Item 2. Properties

15K characters. Original on sec.gov · Markdown

Item 2. Properties

As of December 31, 2022, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 308 properties located in 10 states and the District of Columbia consisting of 79,597 apartment units. See Item 1, Business, for additional information regarding the Company’s properties and the markets/metro areas upon which we are focused. The Company’s properties are summarized by building type in the following table:

TypePropertiesApartment UnitsAverage Apartment Units
Garden9624,449255
Mid/High-Rise21255,148260
30879,597258

Garden is generally defined as properties with two and/or three story buildings while mid/high-rise is generally defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as rooftop decks and swimming pools, fitness centers and community rooms. In addition, many of our urban properties have non-residential components, such as parking garages and/or retail spaces.

The Company’s properties are summarized by ownership type in the following table:

PropertiesApartment Units
Wholly Owned Properties29376,483
Partially Owned Properties – Consolidated153,114
30879,597

The following table sets forth certain information by market relating to the Company’s properties at December 31, 2022:

Portfolio Summary
Markets/Metro AreasPropertiesApartment Units% of Stabilized Budgeted NOI (1)Average Rental Rate (2)
Established Markets:
Los Angeles6615,25918.2%$2,773
Orange County134,0285.2%2,685
San Diego122,8784.0%2,894
Subtotal – Southern California9122,16527.4%2,772
San Francisco4411,79015.9%3,229
Washington, D.C.4714,71615.3%2,531
New York348,53614.0%4,378
Boston277,17011.5%3,373
Seattle469,52511.0%2,575
Subtotal – Established Markets28973,90295.1%3,016
Expansion Markets:
Denver82,4982.7%2,372
Atlanta41,2151.1%2,120
Dallas/Ft. Worth41,2410.7%1,904
Austin37410.4%1,853
Subtotal – Expansion Markets195,6954.9%2,153
Total30879,597100.0%$2,956

Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

(1)

% of Stabilized Budgeted NOI - Represents original budgeted 2023 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.

(2)

Average Rental Rate - Total residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

The following tables provide a rollforward of the apartment units included in Same Store Properties (please refer to the Definitions section in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations) and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2022:

Year Ended December 31, 2022
PropertiesApartment Units
Same Store Properties at December 31, 202128474,077
2019 acquisitions (not stabilized until 2020)1217
2020 acquisitions1158
2022 dispositions(3)(945)
Lease-up properties stabilized2221
Properties removed from same store (1)(2)(819)
Other—(37)
Same Store Properties at December 31, 202228372,872
Year Ended December 31, 2022
PropertiesApartment Units
Same Store28372,872
Non-Same Store:
2022 acquisitions1172
2021 acquisitions174,747
Properties removed from same store (1)2819
Lease-up properties not yet stabilized (2)4986
Other11
Total Non-Same Store256,725
Total Properties and Apartment Units30879,597

Note: Properties are considered “stabilized” when they have achieved 90% occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1)

Consists of two properties which were removed from the same store portfolio as discussed further below:

a.

Laguna Clara located in Santa Clara, CA containing 222 apartment units was removed from the same store portfolio in the second quarter of 2022 due to a major renovation and redevelopment project, including the demolition of 42 apartment units. As of December 31, 2022, the property had an occupancy of 65.2%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.

b.

Pearl MDR located in Marina Del Rey, CA containing 597 apartment units was removed from the same store portfolio in the third quarter of 2022 due to a large scale repiping and renovation project in which significant portions of the property are being taken offline for extended time periods. As of December 31, 2022, the property had an occupancy of 79.6%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.

(2)

Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented. Also includes one former third-party master-leased property that was not stabilized.

As of December 31, 2022, the Company’s same store occupancy was 95.7% and its total portfolio-wide occupancy, which includes completed development properties in various stages of lease-up, was 95.6%. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.

The properties in various stages of development and lease-up at December 31, 2022 are included in the following table:

Development and Lease-Up Projects as of December 31, 2022
(Amounts in thousands except for project and apartment unit amounts)
Estimated/Actual
ProjectsLocationOwnership PercentageNo. of Apartment UnitsTotal Budgeted Capital Cost (1)Total Book Value to DateTotal Debt (2)Percentage CompletedStart DateInitial OccupancyCompletion DateStabilization DatePercentage Leased / Occupied
CONSOLIDATED:
Projects Under Development:
Reverb (fka 9th and W) (3)Washington, D.C.92%312$108,027$88,378$43,71488%Q3 2021Q1 2023Q3 2023Q3 2024– / –
Laguna Clara IISanta Clara, CA100%225152,62124,562—14%Q2 2022Q4 2024Q1 2025Q4 2025– / –
Projects Under Development - Consolidated537260,648112,94043,714
Projects Completed Not Stabilized:
Aero ApartmentsAlameda, CA90%200117,794113,61064,664100%Q3 2019Q2 2021Q2 2021Q1 202397% / 95%
Projects Completed Not Stabilized - Consolidated200117,794113,61064,664
Projects Completed and Stabilized During the****Quarter:
Alcott Apartments (fka West End Tower)Boston, MA100%470409,164408,114—100%Q2 2018Q3 2021Q4 2021Q4 202295% / 95%
Projects Completed and Stabilized During the Quarter - Consolidated470409,164408,114—
UNCONSOLIDATED:
Projects Under Development:
Alloy SunnysideDenver, CO80%20966,00438,3095,93153%Q3 2021Q4 2023Q2 2024Q1 2025– / –
Alexan HarrisonHarrison, NY62%450198,664100,9222,80939%Q3 2021Q3 2023Q2 2024Q4 2025– / –
Solana Beeler ParkDenver, CO90%27081,20627,008—19%Q4 2021Q4 2023Q2 2024Q1 2025– / –
Remy (Toll)Frisco, TX75%35796,93746,2144,89237%Q1 2022Q1 2024Q4 2024Q3 2025– / –
Settler (Toll)Fort Worth, TX75%36281,77526,456—24%Q2 2022Q2 2024Q3 2024Q3 2025– / –
Lyle (Toll) (3)Dallas, TX75%33486,33213,732—13%Q3 2022Q4 2024Q2 2025Q1 2026– / –
Projects Under Development - Unconsolidated1,982610,918252,64113,632
Total Development Projects - Consolidated1,207787,606634,664108,378
Total Development Projects - Unconsolidated1,982610,918252,64113,632
Total Development Projects3,189$1,398,524$887,305$122,010

(1)

Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP. Amounts for partially owned consolidated and unconsolidated properties are presented at 100% of the project.

(2)

All non-wholly owned projects are being partially funded with project-specific construction loans. None of these loans are recourse to the Company. As of December 31, 2022, three projects have begun drawing on their construction loans for the unconsolidated joint venture projects under development.

(3)

The land parcels under these projects are subject to long-term ground leases.

Previous: Item 1B. Unresolved Staff Comments · Next: Item 3. Legal Proceedings