant, have 10-year contractual terms, and vest no later than 3 years from the date of grant. At June 30, 2025, outstanding stock options are not subject to performance or market-based vesting conditions.
The table below shows the annual weighted-average assumptions used for Black-Scholes valuation purposes:
| Weighted-average assumptions | 2025 | 2024 | ||||||||||||
| Risk-free interest rate | 4.3% | 4.2% | ||||||||||||
| Dividend yield | 2.2% | 2.1% | ||||||||||||
| Expected life (years) | 4.3 | 4.4 | ||||||||||||
| Volatility | 22.4% | 28.7% | ||||||||||||
| Weighted-average grant-date fair value of options granted | $ | 48.70 | $ | 61.75 |
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant; the expected dividend yield is calculated as the ratio of dividends paid per share of common stock to the stock price on the date of grant; the expected life is based on historical and expected exercise behavior; and expected volatility is based on the historical volatility of our stock price over the expected life of the stock option.
A summary of stock option activity during the six months ended June 30, 2025, is presented below:
| Options (thous.) | Weighted-average exercise price | Weighted-average remaining contractual term (in yrs.) | Aggregate intrinsic value (millions) | |||||||||||
| Outstanding at January 1, 2025 | 1,981 | $ | 195.81 | 5.8 | $ | 74 | ||||||||
| Granted | 423 | 243.51 | N/A | N/A | ||||||||||
| Exercised | (250) | 164.18 | N/A | N/A | ||||||||||
| Forfeited or expired | (18) | 238.86 | N/A | N/A | ||||||||||
| Outstanding at June 30, 2025 | 2,136 | $ | 208.60 | 6.1 | $ | 61 | ||||||||
| Vested or expected to vest at June 30, 2025 | 2,115 | $ | 208.33 | 6.0 | $ | 61 | ||||||||
| Options exercisable at June 30, 2025 | 1,438 | $ | 193.92 | 4.7 | $ | 58 |
At June 30, 2025, there was $22 million of unrecognized compensation expense related to nonvested stock options, which is expected to be recognized over a weighted-average period of 1.1 years. Additional information regarding stock option exercises appears in the following table:
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Intrinsic value of stock options exercised | $ | 1 | $ | 4 | $ | 21 | $ | 16 | |||||||||
| Cash received from option exercises | 5 | 9 | 46 | 24 | |||||||||||||
| Treasury shares repurchased for employee payroll taxes | (1) | (1) | (7) | (5) | |||||||||||||
| Income tax benefit realized from option exercises | 1 | 1 | 3 | 4 | |||||||||||||
| Aggregate grant-date fair value of stock options vested | - | - | 16 | 15 |
Retention awards – Retention awards are granted at no cost to the employee, vest over periods lasting up to 4 years, and have dividends and dividend equivalents paid to participants during the vesting periods.
Changes in our retention awards during the six months ended June 30, 2025, were as follows:
| Shares (thous.) | Weighted-average grant-date fair value | |||||||
| Nonvested at January 1, 2025 | 915 | $ | 222.50 | |||||
| Granted | 229 | 243.48 | ||||||
| Vested | (224) | 204.78 | ||||||
| Forfeited | (20) | 229.95 | ||||||
| Nonvested at June 30, 2025 | 900 | $ | 232.08 |
At June 30, 2025, there was $88 million of total unrecognized compensation expense related to nonvested retention awards, which is expected to be recognized over a weighted-average period of 1.2 years
Performance stock unit awards – In February 2025, our Board of Directors approved performance stock unit grants. This plan is based on performance targets for annual return on invested capital (ROIC) and operating income growth (OIG) compared to companies in the S&P 100 Industrials Index plus the Class I railroads. We define ROIC as net operating profit adjusted for interest expense (including interest on average operating lease liabilities) and taxes on interest divided by average invested capital adjusted for average operating lease liabilities.
The February 2025 stock units awarded to executives are subject to continued employment for 37 months, the attainment of certain levels of ROIC, and the relative three-year OIG. We expense two-thirds of the fair value of the units that are probable of being earned based on our forecasted ROIC over the three-year performance period, and with respect to the third year of the plan, we expense the remaining one-third of the fair value subject to the relative three-year OIG. We measure the fair value of performance stock units based upon the closing price of the underlying common stock as of the date of grant. Dividend equivalents are accumulated during the service period and paid to participants only after the units are earned.
Changes in our performance stock unit awards during the six months ended June 30, 2025, were as follows:
| Shares (thous.) | Weighted-average grant-date fair value | |||||||
| Nonvested at January 1, 2025 | 607 | $ | 219.08 | |||||
| Granted | 254 | 243.51 | ||||||
| Vested | (70) | 245.52 | ||||||
| Unearned | (83) | 244.35 | ||||||
| Forfeited | (84) | 218.12 | ||||||
| Nonvested at June 30, 2025 | 624 | $ | 222.83 |
At June 30, 2025, there was $24 million of total unrecognized compensation expense related to nonvested performance stock unit awards, which is expected to be recognized over a weighted-average period of 1.8 years. This expense is subject to achievement of the performance measures established for the performance stock unit grants.
5. Retirement Plans
We provide defined benefit retirement income to eligible non-union employees through qualified and non-qualified (supplemental) pension plans. Qualified and non-qualified pension benefits are based on years of service and the highest compensation during the latest years of employment, with specific reductions made for early retirements. Non-union employees hired on or after January 1, 2018, are no longer eligible for pension benefits, but are eligible for an enhanced 401(k) plan.
Expense
Pension expense is determined based upon the annual service cost of benefits (the actuarial cost of benefits earned during a period) and the interest cost on those liabilities, less the expected return on plan assets. The expected long-term rate of return on plan assets is applied to a calculated value of plan assets that recognizes changes in fair value over a 5-year period. This practice is intended to reduce year-to-year volatility in pension expense, but it can have the effect of delaying the recognition of differences between actual returns on assets and expected returns based on long-term rate of return assumptions. Differences in actual experience in relation to assumptions are not recognized in net income immediately but are deferred in accumulated other comprehensive income/loss and, if necessary, amortized as pension expense.
The components of our net periodic pension benefit/cost were as follows:
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Service cost | $ | 11 | $ | 14 | $ | 22 | $ | 27 | |||||||||
| Interest cost | 45 | 46 | 90 | 92 | |||||||||||||
| Expected return on plan assets | (61) | (63) | (121) | (126) | |||||||||||||
| Amortization of actuarial loss | 2 | 2 | 4 | 4 | |||||||||||||
| Net periodic pension (benefit)/cost | $ | (3) | $ | (1) | $ | (5) | $ | (3) |
Cash contributions
For the six months ended June 30, 2025, cash contributions totaled $0 to the qualified pension plans. Any contributions made during 2025 will be based on cash generated from operations and financial market considerations. Our policy with respect to funding the qualified pension plans is to fund at least the minimum required by law and not more than the maximum amount deductible for tax purposes. At June 30, 2025, we do not have minimum cash funding requirements for 2025.
6. Other Income
Other income included the following:
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Real estate income | $ | 102 | $ | 57 | $ | 166 | $ | 122 | |||||||||
| Interest income | 16 | 10 | 30 | 24 | |||||||||||||
| Net periodic pension benefit/(costs) | 14 | 15 | 27 | 30 | |||||||||||||
| Non-operating property environmental remediation and restoration | (7) | (8) | (12) | (14) | |||||||||||||
| Interest from IRS refund claims | - | 24 | - | 24 | |||||||||||||
| Other | (2) | 5 | (10) | 9 | |||||||||||||
| Total | $ | 123 | $ | 103 | $ | 201 | $ | 195 |
7. Income Taxes
In the second quarter of 2025, the state of Kansas enacted legislation modifying the corporate income tax apportionment formula for future years resulting in a $115 million reduction of our deferred tax expense.
In the second quarter of 2024, the state of Arkansas enacted legislation to reduce its corporate income tax rate for future years resulting in an $8 million reduction of our deferred tax expense.
8. Earnings Per Share
The following table provides a reconciliation between basic and diluted earnings per share:
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Millions, except per share amounts | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net income | $ | 1,876 | $ | 1,673 | $ | 3,502 | $ | 3,314 | |||||||||
| Weighted-average number of shares outstanding: | |||||||||||||||||
| Basic | 594.1 | 609.4 | 597.5 | 609.3 | |||||||||||||
| Dilutive effect of stock options | 0.2 | 0.4 | 0.3 | 0.5 | |||||||||||||
| Dilutive effect of retention shares and units | 0.5 | 0.5 | 0.6 | 0.5 | |||||||||||||
| Diluted | 594.8 | 610.3 | 598.4 | 610.3 | |||||||||||||
| Earnings per share - basic | $ | 3.16 | $ | 2.75 | $ | 5.86 | $ | 5.44 | |||||||||
| Earnings per share - diluted | $ | 3.15 | $ | 2.74 | $ | 5.85 | $ | 5.43 | |||||||||
| Stock options excluded as their inclusion would be anti-dilutive | 1.0 | 0.5 | 0.9 | 0.5 |
9. Accumulated Other Comprehensive Income/Loss
Reclassifications out of accumulated other comprehensive income/loss were as follows (net of tax):
| Millions | Defined benefit plans | Foreign currency translation | Unrealized gain on derivative instruments [a] | Total | ||||||||||
| Balance at April 1, 2025 | $ | (495) | $ | (241) | $ | 16 | $ | (720) | ||||||
| Other comprehensive income/(loss) before reclassifications | (2) | 30 | - | 28 | ||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | - | - | - | - | ||||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of ($1.7) million | (2) | 30 | - | 28 | ||||||||||
| Balance at June 30, 2025 | $ | (497) | $ | (211) | $ | 16 | $ | (692) | ||||||
| Balance at April 1, 2024 | $ | (483) | $ | (143) | $ | 16 | $ | (610) | ||||||
| Other comprehensive income/(loss) before reclassifications | - | 4 | - | 4 | ||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | - | - | - | - | ||||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of $0.0 million | - | 4 | - | 4 | ||||||||||
| Balance at June 30, 2024 | $ | (483) | $ | (139) | $ | 16 | $ | (606) |
*[a]*Related to interest rate swaps from equity method investments.
*[b]*The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension benefit/cost. See Note 5 Retirement Plans for additional details.
| Millions | Defined benefit plans | Foreign currency translation | Unrealized gain on derivative instruments [a] | Total | ||||||||||
| Balance at January 1, 2025 | $ | (498) | $ | (241) | $ | 16 | $ | (723) | ||||||
| Other comprehensive income/(loss) before reclassifications | 1 | 30 | - | 31 | ||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | - | - | - | - | ||||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($1.9) million | 1 | 30 | - | 31 | ||||||||||
| Balance at June 30, 2025 | $ | (497) | $ | (211) | $ | 16 | $ | (692) | ||||||
| Balance at January 1, 2024 | $ | (484) | $ | (146) | $ | 16 | $ | (614) | ||||||
| Other comprehensive income/(loss) before reclassifications | 2 | 7 | - | 9 | ||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | (1) | - | - | (1) | ||||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($0.1) million | 1 | 7 | - | 8 | ||||||||||
| Balance at June 30, 2024 | $ | (483) | $ | (139) | $ | 16 | $ | (606) |
*[a]*Related to interest rate swaps from equity method investments.
*[b]*The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension benefit/cost. See Note 5 Retirement Plans for additional details.
10. Accounts Receivable
Accounts receivable include freight and other receivables reduced by an allowance for doubtful accounts. At June 30, 2025, and December 31, 2024, our accounts receivable were reduced by $5 million and $6 million, respectively. Receivables not expected to be collected in one year and the associated allowances are classified as other assets in our Condensed Consolidated Statements of Financial Position. At June 30, 2025, and December 31, 2024, receivables classified as other assets were reduced by allowances of $70 million and $69 million, respectively.
Receivables securitization facility – The Railroad maintains an $800 million, 3-year receivables securitization facility (the Receivables Facility) maturing in July 2025, with the intent to renew under comparable terms and conditions. Under the Receivables Facility, the Railroad sells most of its eligible third-party receivables to Union Pacific Receivables, Inc. (UPRI), a consolidated, wholly-owned, bankruptcy-remote subsidiary that may subsequently transfer, without recourse, an undivided interest in accounts receivable to investors. The investors have no recourse to the Railroad’s other assets except for customary warranty and indemnity claims. Creditors of the Railroad do not have recourse to the assets of UPRI.
The amount recorded under the Receivables Facility was $0 at both June 30, 2025, and December 31, 2024. During the six months ended June 30, 2025, we issued $0 and repaid $0 under the Receivables Facility. The Receivables Facility was supported by $1.7 billion and $1.6 billion of accounts receivable as collateral at June 30, 2025, and December 31, 2024, respectively, which, as a retained interest, is included in accounts receivable, net in our Condensed Consolidated Statements of Financial Position.
The outstanding amount the Railroad maintains under the Receivables Facility may fluctuate based on current cash needs. The maximum allowed under the Receivables Facility is $800 million with availability directly impacted by eligible receivables, business volume, and credit risks, including receivables payment quality measures such as default and dilution ratios. If default or dilution ratios increase one percent, the allowable outstanding amount under the Receivables Facility would not materially change.
The costs of the Receivables Facility include interest, which will vary based on prevailing benchmark and commercial paper rates, program fees paid to participating banks, commercial paper issuance costs, and fees of participating banks for unused commitment availability. The costs of the Receivables Facility are included in interest expense and were $1 million and $4 million for the three months ended June 30, 2025 and 2024, respectively, and $2 million and $5 million for the six months ended June 30, 2025 and 2024, respectively.
11. Properties
The following tables list the major categories of property and equipment, as well as the weighted-average estimated useful life for each category (in years):
| Millions, except estimated useful life As of June 30, 2025 | Cost | Accumulated depreciation | Net book value | Estimated useful life | ||||||||||
| Land | $ | 5,450 | N/A | $ | 5,450 | N/A | ||||||||
| Road: | ||||||||||||||
| Rail and other track material | 19,515 | 7,797 | 11,718 | 45 | ||||||||||
| Ties | 12,593 | 4,206 | 8,387 | 34 | ||||||||||
| Ballast | 6,575 | 2,245 | 4,330 | 34 | ||||||||||
| Other roadway [a] | 24,202 | 5,897 | 18,305 | 47 | ||||||||||
| Total road | 62,885 | 20,145 | 42,740 | N/A | ||||||||||
| Equipment: | ||||||||||||||
| Locomotives | 9,793 | 3,799 | 5,994 | 18 | ||||||||||
| Freight cars | 3,077 | 1,073 | 2,004 | 23 | ||||||||||
| Work equipment and other | 1,273 | 515 | 758 | 17 | ||||||||||
| Total equipment | 14,143 | 5,387 | 8,756 | N/A | ||||||||||
| Technology and other | 1,390 | 624 | 766 | 12 | ||||||||||
| Construction in progress | 1,305 | N/A | 1,305 | N/A | ||||||||||
| Total | $ | 85,173 | $ | 26,156 | $ | 59,017 | N/A |
| Millions, except estimated useful life As of December 31, 2024 | Cost | Accumulated depreciation | Net book value | Estimated useful life | ||||||||||
| Land | $ | 5,441 | N/A | $ | 5,441 | N/A | ||||||||
| Road: | ||||||||||||||
| Rail and other track material | 19,283 | 7,642 | 11,641 | 46 | ||||||||||
| Ties | 12,358 | 4,109 | 8,249 | 34 | ||||||||||
| Ballast | 6,495 | 2,182 | 4,313 | 34 | ||||||||||
| Other roadway [a] | 23,913 | 5,681 | 18,232 | 47 | ||||||||||
| Total road | 62,049 | 19,614 | 42,435 | N/A | ||||||||||
| Equipment: | ||||||||||||||
| Locomotives | 9,517 | 3,724 | 5,793 | 18 | ||||||||||
| Freight cars | 3,011 | 1,037 | 1,974 | 22 | ||||||||||
| Work equipment and other [b] | 1,222 | 482 | 740 | 17 | ||||||||||
| Total equipment | 13,750 | 5,243 | 8,507 | N/A | ||||||||||
| Technology and other | 1,431 | 640 | 791 | 12 | ||||||||||
| Construction in progress | 1,169 | N/A | 1,169 | N/A | ||||||||||
| Total | $ | 83,840 | $ | 25,497 | $ | 58,343 | N/A |
*[a]*Other roadway includes grading, bridges and tunnels, signals, buildings, and other road assets.
*[b]*For retirements of depreciable railroad properties that do not occur in the normal course of business, a gain or loss may be recognized if the retirement meets each of the following three conditions: (a) is unusual, (b) is material in amount, and (c) varies significantly from the retirement profile identified through our depreciation studies. In the second quarter of 2024, we sold a large portion of an intermodal equipment asset class resulting in a $46 million gain recognized in other expense in our Condensed Consolidated Statements of Income.
12. Accounts Payable and Other Current Liabilities
| Millions | Jun. 30, 2025 | Dec. 31, 2024 | ||||||
| Income and other taxes payable | $ | 910 | $ | 605 | ||||
| Accounts payable | 815 | 847 | ||||||
| Compensation-related accruals | 551 | 618 | ||||||
| Interest payable | 407 | 372 | ||||||
| Accrued casualty costs | 346 | 319 | ||||||
| Current operating lease liabilities | 312 | 346 | ||||||
| Equipment rents payable | 105 | 109 | ||||||
| Other | 484 | 613 | ||||||
| Total accounts payable and other current liabilities | $ | 3,930 | $ | 3,829 |
13. Financial Instruments
Short-term investments – All of the Company's short-term investments consist of time deposits and government agency securities. These investments are considered Level 2 investments and are valued at amortized cost, which approximates fair value. As of both June 30, 2025, and December 31, 2024, the Company had $20 million of short-term investments, which is included in other current assets in our Condensed Consolidated Statements of Financial Position. All short-term investments have a maturity of less than one year and are classified as held-to-maturity.
Fair value of financial instruments – The fair value of our short- and long-term debt was estimated using a market value price model, which utilizes applicable U.S. Treasury rates along with current market quotes on comparable debt securities. All of the inputs used to determine the fair market value of the Corporation’s long-term debt are Level 2 inputs and obtained from an independent source. At June 30, 2025, the fair value of total debt was $27.3 billion, approximately $5.5 billion less than the carrying value. At December 31, 2024, the fair value of total debt was $25.3 billion, approximately $5.9 billion less than the carrying value. The fair value of the Corporation’s debt is a measure of its current value under present market conditions. The fair value of our cash equivalents approximates their carrying value due to the short-term maturities of these instruments.
14. Debt
Credit facilities – At June 30, 2025, we had $2.0 billion of credit available under our revolving credit facility (the Facility), which is designated for general corporate purposes and supports the issuance of commercial paper. Credit facility withdrawals totaled $0 during the six months ended June 30, 2025. Commitment fees and interest rates payable under the Facility are similar to fees and rates available to comparably rated, investment-grade borrowers. The Facility allows for borrowings at floating rates based on Term Secured Overnight Financing Rate (SOFR), plus a spread, depending upon credit ratings for our senior unsecured debt. The Facility, set to expire May 20, 2027, requires UPC to maintain an adjusted debt-to-EBITDA (earnings before interest, taxes, depreciation, and amortization) coverage ratio.
The definition of debt used for purposes of calculating the adjusted debt-to-EBITDA coverage ratio includes, among other things, certain credit arrangements, finance leases, guarantees, unfunded and vested pension benefits under Title IV of the Employee Retirement Income Security Act of 1974 (ERISA), and unamortized debt discount and deferred debt issuance costs. At June 30, 2025, the Company was in compliance with the adjusted debt-to-EBITDA coverage ratio, which allows us to carry up to $47.3 billion of debt (as defined in the Facility), and we had $34.5 billion of debt (as defined in the Facility) outstanding at that date. The Facility does not include any other financial restrictions, credit rating triggers (other than rating-dependent pricing), or any other provision that could require us to post collateral. The Facility also includes a $150 million cross-default provision and a change-of-control provision.
During the six months ended June 30, 2025, we issued $0 and repaid $0 of commercial paper. At June 30, 2025, we had $0 of commercial paper outstanding. Our revolving credit facility supports our outstanding commercial paper balances, and, unless we change the terms of our commercial paper program, our aggregate issuance of commercial paper will not exceed the amount of borrowings available under the Facility.
Shelf registration statement and significant new borrowings – We filed an automatic shelf registration statement with the SEC that became effective on February 13, 2024. Under our shelf registration, we may issue, from time to time, any combination of debt securities, preferred stock, common stock, or warrants for debt securities or preferred stock in one or more offerings. The Board of Directors authorized the issuance of up to $9.0 billion of debt securities.
During the six months ended June 30, 2025, we issued the following unsecured, fixed-rate debt securities under our shelf registration:
| Date | Description of securities | |||||||
| February 13, 2025 | $1.00 billion of 5.100% Notes due February 20, 2035 | |||||||
| $1.00 billion of 5.600% Notes due December 1, 2054 |
We used the net proceeds from the offering for general corporate purposes, including the repurchase of common stock pursuant to our share repurchase programs. These debt securities include change-of-control provisions. At June 30, 2025, we had remaining authority from the Board of Directors to issue up to $7.0 billion of debt securities under our shelf registration.
Receivables securitization facility – As of both June 30, 2025, and December 31, 2024, we recorded $0 of borrowings under our Receivables Facility as secured debt. (See further discussion in the "Receivables Securitization Facility" section of Note 10).
15. Commitments and Contingencies
Asserted and unasserted claims – Various claims and lawsuits are pending against us and certain of our subsidiaries. We cannot fully determine the effect of all asserted and unasserted claims on our consolidated results of operations, financial condition, or liquidity. We have recorded a liability where asserted and unasserted claims are considered probable and where such claims can be reasonably estimated. We currently do not expect that any known lawsuits, claims, environmental costs, commitments, contingent liabilities, or guarantees will have a material adverse effect on our consolidated results of operations, financial condition, or liquidity after taking into account liabilities and insurance recoveries previously recorded for these matters.
In December 2019, we received a putative class action complaint under the Illinois Biometric Information Privacy Act, alleging violation due to the use of a finger scan system developed and managed by third parties. While we believe that we have strong defenses to the claims made in the complaint and will vigorously defend ourselves, there is no assurance regarding the ultimate outcome. The outcome of this litigation is inherently uncertain, and we cannot reasonably estimate any loss or range of loss that may arise from this matter.
Personal injury – The Federal Employers’ Liability Act (FELA) governs compensation for work-related accidents. Under FELA, damages are assessed based on a finding of fault through litigation or out-of-court settlements. We offer a comprehensive variety of services and rehabilitation programs for employees who are injured at work.
Because of the uncertainty surrounding the ultimate outcome of personal injury claims, it is reasonably possible that future costs to settle these claims may range from approximately $370 million to $487 million. We record an accrual at the low end of the range as no amount of loss within the range is more probable than any other. Estimates can vary over time due to evolving trends in litigation.
Our personal injury liability activity was as follows:
| Millions, for the six months ended June 30, | 2025 | 2024 | ||||||
| Beginning balance | $ | 379 | $ | 383 | ||||
| Current year accruals | 54 | 58 | ||||||
| Changes in estimates for prior years | 2 | - | ||||||
| Payments | (65) | (54) | ||||||
| Ending balance at June 30, | $ | 370 | $ | 387 | ||||
| Current portion, ending balance at June 30, | $ | 109 | $ | 109 |
Environmental costs – We are subject to federal, state, and local environmental laws and regulations. We have identified 353 sites where we are or may be liable for remediation costs associated with alleged contamination or for violations of environmental requirements. This includes 30 sites that are the subject of actions taken by the U.S. government, including 18 that are currently on the Superfund National Priorities List. Certain federal legislation imposes joint and several liability for the remediation of identified sites; consequently, our ultimate environmental liability may include costs relating to activities of other parties, in addition to costs relating to our own activities at each site.
Our environmental liability activity was as follows:
| Millions, for the six months ended June 30, | 2025 | 2024 | ||||||
| Beginning balance | $ | 268 | $ | 245 | ||||
| Accruals | 28 | 78 | ||||||
| Payments | (41) | (50) | ||||||
| Ending balance at June 30, | $ | 255 | $ | 273 | ||||
| Current portion, ending balance at June 30, | $ | 69 | $ | 119 |
The environmental liability includes future costs for remediation and restoration of sites, as well as ongoing monitoring costs, but excludes any anticipated recoveries from third parties. Cost estimates are based on information available for each site, financial viability of other potentially responsible parties, and existing technology, laws, and regulations. The ultimate liability for remediation is difficult to determine because of the number of potentially responsible parties, site-specific cost sharing arrangements with other potentially responsible parties, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs. Estimates of liability may vary over time due to changes in federal, state, and local laws governing environmental remediation. Current obligations are not expected to have a material adverse effect on our consolidated results of operations, financial condition, or liquidity.
Indemnities – Our maximum potential exposure under indemnification arrangements, including certain tax indemnifications, can range from a specified dollar amount to an unlimited amount, depending on the nature of the transactions and the agreements. Due to uncertainty as to whether claims will be made or how they will be resolved, we cannot reasonably determine the probability of an adverse claim or reasonably estimate any adverse liability or the total maximum exposure under these indemnification arrangements. We do not have any reason to believe that we will be required to make any material payments under these indemnity provisions.
16. Share Repurchase Programs
Effective April 1, 2025, our Board of Directors authorized the repurchase of up to 100 million shares of our common stock by March 31, 2028. As of June 30, 2025, we repurchased a total of 6.1 million shares of our common stock under the 2025 authorization. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing and amount of these transactions.
Our previous authorization, which was effective April 1, 2022, through March 31, 2025, was approved by our Board of Directors for up to 100 million shares of common stock. We repurchased a total of 31.7 million shares of our common stock under the 2022 authorization.
The table below represents shares repurchased under repurchase programs in the six months ended June 30, 2025 and 2024:
| Number of shares purchased | Average price paid [a] | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| First quarter [b] | 5,745,601 | - | $ | 250.74 | $ | - | |||||||||||
| Second quarter [c] | 6,111,558 | 492,320 | 205.06 | 225.96 | |||||||||||||
| Total | 11,857,159 | 492,320 | $ | 227.20 | $ | 225.96 | |||||||||||
| Remaining number of shares that may be repurchased under current authority | 93,888,442 |
*[a]*In the period of the final settlement, the average price under the accelerated share repurchase programs (ASRs) is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the completed 2025 ASRs was $229.32.
*[b]*Includes 4,815,022 shares repurchased in 2025 under the ASRs at an average price $251.73.
*[c]*Includes an incremental 1,795,904 shares received upon final settlement in 2025 under the ASRs at an average price of $169.22.
Management's assessments of market conditions and other pertinent factors guide the timing, manner, and volume of all repurchases. We expect to fund any share repurchases under this program through cash generated from operations, the sale or lease of various operating and non-operating properties, debt issuances, and cash on hand. Open market repurchases are recorded in treasury stock at cost, which includes any applicable commissions, fees, and excise taxes.
Accelerated share repurchase programs – The Company has established ASRs with financial institutions to repurchase shares of our common stock. These ASRs have been structured so that at the time of commencement, we pay a specified amount to the financial institutions and receive an initial delivery of shares. Additional shares may be received at the time of settlement. The final number of shares to be received is based on the volume weighted average price of the Company's common stock during the ASR term, less a discount and subject to potential adjustments pursuant to the terms of such ASR.
On February 18, 2025, the Company received 4,815,022 shares of its common stock repurchased under ASRs for an aggregate of $1.5 billion. Upon settlement of these ASRs in the second quarter of 2025, we received 1,795,904 additional shares.
ASRs are accounted for as equity transactions, and at the time of receipt, shares are included in treasury stock at fair market value as of the corresponding initiation or settlement date. The Company reflects shares received as a repurchase of common stock in the weighted average common shares outstanding calculation for basic and diluted earnings per share.
17. Related Parties
UPRR and other North American railroad companies jointly own TTX Company (TTX). UPRR has a 37.03% economic interest in TTX while the other North American railroads own the remaining interest. In accordance with ASC 323 Investments - Equity Method and Joint Venture, UPRR applies the equity method of accounting to our investment in TTX.
TTX is a rail car pooling company that owns rail cars and intermodal wells to serve North America’s railroads. TTX assists railroads in meeting the needs of their customers by providing rail cars in an efficient, pooled environment. All railroads may utilize TTX rail cars through car hire (i.e., renting rail cars at stated rates).
UPRR had $1.9 billion recognized as investments related to TTX in our Condensed Consolidated Statements of Financial Position as of both June 30, 2025, and December 31, 2024. TTX car hire expense of $109 million and $107 million for the three months ended June 30, 2025 and 2024, respectively, and $221 million and $209 million for the six months ended June 30, 2025 and 2024, respectively, are included in equipment and other rents in our Condensed Consolidated Statements of Income. In addition, UPRR had accounts payable to TTX of $71 million and $70 million at June 30, 2025, and December 31, 2024, respectively.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations