Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
10K characters. Original on sec.gov · Markdown
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion of our exposure to various market risks contains forward-looking statements that involve risks and uncertainties. These projected results have been prepared utilizing certain assumptions considered reasonable in light of information currently available to us. Nevertheless, because of the inherent unpredictability of interest rates and other factors, actual results could differ materially from those projected in such forward-looking information.
We are exposed to market risk related to changes in interest rates with respect to borrowings under our unsecured revolving credit facility, commercial paper program and our unsecured term loans, certain of our mortgage loans that are floating rate obligations, mortgage loans receivable that bear interest at floating rates and available for sale securities. These market risks result primarily from changes in benchmark interest rates. To manage these risks, we continuously monitor our level of variable rate debt with respect to total debt and other factors, including our assessment of current and future economic conditions.
As of March 31, 2024 and December 31, 2023, the fair value of our secured and non-mortgage loans receivable, based on our estimates of current prevailing rates for comparable loans, was $57.5 million and $53.1 million, respectively.
The fair value of our fixed rate debt is based on current market interest rates at which we could obtain similar borrowings. Increases in market interest rates typically result in a decrease in the fair value of fixed rate debt while decreases in market interest rates typically result in an increase in the fair value of fixed rate debt. While changes in market interest rates affect the fair value of our fixed rate debt, these changes do not affect the interest expense associated with our fixed rate debt.
Therefore, interest rate risk does not have a significant impact on our fixed rate debt obligations until their maturity or earlier prepayment and refinancing. If interest rates have risen at the time we seek to refinance our fixed rate debt, whether at maturity or otherwise, our future earnings and cash flows could be adversely affected by additional borrowing costs. Conversely, lower interest rates at the time of refinancing may reduce our overall borrowing costs.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points in interest rates (dollars in thousands):
| As of March 31, 2024 | As of December 31, 2023 | ||||||||||
| Gross book value | $ | 12,874,307 | $ | 12,458,828 | |||||||
| Fair value | 12,323,307 | 11,994,321 | |||||||||
| Fair value reflecting change in interest rates: | |||||||||||
| -100 basis points | 12,778,724 | 12,457,648 | |||||||||
| +100 basis points | 11,903,685 | 11,568,461 |
The table below sets forth certain information with respect to our debt, excluding premiums and discounts (dollars in thousands):
| As of March 31, 2024 | As of December 31, 2023 | As of March 31, 2023 | |||||||||||||||
| Balance: | |||||||||||||||||
| Fixed rate: | |||||||||||||||||
| Senior notes/Exchangeable senior notes | $ | 9,756,764 | $ | 9,302,840 | $ | 8,427,591 | |||||||||||
| Unsecured term loans | 400,000 | 400,000 | 400,000 | ||||||||||||||
| Mortgage loans and other | 2,717,543 | 2,755,988 | 2,282,037 | ||||||||||||||
| Subtotal fixed rate | 12,874,307 | 12,458,828 | 11,109,628 | ||||||||||||||
| Variable rate: | |||||||||||||||||
| Unsecured revolving credit facility | 8,207 | 14,006 | 40,210 | ||||||||||||||
| Unsecured term loans | 300,000 | 677,501 | 469,959 | ||||||||||||||
| Commercial paper notes | — | — | 425,000 | ||||||||||||||
| Mortgage loans and other | 449,499 | 418,263 | 362,146 | ||||||||||||||
| Subtotal variable rate | 757,706 | 1,109,770 | 1,297,315 | ||||||||||||||
| Total | $ | 13,632,013 | $ | 13,568,598 | $ | 12,406,943 | |||||||||||
| Percentage of total debt: | |||||||||||||||||
| Fixed rate: | |||||||||||||||||
| Senior notes/Exchangeable senior notes | 71.6 | % | 68.6 | % | 67.9 | % | |||||||||||
| Unsecured term loans | 2.9 | 2.9 | 3.2 | ||||||||||||||
| Mortgage loans and other | 19.9 | 20.3 | 18.4 | ||||||||||||||
| Variable rate: | |||||||||||||||||
| Unsecured revolving credit facility | 0.1 | 0.1 | 0.3 | ||||||||||||||
| Unsecured term loans | 2.2 | 5.0 | 3.8 | ||||||||||||||
| Commercial paper notes | — | — | 3.4 | ||||||||||||||
| Mortgage loans and other | 3.3 | 3.1 | 3.0 | ||||||||||||||
| Total | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
| Weighted average interest rate at end of period: | |||||||||||||||||
| Fixed rate: | |||||||||||||||||
| Senior notes/Exchangeable senior notes | 3.9 | % | 3.8 | % | 3.7 | % | |||||||||||
| Unsecured term loans | 4.7 | 4.7 | 4.7 | ||||||||||||||
| Mortgage loans and other | 4.2 | 4.2 | 4.0 | ||||||||||||||
| Variable rate: | |||||||||||||||||
| Unsecured revolving credit facility | 6.1 | 6.1 | 5.4 | ||||||||||||||
| Unsecured term loans | 6.3 | 6.3 | 5.8 | ||||||||||||||
| Commercial paper notes | — | — | 5.2 | ||||||||||||||
| Mortgage loans and other | 5.8 | 6.1 | 5.2 | ||||||||||||||
| Total | 4.1 | 4.1 | 4.0 |
The variable rate debt in the table above reflects, in part, the effect of $142.7 million notional amount of interest rate swaps with maturities on March 2027, that effectively convert fixed rate debt to variable rate debt. In addition, the fixed rate debt in the table above reflects, in part, the effect of $527.1 million and C$647.6 million notional amount of interest rate swaps with maturities ranging from February 2025 to April 2031, in each case, that effectively convert variable rate debt to fixed rate debt.
The decrease in our outstanding variable rate debt at March 31, 2024 compared to December 31, 2023 is primarily attributable to the repayment of a C$500.0 million unsecured term loan.
The increase in our outstanding fixed rate debt at March 31, 2024 compared to December 31, 2023 is primarily attributable to the issuance of a C$650.0 million aggregate principal amount of 5.10% Senior Notes, Series J due 2029.
Assuming a 100 basis point increase in the weighted average interest rate related to our consolidated variable rate debt and assuming no change in our consolidated variable rate debt outstanding as of March 31, 2024 of $757.7 million, interest expense on an annualized basis would increase by approximately $7.6 million, or $0.02 per diluted common share.
As of March 31, 2024 and December 31, 2023, our joint venture partners’ aggregate share of total consolidated debt was $298.7 million and $297.5 million, respectively, with respect to certain properties we owned through consolidated joint ventures.
Total consolidated debt does not include our portion of unconsolidated debt related to investments in unconsolidated real estate entities, which portion was $602.1 million and $575.3 million as of March 31, 2024 and December 31, 2023, respectively.
As a result of our Canadian and United Kingdom operations, we are subject to fluctuations in certain foreign currency exchange rates that may, from time to time, affect our financial condition and operating performance. Based solely on our results for the three months ended March 31, 2024 (including the impact of existing hedging arrangements), if the value of the U.S. dollar relative to the British pound and Canadian dollar were to increase or decrease by one standard deviation compared to the average exchange rate during the year, our Normalized FFO per share for the three months ended March 31, 2024 would decrease or increase as applicable, by less than $0.01 per share or less than 1%. We will continue to mitigate these risks through a layered approach to hedging looking out for the next year and continual assessment of our foreign operational capital structure. Nevertheless, we cannot assure you that any such fluctuations will not have an effect on our earnings.
Previous: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS · Next: Item 4. CONTROLS AND PROCEDURES