Item 2. Properties
14K characters. Original on sec.gov · Markdown
Item 2. Properties
As of December 31, 2024, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 311 properties located in 10 states and the District of Columbia consisting of 84,249 apartment units. See Item 1, Business, for additional information regarding the Company’s properties and the markets/metro areas upon which we are focused. The Company’s properties are summarized by building type in the following table:
| Type | Properties | Apartment Units | Average Apartment Units | |||||||||
| Garden | 95 | 26,087 | 275 | |||||||||
| Mid/High-Rise | 216 | 58,162 | 269 | |||||||||
| 311 | 84,249 | 271 |
Garden is generally defined as properties with two and/or three story buildings while mid/high-rise is generally defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as rooftop decks and swimming pools, fitness centers and community rooms. In addition, many of our urban properties have non-residential components, such as parking garages and/or retail spaces.
The Company’s properties are summarized by ownership type in the following table:
| Properties | Apartment Units | |||||||
| Wholly Owned Properties | 295 | 80,331 | ||||||
| Partially Owned Properties – Consolidated | 12 | 2,656 | ||||||
| Partially Owned Properties – Unconsolidated | 4 | 1,262 | ||||||
| 311 | 84,249 |
The following table sets forth certain information by market relating to the Company’s properties at December 31, 2024:
| Portfolio Summary | ||||||||||||||||
| Markets/Metro Areas | Properties | Apartment Units | % of Stabilized Budgeted NOI | Average Rental Rate | ||||||||||||
| Established Markets: | ||||||||||||||||
| Los Angeles | 58 | 14,733 | 16.7 | % | $ | 2,942 | ||||||||||
| Orange County | 12 | 3,718 | 4.7 | % | 2,949 | |||||||||||
| San Diego | 11 | 2,649 | 3.7 | % | 3,189 | |||||||||||
| Subtotal – Southern California | 81 | 21,100 | 25.1 | % | 2,974 | |||||||||||
| Washington, D.C. | 43 | 13,846 | 15.1 | % | 2,788 | |||||||||||
| San Francisco | 40 | 11,315 | 14.8 | % | 3,351 | |||||||||||
| New York | 34 | 8,536 | 14.1 | % | 4,690 | |||||||||||
| Boston | 27 | 7,237 | 11.3 | % | 3,643 | |||||||||||
| Seattle | 42 | 8,854 | 9.9 | % | 2,636 | |||||||||||
| Subtotal – Established Markets | 267 | 70,888 | 90.3 | % | 3,232 | |||||||||||
| Expansion Markets: | ||||||||||||||||
| Denver | 15 | 4,408 | 4.0 | % | 2,369 | |||||||||||
| Atlanta | 14 | 4,356 | 3.1 | % | 2,020 | |||||||||||
| Dallas/Ft. Worth | 12 | 3,855 | 2.3 | % | 1,965 | |||||||||||
| Austin | 3 | 742 | 0.3 | % | 1,754 | |||||||||||
| Subtotal – Expansion Markets | 44 | 13,361 | 9.7 | % | 2,105 | |||||||||||
| Total | 311 | 84,249 | 100.0 | % | $ | 3,056 |
Note: Projects under development are not included in the Portfolio Summary until construction has been completed.
The following tables provide a rollforward of the apartment units included in Same Store Properties (please refer to the Definitions section in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations) and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2024:
| December 31, 2024 | ||||||||
| Properties | Apartment Units | |||||||
| Same Store Properties at December 31, 2023 | 288 | 76,297 | ||||||
| 2021 acquisitions (not stabilized until 2022) | 1 | 421 | ||||||
| 2022 acquisitions | 1 | 172 | ||||||
| 2024 dispositions (1) | (13 | ) | (2,598 | ) | ||||
| Lease-up properties stabilized (1) | 4 | 986 | ||||||
| Other | — | 21 | ||||||
| Same Store Properties at December 31, 2024 | 281 | 75,299 |
| December 31, 2024 | ||||||||
| Properties | Apartment Units | |||||||
| Same Store | 281 | 75,299 | ||||||
| Non-Same Store: | ||||||||
| 2024 acquisitions | 18 | 5,373 | ||||||
| 2023 acquisitions | 4 | 1,183 | ||||||
| Properties removed from same store (2) | 2 | 819 | ||||||
| Lease-up properties not yet stabilized (3) | 5 | 1,574 | ||||||
| Other | 1 | 1 | ||||||
| Total Non-Same Store | 30 | 8,950 | ||||||
| Total Properties and Apartment Units | 311 | 84,249 |
Note: Properties are considered “stabilized” when they have achieved 90% Physical Occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.
(1)
Includes one former third-party master-leased property which was stabilized and subsequently sold.
(2)
Consists of two properties which were removed from the same store portfolio as discussed further below:
a.
Lorien Ivy (fka Laguna Clara) located in Santa Clara, CA containing 222 apartment units was removed from the same store portfolio in the second quarter of 2022 due to a major renovation and redevelopment project, including the demolition of 42 apartment units. As of December 31, 2024, the property had a Physical Occupancy of 95.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented, which has not yet occurred.
b.
Pearl MDR located in Marina Del Rey, CA containing 597 apartment units was removed from the same store portfolio in the third quarter of 2022 due to a large scale re-piping and renovation project in which significant portions of the property are being taken offline for extended time periods. As of December 31, 2024, the property had a Physical Occupancy of 75.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.
(3)
Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.
For the year ended December 31, 2024, the Company’s same store Physical Occupancy was 96.2% and its total portfolio-wide Physical Occupancy, which includes completed development properties in various stages of lease-up, was 96.0%. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.
The properties in various stages of development and lease-up at December 31, 2024 are included in the following table:
| Development and Lease-Up Projects as of December 31, 2024 | |||||||||||||||||||||||||||||||||
| (Amounts in thousands except for project and apartment unit amounts) | |||||||||||||||||||||||||||||||||
| Estimated/Actual | |||||||||||||||||||||||||||||||||
| Projects | Location | Ownership Percentage | No. of Apartment Units | Total Budgeted Capital Cost | Total Book Value to Date | Total Debt (1) | Percentage Completed | Start Date | Initial Occupancy | Completion Date | Stabilization Date | Percentage Leased / Occupied | |||||||||||||||||||||
| CONSOLIDATED: | |||||||||||||||||||||||||||||||||
| Projects Under Development: | |||||||||||||||||||||||||||||||||
| Lorien (fka Laguna Clara II) | Santa Clara, CA | 100% | 225 | $ | 152,621 | $ | 140,939 | $ | — | 97% | Q2 2022 | Q1 2025 | Q1 2025 | Q4 2025 | 2% / – | ||||||||||||||||||
| The Basin | Wakefield, MA | 95% | 440 | 232,172 | 120,767 | — | 43% | Q1 2024 | Q4 2025 | Q3 2026 | Q2 2027 | – / – | |||||||||||||||||||||
| Projects Under Development - Consolidated | 665 | 384,793 | 261,706 | — | |||||||||||||||||||||||||||||
| UNCONSOLIDATED: | |||||||||||||||||||||||||||||||||
| Projects Under Development: | |||||||||||||||||||||||||||||||||
| Alexan Harrison | Harrison, NY | 62% | 450 | 200,664 | 198,595 | 108,413 | 99% | Q3 2021 | Q1 2024 | Q1 2025 | Q2 2026 | 67% / 62% | |||||||||||||||||||||
| Solana Beeler Park | Denver, CO | 90% | 270 | 85,206 | 82,803 | 48,063 | 98% | Q4 2021 | Q3 2024 | Q2 2025 | Q4 2025 | 19% / 15% | |||||||||||||||||||||
| Modera Bridle Trails | Kirkland, WA | 95% | 369 | 185,282 | 66,603 | — | 19% | Q3 2024 | Q2 2027 | Q3 2027 | Q4 2028 | – / – | |||||||||||||||||||||
| Modera South Shore | Marshfield, MA | 95% | 270 | 121,918 | 38,486 | — | 17% | Q3 2024 | Q1 2026 | Q4 2026 | Q2 2027 | – / – | |||||||||||||||||||||
| Projects Under Development - Unconsolidated | 1,359 | 593,070 | 386,487 | 156,476 | |||||||||||||||||||||||||||||
| Projects Completed Not Stabilized: | |||||||||||||||||||||||||||||||||
| Alloy Sunnyside | Denver, CO | 80% | 209 | 70,004 | 69,277 | 35,815 | 100% | Q3 2021 | Q2 2024 | Q2 2024 | Q3 2025 | 40% / 31% | |||||||||||||||||||||
| Remy (Toll) | Frisco, TX | 75% | 357 | 98,937 | 96,869 | 49,855 | 97% | Q1 2022 | Q2 2024 | Q4 2024 | Q3 2025 | 68% / 64% | |||||||||||||||||||||
| Sadie (fka Settler) (Toll) | Fort Worth, TX | 75% | 362 | 82,775 | 77,311 | 37,374 | 98% | Q2 2022 | Q2 2024 | Q4 2024 | Q3 2025 | 60% / 55% | |||||||||||||||||||||
| Lyle (Toll) (2) | Dallas, TX | 75% | 334 | 86,332 | 82,949 | 46,676 | 98% | Q3 2022 | Q1 2024 | Q4 2024 | Q1 2026 | 60% / 55% | |||||||||||||||||||||
| Projects Completed Not Stabilized - Unconsolidated | 1,262 | 338,048 | 326,406 | 169,720 | |||||||||||||||||||||||||||||
| Total Development Projects - Consolidated | 665 | 384,793 | 261,706 | — | |||||||||||||||||||||||||||||
| Total Development Projects - Unconsolidated | 2,621 | 931,118 | 712,893 | 326,196 | |||||||||||||||||||||||||||||
| Total Development Projects | 3,286 | $ | 1,315,911 | $ | 974,599 | $ | 326,196 |
(1)
All unconsolidated projects are being partially funded with project-specific construction loans. None of these loans are recourse to the Company.
(2)
The land parcel under this project is subject to a long-term ground lease.
Previous: Item 1C. Cybersecurity · Next: Item 3. Legal Proceedings