A Dark Vector Cognition product

Item 6. SELECTED CONSOLIDATED FINANCIAL DATA

10K characters. Original on sec.gov · Markdown

Item 6. SELECTED CONSOLIDATED FINANCIAL DATA

The consolidated statements of operations data and the consolidated balance sheets data are derived from our audited consolidated financial statements and should be read together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” our consolidated financial statements, and the related notes included elsewhere in this filing. Our historical results are not necessarily indicative of our results in any future period.

Year Ended January 31,
20212020201920182017
As Adjusted**(2)**
(in thousands, except per share data)
Consolidated Statements of Operations Data:
Revenues:
Subscription services$3,788,452$3,096,389$2,385,769$1,787,833$1,290,733
Professional services529,544530,817436,411355,217283,707
Total revenues4,317,9963,627,2062,822,1802,143,0501,574,440
Costs and expenses (1):
Costs of subscription services611,912488,513379,877273,461213,389
Costs of professional services586,220576,745455,073355,952270,156
Product development1,721,2221,549,9061,211,832910,584680,531
Sales and marketing1,233,1731,146,548891,345683,367565,328
General and administrative414,068367,724347,337222,909198,122
Total costs and expenses4,566,5954,129,4363,285,4642,446,2731,927,526
Operating income (loss)(248,599)(502,230)(463,284)(303,223)(353,086)
Other income (expense), net(26,535)19,78339,532(11,563)(32,427)
Loss before provision for (benefit from) income taxes(275,134)(482,447)(423,752)(314,786)(385,513)
Provision for (benefit from) income taxes7,297(1,773)(5,494)6,436(814)
Net loss$(282,431)$(480,674)$(418,258)$(321,222)$(384,699)
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted$(1.19)$(2.12)$(1.93)$(1.55)$(1.94)
Weighted-average shares used to compute net loss per share attributable to Class A and Class B common stockholders237,019227,185216,789207,774198,214

(1)Costs and expenses include share-based compensation expenses as follows (in thousands):

Year Ended January 31,
20212020201920182017
Costs of subscription services$63,253$49,919$36,754$26,280$20,773
Costs of professional services101,86980,40155,53537,59226,833
Product development505,376434,188320,876229,819166,529
Sales and marketing202,819176,758132,810100,76286,229
General and administrative131,537118,614127,44383,97278,265

(2)The summary consolidated statement of operations data for the year ended January 31, 2017, reflects the adoption of Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606).

As of January 31,
20212020201920182017
As Adjusted**(3)**
(in thousands)
Consolidated Balance Sheet Data:
Cash and cash equivalents$1,384,181$731,141$638,554$1,134,355$539,923
Marketable securities2,151,4721,213,4321,139,8642,133,4951,456,822
Working capital519,413125,218269,9051,898,1041,239,202
Property and equipment, net972,403936,179796,907546,609365,877
Operating lease right-of-use assets414,143290,902———
Total assets8,718,4116,816,3655,520,7464,947,4243,268,282
Total unearned revenue2,636,7352,309,2031,949,2701,537,1471,221,543
Total debt1,795,0141,262,2861,204,7781,491,354534,423
Total operating lease liabilities443,051307,572———
Total liabilities5,440,5774,329,8143,562,3043,367,0591,991,674
Total stockholders’ equity3,277,8342,486,5511,958,4421,580,3651,276,608

(3)The summary consolidated balance sheet data as of January 31, 2017, reflects the adoption of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).

Year Ended January 31,
20212020201920182017
As Adjusted**(4)**
(in thousands)
Cash Flow Data:
Net cash provided by (used in) operating activities$1,268,441$864,598$606,658$465,727$350,626

(4)The summary consolidated cash flow data for the year ended January 31, 2017, reflects the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash.

Previous: Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES · Next: Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS