A Dark Vector Cognition product

Item 2. Properties

14K characters. Original on sec.gov · Markdown

Item 2. Properties

As of December 31, 2024, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 311 properties located in 10 states and the District of Columbia consisting of 84,249 apartment units. See Item 1, Business, for additional information regarding the Company’s properties and the markets/metro areas upon which we are focused. The Company’s properties are summarized by building type in the following table:

TypePropertiesApartment UnitsAverage Apartment Units
Garden9526,087275
Mid/High-Rise21658,162269
31184,249271

Garden is generally defined as properties with two and/or three story buildings while mid/high-rise is generally defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as rooftop decks and swimming pools, fitness centers and community rooms. In addition, many of our urban properties have non-residential components, such as parking garages and/or retail spaces.

The Company’s properties are summarized by ownership type in the following table:

PropertiesApartment Units
Wholly Owned Properties29580,331
Partially Owned Properties – Consolidated122,656
Partially Owned Properties – Unconsolidated41,262
31184,249

The following table sets forth certain information by market relating to the Company’s properties at December 31, 2024:

Portfolio Summary
Markets/Metro AreasPropertiesApartment Units% of Stabilized Budgeted NOIAverage Rental Rate
Established Markets:
Los Angeles5814,73316.7%$2,942
Orange County123,7184.7%2,949
San Diego112,6493.7%3,189
Subtotal – Southern California8121,10025.1%2,974
Washington, D.C.4313,84615.1%2,788
San Francisco4011,31514.8%3,351
New York348,53614.1%4,690
Boston277,23711.3%3,643
Seattle428,8549.9%2,636
Subtotal – Established Markets26770,88890.3%3,232
Expansion Markets:
Denver154,4084.0%2,369
Atlanta144,3563.1%2,020
Dallas/Ft. Worth123,8552.3%1,965
Austin37420.3%1,754
Subtotal – Expansion Markets4413,3619.7%2,105
Total31184,249100.0%$3,056

Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

The following tables provide a rollforward of the apartment units included in Same Store Properties (please refer to the Definitions section in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations) and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2024:

December 31, 2024
PropertiesApartment Units
Same Store Properties at December 31, 202328876,297
2021 acquisitions (not stabilized until 2022)1421
2022 acquisitions1172
2024 dispositions (1)(13)(2,598)
Lease-up properties stabilized (1)4986
Other—21
Same Store Properties at December 31, 202428175,299
December 31, 2024
PropertiesApartment Units
Same Store28175,299
Non-Same Store:
2024 acquisitions185,373
2023 acquisitions41,183
Properties removed from same store (2)2819
Lease-up properties not yet stabilized (3)51,574
Other11
Total Non-Same Store308,950
Total Properties and Apartment Units31184,249

Note: Properties are considered “stabilized” when they have achieved 90% Physical Occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1)

Includes one former third-party master-leased property which was stabilized and subsequently sold.

(2)

Consists of two properties which were removed from the same store portfolio as discussed further below:

a.

Lorien Ivy (fka Laguna Clara) located in Santa Clara, CA containing 222 apartment units was removed from the same store portfolio in the second quarter of 2022 due to a major renovation and redevelopment project, including the demolition of 42 apartment units. As of December 31, 2024, the property had a Physical Occupancy of 95.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented, which has not yet occurred.

b.

Pearl MDR located in Marina Del Rey, CA containing 597 apartment units was removed from the same store portfolio in the third quarter of 2022 due to a large scale re-piping and renovation project in which significant portions of the property are being taken offline for extended time periods. As of December 31, 2024, the property had a Physical Occupancy of 75.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.

(3)

Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.

For the year ended December 31, 2024, the Company’s same store Physical Occupancy was 96.2% and its total portfolio-wide Physical Occupancy, which includes completed development properties in various stages of lease-up, was 96.0%. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.

The properties in various stages of development and lease-up at December 31, 2024 are included in the following table:

Development and Lease-Up Projects as of December 31, 2024
(Amounts in thousands except for project and apartment unit amounts)
Estimated/Actual
ProjectsLocationOwnership PercentageNo. of Apartment UnitsTotal Budgeted Capital CostTotal Book Value to DateTotal Debt (1)Percentage CompletedStart DateInitial OccupancyCompletion DateStabilization DatePercentage Leased / Occupied
CONSOLIDATED:
Projects Under Development:
Lorien (fka Laguna Clara II)Santa Clara, CA100%225$152,621$140,939$—97%Q2 2022Q1 2025Q1 2025Q4 20252% / –
The BasinWakefield, MA95%440232,172120,767—43%Q1 2024Q4 2025Q3 2026Q2 2027– / –
Projects Under Development - Consolidated665384,793261,706—
UNCONSOLIDATED:
Projects Under Development:
Alexan HarrisonHarrison, NY62%450200,664198,595108,41399%Q3 2021Q1 2024Q1 2025Q2 202667% / 62%
Solana Beeler ParkDenver, CO90%27085,20682,80348,06398%Q4 2021Q3 2024Q2 2025Q4 202519% / 15%
Modera Bridle TrailsKirkland, WA95%369185,28266,603—19%Q3 2024Q2 2027Q3 2027Q4 2028– / –
Modera South ShoreMarshfield, MA95%270121,91838,486—17%Q3 2024Q1 2026Q4 2026Q2 2027– / –
Projects Under Development - Unconsolidated1,359593,070386,487156,476
Projects Completed Not Stabilized:
Alloy SunnysideDenver, CO80%20970,00469,27735,815100%Q3 2021Q2 2024Q2 2024Q3 202540% / 31%
Remy (Toll)Frisco, TX75%35798,93796,86949,85597%Q1 2022Q2 2024Q4 2024Q3 202568% / 64%
Sadie (fka Settler) (Toll)Fort Worth, TX75%36282,77577,31137,37498%Q2 2022Q2 2024Q4 2024Q3 202560% / 55%
Lyle (Toll) (2)Dallas, TX75%33486,33282,94946,67698%Q3 2022Q1 2024Q4 2024Q1 202660% / 55%
Projects Completed Not Stabilized - Unconsolidated1,262338,048326,406169,720
Total Development Projects - Consolidated665384,793261,706—
Total Development Projects - Unconsolidated2,621931,118712,893326,196
Total Development Projects3,286$1,315,911$974,599$326,196

(1)

All unconsolidated projects are being partially funded with project-specific construction loans. None of these loans are recourse to the Company.

(2)

The land parcel under this project is subject to a long-term ground lease.

Previous: Item 1C. Cybersecurity · Next: Item 3. Legal Proceedings