Item 1. FINANCIAL STATEMENTS
109K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| Unaudited | September 30 | December 31 | September 30 | |||||
| in thousands | 2021 | 2020 | 2020 | |||||
| Assets | ||||||||
| Cash and cash equivalents | $ 135,683 | $ 1,197,068 | $ 1,084,100 | |||||
| Restricted cash | 747 | 945 | 630 | |||||
| Accounts and notes receivable | ||||||||
| Accounts and notes receivable, gross | 948,347 | 558,848 | 647,362 | |||||
| Allowance for credit losses | (10,158) | (2,551) | (3,155) | |||||
| Accounts and notes receivable, net | 938,189 | 556,297 | 644,207 | |||||
| Inventories | ||||||||
| Finished products | 411,872 | 378,389 | 384,575 | |||||
| Raw materials | 58,223 | 33,780 | 34,562 | |||||
| Products in process | 3,815 | 4,555 | 5,098 | |||||
| Operating supplies and other | 38,320 | 31,861 | 31,226 | |||||
| Inventories | 512,230 | 448,585 | 455,461 | |||||
| Other current assets | 131,567 | 74,270 | 80,935 | |||||
| Total current assets | 1,718,416 | 2,277,165 | 2,265,333 | |||||
| Investments and long-term receivables | 34,108 | 34,301 | 41,778 | |||||
| Property, plant & equipment | ||||||||
| Property, plant & equipment, cost | 10,362,862 | 9,102,086 | 8,958,342 | |||||
| Allowances for depreciation, depletion & amortization | (4,815,913) | (4,676,087) | (4,614,543) | |||||
| Property, plant & equipment, net | 5,546,949 | 4,425,999 | 4,343,799 | |||||
| Operating lease right-of-use assets, net | 656,881 | 423,128 | 431,227 | |||||
| Goodwill | 3,674,763 | 3,172,112 | 3,172,112 | |||||
| Other intangible assets, net | 1,819,778 | 1,123,544 | 1,107,091 | |||||
| Other noncurrent assets | 237,107 | 230,656 | 229,193 | |||||
| Total assets | $ 13,688,002 | $ 11,686,905 | $ 11,590,533 | |||||
| Liabilities | ||||||||
| Current maturities of long-term debt | 12,228 | 515,435 | 509,435 | |||||
| Trade payables and accruals | 410,340 | 273,080 | 263,296 | |||||
| Other current liabilities | 454,125 | 259,368 | 297,162 | |||||
| Total current liabilities | 876,693 | 1,047,883 | 1,069,893 | |||||
| Long-term debt | 3,874,116 | 2,772,240 | 2,777,072 | |||||
| Deferred income taxes, net | 1,053,415 | 706,050 | 685,520 | |||||
| Deferred revenue | 168,138 | 174,045 | 174,488 | |||||
| Noncurrent operating lease liabilities | 622,275 | 399,582 | 407,336 | |||||
| Other noncurrent liabilities | 644,226 | 559,775 | 547,872 | |||||
| Total liabilities | $ 7,238,863 | $ 5,659,575 | $ 5,662,181 | |||||
| Other commitments and contingencies (Note 8) | ||||||||
| Equity | ||||||||
| Common stock, $1 par value, Authorized 480,000 shares, | ||||||||
| Outstanding 132,704, 132,516 and 132,454 shares, respectively | 132,704 | 132,516 | 132,454 | |||||
| Capital in excess of par value | 2,810,257 | 2,802,012 | 2,797,222 | |||||
| Retained earnings | 3,659,657 | 3,274,107 | 3,204,671 | |||||
| Accumulated other comprehensive loss | (176,520) | (181,305) | (205,995) | |||||
| Total shareholders' equity | 6,426,098 | 6,027,330 | 5,928,352 | |||||
| Noncontrolling interest | 23,041 | 0 | 0 | |||||
| Total equity | $ 6,449,139 | $ 6,027,330 | $ 5,928,352 | |||||
| Total liabilities and equity | $ 13,688,002 | $ 11,686,905 | $ 11,590,533 | |||||
| The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of these statements. |
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Three Months Ended | Nine Months Ended | ||||||||||
| Unaudited | September 30 | September 30 | |||||||||
| in thousands, except per share data | 2021 | 2020 | 2021 | 2020 | |||||||
| Total revenues | $ 1,516,506 | $ 1,309,890 | $ 3,945,897 | $ 3,681,707 | |||||||
| Cost of revenues | 1,122,445 | 929,392 | 2,924,206 | 2,702,967 | |||||||
| Gross profit | 394,061 | 380,498 | 1,021,691 | 978,740 | |||||||
| Selling, administrative and general expenses | 103,792 | 83,511 | 293,052 | 261,146 | |||||||
| Gain on sale of property, plant & equipment | |||||||||||
| and businesses | 2,940 | 1,576 | 120,316 | 2,317 | |||||||
| Other operating expense, net | (30,843) | (10,459) | (49,541) | (20,610) | |||||||
| Operating earnings | 262,366 | 288,104 | 799,414 | 699,301 | |||||||
| Other nonoperating income, net | 3,152 | 5,787 | 17,288 | 3,818 | |||||||
| Interest expense, net | 36,776 | 35,782 | 111,589 | 100,509 | |||||||
| Earnings from continuing operations | |||||||||||
| before income taxes | 228,742 | 258,109 | 705,113 | 602,610 | |||||||
| Income tax expense | 51,770 | 56,984 | 169,692 | 130,530 | |||||||
| Earnings from continuing operations | 176,972 | 201,125 | 535,421 | 472,080 | |||||||
| Loss on discontinued operations, net of tax | (212) | (1,337) | (2,702) | (2,118) | |||||||
| Net earnings | 176,760 | 199,788 | 532,719 | 469,962 | |||||||
| Loss attributable to noncontrolling interest | 146 | 0 | 146 | 0 | |||||||
| Net earnings attributable to Vulcan | $ 176,906 | $ 199,788 | $ 532,865 | $ 469,962 | |||||||
| Other comprehensive income (loss), net of tax | |||||||||||
| Deferred loss on interest rate derivative | 0 | 0 | 0 | (14,679) | |||||||
| Amortization of prior interest rate derivative loss | 364 | 350 | 1,080 | 1,338 | |||||||
| Amortization of actuarial loss and prior service | |||||||||||
| cost for benefit plans | 1,235 | 1,695 | 3,705 | 5,085 | |||||||
| Other comprehensive income (loss) | 1,599 | 2,045 | 4,785 | (8,256) | |||||||
| Comprehensive income | 178,359 | 201,833 | 537,504 | 461,706 | |||||||
| Comprehensive loss attributable to | |||||||||||
| noncontrolling interest | 146 | 0 | 146 | 0 | |||||||
| Comprehensive income attributable to Vulcan | $ 178,505 | $ 201,833 | $ 537,650 | $ 461,706 | |||||||
| Basic earnings (loss) per share attributable to Vulcan | |||||||||||
| Continuing operations | $ 1.33 | $ 1.52 | $ 4.03 | $ 3.56 | |||||||
| Discontinued operations | 0.00 | (0.01) | (0.02) | (0.01) | |||||||
| Net earnings | $ 1.33 | $ 1.51 | $ 4.01 | $ 3.55 | |||||||
| Diluted earnings (loss) per share attributable to Vulcan | |||||||||||
| Continuing operations | $ 1.33 | $ 1.51 | $ 4.01 | $ 3.54 | |||||||
| Discontinued operations | (0.01) | (0.01) | (0.02) | (0.01) | |||||||
| Net earnings | $ 1.32 | $ 1.50 | $ 3.99 | $ 3.53 | |||||||
| Weighted-average common shares outstanding | |||||||||||
| Basic | 132,810 | 132,573 | 132,780 | 132,564 | |||||||
| Assuming dilution | 133,544 | 133,268 | 133,480 | 133,192 | |||||||
| Effective tax rate from continuing operations | 22.6**%** | 22.1% | 24.1**%** | 21.7% | |||||||
| The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of these statements. |
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Nine Months Ended | |||||
| Unaudited | September 30 | ||||
| in thousands | 2021 | 2020 | |||
| Operating Activities | |||||
| Net earnings | $ 532,719 | $ 469,962 | |||
| Adjustments to reconcile net earnings to net cash provided by operating activities | |||||
| Depreciation, depletion, accretion and amortization | 320,992 | 295,912 | |||
| Noncash operating lease expense | 32,697 | 27,820 | |||
| Net gain on sale of property, plant & equipment and businesses | (120,316) | (2,317) | |||
| Contributions to pension plans | (6,032) | (6,540) | |||
| Share-based compensation expense | 25,200 | 23,239 | |||
| Deferred tax expense | 71,449 | 50,346 | |||
| Changes in assets and liabilities before initial | |||||
| effects of business acquisitions and dispositions | (144,635) | (76,545) | |||
| Other, net | 12,742 | (3,951) | |||
| Net cash provided by operating activities | $ 724,816 | $ 777,926 | |||
| Investing Activities | |||||
| Purchases of property, plant & equipment | (318,620) | (268,989) | |||
| Proceeds from sale of property, plant & equipment | 192,367 | 9,440 | |||
| Proceeds from sale of businesses | 0 | 651 | |||
| Payment for businesses acquired, net of acquired cash | (1,634,492) | (5,668) | |||
| Other, net | 161 | 10,819 | |||
| Net cash used for investing activities | $ (1,760,584) | $ (253,747) | |||
| Financing Activities | |||||
| Payment of current maturities and long-term debt | (1,444,024) | (250,018) | |||
| Proceeds from issuance of long-term debt | 1,600,000 | 750,000 | |||
| Debt issuance and exchange costs | (13,286) | (15,394) | |||
| Settlements of interest rate derivatives | 0 | (19,863) | |||
| Purchases of common stock | 0 | (26,132) | |||
| Dividends paid | (147,267) | (135,161) | |||
| Share-based compensation, shares withheld for taxes | (15,776) | (16,303) | |||
| Other, net | (5,462) | (1,084) | |||
| Net cash provided by (used for) financing activities | $ (25,815) | $ 286,045 | |||
| Net increase (decrease) in cash and cash equivalents and restricted cash | (1,061,583) | 810,224 | |||
| Cash and cash equivalents and restricted cash at beginning of year | 1,198,013 | 274,506 | |||
| Cash and cash equivalents and restricted cash at end of period | $ 136,430 | $ 1,084,730 | |||
| The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of the statements. |
notes to condensed consolidated financial statements
Note 1: summary of significant accounting policies
NATURE OF OPERATIONS
Vulcan Materials Company (the “Company,” “Vulcan,” “we,” “our”), a New Jersey corporation, is one of the nation’s largest suppliers of construction aggregates (primarily crushed stone, sand and gravel) and a major producer of asphalt mix and ready-mixed concrete.
We operate primarily in the United States and our principal product — aggregates — is used in virtually all types of public and private construction projects and in the production of asphalt mix and ready-mixed concrete. We serve markets in twenty-three states, the U.S. Virgin Islands, Washington D.C., and the local markets surrounding our operations in Quintana Roo, Mexico and British Columbia, Canada. Our primary focus is serving metropolitan markets in the United States that are expected to experience the most significant growth in population, households and employment. These three demographic factors are significant drivers of demand for aggregates. While aggregates is our focus and primary business, we produce and sell asphalt mix and/or ready-mixed concrete in our Alabama, Arizona, California, Maryland, New Jersey, New Mexico, New York, Oklahoma, Pennsylvania, Tennessee, Texas, Virginia, the U. S. Virgin Islands and Washington D.C. markets.
BASIS OF PRESENTATION
Our accompanying unaudited condensed consolidated financial statements were prepared in compliance with the instructions to Form 10-Q and Article 10 of Regulation S-X and thus do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. We prepared the accompanying condensed consolidated financial statements on the same basis as our annual financial statements, except for the adoption of new accounting standards as described in Note 17. Our Condensed Consolidated Balance Sheet as of December 31, 2020 was derived from the audited financial statement, but it does not include all disclosures required by GAAP. In the opinion of our management, the statements reflect all adjustments, including those of a normal recurring nature, necessary to present fairly the results of the reported interim periods. For further information, refer to the consolidated financial statements and footnotes included in our most recent Annual Report on Form 10-K.
Operating results for the three and nine month periods ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021, particularly in light of 1) our acquisition of U.S. Concrete in August 2021, and 2) the uncertainty over the economic and operational impacts of the current novel coronavirus (COVID-19) pandemic as construction activity continues to be impacted by capacity constraints (supply chain bottlenecks, labor shortages and transportation availability) and cost inflation. Additionally, period-over-period comparisons are significantly impacted by our acquisition of U.S. Concrete (see Note 16).
Our condensed consolidated financial statements reflect estimates and assumptions made by management that affect the reported amounts of assets, liabilities, revenues and expenses. The most significant estimates and assumptions included in the preparation of these financial statements are related to goodwill and long-lived asset impairments, business combinations and purchase price allocation (see Note 16 for our 2021 acquisition of U.S. Concrete), pension and other postretirement benefits, environmental compliance, claims and litigation including self-insurance, and income taxes. Events and changes in circumstances arising after September 30, 2021, will be reflected in management’s estimates for future periods.
Due to the 2005 sale of our Chemicals business as described within this Note under the caption Discontinued Operations, the results of the Chemicals business are presented as discontinued operations in the accompanying Condensed Consolidated Statements of Comprehensive Income.
RESTRICTED CASH
Restricted cash primarily consists of cash proceeds from the sale of property held in escrow for the acquisition of replacement property under like-kind exchange agreements. The escrow accounts are administered by an intermediary. Cash restricted pursuant to like-kind exchange agreements remains restricted for a maximum of 180 days from the date of the property sale pending the acquisition of replacement property. Restricted cash may also include cash reserved by other contractual agreements (such as asset purchase agreements) for a specified purpose and therefore is not available for use for other purposes. Restricted cash is included with cash and cash equivalents in the accompanying Condensed Consolidated Statements of Cash Flows.
DISCONTINUED OPERATIONS
In 2005, we sold substantially all the assets of our Chemicals business to Basic Chemicals, a subsidiary of Occidental Chemical Corporation. The financial results of the Chemicals business are classified as discontinued operations in the accompanying Condensed Consolidated Statements of Comprehensive Income for all periods presented. Results from discontinued operations are as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Discontinued Operations | |||||||||||
| Pretax loss | $ (292) | $ (1,810) | $ (3,650) | $ (2,868) | |||||||
| Income tax benefit | 80 | 473 | 948 | 750 | |||||||
| Loss on discontinued operations, | |||||||||||
| net of tax | $ (212) | $ (1,337) | $ (2,702) | $ (2,118) |
Our discontinued operations include charges/credits related to general and product liability costs, including legal defense costs, and environmental remediation costs associated with our former Chemicals business (including certain matters as discussed in Note 8). There were no revenues from discontinued operations for the periods presented.
EARNINGS PER SHARE (EPS)
Earnings per share are computed by dividing net earnings by the weighted-average common shares outstanding (basic EPS) or weighted-average common shares outstanding assuming dilution (diluted EPS), as set forth below:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Weighted-average common shares | |||||||||||
| outstanding | 132,810 | 132,573 | 132,780 | 132,564 | |||||||
| Dilutive effect of | |||||||||||
| Stock-Only Stock Appreciation Rights | 303 | 314 | 308 | 307 | |||||||
| Other stock compensation plans | 431 | 381 | 392 | 321 | |||||||
| Weighted-average common shares | |||||||||||
| outstanding, assuming dilution | 133,544 | 133,268 | 133,480 | 133,192 |
All dilutive common stock equivalents are reflected in our earnings per share calculations. In periods of loss, shares that otherwise would have been included in our diluted weighted-average common shares outstanding computation would be excluded.
Antidilutive common stock equivalents are not included in our earnings per share calculations. The number of antidilutive common stock equivalents for which the exercise price exceeds the weighted-average market price is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Antidilutive common stock equivalents | 65 | 146 | 65 | 269 |
Note 2: Leases
Our portfolio of nonmineral leases is composed of leases for real estate (including office buildings, aggregates sales yards and terminals, and concrete and asphalt sites) and equipment (including railcars and rail track, barges, and office, plant and mobile equipment).
Lease right-of-use (ROU) assets and liabilities and the weighted-average lease terms and discount rates are as follows:
| September 30 | December 31 | September 30 | |||||||
| dollars in thousands | Classification on the Balance Sheet | 2021 | 2020 | 2020 | |||||
| Assets | |||||||||
| Operating lease ROU assets | $ 728,763 | $ 482,513 | $ 483,659 | ||||||
| Accumulated amortization | (71,882) | (59,385) | (52,432) | ||||||
| Operating leases, net | Operating lease right-of-use assets, net | 656,881 | 423,128 | 431,227 | |||||
| Finance lease assets | 125,624 | 7,796 | 7,003 | ||||||
| Accumulated amortization | (4,975) | (1,640) | (1,148) | ||||||
| Finance leases, net | Property, plant & equipment, net | 120,649 | 6,156 | 5,855 | |||||
| Total lease assets | $ 777,530 | $ 429,284 | $ 437,082 | ||||||
| Liabilities | |||||||||
| Current | |||||||||
| Operating | Other current liabilities | $ 48,727 | $ 36,969 | $ 36,434 | |||||
| Finance | Other current liabilities | 38,395 | 2,047 | 1,875 | |||||
| Noncurrent | |||||||||
| Operating | Noncurrent operating lease liabilities | 622,275 | 399,582 | 407,336 | |||||
| Finance | Other noncurrent liabilities | 63,172 | 4,139 | 4,000 | |||||
| Total lease liabilities | $ 772,569 | $ 442,737 | $ 449,645 | ||||||
| Lease Term and Discount Rate | |||||||||
| Weighted-average remaining lease term (years) | |||||||||
| Operating leases | 21.0 | 9.5 | 10.1 | ||||||
| Finance leases | 3.4 | 4.2 | 4.2 | ||||||
| Weighted-average discount rate | |||||||||
| Operating leases | 3.9**%** | 3.6% | 3.9% | ||||||
| Finance leases | 1.2**%** | 1.4% | 1.5% |
The increases in ROU assets and liabilities presented above primarily relate to the acquisition of U.S. Concrete (see Note 16 for additional information). Our lease agreements do not contain residual value guarantees, restrictive covenants or early termination options that we deem material. We have not sought or been granted any material lease concessions as a result of the COVID-19 pandemic.
The components of lease expense are as follows:
| Three Months Ended | Nine Months Ended | |||||||||||
| September 30 | September 30 | |||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | ||||||||
| Lease Cost | ||||||||||||
| Finance lease cost | ||||||||||||
| Amortization of right-of-use assets | $ 828 | $ 449 | $ 2,158 | $ 1,122 | ||||||||
| Interest on lease liabilities | 172 | 27 | 231 | 75 | ||||||||
| Operating lease cost | 18,390 | 14,837 | 49,199 | 43,177 | ||||||||
| Short-term lease cost 1 | 7,717 | 7,787 | 17,878 | 24,507 | ||||||||
| Variable lease cost | 2,225 | 3,236 | 7,696 | 10,141 | ||||||||
| Sublease income | (668) | (677) | (2,325) | (2,133) | ||||||||
| Total lease cost | $ 28,664 | $ 25,659 | $ 74,837 | $ 76,889 |
| 1 | Our short-term lease cost includes the cost of leases with an initial term of one month or less. |
Cash paid for operating leases was $44,592,000 and $40,456,000 for the nine months ended September 30, 2021 and 2020, respectively. Cash paid for finance leases was $4,767,000 and $1,104,000 for the nine months ended September 30, 2021 and 2020, respectively.
Note 3: Income Taxes
Our estimated annual effective tax rate (EAETR) is based on full-year expectations of pretax earnings, statutory tax rates, permanent differences between book and tax accounting such as percentage depletion, and tax planning alternatives available in the various jurisdictions in which we operate. For interim financial reporting, we calculate our quarterly income tax provision in accordance with the EAETR. Each quarter, we update our EAETR based on our revised full-year expectation of pretax earnings and calculate the income tax provision so that the year-to-date income tax provision reflects the EAETR. Significant judgment is required in determining our EAETR.
In the third quarter of 2021, we recorded income tax expense from continuing operations of $51,770,000 compared to $56,984,000 in the third quarter of 2020. The decrease in tax expense was primarily related to a decrease in pretax earnings.
For the first nine months of 2021, we recorded income tax expense from continuing operations of $169,692,000 compared to $130,530,000 for the first nine months of 2020. The increase in tax expense was primarily related to an increase in pretax earnings and an increase in the Alabama net operating loss (NOL) valuation allowance as discussed below.
In February 2021, the Alabama Business Competitiveness Act (Act) was signed into law. This Act contained a provision requiring most taxpayers to change from a three-factor, double-weighted sales method to a single-sales factor method to apportion income to Alabama. This provision had the effect of significantly reducing our apportionment of income to Alabama, thereby further inhibiting our ability to utilize our Alabama NOL carryforward. As a result, we recorded a charge in the first quarter to increase the valuation allowance by $13,695,000. No other material tax impacts resulted from the enactment of this Act.
We recognize deferred tax assets and liabilities (which reflect our best assessment of the future taxes we will pay) based on the differences between the book basis and tax basis of assets and liabilities. Deferred tax assets represent items to be used as a tax deduction or credit in future tax returns while deferred tax liabilities represent items that will result in additional tax in future tax returns. A summary of our deferred tax assets and liabilities is included in Note 9 “Income Taxes” in our Annual Report on Form 10-K for the year ended December 31, 2020.
Each quarter we analyze the likelihood that our deferred tax assets will be realized. Realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character in either the carryback or carryforward period. A valuation allowance is recorded if, based on the weight of all available positive and negative evidence, it is more likely than not (a likelihood of more than 50%) that some portion, or all, of a deferred tax asset will not be realized. We project Alabama NOL carryforward deferred tax assets at December 31, 2021 of $63,221,000 against which we have a valuation allowance of $42,931,000 (after considering the Act). Almost all of the Alabama NOL carryforward would expire between 2023 and 2029 if not utilized.
We recognize a tax benefit associated with a tax position when, in our judgment, it is more likely than not that the position will be sustained based upon the technical merits of the position. For a tax position that meets the more likely than not recognition threshold, we measure the income tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized. A liability is established for the unrecognized portion of any tax benefit. Our liability for unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. While it is often difficult to predict the final outcome or the timing of resolution of any particular tax matter, we believe our liability for unrecognized tax benefits is appropriate.
Note 4: revenueS
Revenues are measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Sales and other taxes we collect are recorded as liabilities until remitted and thus are excluded from revenues. Costs to obtain and fulfill contracts (primarily asphalt construction paving contracts) are immaterial and are expensed as incurred when the expected amortization period is one year or less.
Our segment total revenues by geographic market (excluding the U.S. Concrete acquisition which is only presented by segment) for the three and nine month periods ended September 30, 2021 and 2020 are disaggregated as follows:
| Three Months Ended September 30, 2021 | ||||||||||||||
| in thousands | Aggregates | Asphalt | Concrete | Calcium | Total | |||||||||
| Total Revenues by Geographic Market 1 | ||||||||||||||
| East | $ 362,913 | $ 44,019 | $ 63,137 | $ 0 | $ 470,069 | |||||||||
| Gulf Coast | 616,832 | 52,601 | 19,688 | 1,474 | 690,595 | |||||||||
| West | 159,334 | 124,032 | 14,696 | 0 | 298,062 | |||||||||
| U.S. Concrete | 33,330 | 0 | 121,704 | 0 | 155,034 | |||||||||
| Segment sales | $ 1,172,409 | $ 220,652 | $ 219,225 | $ 1,474 | $ 1,613,760 | |||||||||
| Intersegment sales | (97,254) | (97,254) | ||||||||||||
| Total revenues | $ 1,075,155 | $ 220,652 | $ 219,225 | $ 1,474 | $ 1,516,506 |
| Three Months Ended September 30, 2020 | ||||||||||||||
| in thousands | Aggregates | Asphalt | Concrete | Calcium | Total | |||||||||
| Total Revenues by Geographic Market 1 | ||||||||||||||
| East | $ 360,985 | $ 46,212 | $ 73,181 | $ 0 | $ 480,378 | |||||||||
| Gulf Coast | 535,215 | 55,894 | 18,889 | 1,354 | 611,352 | |||||||||
| West | 152,762 | 133,095 | 10,737 | 0 | 296,594 | |||||||||
| Segment sales | $ 1,048,962 | $ 235,201 | $ 102,807 | $ 1,354 | $ 1,388,324 | |||||||||
| Intersegment sales | (78,434) | 0 | 0 | 0 | (78,434) | |||||||||
| Total revenues | $ 970,528 | $ 235,201 | $ 102,807 | $ 1,354 | $ 1,309,890 |
| Nine Months Ended September 30, 2021 | ||||||||||||||
| in thousands | Aggregates | Asphalt | Concrete | Calcium | Total | |||||||||
| Total Revenues by Geographic Market 1 | ||||||||||||||
| East | $ 960,679 | $ 104,216 | $ 184,492 | $ 0 | $ 1,249,387 | |||||||||
| Gulf Coast | 1,743,200 | 140,088 | 55,714 | 5,494 | 1,944,496 | |||||||||
| West | 455,476 | 336,092 | 34,874 | 0 | 826,442 | |||||||||
| U.S. Concrete | 33,330 | 0 | 121,705 | 0 | 155,035 | |||||||||
| Segment sales | $ 3,192,685 | $ 580,396 | $ 396,785 | $ 5,494 | $ 4,175,360 | |||||||||
| Intersegment sales | (229,463) | (229,463) | ||||||||||||
| Total revenues | $ 2,963,222 | $ 580,396 | $ 396,785 | $ 5,494 | $ 3,945,897 |
| Nine Months Ended September 30, 2020 | ||||||||||||||
| in thousands | Aggregates | Asphalt | Concrete | Calcium | Total | |||||||||
| Total Revenues by Geographic Market 1 | ||||||||||||||
| East | $ 951,090 | $ 102,053 | $ 206,954 | $ 0 | $ 1,260,097 | |||||||||
| Gulf Coast | 1,596,321 | 140,253 | 53,801 | 5,269 | 1,795,644 | |||||||||
| West | 440,373 | 355,634 | 37,500 | 0 | 833,507 | |||||||||
| Segment sales | $ 2,987,784 | $ 597,940 | $ 298,255 | $ 5,269 | $ 3,889,248 | |||||||||
| Intersegment sales | (207,541) | 0 | 0 | 0 | (207,541) | |||||||||
| Total revenues | $ 2,780,243 | $ 597,940 | $ 298,255 | $ 5,269 | $ 3,681,707 |
| 1 | The geographic markets are defined by states/countries as follows: | |
| East market — Arkansas, Delaware, Illinois, Kentucky, Maryland, North Carolina, Pennsylvania, Tennessee, Virginia, and Washington D.C. Gulf Coast market — Alabama, Florida, Georgia, Louisiana, Mississippi, Oklahoma, Quintana Roo (Mexico), South Carolina and Texas West market — Arizona, California and New Mexico U.S. Concrete — British Columbia (Canada), California, Hawaii, New Jersey, New York, Oklahoma, Pennsylvania, Texas, the U.S. Virgin Islands, and Washington D.C. |
Total revenues are primarily derived from our product sales of aggregates (crushed stone, sand and gravel, sand and other aggregates), asphalt mix and ready-mixed concrete, and include freight & delivery costs that we pass along to our customers to deliver these products. We also generate service revenues from our asphalt construction paving business and service revenues related to our aggregates business, such as landfill tipping fees. Our total service revenues were $66,183,000 (4.4% of total revenues) and $63,347,000 (4.8% of total revenues) for the three months ended September 30, 2021 and 2020, respectively, and $168,201,000 (4.3% of total revenues) and $160,285,000 (4.4% of total revenues) for the nine months ended September 30, 2021 and 2020, respectively.
Our products typically are sold to private industry and not directly to governmental entities. Although approximately 45% to 55% of our aggregates shipments have historically been used in publicly-funded construction, such as highways, airports and government buildings, relatively insignificant sales are made directly to federal, state, county or municipal governments/agencies. Therefore, although reductions in state and federal funding can curtail publicly-funded construction, the vast majority of our aggregates business is not directly subject to renegotiation of profits or termination of contracts with state or federal governments.
PRODUCT REVENUES
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs at a point in time when our aggregates, asphalt mix and ready-mixed concrete are shipped/delivered and control passes to the customer. Revenue for our products is recorded at the fixed invoice amount and payment is due by the 15th day of the following month — we do not offer discounts for early payment.
Freight & delivery generally represents pass-through transportation we incur (including our administrative costs) and pay to third-party carriers to deliver our products to customers and are accounted for as a fulfillment activity. Likewise, the costs related to freight & delivery are included in cost of revenues.
Freight & delivery revenues are as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Freight & Delivery Revenues | |||||||||||
| Total revenues | $ 1,516,506 | $ 1,309,890 | $ 3,945,897 | $ 3,681,707 | |||||||
| Freight & delivery revenues 1 | (206,127) | (187,562) | (564,595) | (566,785) | |||||||
| Total revenues excluding freight & delivery | $ 1,310,379 | $ 1,122,328 | $ 3,381,302 | $ 3,114,922 |
| 1 | Includes freight & delivery to remote distribution sites*.* |
CONSTRUCTION PAVING SERVICE REVENUES
Revenue from our asphalt construction paving business is recognized over time using the percentage-of-completion method under the cost approach. The percentage of completion is determined by costs incurred to date as a percentage of total costs estimated for the project. Under this approach, recognized contract revenue equals the total estimated contract revenue multiplied by the percentage of completion. Our construction contracts are unit priced, and an account receivable is recorded for amounts invoiced based on actual units produced. Contract assets for estimated earnings in excess of billings, contract assets related to retainage provisions and contract liabilities for billings in excess of costs are immaterial. Variable consideration in our construction paving contracts is immaterial and consists of incentives and penalties based on the quality of work performed. Our construction paving contracts may contain warranty provisions covering defects in equipment, materials, design or workmanship that generally run from nine months to one year after project completion. Due to the nature of our construction paving projects, including contract owner inspections of the work during construction and prior to acceptance, we have not experienced material warranty costs for these short-term warranties.
VOLUMETRIC PRODUCTION PAYMENT DEFERRED REVENUES
In 2013 and 2012, we sold a percentage interest in certain future aggregates production for net cash proceeds of $226,926,000. These transactions, structured as volumetric production payments (VPPs):
relate to eight quarries in Georgia and South Carolina
provide the purchaser solely with a nonoperating percentage interest in the subject quarries’ future aggregates production
contain no minimum annual or cumulative guarantees by us for production or sales volume, nor minimum sales price
are both volume and time limited (we expect the transactions will last approximately 20 years, limited by volume rather than time)
We are the exclusive sales agent for, and transmit quarterly to the purchaser the proceeds from the sale of, the purchaser’s share of aggregates production. Our consolidated total revenues exclude the revenue from the sale of the purchaser’s share of aggregates.
The proceeds we received from the sale of the percentage interest were recorded as deferred revenue on the balance sheet. We recognize revenue on a unit-of-sales basis (as we sell the purchaser’s share of production) relative to the volume limitations of the transactions. Given the nature of the risks and potential rewards assumed by the buyer, the transactions do not reflect financing activities.
Reconciliation of the VPP deferred revenue balances (current and noncurrent) is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Deferred Revenue | |||||||||||
| Balance at beginning of period | $ 174,076 | $ 181,963 | $ 177,962 | $ 185,339 | |||||||
| Revenue recognized from deferred revenue | (2,022) | (2,046) | (5,908) | (5,422) | |||||||
| Balance at end of period | $ 172,054 | $ 179,917 | $ 172,054 | $ 179,917 |
Based on expected sales from the specified quarries, we expect to recognize $7,500,000 of VPP deferred revenue as income during the 12-month period ending September 30, 2022 (reflected in other current liabilities in our September 30, 2021 Condensed Consolidated Balance Sheet).
Note 5: Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as described below:
Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs that are derived principally from or corroborated by observable market data
Level 3: Inputs that are unobservable and significant to the overall fair value measurement
Our assets subject to fair value measurement on a recurring basis are summarized below:
| Level 1 Fair Value | ||||||||
| September 30 | December 31 | September 30 | ||||||
| in thousands | 2021 | 2020 | 2020 | |||||
| Fair Value Recurring | ||||||||
| Rabbi Trust | ||||||||
| Mutual funds | $ 30,489 | $ 28,058 | $ 24,447 | |||||
| Total | $ 30,489 | $ 28,058 | $ 24,447 |
| Level 2 Fair Value | ||||||||
| September 30 | December 31 | September 30 | ||||||
| in thousands | 2021 | 2020 | 2020 | |||||
| Fair Value Recurring | ||||||||
| Rabbi Trust | ||||||||
| Money market mutual fund | $ 1,303 | $ 837 | $ 1,581 | |||||
| Total | $ 1,303 | $ 837 | $ 1,581 |
We have two Rabbi Trusts for the purpose of providing a level of security for the employee nonqualified retirement and deferred compensation plans and for the directors' nonqualified deferred compensation plans. The fair values of these investments are estimated using a market approach. The Level 1 investments include mutual funds for which quoted prices in active markets are available. Level 2 investments are stated at estimated fair value based on the underlying investments in the fund (high-quality, short-term, U.S. dollar-denominated money market instruments).
Net gains of the Rabbi Trusts’ investments were $2,374,000 and $1,352,000 for the nine months ended September 30, 2021 and 2020, respectively. The portions of the net gains related to investments still held by the Rabbi Trusts at September 30, 2021 and 2020 were $2,020,000 and $1,360,000, respectively.
Interest rate swaps are measured at fair value using quoted market prices or pricing models that use prevailing market interest rates as of the measurement date. These interest rate swaps are more fully described in Note 6.
The carrying values of our cash equivalents, restricted cash, accounts and notes receivable, short-term debt, trade payables and accruals, and all other current liabilities approximate their fair values because of the short-term nature of these instruments. Additional disclosures for derivative instruments and interest-bearing debt are presented in Notes 6 and 7, respectively.
Note 6: Derivative Instruments
During the normal course of operations, we are exposed to market risks including interest rates, foreign currency exchange rates and commodity prices. From time to time, we use derivative instruments to balance the cost and risk of such exposures. We do not use derivative instruments for trading or other speculative purposes.
In 2007, 2018 and 2020, we entered into interest rate locks of future debt issuances to hedge the risk of higher interest rates. These interest rate locks were designated as cash flow hedges. The gain/loss upon settlement of these interest rate hedges is deferred (recorded in accumulated other comprehensive income (AOCI)) and amortized to interest expense over the term of the related debt.
This amortization was reflected in the accompanying Condensed Consolidated Statements of Comprehensive Income as follows:
| Three Months Ended | Nine Months Ended | ||||||||||||
| Location on | September 30 | September 30 | |||||||||||
| in thousands | Statement | 2021 | 2020 | 2021 | 2020 | ||||||||
| Interest Rate Hedges | |||||||||||||
| Interest | |||||||||||||
| Loss reclassified from AOCI | expense | $ (493) | $ (473) | $ (1,461) | $ (1,810) |
For the 12-month period ending September 30, 2022, we estimate that $2,028,000 of the $22,863,000 net of tax loss in AOCI will be reclassified to interest expense.
Note 7: Debt
Debt is detailed as follows:
| Effective | September 30 | December 31 | September 30 | |||||||||
| in thousands | Interest Rates | 2021 | 2020 | 2020 | ||||||||
| Short-term Debt | ||||||||||||
| Bank line of credit expires 2025 1 | $ 0 | $ 0 | $ 0 | |||||||||
| Total short-term debt | $ 0 | $ 0 | $ 0 | |||||||||
| Long-term Debt | ||||||||||||
| Bank line of credit expires 2025 1 | $ 0 | $ 0 | $ 0 | |||||||||
| Delayed draw term loan expires 2024 | 1.21**%** | 1,100,000 | 0 | 0 | ||||||||
| Floating-rate notes due 2021 | 0 | 500,000 | 500,000 | |||||||||
| 8.85% notes due 2021 | 8.88**%** | 6,000 | 6,000 | 6,000 | ||||||||
| 4.50% notes due 2025 | 4.65**%** | 400,000 | 400,000 | 400,000 | ||||||||
| 3.90% notes due 2027 | 4.00**%** | 400,000 | 400,000 | 400,000 | ||||||||
| 3.50% notes due 2030 | 3.94**%** | 750,000 | 750,000 | 750,000 | ||||||||
| 7.15% notes due 2037 | 8.05**%** | 129,239 | 129,239 | 129,239 | ||||||||
| 4.50% notes due 2047 | 4.59**%** | 700,000 | 700,000 | 700,000 | ||||||||
| 4.70% notes due 2048 | 5.42**%** | 460,949 | 460,949 | 460,949 | ||||||||
| Other notes | 2.45**%** | 11,020 | 11,711 | 11,718 | ||||||||
| Total long-term debt - face value | $ 3,957,208 | $ 3,357,899 | $ 3,357,906 | |||||||||
| Unamortized discounts and debt issuance costs | (70,864) | (70,224) | (71,399) | |||||||||
| Total long-term debt - book value | $ 3,886,344 | $ 3,287,675 | $ 3,286,507 | |||||||||
| Less current maturities | 12,228 | 515,435 | 509,435 | |||||||||
| Total long-term debt - reported value | $ 3,874,116 | $ 2,772,240 | $ 2,777,072 | |||||||||
| Estimated fair value of long-term debt | $ 4,442,119 | $ 3,443,225 | $ 3,341,097 |
| 1 | Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months. |
Discounts and debt issuance costs are amortized using the effective interest method over the terms of the respective notes resulting in $12,647,000 and $6,028,000 of net interest expense for these items for the nine months ended September 30, 2021 and 2020, respectively.
BRIDGE FACILITY, DELAYED DRAW TERM LOAN AND LINE OF CREDIT
In June 2021, concurrent with the announcement of the pending acquisition of U.S. Concrete (see Note 16 for additional information), we obtained a $2,200,000,000 bridge facility commitment from Truist Bank. Later, in June 2021, we entered into a $1,600,000,000 delayed draw term loan facility with a subset of the banks that provide our line of credit. The bridge facility commitment was terminated as a condition to the execution of the delayed draw term loan facility. The delayed draw term loan was drawn in August 2021 for $1,600,000,000 in connection with the acquisition of U.S. Concrete and was
subsequently paid down to $1,100,000,000 prior to September 30, 2021. Any amounts repaid are no longer available for borrowing and outstanding borrowings are due August 2024. The delayed draw term loan contains covenants customary for an unsecured investment-grade facility and mirror those in our line of credit. As of September 30, 2021, we were in compliance with the delayed draw term loan covenants.
Financing costs for the bridge facility commitment and the delayed draw term loan facility totaled $13,316,000, $9,384,000 of which was recognized as interest expense in the second quarter of 2021. Borrowings on the delayed draw term loan bear interest, at our option, at either LIBOR plus a credit margin ranging from 0.875% to 1.375%, or Truist Bank’s base rate (generally, its prime rate) plus a credit margin ranging from 0.000% to 0.375%. The credit margins and commitment fee are determined by our credit ratings. As of September 30, 2021, the credit margin for LIBOR borrowings was 1.000% and the credit margin for base rate borrowings was 0.000%.
In September 2020, we executed a new five-year unsecured line of credit of $1,000,000,000, incurring $4,632,000 of deferred transaction costs. The line of credit contains covenants customary for an unsecured investment-grade facility. As of September 30, 2021, we were in compliance with the line of credit covenants.
Borrowings on the line of credit bear interest, at our option, at either LIBOR plus a credit margin ranging from 1.000% to 1.625%, or Truist Bank’s base rate (generally, its prime rate) plus a credit margin ranging from 0.000% to 0.625%. The credit margin for both LIBOR and base rate borrowings is determined by our credit ratings. Standby letters of credit, which are issued under the line of credit and reduce availability, are charged a fee equal to the credit margin for LIBOR borrowings plus 0.175%. We also pay a commitment fee on the daily average unused amount of the line of credit that ranges from 0.090% to 0.225% determined by our credit ratings. As of September 30, 2021, the credit margin for LIBOR borrowings was 1.125%, the credit margin for base rate borrowings was 0.125%, and the commitment fee for the unused amount was 0.100%.
As of September 30, 2021, our available borrowing capacity under the line of credit was $941,665,000. Utilization of the borrowing capacity was as follows:
none was borrowed
$58,335,000 was used to provide support for outstanding standby letters of credit
TERM DEBT
Essentially all of our $3,957,208,000 (face value) of term debt is unsecured. $2,846,188,000 of such debt is governed by three essentially identical indentures that contain customary investment-grade type covenants. As of September 30, 2021, we were in compliance with all term debt covenants.
In August 2021, we assumed $434,463,000 (fair value) of senior notes due 2029 in connection with the acquisition of U.S. Concrete and subsequently retired these notes in September 2021.
In May 2020, we issued $750,000,000 of 3.50% senior notes due 2030. Total proceeds were $741,417,000 (net of discounts and transaction costs). $250,000,000 of the proceeds were used to retire the $250,000,000 floating rate notes due June 2020. The remainder of the proceeds, together with cash on hand, was used to retire the $500,000,000 floating rate notes due March 2021.
STANDBY LETTERS OF CREDIT
We provide, in the normal course of business, certain third-party beneficiaries with standby letters of credit to support our obligations to pay or perform according to the requirements of an underlying agreement. Such letters of credit typically have an initial term of one year, typically renew automatically, and can only be modified or canceled with the approval of the beneficiary. Except for $24,850,000 of risk management letters of credit that expire in July 2022, our standby letters of credit are issued by banks that participate in our $1,000,000,000 line of credit, and reduce the borrowing capacity thereunder. Our standby letters of credit as of September 30, 2021 are summarized by purpose in the table below:
| in thousands | ||
| Standby Letters of Credit | ||
| Risk management insurance | $ 74,794 | |
| Reclamation/restoration requirements | 8,391 | |
| Total | $ 83,185 |
Note 8: Commitments and Contingencies
Certain of our aggregates reserves are burdened by volumetric production payments (nonoperating interest) as described in Note 4. As the holder of the working interest, we have responsibility to bear the cost of mining and producing the reserves attributable to this nonoperating interest.
As stated in Note 2, our lease liabilities totaled $772,569,000 as of September 30, 2021.
As summarized by purpose in Note 7, our standby letters of credit totaled $83,185,000 as of September 30, 2021.
As described in Note 9, our asset retirement obligations totaled $298,332,000 as of September 30, 2021.
LITIGATION AND ENVIRONMENTAL MATTERS
We are subject to occasional governmental proceedings and orders pertaining to occupational safety and health or to protection of the environment, such as proceedings or orders relating to noise abatement, air emissions or water discharges. As part of our continuing program of stewardship in safety, health and environmental matters, we have been able to resolve such proceedings and to comply with such orders without any material adverse effects on our business.
We have received notices from the United States Environmental Protection Agency (EPA) or similar state or local agencies that we are considered a potentially responsible party (PRP) at a limited number of sites under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA or Superfund) or similar state and local environmental laws. Generally, we share the cost of remediation at these sites with other PRPs or alleged PRPs in accordance with negotiated or prescribed allocations. There is inherent uncertainty in determining the potential cost of remediating a given site and in determining any individual party's share in that cost. As a result, estimates can change substantially as additional information becomes available regarding the nature or extent of site contamination, remediation methods, other PRPs and their probable level of involvement, and actions by or against governmental agencies or private parties.
We have reviewed the nature and extent of our involvement at each Superfund site, as well as potential obligations arising under other federal, state and local environmental laws. While ultimate resolution and financial liability is uncertain at a number of the sites, in our opinion based on information currently available, the ultimate resolution of claims and assessments related to these sites will not have a material effect on our consolidated results of operations, financial position or cash flows, although amounts recorded in a given period could be material to our results of operations or cash flows for that period. Amounts accrued for environmental matters (measured on an undiscounted basis) are presented below:
| September 30 | December 31 | September 30 | ||||||||
| in thousands | 2021 | 2020 | 2020 | |||||||
| Accrued Environmental Remediation Costs | ||||||||||
| Continuing operations | $ 25,414 | $ 25,544 | $ 26,094 | |||||||
| Retained from former Chemicals business | 10,696 | 10,971 | 10,900 | |||||||
| Total | $ 36,110 | $ 36,515 | $ 36,994 |
We are a defendant in various lawsuits in the ordinary course of business. It is not possible to determine with precision the outcome, or the amount of liability, if any, under these lawsuits, especially where the cases involve possible jury trials with as yet undetermined jury panels.
In addition to these lawsuits in which we are involved in the ordinary course of business, certain other material legal proceedings are more specifically described below:
■ Lower Passaic River Study Area (DISCONTINUED OPERATIONS and superfund site) — The Lower Passaic River Study Area is part of the Diamond Shamrock Superfund Site in New Jersey. Vulcan and approximately 70 other companies are parties (collectively the Cooperating Parties Group, CPG) to a May 2007 Administrative Order on Consent (AOC) with the EPA to perform a Remedial Investigation/Feasibility Study (draft RI/FS) of the lower 17 miles of the Passaic River (River). The draft RI/FS was submitted recommending a targeted hot spot remedy; however, the EPA issued a record of decision (ROD) in March 2016 that calls for a bank-to-bank dredging remedy for the lower 8 miles of the River. The EPA estimates that the cost of implementing this proposal is $1.38 billion. In September 2016, the EPA entered into an Administrative Settlement Agreement and Order on Consent with Occidental Chemical Corporation (Occidental) in which Occidental agreed to undertake the remedial design for this bank-to-bank dredging remedy and to reimburse the United States for certain response costs.
Efforts to investigate and remediate the River have been underway for many years and have involved hundreds of entities that have had operations on or near the River at some point during the past several decades. We formerly owned a chemicals operation near the mouth of the River, which was sold in 1974. The major risk drivers in the River have been identified to include dioxins, PCBs, DDx and mercury. We did not manufacture any of these risk drivers and have no evidence that any of these were discharged into the River by Vulcan.
In August 2017, the EPA informed certain members of the CPG, including Vulcan, that it planned to use the services of a third-party allocator with the expectation of offering cash-out settlements to some parties in connection with the bank-to-bank remedy identified in the ROD. This voluntary allocation process is intended to establish an impartial third-party expert recommendation that may be considered by the government and the participants as the basis of possible settlements, including settlements related to future remediation actions. The final allocation recommendations, which are subject to confidentiality provisions, were submitted to the EPA for its review and consideration in late December 2020. Certain PRPs, including Vulcan, have since received a joint confidential settlement demand from the EPA/DOJ. The demand will be subject to further negotiation. If the PRPs who received the joint confidential settlement demand use the allocator’s recommendation as the basis to allocate the demand amongst themselves, Vulcan’s portion would be within the immaterial loss recorded for this matter in 2015.
In July 2018, Vulcan, along with more than one hundred other defendants, was sued by Occidental in United States District Court for the District of New Jersey, Newark Vicinage. Occidental is seeking cost recovery and contribution under CERCLA. It is unknown at this time how the proposed settlement with the EPA/DOJ would affect the Occidental lawsuit.
■ TEXAS BRINE MATTER (DISCONTINUED OPERATIONS) — During the operation of its former Chemicals Division, Vulcan secured the right to mine salt out of an underground salt dome formation in Assumption Parish, Louisiana from 1976 - 2005. Throughout that period, the Texas Brine Company (Texas Brine) was the operator contracted by Vulcan (and later Occidental Chemical Company (Occidental)) to mine and deliver the salt. We sold our Chemicals Division in 2005 and transferred our rights and interests related to the salt and mining operations to the purchaser, a subsidiary of Occidental, and we have had no association with the leased premises or Texas Brine since that time. In August 2012, a sinkhole developed in the vicinity of the Texas Brine mining operations, and numerous lawsuits were filed in state court in Assumption Parish, Louisiana. Other lawsuits, including class action litigation, were also filed in federal court before the Eastern District of Louisiana in New Orleans.
There have been numerous defendants, including Texas Brine and Occidental, to the litigation in state and federal court. Vulcan was first brought into the litigation as a third-party defendant in August 2013 by Texas Brine. We have since been added as a direct and third-party defendant by other parties, including a direct claim by the state of Louisiana. Damage categories encompassed within the litigation include, but are not limited to, individual plaintiffs’ claims for property damage; a claim by the state of Louisiana for response costs and civil penalties; claims by Texas Brine for past and future response costs, lost profits and investment costs, indemnity payments, attorneys’ fees, other litigation costs and judicial interests; claims for physical damages to nearby oil and gas pipelines and storage facilities (pipelines); and business interruption claims.
In addition to the plaintiffs’ claims, we were also sued for contractual indemnity and comparative fault by both Texas Brine and Occidental. It is alleged that the sinkhole was caused, in whole or in part, by our negligent or fraudulent actions or failure to act. It is also alleged that we breached the salt lease with Occidental, as well as an operating agreement and related contracts with Texas Brine; that we are strictly liable for certain property damages in our capacity as a former lessee of the salt lease; and that we violated certain covenants and conditions in the agreement under which we sold our Chemicals Division to Occidental. We likewise made claims for contractual indemnity and on a basis of comparative fault against Texas Brine and Occidental. Vulcan and Occidental have since dismissed all of their claims against one another. Texas Brine has claims that remain pending against Vulcan and against Occidental.
A joint bench trial (judge only) began in September 2017 and ended in October 2017 in the pipeline cases. The trial was limited in scope to the allocation of comparative fault or liability for causing the sinkhole, with a second trial phase addressed to contract and damages to be held at a later date. In December 2017, the judge issued a ruling on the allocation of fault among the three defendants as follows: Occidental 50%, Texas Brine 35% (and its wholly-owned subsidiary) and Vulcan 15%. This ruling was appealed by the parties in each of the pipeline cases. In December 2020, the Louisiana Court of Appeal, First Circuit issued its Notice of Judgment and Disposition in one of the pipeline cases reversing in part and amending the trial court judgment to reallocate 20% of the fault from Occidental to Texas Brine, with the result that 30% of the fault is now allocated to Occidental and 55% of the fault is now allocated to Texas Brine (and its wholly-owned subsidiary). The Court of Appeal affirmed the 15% fault allocation to Vulcan. The Court of Appeal made various other findings, including findings related to the arbitrability of certain claims between Occidental and Texas Brine.
In March 2021, Texas Brine and Vulcan each filed a writ application with the Louisiana Supreme Court seeking review of various portions of the lower court decision, including fault allocations. In May 2021, the Court of Appeal issued a ruling in one of the other two pipeline cases, assigning the same allocation of fault between the parties. The Louisiana Supreme Court denied the parties’ March 2021 writ applications in one of the three pipeline cases; however, related appeal and writ proceedings remain pending.
We have settled claims by all plaintiffs except in two outstanding cases, and our insurers to date have funded these settlements in excess of our self-insured retention amount. The remaining claims involve Texas Brine and the State of Louisiana. Discovery remains ongoing and we cannot reasonably estimate a range of liability pertaining to these open cases at this time.
■ NEW YORK WATER DISTRICT CASES (DISCONTINUED OPERATIONS) — During the operation of our former Chemicals Division, which was divested to Occidental in 2005, Vulcan manufactured a chlorinated solvent known as 1,1,1-trichloroethane. We are a defendant in 27 cases allegedly involving 1,1,1-trichloroethane. All of the cases are filed in the United States District Court for the Eastern District of New York. According to the various complaints, the plaintiffs are public drinking water providers who serve customers in seven New York counties (Nassau, Orange, Putnam, Sullivan, Ulster, Washington and Westchester). It is alleged that our 1,1,1-trichloroethane was stabilized with 1,4-dioxane and that various water wells of the plaintiffs are contaminated with 1,4-dioxane. The plaintiffs are seeking unspecified compensatory and punitive damages. We will vigorously defend the cases. At this time we cannot determine the likelihood or reasonably estimate a range of loss, if any, pertaining to the cases.
■ HEWITT LANDFILL MATTER (SUPERFUND SITE) — In September 2015, the Los Angeles Regional Water Quality Control Board (RWQCB) issued a Cleanup and Abatement Order directing Vulcan to assess, monitor, cleanup and abate wastes that have been discharged to soil, soil vapor, and/or groundwater at the former Hewitt Landfill in Los Angeles.
Following an onsite and offsite investigation and pilot scale testing, the RWQCB approved a corrective action that includes leachate recovery, storm water capture and conveyance improvements, and a groundwater pump, treat and reinjection system. Certain on-site source control measures have been implemented and the new treatment system is fully operational. Currently-anticipated costs of these on-site source control activities have been fully accrued.
We are also engaged in an ongoing dialogue with the EPA, Honeywell, and the Los Angeles Department of Water and Power (LADWP) regarding the potential contribution of the Hewitt Landfill to groundwater contamination in the North Hollywood Operable Unit (NHOU) of the San Fernando Valley Superfund Site.
The EPA and Vulcan entered into an AOC and Statement of Work having an effective date of September 2017 for the design of two extraction wells south of the Hewitt Landfill to protect the North Hollywood West (NHW) well field located within the NHOU. In November 2017, we submitted a Pre-Design Investigation (PDI) Work Plan to the EPA, which sets forth the activities and schedule for collection of data in support of our evaluation of the need for an offsite remedy. In addition, this evaluation was expanded as part of the PDI to include the evaluation of a remedy in light of a new project by LADWP at the Rinaldi-Toluca (RT) wellfield. PDI investigative activities were completed between the first and third quarters of 2018, and in December 2018 we submitted a Draft PDI Evaluation Report to the EPA. The PDI Evaluation Report summarizes data collection activities conducted pursuant to the Draft PDI Work Plan and provides model updates and evaluation of remediation alternatives for offsite areas. The EPA provided an initial set of comments on the Draft PDI Evaluation Report in May 2019 and a final set of comments in October 2020. The final set of comments includes a request for Vulcan to revise and develop a final PDI Evaluation Report. The final comments further provide, if Vulcan agrees, a proposal for an alternative approach for offsite remediation (as opposed to installation of offsite extraction wells) and development of a Supplemental PDI Evaluation Report that would require the EPA to modify the remedy in the 2009 ROD as it relates to the Hewitt Landfill. In December 2020, Vulcan submitted the Final PDI Evaluation Report, which includes edits to the Draft PDI Evaluation Report and responses to the EPA’s comments. Until the EPA’s review and approval of the Final PDI Evaluation Report and any Supplemental PDI Evaluation Report on remedial alternative(s) is complete and an effective remedy has been selected by the EPA or agreed upon, we cannot identify an appropriate remedial action that will be required under the AOC. Given the various stakeholders involved and the uncertainties relating to remediation alternatives, we cannot reasonably estimate a loss pertaining to Vulcan’s responsibility for future remedial action required by the EPA.
In December 2019, Honeywell agreed with LADWP to build a water treatment system (often referred to as the Cooperative Containment Concept or CCC or the second interim remedy) that will provide treated groundwater in the NHOU to LADWP for public water supply purposes. Honeywell contends that some of the contamination to be remediated by the system it will build originated from the Hewitt Landfill, and that Vulcan should fund some portion of the costs that Honeywell has incurred and will incur in developing the second interim remedy. During the third quarter 2020, Vulcan recorded an immaterial accrual related to Honeywell’s contribution claim for certain types of cost incurred. We are also gathering and analyzing data and developing technical information to determine the extent of possible contribution by the Hewitt Landfill to the groundwater contamination in the area. This work is also intended to assist in identification of other PRPs that may have contributed to groundwater contamination in the area. At this time, we cannot reasonably estimate a range of an additional loss to Vulcan pertaining to this contribution claim.
Further, LADWP has announced plans to install new treatment capabilities at two city wellfields located near the Hewitt Landfill — the NHW wellfield and the RT wellfield. LADWP has alleged that the Hewitt Landfill is one of the primary PRPs for the contamination at the NHW wellfield and is one of many PRPs for the contamination at the RT wellfield. We are gathering and analyzing data and developing technical information to determine the extent of possible contribution by the Hewitt Landfill to the groundwater contamination in the area, consistent with the parallel request by the EPA. This work is also intended to assist in identification of other PRPs that may have contributed to groundwater contamination in the area. Vulcan is also seeking access to LADWP’s list of PRPs. At this time, we cannot reasonably estimate a range of a loss to Vulcan pertaining to this contribution claim.
■ NAFTA ARBITRATION — In September 2018, our subsidiary Legacy Vulcan, LLC (Legacy Vulcan), on its own behalf, and on behalf of our Mexican subsidiary Calizas Industriales del Carmen, S.A. de C.V. (Calica), served the United Mexican States (Mexico) a Notice of Intent to Submit a Claim to Arbitration under Chapter 11 of the North American Free Trade Agreement (NAFTA). Our NAFTA claim relates to the treatment of a portion of our quarrying operations in Playa del Carmen (Cancun), Mexico, arising from, among other measures, Mexico’s failure to comply with a legally binding zoning agreement and relates to other unfair, arbitrary and capricious actions by Mexico’s environmental enforcement agency. We assert that these actions are in breach of Mexico’s international obligations under NAFTA and international law.
As required by Article 1118 of NAFTA, we sought to settle this dispute with Mexico through consultations. Notwithstanding our good faith efforts to resolve the dispute amicably, we were unable to do so and filed a Request for Arbitration, which we filed with the International Centre for Settlement of Investment Disputes (ICSID) in December 2018. In January 2019, ICSID registered our Request for Arbitration.
We expect that the NAFTA arbitration will be concluded in the second half of 2022. At this time, there can be no assurance whether we will be successful in our NAFTA claim, and we cannot quantify the amount we may recover, if any, under this arbitration proceeding if we were successful.
It is not possible to predict with certainty the ultimate outcome of these and other legal proceedings in which we are involved, and a number of factors, including developments in ongoing discovery or adverse rulings, or the verdict of a particular jury, could cause actual losses to differ materially from accrued costs. No liability was recorded for claims and litigation for which a loss was determined to be only reasonably possible or for which a loss could not be reasonably estimated. Legal costs incurred in defense of lawsuits are expensed as incurred. In addition, losses on certain claims and litigation described above may be subject to limitations on a per occurrence basis by excess insurance, as described in our most recent Annual Report on Form 10-K.
Note 9: Asset Retirement Obligations
Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets resulting from the acquisition, construction, development and/or normal use of the underlying assets, including legal obligations for land reclamation at both owned properties and mineral leases. Recognition of a liability for an ARO is required in the period in which it is incurred at its estimated fair value. The associated asset retirement costs are capitalized as part of the carrying amount of the underlying asset and depreciated over the estimated useful life of the asset. The liability is accreted through charges to operating expenses. If the ARO is settled for other than the carrying amount of the liability, we recognize a gain or loss on settlement.
ARO operating costs related to accretion of the liabilities and depreciation of the assets are as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| ARO Operating Costs | |||||||||||
| Accretion | $ 3,341 | $ 3,115 | $ 9,796 | $ 9,270 | |||||||
| Depreciation | 2,916 | 2,123 | 8,241 | 6,022 | |||||||
| Total | $ 6,257 | $ 5,238 | $ 18,037 | $ 15,292 |
ARO operating costs are reported in cost of revenues. AROs are reported within other noncurrent liabilities in our accompanying Condensed Consolidated Balance Sheets.
Reconciliations of the carrying amounts of our AROs are as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Asset Retirement Obligations | |||||||||||
| Balance at beginning of period | $ 286,435 | $ 263,748 | $ 283,163 | $ 210,323 | |||||||
| Liabilities incurred | 10,712 | 353 | 11,650 | 353 | |||||||
| Liabilities settled | (5,321) | (2,459) | (10,274) | (11,047) | |||||||
| Accretion expense | 3,341 | 3,115 | 9,796 | 9,270 | |||||||
| Revisions, net | 3,165 | (5,809) | 3,997 | 50,049 | |||||||
| Balance at end of period | $ 298,332 | $ 258,948 | $ 298,332 | $ 258,948 |
ARO liabilities incurred during 2021 primarily relate to those assumed in the acquisition of U.S. Concrete (see Note 16). ARO revisions during the first nine months of 2020 primarily include increases in estimated costs at two aggregates locations, including reclamation activities required under a development agreement at an aggregates site on owned property in Southern California. The reclamation required under the development agreement will result in the restoration of previously mined property to conditions suitable for retail and commercial development.
Note 10: Benefit Plans
PENSION PLANS
We sponsor two qualified, noncontributory defined benefit pension plans, the Vulcan Materials Company Pension Plan (VMC Pension Plan) and the CMG Hourly Pension Plan (CMG Pension Plan). The VMC Pension Plan has been closed to new entrants since 2007 and benefit accruals, based on salaries or wages and years of service, ceased in 2005 for hourly participants and 2013 for salaried participants. The CMG Pension Plan is closed to new entrants other than through one small union and benefits continue to accrue equal to a flat dollar amount for each year of service. In addition to these qualified plans, we sponsor three unfunded, nonqualified pension plans.
The following table sets forth the components of net periodic pension benefit cost:
| PENSION BENEFITS | Three Months Ended | Nine Months Ended | |||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Components of Net Periodic Benefit Cost | |||||||||||
| Service cost | $ 1,193 | $ 1,331 | $ 3,580 | $ 3,993 | |||||||
| Interest cost | 4,879 | 7,531 | 14,638 | 22,593 | |||||||
| Expected return on plan assets | (11,375) | (12,485) | (34,125) | (37,454) | |||||||
| Amortization of prior service cost | 337 | 335 | 1,010 | 1,005 | |||||||
| Amortization of actuarial loss | 2,178 | 3,140 | 6,535 | 9,419 | |||||||
| Net periodic pension benefit credit | $ (2,788) | $ (148) | $ (8,362) | $ (444) | |||||||
| Pretax reclassifications from AOCI included in | |||||||||||
| net periodic pension benefit cost | $ 2,515 | $ 3,475 | $ 7,545 | $ 10,424 |
The contributions to pension plans for the nine months ended September 30, 2021 and 2020, as reflected on the Condensed Consolidated Statements of Cash Flows, pertain to benefit payments under nonqualified plans for both periods.
Subsequent to September 30, 2021, we purchased (using pension plan assets) an irrevocable group annuity contract from an insurance company to transfer $87,660,000 of our outstanding defined pension benefit obligations (PBO), representing approximately 10% of the total PBO as of the purchase date. As a result of this transaction, we were relieved of all responsibility for these pension obligations and the insurance company is now required to pay and administer the retirement benefits owed to 2,764 U.S. retirees and beneficiaries (representing approximately 50% of retirees currently in payment status), with no change to the amount, timing or form of monthly retirement benefit payments.
POSTRETIREMENT PLANS
In addition to pension benefits, we provide certain healthcare and life insurance benefits for some retired employees. In 2012, we amended our postretirement healthcare plan to cap our portion of the medical coverage cost at the 2015 level. Substantially all our salaried employees and, where applicable, certain of our hourly employees may become eligible for these benefits if they reach a qualifying age and meet certain service requirements. Generally, Company-provided healthcare benefits end when covered individuals become eligible for Medicare benefits, become eligible for other group insurance coverage or reach age 65, whichever occurs first.
The following table sets forth the components of net periodic other postretirement benefit cost:
| OTHER POSTRETIREMENT BENEFITS | Three Months Ended | Nine Months Ended | |||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Components of Net Periodic Benefit Cost | |||||||||||
| Service cost | $ 265 | $ 380 | $ 795 | $ 1,140 | |||||||
| Interest cost | 107 | 242 | 319 | 727 | |||||||
| Amortization of prior service credit | (476) | (980) | (1,429) | (2,939) | |||||||
| Amortization of actuarial gain | (367) | (201) | (1,101) | (604) | |||||||
| Net periodic postretirement benefit credit | $ (471) | $ (559) | $ (1,416) | $ (1,676) | |||||||
| Pretax reclassifications from AOCI included in | |||||||||||
| net periodic postretirement benefit credit | $ (843) | $ (1,181) | $ (2,530) | $ (3,543) |
DEFINED CONTRIBUTION PLANS
In addition to our pension and postretirement plans, we sponsor five defined contribution plans including three plans related to the U.S. Concrete acquisition. Substantially all salaried and nonunion hourly employees are eligible to be covered by one of these plans. Under these plans, we match employees’ eligible contributions at established rates. Expense recognized in connection with these matching obligations totaled $14,877,000 and $13,707,000 for the three months ended September 30, 2021 and 2020, respectively, and totaled $49,899,000 and $37,574,000 for the nine months ended September 30, 2021 and 2020, respectively.
Note 11: other Comprehensive Income
Comprehensive income comprises two subsets: net earnings and other comprehensive income (OCI). The components of OCI are presented in the accompanying Condensed Consolidated Statements of Comprehensive Income, net of applicable taxes.
Amounts in accumulated other comprehensive income (AOCI), net of tax, are as follows:
| September 30 | December 31 | September 30 | ||||||||
| in thousands | 2021 | 2020 | 2020 | |||||||
| AOCI | ||||||||||
| Interest rate hedges | $ (22,863) | $ (23,943) | $ (24,294) | |||||||
| Pension and postretirement plans | (153,657) | (157,362) | (181,701) | |||||||
| Total | $ (176,520) | $ (181,305) | $ (205,995) |
Changes in AOCI, net of tax, for the nine months ended September 30, 2021 are as follows:
| Pension and | ||||||||||
| Interest Rate | Postretirement | |||||||||
| in thousands | Hedges | Benefit Plans | Total | |||||||
| AOCI | ||||||||||
| Balances as of December 31, 2020 | $ (23,943) | $ (157,362) | $ (181,305) | |||||||
| Amounts reclassified from AOCI | 1,080 | 3,705 | 4,785 | |||||||
| Net current period OCI changes | 1,080 | 3,705 | 4,785 | |||||||
| Balances as of September 30, 2021 | $ (22,863) | $ (153,657) | $ (176,520) |
Amounts reclassified from AOCI to earnings, are as follows:
| Three Months Ended | Nine Months Ended | ||||||||||||
| September 30 | September 30 | ||||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||||
| Amortization of Interest Rate Hedge Losses | |||||||||||||
| Interest expense | $ 493 | $ 473 | $ 1,461 | $ 1,810 | |||||||||
| Benefit from income taxes | (129) | (123) | (381) | (472) | |||||||||
| Total | $ 364 | $ 350 | $ 1,080 | $ 1,338 | |||||||||
| Amortization of Pension and Postretirement | |||||||||||||
| Plan Actuarial Loss and Prior Service Cost | |||||||||||||
| Other nonoperating expense | $ 1,671 | $ 2,294 | $ 5,014 | $ 6,881 | |||||||||
| Benefit from income taxes | (436) | (599) | (1,309) | (1,796) | |||||||||
| Total | $ 1,235 | $ 1,695 | $ 3,705 | $ 5,085 | |||||||||
| Total reclassifications from AOCI to earnings | $ 1,599 | $ 2,045 | $ 4,785 | $ 6,423 |
Note 12: Equity
Our capital stock consists solely of common stock, par value $1.00 per share, of which 480,000,000 shares may be issued. Holders of our common stock are entitled to one vote per share. We may also issue 5,000,000 shares of preferred stock, but no shares have been issued. The terms and provisions of such shares will be determined by our Board of Directors upon any issuance of preferred shares in accordance with our Certificate of Incorporation.
There were no shares held in treasury as of September 30, 2021, December 31, 2020 and September 30, 2020.
Our common stock purchases (all of which were open market purchases) and subsequent retirements for the year-to-date periods ended are as follows:
| September 30 | December 31 | September 30 | ||||||
| in thousands, except average cost | 2021 | 2020 | 2020 | |||||
| Shares Purchased and Retired | ||||||||
| Number | 0 | 214 | 214 | |||||
| Total purchase price | $ 0 | $ 26,132 | $ 26,132 | |||||
| Average cost per share | $ 0.00 | $ 121.92 | $ 121.92 |
As of September 30, 2021, 8,064,851 shares may be purchased under the current authorization of our Board of Directors.
Changes in total shareholders’ equity are summarized below:
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30 | September 30 | |||||||||||||
| in thousands, except per share data | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Total Shareholders' Equity | ||||||||||||||
| Balance at beginning of period | $ 6,293,113 | $ 5,764,151 | $ 6,027,330 | $ 5,621,857 | ||||||||||
| Net earnings attributable to Vulcan | 176,906 | 199,788 | 532,865 | 469,962 | ||||||||||
| Common stock issued | ||||||||||||||
| Share-based compensation plans, net of shares | ||||||||||||||
| withheld for taxes | (3,938) | (617) | (16,815) | (17,157) | ||||||||||
| Purchase and retirement of common stock | 0 | 0 | 0 | (26,132) | ||||||||||
| Share-based compensation expense | 7,512 | 8,019 | 25,200 | 23,239 | ||||||||||
| Cash dividends on common stock | ||||||||||||||
| ($0.37/$0.34/$1.11/$1.02 per share, respectively) | (49,094) | (45,034) | (147,267) | (135,161) | ||||||||||
| Other comprehensive income (expense) | 1,599 | 2,045 | 4,785 | (8,256) | ||||||||||
| Balance at end of period | $ 6,426,098 | $ 5,928,352 | $ 6,426,098 | $ 5,928,352 |
Total equity as presented in the Condensed Consolidated Balance Sheet for the period ending September 30, 2021 includes a noncontrolling interest of $23,041,000 representing the unowned portion of subsidiaries. In August 2021, we obtained (via the U.S. Concrete acquisition, see Note 16) the controlling interest in a subsidiary. Through our ownership of Polaris Materials Corp. (Polaris), we hold an 88% interest in the Orca Sand and Gravel Limited Partnership (Orca). Orca was formed to develop the Orca quarry in British Columbia, Canada, with the remaining 12% noncontrolling interest held by the Namgis First Nation (Namgis). Noncontrolling interest consists of the Namgis’s share of the fair value equity in the partnership offset by capital contributions loaned to the Namgis by Polaris. Our condensed consolidated financial statements recognize the full fair value of all of the subsidiary’s assets and liabilities offset by the noncontrolling interest in total equity.
Note 13: Segment Reporting
We have four operating (and reportable) segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. The vast majority of our activities are domestic. We sell a relatively small amount of construction aggregates outside the United States. Our Asphalt and Concrete segments are primarily supplied with their aggregates requirements from our Aggregates segment. These intersegment sales are made at local market prices for the particular grade and quality of product used in the production of asphalt mix and ready-mixed concrete and are excluded from total revenues. Management reviews earnings from the product line reporting segments principally at the gross profit level.
segment financial disclosure
| Three Months Ended | Nine Months Ended | ||||||||||||
| September 30 | September 30 | ||||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||||
| Total Revenues | |||||||||||||
| Aggregates 1 | $ 1,172,409 | $ 1,048,962 | $ 3,192,685 | $ 2,987,784 | |||||||||
| Asphalt 2 | 220,652 | 235,201 | 580,396 | 597,940 | |||||||||
| Concrete | 219,225 | 102,807 | 396,785 | 298,255 | |||||||||
| Calcium | 1,474 | 1,354 | 5,494 | 5,269 | |||||||||
| Segment sales | $ 1,613,760 | $ 1,388,324 | $ 4,175,360 | $ 3,889,248 | |||||||||
| Aggregates intersegment sales | (97,254) | (78,434) | (229,463) | (207,541) | |||||||||
| Total revenues | $ 1,516,506 | $ 1,309,890 | $ 3,945,897 | $ 3,681,707 | |||||||||
| Gross Profit | |||||||||||||
| Aggregates | $ 372,346 | $ 337,891 | $ 969,817 | $ 883,184 | |||||||||
| Asphalt | 7,075 | 30,217 | 17,616 | 58,246 | |||||||||
| Concrete | 14,301 | 12,157 | 32,362 | 35,597 | |||||||||
| Calcium | 339 | 233 | 1,896 | 1,713 | |||||||||
| Total | $ 394,061 | $ 380,498 | $ 1,021,691 | $ 978,740 | |||||||||
| Depreciation, Depletion, Accretion | |||||||||||||
| and Amortization (DDA&A) | |||||||||||||
| Aggregates | $ 93,344 | $ 82,487 | $ 258,480 | $ 240,370 | |||||||||
| Asphalt | 8,956 | 8,644 | 27,111 | 26,046 | |||||||||
| Concrete | 8,655 | 3,987 | 16,633 | 12,070 | |||||||||
| Calcium | 38 | 49 | 116 | 146 | |||||||||
| Other | 6,524 | 5,795 | 18,652 | 17,280 | |||||||||
| Total | $ 117,517 | $ 100,962 | $ 320,992 | $ 295,912 | |||||||||
| Identifiable Assets 3 | |||||||||||||
| Aggregates | $ 10,940,545 | $ 9,497,041 | |||||||||||
| Asphalt | 617,794 | 559,416 | |||||||||||
| Concrete | 1,720,748 | 315,349 | |||||||||||
| Calcium | 3,896 | 3,611 | |||||||||||
| Total identifiable assets | $ 13,282,983 | $ 10,375,417 | |||||||||||
| General corporate assets | 268,589 | 130,386 | |||||||||||
| Cash and cash equivalents and restricted cash | 136,430 | 1,084,730 | |||||||||||
| Total assets | $ 13,688,002 | $ 11,590,533 |
| 1 | Includes product sales (crushed stone, sand and gravel, sand, and other aggregates), as well as freight & delivery costs that we pass along to our customers, and service revenues (see Note 4) related to aggregates. |
| 2 | Includes product sales, as well as service revenues (see Note 4) from our asphalt construction paving business. |
| 3 | Certain temporarily idled assets are included within a segment's Identifiable Assets but the associated DDA&A is shown within Other in the DDA&A section above as the related DDA&A is excluded from segment gross profit. |
Note 14: Supplemental Cash Flow Information
Supplemental information referable to our Condensed Consolidated Statements of Cash Flows is summarized below:
| Nine Months Ended | |||||
| September 30 | |||||
| in thousands | 2021 | 2020 | |||
| Cash Payments | |||||
| Interest (exclusive of amount capitalized) | $ 81,474 | $ 75,058 | |||
| Income taxes | 122,069 | 72,544 | |||
| Noncash Investing and Financing Activities | |||||
| Accrued liabilities for purchases of property, plant & equipment | $ 27,486 | $ 16,765 | |||
| Recognition of new and revised asset retirement obligations (AROs) | 15,647 | 50,402 | |||
| Recognition of new and revised right-of-use (ROU) assets for 1 | |||||
| Operating lease liabilities | 272,566 | 46,979 | |||
| Finance lease liabilities | 117,841 | 5,817 | |||
| Amounts referable to business acquisitions (excluding AROs and ROU assets) | |||||
| Liabilities assumed (excluding lease liabilities) | 687,561 | 5,637 | |||
| Consideration payable to seller | 0 | 8,980 | |||
| Fair value of noncash assets and liabilities exchanged | 0 | 21,214 | |||
| Debt issued for purchases of property, plant & equipment | 0 | 2,571 |
| 1 | The 2021 amounts include leases assumed in the acquisition of U.S. Concrete (see Note 16). |
Note 15: Goodwill
Goodwill is recognized when the consideration paid for a business exceeds the fair value of the tangible and identifiable intangible assets acquired. Goodwill is allocated to reporting units for purposes of testing goodwill for impairment. There were no charges for goodwill impairment in the nine month periods ended September 30, 2021 and 2020. Accumulated goodwill impairment losses amount to $252,664,000 (year 2008) in the Calcium segment.
We have four reportable segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. Changes in the carrying amount of goodwill by reportable segment from December 31, 2020 to September 30, 2021 are shown below:
| in thousands | Aggregates | Asphalt | Concrete | Calcium | Total | |||||||||||
| Goodwill | ||||||||||||||||
| Totals at December 31, 2020 | $ 3,080,479 | $ 91,633 | $ 0 | $ 0 | $ 3,172,112 | |||||||||||
| Goodwill of acquired businesses 1 | 185,981 | 316,670 | 502,651 | |||||||||||||
| Totals at September 30, 2021 | $ 3,266,460 | $ 91,633 | $ 316,670 | $ 0 | $ 3,674,763 |
| 1 | See Note 16 for a summary of the current year acquisitions. |
We test goodwill for impairment on an annual basis or more frequently if events or circumstances change in a manner that would more likely than not reduce the fair value of a reporting unit below its carrying value. A decrease in the estimated fair value of one or more of our reporting units could result in the recognition of a material, noncash write-down of goodwill.
Note 16: Acquisitions and Divestitures
BUSINESS ACQUISITIONS
2021 BUSINESS ACQUISITIONS — On August 26, 2021, we purchased the following operations in connection with the acquisition of U.S. Concrete, Inc. (NASDAQ: USCR) for total consideration of $1,634,492,000, net of cash acquired:
British Columbia, Canada — aggregates and aggregates blue-water transportation operations
California — aggregates distribution terminals and concrete operations
New Jersey — aggregates and concrete operations
New York — aggregates and concrete operations
Oklahoma — aggregates and concrete operations
Pennsylvania — concrete operations
Texas — aggregates and concrete operations
U.S. Virgin Islands — aggregates and concrete operations
Washington, D.C. — concrete operations
The amounts of total revenues and net earnings attributable to Vulcan from the U.S. Concrete acquisition are included in our Condensed Consolidated Statement of Comprehensive Income for the three and nine months ended September 30, 2021, as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2021 | |||||||||
| Actual Results | |||||||||||
| Total revenues | $ 141,067 | $ 141,067 | |||||||||
| Net loss attributable to Vulcan | $ (8,808) | $ (8,808) |
The unaudited pro forma financial information in the table below summarizes the results of operations for Vulcan and U.S. Concrete as if they were combined as of January 1, 2020. The pro forma financial information does not reflect any cost savings, operating efficiencies or synergies as a result of this combination. Consistent with the assumed acquisition date of January 1, 2020, the pro forma information excludes transactions between Vulcan and U.S. Concrete. The following pro forma information also includes 1) charges directly attributable to the acquisition, including acquisition related expenses of $21,092,000, 2) cost of sales related to the sale of acquired inventory marked up to fair value, 3) depreciation, depletion, amortization & accretion expense related to the mark up to fair value of acquired assets and 4) interest expense and debt retirement costs reflecting the new debt structure:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30 | September 30 | ||||||||||
| in thousands | 2021 | 2020 | 2021 | 2020 | |||||||
| Supplemental Pro Forma Results | |||||||||||
| Total revenues | $ 1,731,856 | $ 1,673,603 | $ 4,755,124 | $ 4,683,544 | |||||||
| Net earnings attributable to Vulcan | $ 225,458 | $ 215,061 | $ 543,676 | $ 448,286 |
The unaudited pro forma results above may not be indicative of the results that would have been obtained had this acquisition occurred at the beginning of 2020, nor does it intend to be a projection of future results.
The fair value of consideration transferred for the U.S. Concrete acquisition and the preliminary amounts (pending appraisals of intangible assets and property, plant & equipment and related deferred taxes) of assets acquired and liabilities assumed as of the acquisition date are summarized below:
| August 26 | ||
| in thousands | 2021 | |
| Fair Value of Purchase Consideration | ||
| Cash 1 | $ 1,634,492 | |
| Total fair value of purchase consideration | $ 1,634,492 | |
| Identifiable Assets Acquired and Liabilities Assumed | ||
| Accounts and notes receivable, net | $ 241,368 | |
| Inventories | 80,083 | |
| Other current assets | 11,087 | |
| Property, plant & equipment | 1,136,617 | |
| Intangible assets | 729,415 | |
| Other noncurrent assets | 199,807 | |
| Deferred income taxes, net | (274,226) | |
| Liabilities assumed | (970,049) | |
| Noncontrolling interest | (22,261) | |
| Net identifiable assets acquired | $ 1,131,841 | |
| Goodwill | $ 502,651 |
| 1 | *Includes $*1,268,507,000 *paid to acquire all issued and outstanding shares of U.S. Concrete common stock and $*384,402,000 *of U.S. Concrete obligations paid on the acquisition date, less $*18,417,000 of cash acquired. |
As a result of this acquisition, we recognized $729,415,000 of amortizable intangible assets and $502,651,000 of goodwill. The amortizable intangible assets will be amortized against earnings over a weighted-average period in excess of 15 years. The $502,651,000 of goodwill recognized represents deferred tax liabilities generated from carrying over the seller’s tax basis in the assets acquired and synergies expected to be realized from acquiring an established business with assets that have been assembled over a long period of time — the collection of those assets combined with our assets can earn a higher rate of return than either individually. Of the total goodwill recognized, $116,615,000 will be deductible for income tax purposes.
2020 BUSINESS ACQUISITIONS — For the full year 2020, we purchased the following operations, for total consideration of $73,416,000 ($43,223,000 cash and $30,193,000 noncash):
business to support our aggregates operations across most of our footprint
Texas — asphalt mix and recycle operations
The 2020 acquisitions listed above are reported in our consolidated financial statements as of their respective acquisition dates. None of these acquisitions were material to our results of operations or financial position either individually or collectively.
As a result of the 2020 acquisitions, we recognized $65,545,000 of amortizable intangible assets and $5,051,000 of goodwill. The amortizable intangible assets will be amortized against earnings ($65,545,000 - straight-line basis over a weighted-average 20.0 years) and $25,712,000 will be deductible for income tax purposes over 15 years. The goodwill represents the balance of deferred tax liabilities generated from carrying over the seller’s tax basis in the assets acquired and is not deductible for income tax purposes.
DIVESTITURES AND PENDING DIVESTITURES
In 2021, we sold:
First quarter — a reclaimed quarry in Southern California resulting in a pretax gain of $114,695,000 (net of a $12,900,000 contingency and other directly related obligations)
In 2020, we sold:
Fourth quarter — a Virginia ready-mix concrete business, resulting in an immaterial loss. We retained all real property which is being leased to the buyer and obtained a 20-year aggregates supply agreement
Second quarter — our New Mexico ready-mix concrete business, resulting in an immaterial gain. We retained the concrete plants and mobile fleet and are leasing these assets to the buyer. Additionally, we obtained a 20-year aggregates supply agreement
No material assets met the criteria for held for sale at September 30, 2021, December 31, 2020 or September 30, 2020.
Note 17: New Accounting Standards
ACCOUNTING STANDARDS RECENTLY ADOPTED
InCOME tAXES During the first quarter of 2021, we adopted Accounting Standards Update (ASU) 2019-12, “Simplifying the Accounting for Income Taxes,” which added new guidance to simplify the accounting for income taxes and changed the accounting for certain income tax transactions. The adoption of this standard did not materially impact our consolidated financial statements.
CONVERTIBLE INSTRUMENTS During the first quarter of 2021, we adopted ASU 2020-06, “Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” This ASU reduced the number of models used to account for convertible instruments and modified the diluted earnings per share calculations for convertible instruments. This ASU also amended the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives. The adoption of this standard did not materially impact our consolidated financial statements.
ACCOUNTING STANDARDS PENDING ADOPTION
None
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS