Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
239K characters. Original on sec.gov · Markdown
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
W. R. Berkley Corporation:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of W. R. Berkley Corporation and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three‑year period ended December 31, 2020, and the related notes and financial statement schedules II to VI (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 18, 2021 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Reserves for losses and loss expenses
As discussed in Notes 1 and 13 to the consolidated financial statements, the Company estimates the reserves for losses and loss expenses (reserves) using a variety of actuarial techniques and methods. The key assumptions used to arrive at the best estimate of recorded reserves are expected loss ratios, rate of loss cost inflation, reported and paid loss emergence patterns, loss frequency and severity, and the loss reporting lag. Such amounts are adjusted for certain qualitative factors. The reserves as of December 31, 2020 were $13,784 million.
We identified the assessment of the estimate of reserves as a critical audit matter because it involved significant measurement uncertainty, which required complex auditor judgement. Specialized actuarial skills and knowledge were required to evaluate the actuarial method or methods and assumptions used. Assumptions included loss development
factors; the weighting of actuarial methods when more than one was used; the impact of qualitative factors; and whether payments are fixed and reliably determinable for certain reserves subject to discounting.
The following are the primary procedures we performed to address the critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s reserving process. This included controls over the Company’s process to develop the Company’s best estimate of reserves based on actuarial methodologies and assumptions employed by the Company’s actuaries. We involved actuarial professionals with specialized skills and knowledge, who assisted in:
-
examining the Company’s actuarial methodologies for compliance with Actuarial Standards of Practice;
-
evaluating the Company’s ability to discount certain reserves by comparing the expected payout pattern of claims paid to actual claims paid;
-
evaluating the Company’s actuarial point estimate by performing independent actuarial analyses for certain of the larger, more complex operating units;
-
evaluating the Company’s actuarial point estimate by examining the Company actuaries’ process, and certain key assumptions for the remaining operating units;
-
developing an independent range of reserves based on actuarial methodologies and assumptions and comparing to the Company’s recorded reserves;
-
evaluating the Company’s recorded reserves and year-over-year movements of the Company’s reserves relative to, and within, the independently developed range of reserves.
/S/ KPMG LLP
We have served as the Company’s auditor since 1972.
New York, New York
February 18, 2021
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
| Year Ended December 31, | |||||||||||||||||
| (In thousands, except per share data) | 2020 | 2019 | 2018 | ||||||||||||||
| REVENUES: | |||||||||||||||||
| Net premiums written | $ | 7,262,437 | $ | 6,863,499 | $ | 6,433,227 | |||||||||||
| Change in net unearned premiums | (331,594) | (230,211) | (61,722) | ||||||||||||||
| Net premiums earned | 6,930,843 | 6,633,288 | 6,371,505 | ||||||||||||||
| Net investment income | 583,821 | 645,614 | 674,235 | ||||||||||||||
| Net investment gains: | |||||||||||||||||
| Net realized and unrealized gains on investments | 73,514 | 120,703 | 160,175 | ||||||||||||||
| Change in allowance for expected credit losses on investments | 29,486 | — | (5,687) | ||||||||||||||
| Net investment gains | 103,000 | 120,703 | 154,488 | ||||||||||||||
| Revenues from non-insurance businesses | 389,888 | 406,541 | 372,985 | ||||||||||||||
| Insurance service fees | 88,777 | 92,680 | 117,757 | ||||||||||||||
| Other income | 2,596 | 3,370 | 681 | ||||||||||||||
| Total revenues | 8,098,925 | 7,902,196 | 7,691,651 | ||||||||||||||
| OPERATING COSTS AND EXPENSES: | |||||||||||||||||
| Losses and loss expenses | 4,468,706 | 4,131,116 | 3,974,702 | ||||||||||||||
| Other operating costs and expenses | 2,390,392 | 2,362,082 | 2,383,221 | ||||||||||||||
| Expenses from non-insurance businesses | 384,488 | 402,669 | 364,449 | ||||||||||||||
| Interest expense | 150,537 | 153,409 | 157,185 | ||||||||||||||
| Total operating costs and expenses | 7,394,123 | 7,049,276 | 6,879,557 | ||||||||||||||
| Income before income taxes | 704,802 | 852,920 | 812,094 | ||||||||||||||
| Income tax expense | (171,817) | (168,935) | (163,028) | ||||||||||||||
| Net income before noncontrolling interests | 532,985 | 683,985 | 649,066 | ||||||||||||||
| Noncontrolling interests | (2,315) | (2,041) | (8,317) | ||||||||||||||
| Net income to common stockholders | $ | 530,670 | $ | 681,944 | $ | 640,749 | |||||||||||
| NET INCOME PER SHARE: | |||||||||||||||||
| Basic | $ | 2.84 | $ | 3.58 | $ | 3.37 | |||||||||||
| Diluted | $ | 2.81 | $ | 3.52 | $ | 3.33 |
See accompanying notes to consolidated financial statements.
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Year Ended December 31, | |||||||||||||||||
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Net income before noncontrolling interests | $ | 532,985 | $ | 683,985 | $ | 649,066 | |||||||||||
| Other comprehensive gain (loss): | |||||||||||||||||
| Change in unrealized translation adjustments | 29,927 | 37,166 | (112,099) | ||||||||||||||
| Change in unrealized investment gains (losses), net of taxes | 140,250 | 215,902 | (252,327) | ||||||||||||||
| Other comprehensive gain (loss) | 170,177 | 253,068 | (364,426) | ||||||||||||||
| Comprehensive income | 703,162 | 937,053 | 284,640 | ||||||||||||||
| Comprehensive income to the noncontrolling interest | (2,313) | (2,144) | (8,271) | ||||||||||||||
| Comprehensive income to common stockholders | $ | 700,849 | $ | 934,909 | $ | 276,369 |
See accompanying notes to consolidated financial statements.
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| December 31, | |||||||||||
| (In thousands, except share data) | 2020 | 2019 | |||||||||
| Assets | |||||||||||
| Investments: | |||||||||||
| Fixed maturity securities (amortized cost of $13,755,858 and $13,976,647; allowance for expected credit losses of $2,580 at December 31, 2020) | $ | 14,159,369 | $ | 14,180,961 | |||||||
| Investment funds | 1,309,430 | 1,213,535 | |||||||||
| Real estate | 1,960,914 | 2,105,950 | |||||||||
| Arbitrage trading account | 341,473 | 400,809 | |||||||||
| Equity securities | 625,667 | 480,620 | |||||||||
| Loans receivable (net of allowance for expected credit losses of $5,437 at December 31, 2020) | 84,913 | 91,799 | |||||||||
| Total investments | 18,481,766 | 18,473,674 | |||||||||
| Cash and cash equivalents | 2,372,366 | 1,023,710 | |||||||||
| Premiums and fees receivable (net of allowance for expected credit losses of $22,883 at December 31, 2020) | 2,167,799 | 1,997,186 | |||||||||
| Due from reinsurers (net of allowance for expected credit losses of $7,801 at December 31, 2020) | 2,424,502 | 2,133,683 | |||||||||
| Deferred policy acquisition costs | 556,168 | 517,364 | |||||||||
| Prepaid reinsurance premiums | 648,376 | 567,595 | |||||||||
| Trading account receivable from brokers and clearing organizations | 524,727 | 423,543 | |||||||||
| Property, furniture and equipment | 405,930 | 422,091 | |||||||||
| Goodwill | 169,652 | 169,652 | |||||||||
| Accrued investment income | 120,464 | 138,789 | |||||||||
| Current federal and foreign income taxes | 5,893 | 23,404 | |||||||||
| Deferred federal and foreign income taxes | 29,055 | 8,710 | |||||||||
| Other assets | 700,215 | 762,743 | |||||||||
| Total assets | $ | 28,606,913 | $ | 26,662,144 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities: | |||||||||||
| Reserves for losses and loss expenses | $ | 13,784,430 | $ | 12,583,249 | |||||||
| Unearned premiums | 4,073,191 | 3,656,507 | |||||||||
| Due to reinsurers | 426,124 | 360,314 | |||||||||
| Trading account securities sold but not yet purchased | 10,048 | 36,143 | |||||||||
| Current federal and foreign income taxes | 41,282 | 10,006 | |||||||||
| Deferred federal and foreign income taxes | 42,161 | 26,416 | |||||||||
| Other liabilities | 1,178,546 | 1,244,888 | |||||||||
| Senior notes and other debt | 1,623,025 | 1,427,575 | |||||||||
| Subordinated debentures | 1,102,309 | 1,198,704 | |||||||||
| Total liabilities | 22,281,116 | 20,543,802 | |||||||||
| Equity: | |||||||||||
| Preferred stock, par value $.10 per share: | |||||||||||
| Authorized 5,000,000 shares; issued and outstanding — none | — | — | |||||||||
| Common stock, par value $.20 per share: | |||||||||||
| Authorized 500,000,000 shares, issued and outstanding, net of treasury shares, 177,825,150 and 183,411,907 shares, respectively | 70,535 | 70,535 | |||||||||
| Additional paid-in capital | 1,012,483 | 1,056,042 | |||||||||
| Retained earnings | 8,348,381 | 7,932,372 | |||||||||
| Accumulated other comprehensive loss | (62,172) | (257,299) | |||||||||
| Treasury stock, at cost, 174,851,350 and 169,264,857 shares, respectively | (3,058,425) | (2,726,711) | |||||||||
| Total common stockholders’ equity | 6,310,802 | 6,074,939 | |||||||||
| Noncontrolling interests | 14,995 | 43,403 | |||||||||
| Total equity | 6,325,797 | 6,118,342 | |||||||||
| Total liabilities and equity | $ | 28,606,913 | $ | 26,662,144 |
See accompanying notes to consolidated financial statements.
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||
| (In thousands, except per share data) | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||
| COMMON STOCK: | |||||||||||||||||||||||||||||||||||
| Beginning and end of period | $ | 70,535 | $ | 70,535 | $ | 70,535 | |||||||||||||||||||||||||||||
| ADDITIONAL PAID IN CAPITAL: | |||||||||||||||||||||||||||||||||||
| Beginning of period | $ | 1,056,042 | $ | 1,039,633 | $ | 1,024,772 | |||||||||||||||||||||||||||||
| Restricted stock units issued | (38,491) | (32,370) | (19,547) | ||||||||||||||||||||||||||||||||
| Restricted stock units expensed | 48,567 | 48,779 | 34,408 | ||||||||||||||||||||||||||||||||
| Change in controlling financial interest of a subsidiary | (53,635) | — | — | ||||||||||||||||||||||||||||||||
| End of period | $ | 1,012,483 | $ | 1,056,042 | $ | 1,039,633 | |||||||||||||||||||||||||||||
| RETAINED EARNINGS: | |||||||||||||||||||||||||||||||||||
| Beginning of period | $ | 7,932,372 | $ | 7,558,619 | $ | 6,956,882 | |||||||||||||||||||||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles | (30,514) | — | 215,939 | ||||||||||||||||||||||||||||||||
| Net income to common stockholders | 530,670 | 681,944 | 640,749 | ||||||||||||||||||||||||||||||||
| Dividends ($0.47, $1.68, and $1.39 per share, respectively) | (84,147) | (308,191) | (254,951) | ||||||||||||||||||||||||||||||||
| End of period | $ | 8,348,381 | $ | 7,932,372 | $ | 7,558,619 | |||||||||||||||||||||||||||||
| ACCUMULATED OTHER COMPREHENSIVE LOSS: | |||||||||||||||||||||||||||||||||||
| Unrealized investment gains (losses): | |||||||||||||||||||||||||||||||||||
| Beginning of period | $ | 124,514 | $ | (91,491) | $ | 375,421 | |||||||||||||||||||||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles | 24,952 | — | (214,539) | ||||||||||||||||||||||||||||||||
| Change in unrealized gains (losses) on securities without an allowance for expected credit losses | 108,244 | 215,636 | (252,241) | ||||||||||||||||||||||||||||||||
| Change in unrealized gains (losses) on securities with an allowance for expected credit losses | 32,004 | 369 | (132) | ||||||||||||||||||||||||||||||||
| End of period | 289,714 | 124,514 | (91,491) | ||||||||||||||||||||||||||||||||
| Currency translation adjustments: | |||||||||||||||||||||||||||||||||||
| Beginning of period | (381,813) | (418,979) | (306,880) | ||||||||||||||||||||||||||||||||
| Net change in period | 29,927 | 37,166 | (112,099) | ||||||||||||||||||||||||||||||||
| End of period | (351,886) | (381,813) | (418,979) | ||||||||||||||||||||||||||||||||
| Total accumulated other comprehensive loss | $ | (62,172) | $ | (257,299) | $ | (510,470) | |||||||||||||||||||||||||||||
| TREASURY STOCK: | |||||||||||||||||||||||||||||||||||
| Beginning of period | $ | (2,726,711) | $ | (2,720,466) | $ | (2,709,386) | |||||||||||||||||||||||||||||
| Stock exercised/vested | 13,917 | 11,431 | 12,981 | ||||||||||||||||||||||||||||||||
| Stock issued | 726 | 549 | 689 | ||||||||||||||||||||||||||||||||
| Stock repurchased | (346,357) | (18,225) | (24,750) | ||||||||||||||||||||||||||||||||
| End of period | $ | (3,058,425) | $ | (2,726,711) | $ | (2,720,466) | |||||||||||||||||||||||||||||
| NONCONTROLLING INTERESTS: | |||||||||||||||||||||||||||||||||||
| Beginning of period | $ | 43,403 | $ | 41,947 | $ | 39,819 | |||||||||||||||||||||||||||||
| Distributions | (30,721) | (688) | (6,143) | ||||||||||||||||||||||||||||||||
| Net income | 2,315 | 2,041 | 8,317 | ||||||||||||||||||||||||||||||||
| Other comprehensive (loss) income, net of tax | (2) | 103 | (46) | ||||||||||||||||||||||||||||||||
| End of period | $ | 14,995 | $ | 43,403 | $ | 41,947 |
See accompanying notes to consolidated financial statements.
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Year Ended December 31, | |||||||||||||||||
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| CASH FROM OPERATING ACTIVITIES: | |||||||||||||||||
| Net income to common stockholders | $ | 530,670 | $ | 681,944 | $ | 640,749 | |||||||||||
| Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
| Net investment gains | (103,000) | (120,703) | (154,488) | ||||||||||||||
| Depreciation and amortization | 135,065 | 113,387 | 131,108 | ||||||||||||||
| Noncontrolling interests | 2,315 | 2,041 | 8,317 | ||||||||||||||
| Investment funds | (54,253) | (69,194) | (109,349) | ||||||||||||||
| Stock incentive plans | 49,658 | 49,274 | 36,591 | ||||||||||||||
| Change in: | |||||||||||||||||
| Arbitrage trading account | (67,943) | (26,553) | (19,093) | ||||||||||||||
| Premiums and fees receivable | (173,618) | (189,151) | (43,813) | ||||||||||||||
| Reinsurance accounts | (313,525) | (165,898) | (165,287) | ||||||||||||||
| Deferred policy acquisition costs | (38,691) | (20,057) | 7,788 | ||||||||||||||
| Current income taxes | 49,021 | (12,530) | (11,950) | ||||||||||||||
| Deferred income taxes | (34,057) | 7,130 | (74,761) | ||||||||||||||
| Reserves for losses and loss expenses | 1,176,049 | 612,254 | 339,015 | ||||||||||||||
| Unearned premiums | 415,956 | 301,355 | 84,142 | ||||||||||||||
| Other | 43,039 | (19,506) | (48,770) | ||||||||||||||
| Net cash from operating activities | 1,616,686 | 1,143,793 | 620,199 | ||||||||||||||
| CASH FLOWS FROM (USED) IN INVESTING ACTIVITIES: | |||||||||||||||||
| Proceeds from sale of fixed maturity securities | 3,832,555 | 2,093,271 | 3,525,149 | ||||||||||||||
| Proceeds from sale of equity securities | 114,763 | 79,963 | 497,989 | ||||||||||||||
| (Contributions) distributions from investment funds | (3,042) | 194,663 | (79,635) | ||||||||||||||
| Proceeds from maturities and prepayments of fixed maturity securities | 3,864,327 | 2,933,980 | 2,676,455 | ||||||||||||||
| Purchase of fixed maturity securities | (7,551,591) | (5,352,886) | (6,677,753) | ||||||||||||||
| Purchase of equity securities | (253,031) | (172,978) | (85,610) | ||||||||||||||
| Real estate sold (purchased) | 178,934 | (146,752) | (514,064) | ||||||||||||||
| Change in loans receivable | 1,467 | 3,481 | (13,204) | ||||||||||||||
| Net additions to property, furniture and equipment | (38,171) | (60,457) | (49,860) | ||||||||||||||
| Change in balances due from security brokers | (26,515) | 2,844 | 4,262 | ||||||||||||||
| Cash received in connection with business disposition | — | — | 8,664 | ||||||||||||||
| Payment for business purchased, net of cash acquired | — | — | (6,637) | ||||||||||||||
| Net cash from (used) in investing activities | 119,696 | (424,871) | (714,244) | ||||||||||||||
| CASH FLOWS USED IN FINANCING ACTIVITIES: | |||||||||||||||||
| Net proceeds from issuance of debt | 741,637 | 290,974 | 294,562 | ||||||||||||||
| Repayment and redemption of debt | (652,751) | (456,360) | (4,524) | ||||||||||||||
| Cash dividends to common stockholders | (84,147) | (308,191) | (254,951) | ||||||||||||||
| Purchase of common treasury shares | (346,357) | (18,225) | (24,750) | ||||||||||||||
| Other, net | (56,225) | (21,391) | (17,740) | ||||||||||||||
| Net cash used in financing activities | (397,843) | (513,193) | (7,403) | ||||||||||||||
| Net impact on cash due to change in foreign exchange rates | 10,117 | 379 | (31,421) | ||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 1,348,656 | 206,108 | (132,869) | ||||||||||||||
| Cash and cash equivalents at beginning of year | 1,023,710 | 817,602 | 950,471 | ||||||||||||||
| Cash and cash equivalents at end of year | $ | 2,372,366 | $ | 1,023,710 | $ | 817,602 |
See accompanying notes to consolidated financial statements.
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 2020, 2019 and 2018
(1) Summary of Significant Accounting Policies
(A) Principles of consolidation and basis of presentation
The consolidated financial statements, which include the accounts of W. R. Berkley Corporation and its subsidiaries (the "Company"), have been prepared on the basis of U.S. generally accepted accounting principles ("GAAP"). All significant intercompany transactions and balances have been eliminated. Reclassifications have been made in the 2019 and 2018 financial statements as originally reported to conform to the presentation of the 2020 financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the revenues and expenses reflected during the reporting period. The most significant items on our balance sheet that involve a greater degree of accounting estimates that are subject to change in the future are the valuation of investments, allowance for expected credit losses on investments, reserves for losses and loss expenses and premium estimates. Actual results could differ from those estimates.
(B) Revenue recognition
Insurance premiums are recognized as written at the inception of the policy. Reinsurance premiums are estimated based upon information received from ceding companies, and subsequent differences from such estimates are recorded in the period they are determined. Insurance and reinsurance premiums are primarily earned on a pro rata basis over the policy term. Fees for services are earned over the period that the services are provided. Premiums and fees receivable are reported net of an allowance for expected credit losses, with the allowance being estimated based on current and future expected conditions, historical loss data and specific identification of collectability concerns where applicable. Changes in the allowance are reported within other operating costs and expenses.
Audit premiums are recognized when they are reliably determinable. The change in accruals for earned but unbilled audit premiums (decreased) increased net premiums written and premiums earned by $(27) million, $4 million and $(4) million in 2020, 2019 and 2018, respectively.
Revenues from non-insurance businesses are derived from businesses engaged in the distribution of promotional merchandise, world-wide textile solutions, and aircraft services provided to the general, commercial and military aviation markets. These aircraft services include (i) the distribution, manufacturing, repair and overhaul of aircraft parts and components, (ii) the sale of new and used aircraft, and (iii) avionics, fuel, maintenance, storage and charter services. Revenue is recognized upon the shipment of products and parts, the delivery of aircraft, the delivery of fuel, and over the completion period of services.
Insurance service fee revenue represents servicing fees for program administration and claims management services provided by the Company, including workers' compensation assigned risk plans, as well as insurance brokerage and risk management services. Fees for program administration, claims management and risk management services are primarily recognized ratably over the related contract period for which the underlying services are rendered. Commissions for insurance brokerage are generally recognized when the underlying insurance policy is effective.
(C) Cash and cash equivalents
Cash equivalents consist of funds invested in money market accounts and investments with an effective maturity of three months or less when purchased.
(D) Investments
Fixed maturity securities classified as available for sale are carried at estimated fair value, with unrealized gains and losses, net of applicable income taxes, excluded from earnings and reported as a component of comprehensive income and a separate component of stockholders' equity. Fixed maturity securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity and reported at amortized cost. Investment income from fixed maturity securities is recognized based on the constant effective yield method. Premiums and discounts on mortgage-backed securities are adjusted for the effects of actual and anticipated prepayments on a retrospective basis.
Equity securities with readily determinable fair values are measured at fair value, with changes in the fair value recognized in net income within net realized and unrealized gains on investments.
Fixed maturity securities that the Company purchased with the intent to sell in the near-term are classified as trading account securities and are reported at estimated fair value. Realized and unrealized gains and losses from trading activity are reported as net investment income and are recorded at the trade date. Short sales and short call options are presented as trading securities sold but not yet purchased. Unsettled trades and the net margin balances held by the clearing broker are presented as a trading account receivable from brokers and clearing organizations.
Investment funds are carried under the equity method of accounting. The Company's share of the earnings or losses of investment funds is primarily reported on a one-quarter lag in order to facilitate the timely completion of the Company's consolidated financial statements.
Loans receivable primarily represent commercial real estate mortgage loans and bank loans and are carried at amortized cost. The accrual of interest on loans receivable is discontinued if the loan is 90 days past due based on the contractual terms of the loan unless the loan is adequately secured and in process of collection. In general, loans are placed on non-accrual status or charged off at an earlier date if collection of principal or interest is considered doubtful. Interest on these loans is accounted for on a cash basis until qualifying for return to accrual status. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Fair value is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value of investments is determined based on a fair value hierarchy that prioritizes the use of observable inputs over the use of unobservable inputs and requires the use of observable inputs when available. (See Note 12 of the Notes to Consolidated Financial Statements.)
Realized gains or losses represent the difference between the cost of securities sold and the proceeds realized upon sale and are recorded at the trade date. The Company uses primarily the first-in, first-out method to determine the cost of securities sold.
For available for sale securities in an unrealized loss position where the Company intends to sell, or it is more likely than not that it will be required to sell the security before recovery in value, the amortized cost basis is written down to fair value through net investment gains. For available for sale securities in an unrealized loss position where the Company does not intend to sell, or it is more likely than not that it will not be required to sell the security before recovery in value, the Company evaluates whether the decline in fair value has resulted from credit losses or all other factors (non-credit factors). In making this assessment, the Company considers the extent to which fair value is less than amortized cost, changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, an allowance for expected credit losses is recorded for the credit loss through net investment gains, limited by the amount that the fair value is less than the amortized cost basis. The allowance is adjusted for any change in expected credit losses and subsequent recoveries through net investment gains. The impairment related to non-credit factors is recognized in other comprehensive income.
For financial assets carried at amortized cost, which includes held to maturity securities and loans receivable, the Company estimates an allowance for expected credit losses based on relevant information about past events, including historical loss experience, current conditions and forecasts that affect the expected collectability of the amortized cost of the financial asset. The allowance for expected credit losses is presented as a reduction to amortized cost of the financial asset in the consolidated balance sheet and changes to the estimate for expected credit losses are recognized through net investment gains.
The Company’s credit assessment of allowance for expected credit losses uses a third party model for available for sale and held to maturity securities, as well as loans receivable. The allowance for expected credit losses is generally based on the performance of the underlying collateral under various economic and default scenarios that involve subjective judgments and estimates by management. Modeling these securities involves various factors, such as projected default rates, the nature and realizable value of the collateral, if any, the ability of the issuer to make scheduled payments, historical performance and other relevant economic and performance factors. A discounted cash flow analysis is used to ascertain the amount of the allowance for expected credit losses, if any. In general, the model reverts to the rating-level long-term average marginal default rates based on 10 years of historical data, beyond the forecast period. For other inputs, the model in most cases reverts to the baseline long-term assumptions linearly over 5 years beyond the forecast period. The long-term assumptions are based on the historical averages.
The Company reports accrued investment income separately from fixed maturity securities, and has elected not to measure an allowance for expected credit losses for accrued investment income. Accrued investment income is written off through net investment income at the time the issuer of the bond defaults or is expected to default on payments.
Real estate held for investment purposes is initially recorded at the purchase price, which is generally fair value, and is subsequently reported at cost less accumulated depreciation. Real estate taxes, interest and other costs incurred during development and construction are capitalized. Buildings are depreciated on a straight-line basis over the estimated useful lives of the building. Minimum rental income is recognized on a straight-line basis over the lease term. Income and expenses from real estate are reported as net investment income. The carrying value of real estate is reviewed for impairment and an impairment loss is recognized if the estimated undiscounted cash flows from the use and disposition of the property are less than the carrying value of the property.
(E) Per share data
The Company presents both basic and diluted net income per share (“EPS”) amounts. Basic EPS is calculated by dividing net income by weighted average number of common shares outstanding during the year (including 7,767,874 common shares held in a grantor trust). The common shares held in the grantor trust are for delivery upon settlement of vested but mandatorily deferred restricted stock units ("RSUs"). Shares held by the grantor trust do not affect diluted shares outstanding since the shares deliverable under vested RSUs were already included in diluted shares outstanding. Diluted EPS is based upon the weighted average number of basic and common equivalent shares outstanding during the year and is calculated using the treasury stock method for stock incentive plans. Common equivalent shares are excluded from the computation in periods in which they have an anti-dilutive effect.
(F) Deferred policy acquisition costs
Acquisition costs associated with the successful acquisition of new and renewed insurance and reinsurance contracts are deferred and amortized ratably over the terms of the related contracts. Ceding commissions received on reinsurance contracts are netted against acquisition costs and are recognized ratably over the life of the contract. Deferred policy acquisition costs are presented net of unearned ceding commissions. Deferred policy acquisition costs are comprised primarily of commissions, as well as employment-related underwriting costs and premium taxes. Deferred policy acquisition costs are reviewed to determine if they are recoverable from future income and, if not, are charged to expense. The recoverability of deferred policy acquisition costs is evaluated separately by each of our operating companies. Future investment income is taken into account in measuring the recoverability of deferred policy acquisition costs.
(G) Reserves for losses and loss expenses
Reserves for losses and loss expenses are an accumulation of amounts determined on the basis of (1) evaluation of claims for business written directly by the Company; (2) estimates received from other companies for reinsurance assumed by the Company; and (3) estimates for losses incurred but not reported (based on Company and industry experience). These estimates are periodically reviewed and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments are reflected in the statements of income in the period in which they are determined. The Company discounts its reserves for excess and assumed workers' compensation claims using a risk-free or statutory rate. (See Note 13 of Notes to Consolidated Financial Statements.)
(H) Reinsurance ceded
The unearned portion of premiums ceded to reinsurers is reported as prepaid reinsurance premiums and earned ratably over the policy term. The estimated amounts of reinsurance recoverable on unpaid losses are reported as due from reinsurers. To the extent any reinsurer does not meet its obligations under reinsurance agreements, the Company must discharge its liability. Amounts due from reinsurers are reflected net of funds held where the right of offset is present. The Company has provided an allowance for expected credit losses for estimated uncollectible reinsurance. The allowance is estimated based on the composition of the recoverable balance, considering reinsurer credit ratings, collateral received from financial institutions and funds withheld arrangements, length of collection periods, probability of default methodology, and specific identification of collectability concerns. Changes in the allowance are reported within losses and loss expenses.
(I) Deposit accounting
Contracts that do not meet the risk transfer requirements of GAAP are accounted for using the deposit accounting method. Under this method, an asset or liability is recognized at the inception of the contract based on consideration paid or received. The amount of the deposit asset or liability is adjusted at subsequent reporting dates using the interest method with a
corresponding credit or charge to interest income or expense. Deposit liabilities for assumed reinsurance contracts were $38 million and $41 million at December 31, 2020 and 2019, respectively.
(J) Federal and foreign income taxes
The Company files a consolidated income tax return in the U.S. and foreign tax returns in countries where it has overseas operations. The Company's method of accounting for income taxes is the asset and liability method. Under this method, deferred tax assets and liabilities are measured using tax rates currently in effect or expected to apply in the years in which those temporary differences are expected to reverse. Interest and penalties, if any, are reported as income tax expense. The Company believes there are no tax positions that would require disclosure under GAAP. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that all or a portion of the deferred tax assets will not be realized.
(K) Foreign currency
Gains and losses resulting from foreign currency transactions (transactions denominated in a currency other than the entity's functional currency) are reported on the statements of income as other operating costs and expenses. Unrealized gains or losses resulting from translating the results of non-U.S. dollar denominated operations are reported in accumulated other comprehensive income. Revenues and expenses denominated in currencies other than U.S. dollars are generally translated at the weighted average exchange rate during the year. Assets and liabilities are translated at the rate of exchange in effect at the balance sheet date.
(L) Property, furniture and equipment
Property, furniture and equipment are carried at cost less accumulated depreciation. Depreciation is calculated using the estimated useful lives of the respective assets. Depreciation expense was $53 million, $54 million and $54 million for 2020, 2019 and 2018, respectively.
(M) Comprehensive income
Comprehensive income encompasses all changes in stockholders' equity (except those arising from transactions with stockholders) and includes net income, net unrealized holding gains or losses on available for sale securities and unrealized foreign currency translation adjustments.
(N) Goodwill and other intangible assets
Goodwill and other intangible assets are tested for impairment on an annual basis and at interim periods where circumstances require. The Company's impairment test as of December 31, 2020 indicated that there were no material impairment losses related to goodwill and other intangible assets. Intangible assets of $93 million and $99 million are included in other assets as of December 31, 2020 and 2019, respectively.
(O) Restricted stock units
The costs resulting from all share-based payment transactions with employees are recognized in the consolidated financial statements using a fair-value-based measurement method. Compensation cost is recognized for financial reporting purposes over the period in which the employee is required to provide service in exchange for the award (generally the vesting period).
(P) Statements of cash flows
Interest payments were $155 million, $160 million and $155 million in 2020, 2019 and 2018, respectively. Income taxes paid were $103 million, $125 million and $186 million in 2020, 2019 and 2018, respectively. Other non-cash items include unrealized investment gains and losses. (See Note 10 of Notes to Consolidated Financial Statements.)
(Q) Recent accounting pronouncements
Recently adopted accounting pronouncements:
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses, which amended the accounting guidance for credit losses on financial instruments. The updated guidance amended the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to expected credit losses through an allowance account and limits
the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. This guidance also applies a new current expected credit loss model for determining credit-related impairments for financial instruments measured at amortized cost, such as reinsurance recoverables. The updated guidance was effective for reporting periods beginning after December 15, 2019. Prior to January 1, 2020, for available for sale securities the portion of the decline in value considered to be a credit loss (i.e., the difference between the present value of cash flows expected to be collected and the amortized cost basis of the security) was recognized in earnings as an other-than-temporary impairment. The portion of the decline in value not considered to be a credit loss (i.e., the difference in the present value of cash flows expected to be collected and the fair value of the security) was recognized in other comprehensive income.
The adoption of this guidance on January 1, 2020 resulted in the recognition of an allowance for expected credit losses in connection with operating assets (premiums and fees receivable and due from reinsurers) of $5.7 million (net of tax) and a corresponding cumulative effect adjustment that decreased common stockholders' equity. Certain investments (primarily fixed maturity securities available for sale) established an allowance for expected credit loss of $24.8 million (net of tax), with a cumulative effect adjustment decreasing retained earnings by $24.8 million (net of tax) and increasing accumulated other comprehensive (loss) income ("AOCI") by $25.0 million (net of tax), resulting in $0.2 million net impact to total common stockholders' equity.
All other accounting and reporting standards that became effective in 2020 were either not applicable to the Company or their adoption did not have a material impact on the Company.
Accounting and reporting standards that are not yet effective:
All recently issued but not yet effective accounting and reporting standards are either not applicable to the Company or are not expected to have a material impact on the Company.
(2) Consolidated Statements of Comprehensive Income
The following tables present the components of the changes in accumulated other comprehensive loss as of and for the years ended December 31, 2020 and 2019:
| (In thousands) | |||||||||||||||||||||||
| December 31, 2020 | Unrealized Investment Gains (Losses) | Currency Translation Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||||||||
| Changes in AOCI | |||||||||||||||||||||||
| Beginning of period | $ | 124,514 | $ | (381,813) | $ | (257,299) | |||||||||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles | 24,952 | — | 24,952 | ||||||||||||||||||||
| Restated beginning of period | 149,466 | (381,813) | (232,347) | ||||||||||||||||||||
| Other comprehensive income before reclassifications | 114,049 | 29,927 | 143,976 | ||||||||||||||||||||
| Amounts reclassified from AOCI | 26,201 | — | 26,201 | ||||||||||||||||||||
| Other comprehensive income | 140,250 | 29,927 | 170,177 | ||||||||||||||||||||
| Unrealized investment loss related to noncontrolling interest | (2) | — | (2) | ||||||||||||||||||||
| Ending balance | $ | 289,714 | $ | (351,886) | $ | (62,172) | |||||||||||||||||
| Amounts reclassified from AOCI | |||||||||||||||||||||||
| Pre-tax | $ | 33,166 | (1) | $ | — | $ | 33,166 | ||||||||||||||||
| Tax effect | (6,965) | (2) | — | (6,965) | |||||||||||||||||||
| After-tax amounts reclassified | $ | 26,201 | $ | — | $ | 26,201 | |||||||||||||||||
| Other comprehensive income | |||||||||||||||||||||||
| Pre-tax | $ | 164,645 | $ | 29,927 | $ | 194,572 | |||||||||||||||||
| Tax effect | (24,395) | — | (24,395) | ||||||||||||||||||||
| Other comprehensive income | $ | 140,250 | $ | 29,927 | $ | 170,177 |
| (In thousands) | |||||||||||||||||||||||
| December 31, 2019 | Unrealized Investment Gains (Losses) | Currency Translation Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||||||||
| Changes in AOCI | |||||||||||||||||||||||
| Beginning of period | $ | (91,491) | $ | (418,979) | $ | (510,470) | |||||||||||||||||
| Other comprehensive income before reclassifications | 224,011 | 37,166 | 261,177 | ||||||||||||||||||||
| Amounts reclassified from AOCI | (8,109) | — | (8,109) | ||||||||||||||||||||
| Other comprehensive income | 215,902 | 37,166 | 253,068 | ||||||||||||||||||||
| Unrealized investment gain related to non-controlling interest | 103 | — | 103 | ||||||||||||||||||||
| Ending balance | $ | 124,514 | $ | (381,813) | $ | (257,299) | |||||||||||||||||
| Amounts reclassified from AOCI | |||||||||||||||||||||||
| Pre-tax | $ | (10,265) | (1) | $ | — | $ | (10,265) | ||||||||||||||||
| Tax effect | 2,156 | (2) | — | 2,156 | |||||||||||||||||||
| After-tax amounts reclassified | $ | (8,109) | $ | — | $ | (8,109) | |||||||||||||||||
| Other comprehensive income | |||||||||||||||||||||||
| Pre-tax | $ | 261,970 | $ | 37,166 | $ | 299,136 | |||||||||||||||||
| Tax effect | (46,068) | — | (46,068) | ||||||||||||||||||||
| Other comprehensive income | $ | 215,902 | $ | 37,166 | $ | 253,068 |
(1) Net investment gains in the consolidated statements of income.
(2) Income tax expense in the consolidated statements of income.
(3) Investments in Fixed Maturity Securities
At December 31, 2020 and 2019, investments in fixed maturity securities were as follows:
| (In thousands) | Amortized Cost | Allowance for Expected Credit Losses (1) | Gross Unrealized | Fair Value | Carrying Value | ||||||||||||||||||||||||||||||
| Gains | Losses | ||||||||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Held to maturity: | |||||||||||||||||||||||||||||||||||
| State and municipal | $ | 67,117 | $ | (798) | $ | 13,217 | $ | — | $ | 79,536 | $ | 66,319 | |||||||||||||||||||||||
| Residential mortgage-backed | 6,455 | — | 1,043 | — | 7,498 | 6,455 | |||||||||||||||||||||||||||||
| Total held to maturity | 73,572 | (798) | 14,260 | — | 87,034 | 72,774 | |||||||||||||||||||||||||||||
| Available for sale: | |||||||||||||||||||||||||||||||||||
| U.S. government and government agency | 586,020 | — | 18,198 | (347) | 603,871 | 603,871 | |||||||||||||||||||||||||||||
| State and municipal: | |||||||||||||||||||||||||||||||||||
| Special revenue | 2,137,162 | — | 96,924 | (714) | 2,233,372 | 2,233,372 | |||||||||||||||||||||||||||||
| State general obligation | 417,397 | — | 33,407 | — | 450,804 | 450,804 | |||||||||||||||||||||||||||||
| Pre-refunded | 250,081 | — | 21,472 | (162) | 271,391 | 271,391 | |||||||||||||||||||||||||||||
| Corporate backed | 206,356 | — | 8,755 | (638) | 214,473 | 214,473 | |||||||||||||||||||||||||||||
| Local general obligation | 410,583 | — | 40,596 | (555) | 450,624 | 450,624 | |||||||||||||||||||||||||||||
| Total state and municipal | 3,421,579 | — | 201,154 | (2,069) | 3,620,664 | 3,620,664 | |||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
| Residential | 813,187 | — | 24,664 | (5,238) | 832,613 | 832,613 | |||||||||||||||||||||||||||||
| Commercial | 181,105 | — | 6,725 | (113) | 187,717 | 187,717 | |||||||||||||||||||||||||||||
| Total mortgage-backed securities | 994,292 | — | 31,389 | (5,351) | 1,020,330 | 1,020,330 | |||||||||||||||||||||||||||||
| Asset-backed securities | 3,218,048 | — | 10,035 | (33,497) | 3,194,586 | 3,194,586 | |||||||||||||||||||||||||||||
| Corporate: | |||||||||||||||||||||||||||||||||||
| Industrial | 2,456,516 | (518) | 115,926 | (7,449) | 2,564,475 | 2,564,475 | |||||||||||||||||||||||||||||
| Financial | 1,513,943 | — | 62,947 | (987) | 1,575,903 | 1,575,903 | |||||||||||||||||||||||||||||
| Utilities | 389,267 | — | 31,931 | (33) | 421,165 | 421,165 | |||||||||||||||||||||||||||||
| Other | 109,353 | — | 696 | (11) | 110,038 | 110,038 | |||||||||||||||||||||||||||||
| Total corporate | 4,469,079 | (518) | 211,500 | (8,480) | 4,671,581 | 4,671,581 | |||||||||||||||||||||||||||||
| Foreign government | 993,268 | (1,264) | 28,007 | (44,448) | 975,563 | 975,563 | |||||||||||||||||||||||||||||
| Total available for sale | 13,682,286 | (1,782) | 500,283 | (94,192) | 14,086,595 | 14,086,595 | |||||||||||||||||||||||||||||
| Total investments in fixed maturity securities | $ | 13,755,858 | $ | (2,580) | $ | 514,543 | $ | (94,192) | $ | 14,173,629 | $ | 14,159,369 |
(1) Represents the amount of impairment that has resulted from credit-related factors. The change in the allowance for expected credit losses, excluding the cumulative effect adjustment resulting from changes in accounting principles, is recognized in the consolidated statements of income. Amount excludes unrealized losses relating to non-credit factors.
| (In thousands) | Amortized Cost | Gross Unrealized | Fair Value | Carrying Value | |||||||||||||||||||||||||
| Gains | Losses | ||||||||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||
| Held to maturity: | |||||||||||||||||||||||||||||
| State and municipal | $ | 70,312 | $ | 13,000 | $ | — | $ | 83,312 | $ | 70,312 | |||||||||||||||||||
| Residential mortgage-backed | 8,371 | 994 | — | 9,365 | 8,371 | ||||||||||||||||||||||||
| Total held to maturity | 78,683 | 13,994 | — | 92,677 | 78,683 | ||||||||||||||||||||||||
| Available for sale: | |||||||||||||||||||||||||||||
| U.S. government and government agency | 775,157 | 13,249 | (1,475) | 786,931 | 786,931 | ||||||||||||||||||||||||
| State and municipal: | |||||||||||||||||||||||||||||
| Special revenue | 2,343,209 | 64,586 | (4,152) | 2,403,643 | 2,403,643 | ||||||||||||||||||||||||
| State general obligation | 359,298 | 22,074 | (97) | 381,275 | 381,275 | ||||||||||||||||||||||||
| Pre-refunded | 364,571 | 20,342 | (128) | 384,785 | 384,785 | ||||||||||||||||||||||||
| Corporate backed | 255,230 | 7,232 | (903) | 261,559 | 261,559 | ||||||||||||||||||||||||
| Local general obligation | 432,333 | 32,684 | (647) | 464,370 | 464,370 | ||||||||||||||||||||||||
| Total state and municipal | 3,754,641 | 146,918 | (5,927) | 3,895,632 | 3,895,632 | ||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||
| Residential | 1,298,145 | 23,230 | (5,155) | 1,316,220 | 1,316,220 | ||||||||||||||||||||||||
| Commercial | 304,506 | 5,214 | (346) | 309,374 | 309,374 | ||||||||||||||||||||||||
| Total mortgage-backed securities | 1,602,651 | 28,444 | (5,501) | 1,625,594 | 1,625,594 | ||||||||||||||||||||||||
| Asset-backed securities | 2,802,588 | 9,532 | (21,490) | 2,790,630 | 2,790,630 | ||||||||||||||||||||||||
| Corporate: | |||||||||||||||||||||||||||||
| Industrial | 2,260,073 | 72,900 | (3,800) | 2,329,173 | 2,329,173 | ||||||||||||||||||||||||
| Financial | 1,447,589 | 37,681 | (4,118) | 1,481,152 | 1,481,152 | ||||||||||||||||||||||||
| Utilities | 325,762 | 15,281 | (402) | 340,641 | 340,641 | ||||||||||||||||||||||||
| Other | 5,219 | 230 | — | 5,449 | 5,449 | ||||||||||||||||||||||||
| Total corporate | 4,038,643 | 126,092 | (8,320) | 4,156,415 | 4,156,415 | ||||||||||||||||||||||||
| Foreign government | 924,284 | 16,465 | (93,673) | 847,076 | 847,076 | ||||||||||||||||||||||||
| Total available for sale | 13,897,964 | 340,700 | (136,386) | 14,102,278 | 14,102,278 | ||||||||||||||||||||||||
| Total investments in fixed maturity securities | $ | 13,976,647 | $ | 354,694 | $ | (136,386) | $ | 14,194,955 | $ | 14,180,961 |
The following table presents the rollforward of the allowance for expected credit losses for held to maturity securities for the year ended December 31, 2020:
| State and Municipal | |||||
| (In thousands) | |||||
| Allowance for expected credit losses at January 1, 2020 | $ | — | |||
| Cumulative effect adjustment resulting from changes in accounting principles | 69 | ||||
| Provision for expected credit losses | 729 | ||||
| Allowance for expected credit losses at December 31, 2020 | $ | 798 |
The following table presents the rollforward of the allowance for expected credit losses for available for sale securities for the year ended December 31, 2020:
| Foreign Government | Corporate | Total | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Allowance for expected credit losses at January 1, 2020 | $ | — | $ | — | $ | — | |||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles | 35,645 | — | 35,645 | ||||||||||||||
| Expected credit losses on securities for which credit losses were not previously recorded | 12,590 | 7,058 | 19,648 | ||||||||||||||
| Expected credit losses (gains) on securities for which credit losses were previously recorded | 373 | (3,841) | (3,468) | ||||||||||||||
| Reduction due to disposals | (47,344) | (2,699) | (50,043) | ||||||||||||||
| Allowance for expected credit losses at December 31, 2020 | $ | 1,264 | $ | 518 | $ | 1,782 |
During the year ended December 31, 2020, the Company decreased the allowance for expected credit losses utilizing its credit loss assessment process and inputs used in its credit loss model, primarily due to the disposition of securities which previously had an allowance recorded.
The amortized cost and fair value of fixed maturity securities at December 31, 2020, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay obligations.
| (In thousands) | Amortized Cost (1) | Fair Value | |||||||||
| Due in one year or less | $ | 1,618,794 | $ | 1,612,652 | |||||||
| Due after one year through five years | 5,319,638 | 5,511,880 | |||||||||
| Due after five years through ten years | 3,382,528 | 3,550,286 | |||||||||
| Due after ten years | 2,433,353 | 2,470,983 | |||||||||
| Mortgage-backed securities | 1,000,747 | 1,027,828 | |||||||||
| Total | $ | 13,755,060 | $ | 14,173,629 |
(1) Amortized cost is reduced by the allowance for expected credit losses of $798 thousand related to held to maturity securities.
At December 31, 2020 and 2019, there were no investments, other than investments in United States government and government agency securities, which exceeded 10% of common stockholders’ equity. At December 31, 2020, investments with a carrying value of $1,838 million were on deposit in custodial or trust accounts, of which $1,223 million was on deposit with insurance regulators, $576 million was on deposit in support of the Company’s underwriting activities at Lloyd’s, $35 million was on deposit as security for reinsurance clients and $4 million was on deposit as security for letters of credit issued in support of the Company’s reinsurance operations.
(4) Investments in Equity Securities
At December 31, 2020 and 2019, investments in equity securities were as follows:
| (In thousands) | Cost | Gross Unrealized | Fair Value | Carrying Value | |||||||||||||||||||||||||
| Gains | Losses | ||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| Common stocks | $ | 335,617 | $ | 28,742 | $ | (14,178) | $ | 350,181 | $ | 350,181 | |||||||||||||||||||
| Preferred stocks | 180,397 | 95,581 | (492) | 275,486 | 275,486 | ||||||||||||||||||||||||
| Total | $ | 516,014 | $ | 124,323 | $ | (14,670) | $ | 625,667 | $ | 625,667 | |||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||
| Common stocks | $ | 175,928 | $ | 16,967 | $ | (26,090) | $ | 166,805 | $ | 166,805 | |||||||||||||||||||
| Preferred stocks | 169,171 | 148,243 | (3,599) | 313,815 | 313,815 | ||||||||||||||||||||||||
| Total | $ | 345,099 | $ | 165,210 | $ | (29,689) | $ | 480,620 | $ | 480,620 |
(5) Arbitrage Trading Account
At December 31, 2020 and 2019, the fair value and carrying value of the arbitrage trading account were $341 million and $401 million, respectively. The primary focus of the trading account is merger arbitrage. Merger arbitrage is the business of investing in the securities of publicly held companies which are the targets in announced tender offers and mergers. Arbitrage investing differs from other types of investing in its focus on transactions and events believed likely to bring about a change in value over a relatively short time period (usually four months or less).
The Company uses put options and call options in order to mitigate the impact of potential changes in market conditions on the merger arbitrage trading account. These options are reported at fair value. As of December 31, 2020, the fair value of long option contracts outstanding was zero (notional amount of $12.0 million) and the fair value of short option contracts outstanding was $326 thousand (notional amount of $3.2 million). Other than with respect to the use of these trading account securities, the Company does not make use of derivatives.
(6) Net Investment Income
Net investment income consists of the following:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Investment income earned on: | |||||||||||||||||
| Fixed maturity securities, including cash and cash equivalents and loans receivable | $ | 426,563 | $ | 517,925 | $ | 519,269 | |||||||||||
| Investment funds | 54,253 | 69,194 | 109,349 | ||||||||||||||
| Arbitrage trading account | 77,931 | 34,585 | 28,157 | ||||||||||||||
| Real estate | 24,027 | 24,218 | 18,591 | ||||||||||||||
| Equity securities | 10,172 | 5,439 | 3,230 | ||||||||||||||
| Gross investment income | 592,946 | 651,361 | 678,596 | ||||||||||||||
| Investment expense | (9,125) | (5,747) | (4,361) | ||||||||||||||
| Net investment income | $ | 583,821 | $ | 645,614 | $ | 674,235 |
(7) Investment Funds
The Company evaluates whether it is an investor in a variable interest entity ("VIE"). Such entities do not have sufficient equity at risk to finance their activities without additional subordinated financial support, or the equity investors, as a group, do not have the characteristics of a controlling financial interest (primary beneficiary). The Company determines whether it is the primary beneficiary of an entity subject to consolidation based on a qualitative assessment of the VIE's capital structure, contractual terms, nature of the VIE's operations and purpose, and the Company's relative exposure to the related risks of the VIE on the date it becomes initially involved in the VIE and on an ongoing basis. The Company is not the primary beneficiary in any of its investment funds, and accordingly, carries its interests in investments funds under the equity method of accounting.
The Company’s maximum exposure to loss with respect to these investments is limited to the carrying amount reported on the Company’s consolidated balance sheet and its unfunded commitments of $124 million as of December 31, 2020.
Investment funds consist of the following:
| Carrying Value as of December 31, | Income (Losses) | ||||||||||||||||||||||||||||
| (In thousands) | 2020 | 2019 | 2020 | 2019 | 2018 | ||||||||||||||||||||||||
| Financial services | $ | 434,437 | $ | 280,705 | $ | 34,763 | $ | 29,005 | $ | 11,044 | |||||||||||||||||||
| Real estate | 310,783 | 412,275 | 7,543 | 19,154 | 61,453 | ||||||||||||||||||||||||
| Energy | 140,935 | 156,869 | (11,039) | (18,136) | 7,084 | ||||||||||||||||||||||||
| Transportation | 190,125 | 147,034 | (616) | 14,193 | 15,390 | ||||||||||||||||||||||||
| Other funds | 233,150 | 216,652 | 23,602 | 24,978 | 14,378 | ||||||||||||||||||||||||
| Total | $ | 1,309,430 | $ | 1,213,535 | $ | 54,253 | $ | 69,194 | $ | 109,349 |
The Company's share of the earnings or losses of investment funds is primarily reported on a one-quarter lag in order to facilitate the timely completion of the Company's consolidated financial statements.
(8) Real Estate
Investment in real estate represents directly owned property held for investment, as follows:
| As of December 31, | |||||||||||
| (In thousands) | 2020 | 2019 | |||||||||
| Properties in operation | $ | 1,738,144 | $ | 1,351,249 | |||||||
| Properties under development | 222,770 | 754,701 | |||||||||
| Total | $ | 1,960,914 | $ | 2,105,950 |
In 2020, properties in operation included a long-term ground lease in Washington, D.C., an office complex in New York City, office buildings in West Palm Beach and Palm Beach, Florida, an office building in London, U.K., and the completed portion of a mixed-use project in Washington D.C. Properties in operation are net of accumulated depreciation and amortization of $86,970,000 and $59,832,000 as of December 31, 2020 and 2019, respectively. Related depreciation expense was $27,090,000 and $15,033,000 for the years ended December 31, 2020 and 2019, respectively. Future minimum rental income expected on operating leases relating to properties in operation is $66,558,703 in 2021, $68,750,145 in 2022, $62,144,246 in 2023, $59,270,828 in 2024, $55,265,048 in 2025 and $643,109,471 thereafter.
The Company borrowed $101,750,000 through a non-recourse loan secured by the West Palm Beach office building in 2018. The loan matures in November 2028 and carries a fixed interest rate of 4.21%. The carrying value does not reflect the outstanding financing, but rather is reflected in subsidiary debt referenced in Note 15, Indebtedness.
A mixed-use project in Washington, D.C. has been under development in 2020 and 2019, with the completed portion as noted above reported in properties in operation as of December 31, 2020.
During the fourth quarter of 2020, the Company sold an office complex in New York City.
(9) Loans Receivable
At December 31, 2020 and December 31, 2019, loans receivable are as follows:
| As of December 31, | |||||||||||
| (In thousands) | 2020 | 2019 | |||||||||
| Amortized cost (net of allowance for expected credit losses): | |||||||||||
| Real estate loans | $ | 51,910 | $ | 58,541 | |||||||
| Commercial loans | 33,003 | 33,258 | |||||||||
| Total | $ | 84,913 | $ | 91,799 | |||||||
| Fair value: | |||||||||||
| Real estate loans | $ | 53,593 | $ | 59,853 | |||||||
| Commercial loans | 33,003 | 34,760 | |||||||||
| Total | $ | 86,596 | $ | 94,613 | |||||||
The real estate loans are secured by commercial real estate primarily located in New York. These loans generally earn interest at floating LIBOR-based interest rates and have maturities (inclusive of extension options) through August 2025. The commercial loans are with small business owners who have secured the related financing with the assets of the business. Commercial loans primarily earn interest on a fixed basis and have varying maturities generally not exceeding 10 years.
Loans receivable in non-accrual status were $0.2 million as of both December 31, 2020 and 2019.
The following table presents the rollforward of the allowance for expected credit losses for loans receivable for the year ended December 31, 2020:
| Real Estate Loans | Commercial Loans | Total | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Allowance for expected credit losses at January 1, 2020 | $ | 1,502 | $ | 644 | $ | 2,146 | |||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles | (905) | 548 | (357) | ||||||||||||||
| Provision for expected credit losses | 1,086 | 2,562 | 3,648 | ||||||||||||||
| Allowance for expected credit losses at December 31, 2020 | $ | 1,683 | $ | 3,754 | $ | 5,437 |
The Company monitors the performance of its loans receivable and assesses the ability of the borrower to pay principal and interest based upon loan structure, underlying property values, cash flow and related financial and operating performance of the property and market conditions.
In evaluating the real estate loans, the Company considers their credit quality indicators, including loan to value ratios, which compare the outstanding loan amount to the estimated value of the property, the borrower’s financial condition and performance with respect to loan terms, the position in the capital structure, the overall leverage in the capital structure and other market conditions.
(10) Net Investment Gains
Net investment gains are as follows:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Net investment gains: | |||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||
| Gains | $ | 27,819 | $ | 23,900 | $ | 26,752 | |||||||||||
| Losses | (56,096) | (13,636) | (13,733) | ||||||||||||||
| Equity securities (1): | |||||||||||||||||
| Net realized gains on investment sales | 32,647 | 23,306 | 435,150 | ||||||||||||||
| Change in unrealized (losses) gains | (25,868) | 85,292 | (320,413) | ||||||||||||||
| Investment funds | 31,481 | (2,825) | (212) | ||||||||||||||
| Real estate (2) | 101,554 | 5,965 | 27,816 | ||||||||||||||
| Loans receivable | — | (970) | 2,838 | ||||||||||||||
| Other | (38,023) | (329) | 1,977 | ||||||||||||||
| Net realized and unrealized gains on investments in earnings before allowance for expected credit losses | 73,514 | 120,703 | 160,175 | ||||||||||||||
| Change in allowance for expected credit losses on investments (3): | |||||||||||||||||
| Fixed maturity securities | 33,134 | — | (5,687) | ||||||||||||||
| Loans receivable | (3,648) | — | — | ||||||||||||||
| Change in allowance for expected credit losses on investments | 29,486 | — | (5,687) | ||||||||||||||
| Net investment gains | 103,000 | 120,703 | 154,488 | ||||||||||||||
| Income tax expense | (21,630) | (25,348) | (32,442) | ||||||||||||||
| After-tax net investment gains | $ | 81,370 | $ | 95,355 | $ | 122,046 |
| Change in unrealized investment gains (losses) of available for sales securities: | |||||||||||||||||
| Fixed maturity securities without allowance for expected credit losses | $ | 134,129 | $ | 271,825 | $ | (297,084) | |||||||||||
| Fixed maturity securities with allowance for expected credit losses | 32,004 | 369 | (132) | ||||||||||||||
| Investment funds | 2,280 | (2,299) | (5,672) | ||||||||||||||
| Other | (3,768) | (7,925) | 151 | ||||||||||||||
| Total change in unrealized investment gains (losses) | 164,645 | 261,970 | (302,737) | ||||||||||||||
| Income tax (expense) benefit | (24,395) | (46,068) | 50,410 | ||||||||||||||
| Noncontrolling interests | (2) | 103 | (46) | ||||||||||||||
| After-tax change in unrealized investment gains (losses) of available for sale securities | $ | 140,248 | $ | 216,005 | $ | (252,373) |
(1) The net realized gains or losses on investment sales represent the total gains or losses from the purchase dates of the equity securities. The change in unrealized gains consists of two components: (i) the reversal of the gain or loss recognized in previous periods on equity securities sold and (ii) the change in unrealized gain or loss resulting from mark-to-market adjustments on equity securities still held.
(2) For 2020, net investment gains on real estate includes an $105 million gain from the sale of a New York City complex that occurred during the fourth quarter.
(3) The inclusion of the allowance for expected credit losses on investments commenced on January 1, 2020 due to the adoption of ASU 2016-13. See Note 1 for more details.
(11) Fixed Maturity Securities in an Unrealized Loss Position
The following tables summarize all fixed maturity securities in an unrealized loss position at December 31, 2020 and 2019 by the length of time those securities have been continuously in an unrealized loss position.
| Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||||||||||
| (In thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| U.S. government and government agency | $ | 47,649 | $ | 347 | $ | 17 | $ | — | $ | 47,666 | $ | 347 | |||||||||||||||||||||||
| State and municipal | 147,754 | 1,165 | 20,528 | 904 | 168,282 | 2,069 | |||||||||||||||||||||||||||||
| Mortgage-backed securities | 212,388 | 5,121 | 23,943 | 230 | 236,331 | 5,351 | |||||||||||||||||||||||||||||
| Asset-backed securities | 1,389,133 | 6,563 | 656,877 | 26,934 | 2,046,010 | 33,497 | |||||||||||||||||||||||||||||
| Corporate | 612,177 | 6,721 | 39,985 | 1,759 | 652,162 | 8,480 | |||||||||||||||||||||||||||||
| Foreign government | 143,729 | 22,871 | 6,218 | 21,577 | 149,947 | 44,448 | |||||||||||||||||||||||||||||
| Fixed maturity securities | $ | 2,552,830 | $ | 42,788 | $ | 747,568 | $ | 51,404 | $ | 3,300,398 | $ | 94,192 | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| U.S. government and government agency | $ | 83,837 | $ | 618 | $ | 53,089 | $ | 857 | $ | 136,926 | $ | 1,475 | |||||||||||||||||||||||
| State and municipal | 365,184 | 4,245 | 127,210 | 1,682 | 492,394 | 5,927 | |||||||||||||||||||||||||||||
| Mortgage-backed securities | 301,358 | 2,281 | 180,148 | 3,220 | 481,506 | 5,501 | |||||||||||||||||||||||||||||
| Asset-backed securities | 755,259 | 2,307 | 774,508 | 19,183 | 1,529,767 | 21,490 | |||||||||||||||||||||||||||||
| Corporate | 307,367 | 3,148 | 121,470 | 5,172 | 428,837 | 8,320 | |||||||||||||||||||||||||||||
| Foreign government | 164,536 | 32,028 | 107,266 | 61,645 | 271,802 | 93,673 | |||||||||||||||||||||||||||||
| Fixed maturity securities | $ | 1,977,541 | $ | 44,627 | $ | 1,363,691 | $ | 91,759 | $ | 3,341,232 | $ | 136,386 | |||||||||||||||||||||||
Substantially all of the securities in an unrealized loss position are rated investment grade, except for the securities in the foreign government classification. In general, fair value in all classifications were negatively affected by market disruptions caused, in significant part, by COVID-19. A significant amount of the unrealized loss on foreign government securities is the result of changes in currency exchange rates.
Fixed Maturity Securities — A summary of the Company’s non-investment grade fixed maturity securities that were in an unrealized loss position at December 31, 2020 is presented in the table below:
| ($ in thousands) | Number of Securities | Aggregate Fair Value | Gross Unrealized Loss | ||||||||||||||
| Foreign government | 18 | $ | 75,555 | $ | 44,310 | ||||||||||||
| Corporate | 11 | 26,617 | 3,025 | ||||||||||||||
| Mortgage-backed securities | 7 | 1,393 | 31 | ||||||||||||||
| Total | 36 | $ | 103,565 | $ | 47,366 |
For fixed maturity securities that management does not intend to sell or to be required to sell, the portion of the decline in value that is considered to be due to credit factors is recognized in earnings, and the portion of the decline in value that is considered to be due to non-credit factors is recognized in other comprehensive income.
The Company has evaluated its fixed maturity securities in an unrealized loss position and believes the unrealized losses are due primarily to temporary market and sector-related factors rather than to issuer-specific factors. None of these securities are delinquent or in default under financial covenants. Based on its assessment of these issuers, the Company expects them to continue to meet their contractual payment obligations as they become due.
(12) Fair Value Measurements
The Company’s fixed maturity and equity securities classified as available for sale and its trading account securities are carried at fair value. Fair value is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date”. The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Quoted prices for similar assets or valuations based on inputs that are observable.
Level 3 - Estimates of fair value based on internal pricing methodologies using unobservable inputs. Unobservable inputs are only used to measure fair value to the extent that observable inputs are not available.
Substantially all of the Company’s fixed maturity securities were priced by independent pricing services. The prices provided by the independent pricing services are estimated based on observable market data in active markets utilizing pricing models and processes, which may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, sector groupings, matrix pricing and reference data. The pricing services may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs are available for each security evaluation on any given day. The pricing services used by the Company have indicated that they will only produce an estimate of fair value if objectively verifiable information is available. The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class. The Company reviews the prices provided by pricing services for reasonableness and periodically performs independent price tests of a sample of securities to ensure proper valuation.
If prices from independent pricing services are not available for fixed maturity securities, the Company estimates the fair value. For Level 2 securities, the Company utilizes pricing models and processes which may include benchmark yields, sector groupings, matrix pricing, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, bids, offers and reference data. Where broker quotes are used, the Company generally requests two or more quotes and sets a price within the range of quotes received based on its assessment of the credibility of the quote and its own evaluation of the security. The Company generally does not adjust quotes received from brokers. For securities traded only in private negotiations, the Company determines fair value based primarily on the cost of such securities, which is adjusted to reflect prices of recent placements of securities of the same issuer, financial projections, credit quality and business developments of the issuer and other relevant information.
For Level 3 securities, the Company generally uses a discounted cash flow model to estimate the fair value of fixed maturity securities. The cash flow models are based upon assumptions as to prevailing credit spreads, interest rate and interest rate volatility, time to maturity and subordination levels. Projected cash flows are discounted at rates that are adjusted to reflect illiquidity, where appropriate.
The following tables present the assets and liabilities measured at fair value as of December 31, 2020 and 2019 by level:
| (In thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Fixed maturity securities available for sale: | |||||||||||||||||||||||
| U.S. government and government agency | $ | 603,871 | $ | — | $ | 603,871 | $ | — | |||||||||||||||
| State and municipal | 3,620,664 | — | 3,620,664 | — | |||||||||||||||||||
| Mortgage-backed securities | 1,020,330 | — | 1,020,330 | — | |||||||||||||||||||
| Asset-backed securities | 3,194,586 | — | 3,194,586 | — | |||||||||||||||||||
| Corporate | 4,671,581 | — | 4,670,581 | 1,000 | |||||||||||||||||||
| Foreign government | 975,563 | — | 975,563 | — | |||||||||||||||||||
| Total fixed maturity securities available for sale | 14,086,595 | — | 14,085,595 | 1,000 | |||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Common stocks | 350,181 | 340,966 | — | 9,215 | |||||||||||||||||||
| Preferred stocks | 275,486 | — | 266,155 | 9,331 | |||||||||||||||||||
| Total equity securities | 625,667 | 340,966 | 266,155 | 18,546 | |||||||||||||||||||
| Arbitrage trading account | 341,473 | 298,359 | 43,114 | — | |||||||||||||||||||
| Total | $ | 15,053,735 | $ | 639,325 | $ | 14,394,864 | $ | 19,546 | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Trading account securities sold but not yet purchased | $ | 10,048 | $ | 10,048 | $ | — | $ | — | |||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Fixed maturity securities available for sale: | |||||||||||||||||||||||
| U.S. government and government agency | $ | 786,931 | $ | — | $ | 786,931 | $ | — | |||||||||||||||
| State and municipal | 3,895,632 | — | 3,895,632 | — | |||||||||||||||||||
| Mortgage-backed securities | 1,625,594 | — | 1,625,594 | — | |||||||||||||||||||
| Asset-backed securities | 2,790,630 | — | 2,790,630 | — | |||||||||||||||||||
| Corporate | 4,156,415 | — | 4,156,415 | — | |||||||||||||||||||
| Foreign government | 847,076 | — | 847,076 | — | |||||||||||||||||||
| Total fixed maturity securities available for sale | 14,102,278 | — | 14,102,278 | — | |||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Common stocks | 166,805 | 157,752 | — | 9,053 | |||||||||||||||||||
| Preferred stocks | 313,815 | — | 307,310 | 6,505 | |||||||||||||||||||
| Total equity securities | 480,620 | 157,752 | 307,310 | 15,558 | |||||||||||||||||||
| Arbitrage trading account | 400,809 | 381,061 | 19,748 | — | |||||||||||||||||||
| Total | $ | 14,983,707 | $ | 538,813 | $ | 14,429,336 | $ | 15,558 | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Trading account securities sold but not yet purchased | $ | 36,143 | $ | 36,143 | $ | — | $ | — |
The following tables summarize changes in Level 3 assets and liabilities for the years ended December 31, 2020 and 2019:
| Gains (Losses) Included in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In thousands) | Beginning Balance | Earnings (Losses) | Other Comprehensive Income (Losses) | Impairments | Purchases | Sales | Paydowns/Maturities | Transfers In / Out | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities available for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,000 | $ | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | — | — | — | — | — | — | — | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stocks | 9,053 | 1,228 | — | — | — | (1,066) | — | — | 9,215 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred stocks | 6,505 | (174) | — | — | 3,000 | — | — | — | 9,331 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 15,558 | 1,054 | — | — | 3,000 | (1,066) | — | — | 18,546 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Arbitrage trading account | — | 19 | — | — | — | (19) | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 15,558 | $ | 1,073 | $ | — | $ | — | $ | 3,000 | $ | (1,085) | $ | — | $ | 1,000 | $ | 19,546 | ||||||||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities available for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset-backed securities | $ | 99 | $ | (26) | $ | 61 | $ | — | $ | — | $ | (134) | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 99 | (26) | 61 | — | — | (134) | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stocks | 8,596 | 2,005 | — | — | — | (1,548) | — | — | 9,053 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred stocks | 3,945 | (42) | — | — | 2,602 | — | — | — | 6,505 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 12,541 | 1,963 | — | — | 2,602 | (1,548) | — | — | 15,558 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Arbitrage trading account | 17,308 | (8,731) | — | — | 14,767 | (38,233) | — | 14,889 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 29,948 | $ | (6,794) | $ | 61 | $ | — | $ | 17,369 | $ | (39,915) | $ | — | $ | 14,889 | $ | 15,558 | ||||||||||||||||||||||||||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trading account securities sold but not yet purchased | $ | 793 | $ | 133 | $ | — | $ | — | $ | 7,609 | $ | (8,535) | $ | — | $ | — | $ | — |
For the year ended December 31, 2020, a fixed maturity security was transferred from Level 2 into Level 3 as a result of observable valuation inputs no longer being available. For the year ended December 31, 2019, there were two common stocks transferred into Level 3 in the arbitrage trading account where publicly traded prices were no longer available, and both were sold by year end.
(13) Reserves for Losses and Loss Expenses
The Company's reserves for losses and loss expenses are comprised of case reserves and incurred but not reported liabilities (IBNR). When a claim is reported, a case reserve is established for the estimated ultimate payment based upon known information about the claim. As more information about the claim becomes available over time, case reserves are adjusted up or down as appropriate. Reserves are also established on an aggregate basis to provide for IBNR liabilities and expected loss reserve development on reported claims.
Loss reserves included in the Company’s financial statements represent management’s best estimates based upon an actuarially derived point estimate and other considerations. The Company uses a variety of actuarial techniques and methods to derive an actuarial point estimate for each operating unit. These methods may include paid loss development, incurred loss development, paid and incurred Bornhuetter-Ferguson methods and frequency and severity methods. In circumstances where one actuarial method is considered more credible than the others, that method is used to set the point estimate. The actuarial point estimate may also be based on a judgmental weighting of estimates produced from each of the methods considered. Industry loss experience is used to supplement the Company’s own data in selecting “tail factors” in areas where the Company’s own data is limited. The actuarial data is analyzed by line of business, coverage and accident or policy year, as appropriate, for each operating unit.
The establishment of the actuarially derived loss reserve point estimate also includes consideration of qualitative factors that may affect the ultimate losses. These qualitative considerations include, among others, the impact of re-underwriting initiatives, changes in claims handling procedures, changes in the mix of business, changes in distribution sources and changes in policy terms and conditions.
The key assumptions used to arrive at the best estimate of loss reserves are the expected loss ratios, rate of loss cost inflation, and reported and paid loss emergence patterns. Expected loss ratios represent management’s expectation of losses at the time the business is priced and written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. Expected loss ratios are estimated for each key line of business within each operating unit. Expected loss cost inflation is particularly important for the long-tail lines, such as excess casualty, and claims with a high medical component, such as workers’ compensation. Reported and paid loss emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value. Loss development factors are based on the historical emergence patterns of paid and incurred losses, and are derived from the Company’s own experience and industry data. The paid loss emergence pattern is also significant to excess and assumed workers’ compensation reserves because those reserves are discounted to their estimated present value based upon such estimated payout patterns.
Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described in our discussion of loss and loss expense reserves, including expected loss ratios, rate of loss cost inflation and reported and paid loss emergence patterns. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations.
Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects our ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags) as well as the amount of reserves needed for incurred but not reported losses (less IBNR is required for lines with short reporting lags). As a result, loss reserves for lines with short reporting lags are likely to have less variation from initial loss estimates. For lines with short reporting lags, which include commercial automobile, primary workers’ compensation, other liability (claims-made) and property business, the key assumption is the loss emergence pattern used to project ultimate loss estimates from known losses paid or reported to date. For lines of business with long reporting lags, which include other liability (occurrence), products liability, excess workers’ compensation and liability reinsurance, the key assumption is the expected loss ratio since there is often little paid or incurred loss data to consider. Historically, the Company has experienced less variation from its initial loss estimates for lines of businesses with short reporting lags than for lines of business with long reporting lags.
The key assumptions used in calculating the most recent estimate of the loss reserves are reviewed each quarter and adjusted, to the extent necessary, to reflect the latest reported loss data, current trends and other factors observed.
A claim may be defined as an event, as a claimant (number of parties claiming damages from an event) or by exposure type (e.g., an event may give rise to two parties, each claiming loss for bodily injury and property damage).
The most commonly used claim count method is by event. Most of the Company's operating units use the number of events to define and quantify the number of claims. However, in certain lines of business, where it is common for multiple parties to claim damages arising from a single event, an operating unit may quantify claims on the basis of the number of separate parties involved in an event. This may be the case with businesses writing substantial automobile or transportation exposure.
Claim counts for assumed reinsurance will vary based on whether the business is written on a facultative or treaty basis. Further variability as respects treaty claim counts may be reflective of the nature of the treaty, line of business coverage, and type of participation such as quota share or excess of loss contracts. Accordingly, the claim counts have been excluded from the below Reinsurance & Monoline Excess segment tables due to this variability.
The claim count information set forth in the tables presented below may not provide an accurate reflection of ultimate loss payouts by product line.
The following tables present undiscounted incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as cumulative claim frequency and the total of incurred but not reported liabilities (IBNR). The information about incurred and paid claims development for the years ended December 31, 2011 to 2019 is presented as supplementary information. To enhance the comparability of the loss development data, the Company has removed the impact of foreign exchange rate movements by using the December 31, 2020 exchange rate for all periods. Beginning with accident year 2012, the Company's U.K. and European insurance business is included in the Insurance segment's tables for Other Liability, Professional Liability, Commercial Automobile and Short-Tail Lines. Prior to 2012, the actuarial analysis for its U.K. and European insurance business was performed on an underwriting year basis and accident year data is not available for those years.
Insurance
Other Liability
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | Cumulative Number of Reported Claims | |||||||||||||||||||||||||||||
| 2011 | $ | 665,626 | $ | 671,712 | $ | 657,819 | $ | 657,143 | $ | 652,134 | $ | 647,241 | $ | 643,358 | $ | 632,565 | $ | 643,446 | $ | 644,565 | $ | 16,298 | 24 | ||||||||||||||||||
| 2012 | — | 692,549 | 701,212 | 702,022 | 708,805 | 712,698 | 722,946 | 717,453 | 715,466 | 713,714 | 23,827 | 24 | |||||||||||||||||||||||||||||
| 2013 | — | — | 750,993 | 791,768 | 784,674 | 784,487 | 805,447 | 811,775 | 806,348 | 810,500 | 41,398 | 26 | |||||||||||||||||||||||||||||
| 2014 | — | — | — | 848,658 | 851,404 | 849,440 | 853,826 | 866,096 | 872,150 | 867,239 | 66,901 | 27 | |||||||||||||||||||||||||||||
| 2015 | — | — | — | — | 953,198 | 988,569 | 963,451 | 966,872 | 968,783 | 979,014 | 99,480 | 27 | |||||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 1,019,851 | 1,012,851 | 1,021,524 | 1,032,780 | 1,046,823 | 171,325 | 27 | |||||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 1,067,556 | 1,101,376 | 1,123,930 | 1,140,639 | 253,192 | 27 | |||||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 1,106,108 | 1,133,601 | 1,123,121 | 408,131 | 26 | |||||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 1,243,287 | 1,240,028 | 662,084 | 25 | |||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 1,342,065 | 1,099,126 | 17 | |||||||||||||||||||||||||||||
| Total | $ | 9,907,708 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 48,846 | $ | 141,216 | $ | 265,109 | $ | 377,836 | $ | 469,123 | $ | 522,488 | $ | 554,278 | $ | 573,364 | $ | 592,637 | $ | 604,657 | ||||||||||||
| 2012 | — | 57,599 | 157,499 | 298,644 | 416,561 | 512,283 | 579,454 | 621,454 | 652,178 | 667,749 | ||||||||||||||||||||||
| 2013 | — | — | 63,358 | 188,411 | 331,779 | 472,731 | 588,650 | 649,657 | 695,301 | 721,879 | ||||||||||||||||||||||
| 2014 | — | — | — | 79,111 | 191,320 | 339,194 | 481,706 | 595,794 | 681,976 | 732,313 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 82,817 | 211,212 | 382,869 | 539,242 | 677,386 | 758,890 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 69,579 | 209,217 | 390,664 | 559,218 | 678,209 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 80,163 | 256,345 | 453,973 | 639,977 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 86,958 | 264,629 | 436,282 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 88,422 | 275,803 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 72,274 | ||||||||||||||||||||||
| Total | $ | 5,588,033 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 117,290 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 4,436,965 |
Workers' Compensation
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | Cumulative Number of Reported Claims | |||||||||||||||||||||||||||||
| 2011 | $ | 413,429 | $ | 444,887 | $ | 457,134 | $ | 470,026 | $ | 472,087 | $ | 474,076 | $ | 475,729 | $ | 471,471 | $ | 473,766 | $ | 472,593 | $ | 14,609 | 46 | ||||||||||||||||||
| 2012 | — | 501,681 | 501,810 | 503,956 | 503,863 | 509,167 | 512,707 | 508,169 | 506,730 | 506,827 | 19,328 | 48 | |||||||||||||||||||||||||||||
| 2013 | — | — | 552,570 | 547,295 | 546,995 | 543,238 | 547,000 | 542,274 | 541,926 | 540,322 | 23,485 | 53 | |||||||||||||||||||||||||||||
| 2014 | — | — | — | 639,436 | 637,307 | 627,767 | 617,242 | 615,435 | 604,030 | 600,194 | 36,001 | 57 | |||||||||||||||||||||||||||||
| 2015 | — | — | — | — | 712,800 | 690,525 | 650,997 | 641,169 | 626,432 | 620,741 | 50,083 | 58 | |||||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 702,716 | 696,339 | 684,700 | 660,520 | 651,278 | 51,369 | 58 | |||||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 762,093 | 733,505 | 689,622 | 673,216 | 64,176 | 58 | |||||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 778,964 | 724,697 | 715,055 | 80,252 | 56 | |||||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 784,281 | 721,018 | 141,657 | 53 | |||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 725,245 | 319,131 | 39 | |||||||||||||||||||||||||||||
| Total | $ | 6,226,489 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 106,899 | $ | 236,207 | $ | 309,509 | $ | 355,909 | $ | 385,759 | $ | 408,304 | $ | 420,945 | $ | 428,811 | $ | 436,905 | $ | 442,163 | ||||||||||||
| 2012 | — | 115,536 | 255,063 | 339,560 | 387,368 | 419,588 | 437,196 | 451,991 | 459,119 | 466,028 | ||||||||||||||||||||||
| 2013 | — | — | 117,900 | 277,538 | 363,028 | 414,160 | 447,894 | 466,580 | 479,104 | 489,075 | ||||||||||||||||||||||
| 2014 | — | — | — | 148,405 | 319,743 | 412,611 | 471,235 | 503,915 | 521,141 | 531,475 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 139,320 | 323,744 | 421,734 | 477,541 | 512,933 | 531,512 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 142,998 | 338,835 | 446,072 | 504,850 | 537,861 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 153,456 | 362,299 | 468,817 | 525,753 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 171,006 | 397,464 | 508,546 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 184,715 | 397,376 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 172,478 | ||||||||||||||||||||||
| Total | $ | 4,602,267 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 219,529 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 1,843,751 |
Professional Liability
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | Cumulative Number of Reported Claims | |||||||||||||||||||||||||||||
| 2011 | $ | 180,508 | $ | 165,844 | $ | 187,797 | $ | 190,849 | $ | 177,748 | $ | 174,038 | $ | 177,335 | $ | 176,396 | $ | 176,944 | $ | 181,874 | $ | 5,325 | 4 | ||||||||||||||||||
| 2012 | — | 242,530 | 245,962 | 268,761 | 253,146 | 241,342 | 247,789 | 246,478 | 247,072 | 249,846 | 5,919 | 6 | |||||||||||||||||||||||||||||
| 2013 | — | — | 275,051 | 251,419 | 245,984 | 252,024 | 273,679 | 282,150 | 287,310 | 284,837 | 10,867 | 6 | |||||||||||||||||||||||||||||
| 2014 | — | — | — | 257,442 | 250,025 | 263,540 | 246,983 | 242,449 | 261,150 | 259,892 | 19,573 | 7 | |||||||||||||||||||||||||||||
| 2015 | — | — | — | — | 262,459 | 261,069 | 278,012 | 278,868 | 294,435 | 285,557 | 29,712 | 8 | |||||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 313,365 | 327,706 | 364,312 | 405,390 | 442,521 | 49,740 | 9 | |||||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 335,565 | 334,682 | 340,569 | 379,408 | 85,159 | 10 | |||||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 337,865 | 324,934 | 335,852 | 125,091 | 10 | |||||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 339,825 | 336,559 | 176,941 | 11 | |||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 398,429 | 328,303 | 10 | |||||||||||||||||||||||||||||
| Total | $ | 3,154,775 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 18,803 | $ | 62,560 | $ | 103,263 | $ | 134,862 | $ | 151,135 | $ | 159,309 | $ | 167,595 | $ | 169,191 | $ | 170,873 | $ | 172,294 | ||||||||||||
| 2012 | — | 22,269 | 87,951 | 129,282 | 160,243 | 191,702 | 216,199 | 225,442 | 233,637 | 236,481 | ||||||||||||||||||||||
| 2013 | — | — | 24,893 | 64,439 | 120,224 | 178,579 | 208,368 | 250,507 | 260,023 | 265,297 | ||||||||||||||||||||||
| 2014 | — | — | — | 19,773 | 84,457 | 139,934 | 177,575 | 201,002 | 218,055 | 229,615 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 20,565 | 85,945 | 140,517 | 188,608 | 217,625 | 234,585 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 28,833 | 103,321 | 202,906 | 257,221 | 299,813 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 36,839 | 97,034 | 163,731 | 244,396 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 28,432 | 100,284 | 156,102 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 32,081 | 98,625 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 28,474 | ||||||||||||||||||||||
| Total | $ | 1,965,682 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 14,011 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 1,203,104 |
Commercial Automobile
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | Cumulative Number of Reported Claims | |||||||||||||||||||||||||||||
| 2011 | $ | 314,028 | $ | 322,516 | $ | 329,917 | $ | 334,816 | $ | 343,421 | $ | 344,174 | $ | 345,044 | $ | 346,619 | $ | 346,490 | $ | 342,581 | $ | 100 | 37 | ||||||||||||||||||
| 2012 | — | 314,309 | 326,831 | 342,588 | 355,609 | 364,717 | 364,966 | 367,216 | 366,493 | 366,649 | 365 | 41 | |||||||||||||||||||||||||||||
| 2013 | — | — | 327,514 | 349,136 | 368,894 | 377,696 | 368,106 | 367,720 | 366,885 | 365,820 | 586 | 44 | |||||||||||||||||||||||||||||
| 2014 | — | — | — | 363,996 | 385,329 | 420,139 | 418,150 | 415,727 | 415,621 | 411,158 | 1,506 | 47 | |||||||||||||||||||||||||||||
| 2015 | — | — | — | — | 390,002 | 419,663 | 425,865 | 434,254 | 435,438 | 433,888 | 3,111 | 53 | |||||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 434,582 | 434,117 | 445,516 | 446,521 | 443,338 | 8,135 | 52 | |||||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 431,504 | 429,372 | 431,177 | 435,099 | 14,298 | 47 | |||||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 443,045 | 463,057 | 479,502 | 29,712 | 45 | |||||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 483,483 | 488,777 | 74,684 | 44 | |||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 523,753 | 264,630 | 28 | |||||||||||||||||||||||||||||
| Total | $ | 4,290,565 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 135,350 | $ | 211,756 | $ | 262,685 | $ | 296,370 | $ | 321,814 | $ | 333,987 | $ | 338,325 | $ | 340,360 | $ | 340,799 | $ | 341,781 | ||||||||||||
| 2012 | — | 136,844 | 215,214 | 273,446 | 312,342 | 344,952 | 356,264 | 361,342 | 362,426 | 363,587 | ||||||||||||||||||||||
| 2013 | — | — | 142,929 | 218,596 | 267,253 | 323,227 | 344,357 | 354,280 | 363,038 | 363,805 | ||||||||||||||||||||||
| 2014 | — | — | — | 155,614 | 237,765 | 329,979 | 367,283 | 396,089 | 404,087 | 406,795 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 160,237 | 267,420 | 327,462 | 372,587 | 400,304 | 413,838 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 186,867 | 282,375 | 344,503 | 393,509 | 412,967 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 181,317 | 268,201 | 327,765 | 372,689 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 180,306 | 281,888 | 350,572 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 185,488 | 290,449 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 142,826 | ||||||||||||||||||||||
| Total | $ | 3,459,309 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 4,119 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 835,375 |
Short-tail lines
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | Cumulative Number of Reported Claims | |||||||||||||||||||||||||||||
| 2011 | $ | 494,704 | $ | 490,235 | $ | 472,041 | $ | 467,989 | $ | 467,205 | $ | 461,629 | $ | 459,369 | $ | 459,557 | $ | 463,053 | $ | 456,106 | $ | 550 | 22 | ||||||||||||||||||
| 2012 | — | 532,843 | 540,714 | 542,017 | 537,142 | 508,366 | 507,344 | 509,216 | 508,294 | 509,058 | 2,406 | 24 | |||||||||||||||||||||||||||||
| 2013 | — | — | 580,902 | 591,686 | 582,666 | 555,715 | 554,167 | 550,604 | 548,672 | 547,932 | 2,160 | 25 | |||||||||||||||||||||||||||||
| 2014 | — | — | — | 714,360 | 719,508 | 667,627 | 666,246 | 667,061 | 667,278 | 669,729 | 2,930 | 30 | |||||||||||||||||||||||||||||
| 2015 | — | — | — | — | 747,683 | 734,204 | 730,251 | 728,720 | 720,324 | 718,820 | 8,958 | 32 | |||||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 775,477 | 778,376 | 765,311 | 759,735 | 754,184 | 9,360 | 34 | |||||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 754,135 | 754,217 | 748,399 | 747,739 | 12,056 | 42 | |||||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 761,177 | 750,123 | 747,396 | 23,631 | 48 | |||||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 722,122 | 702,281 | 43,842 | 43 | |||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 901,698 | 244,828 | 34 | |||||||||||||||||||||||||||||
| Total | $ | 6,754,943 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 303,049 | $ | 417,792 | $ | 436,787 | $ | 441,025 | $ | 445,323 | $ | 447,016 | $ | 447,619 | $ | 450,432 | $ | 454,991 | $ | 455,702 | ||||||||||||
| 2012 | — | 282,703 | 456,872 | 508,333 | 519,093 | 499,014 | 500,181 | 504,451 | 505,183 | 506,308 | ||||||||||||||||||||||
| 2013 | — | — | 315,304 | 491,801 | 541,563 | 533,269 | 540,132 | 541,400 | 541,990 | 543,195 | ||||||||||||||||||||||
| 2014 | — | — | — | 374,757 | 604,942 | 615,833 | 635,415 | 650,762 | 658,053 | 660,640 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 397,261 | 613,868 | 669,706 | 691,705 | 701,503 | 707,349 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 417,988 | 672,013 | 713,634 | 729,011 | 734,110 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 445,835 | 690,343 | 719,286 | 731,440 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 415,529 | 662,657 | 709,202 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 405,500 | 616,695 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 460,656 | ||||||||||||||||||||||
| Total | $ | 6,125,297 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 1,571 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 631,217 |
Reinsurance & Monoline Excess
Casualty
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | |||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | |||||||||||||||||||||||||||
| 2011 | $ | 293,274 | $ | 312,321 | $ | 306,721 | $ | 301,847 | $ | 309,235 | $ | 307,772 | $ | 299,076 | $ | 295,376 | $ | 301,670 | $ | 298,292 | $ | 13,368 | ||||||||||||||||
| 2012 | — | 335,187 | 339,236 | 334,299 | 326,934 | 337,777 | 340,026 | 337,901 | 334,461 | 337,437 | 14,927 | |||||||||||||||||||||||||||
| 2013 | — | — | 322,718 | 273,683 | 276,688 | 288,556 | 297,121 | 302,768 | 307,426 | 305,080 | 21,094 | |||||||||||||||||||||||||||
| 2014 | — | — | — | 323,837 | 323,920 | 323,130 | 334,617 | 328,741 | 328,289 | 339,941 | 25,778 | |||||||||||||||||||||||||||
| 2015 | — | — | — | — | 262,448 | 234,862 | 233,443 | 255,400 | 296,297 | 306,296 | 35,570 | |||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 243,970 | 256,011 | 248,367 | 270,833 | 304,845 | 45,117 | |||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 234,561 | 224,835 | 242,603 | 265,111 | 58,308 | |||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 224,640 | 213,665 | 234,286 | 88,934 | |||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 240,408 | 234,813 | 142,399 | |||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 305,114 | 255,936 | |||||||||||||||||||||||||||
| Total | $ | 2,931,215 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 17,976 | $ | 52,597 | $ | 98,086 | $ | 134,814 | $ | 170,629 | $ | 194,320 | $ | 210,245 | $ | 222,618 | $ | 234,552 | $ | 246,140 | ||||||||||||
| 2012 | — | 22,516 | 62,563 | 112,474 | 153,950 | 188,955 | 221,679 | 243,586 | 259,429 | 279,123 | ||||||||||||||||||||||
| 2013 | — | — | 29,122 | 64,239 | 111,189 | 145,508 | 179,494 | 207,312 | 227,884 | 244,082 | ||||||||||||||||||||||
| 2014 | — | — | — | 21,441 | 69,568 | 116,908 | 156,495 | 199,846 | 229,562 | 254,532 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 17,952 | 48,833 | 91,949 | 142,334 | 179,884 | 206,864 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 19,998 | 62,094 | 100,862 | 141,301 | 172,994 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 16,498 | 40,440 | 70,129 | 124,641 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 11,187 | 41,382 | 78,219 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 14,641 | 39,435 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 20,845 | ||||||||||||||||||||||
| Total | $ | 1,666,875 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 380,546 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 1,644,886 |
Monoline Excess
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | |||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | |||||||||||||||||||||||||||
| 2011 | $ | 88,650 | $ | 93,993 | $ | 98,051 | $ | 89,031 | $ | 87,030 | $ | 83,850 | $ | 78,246 | $ | 74,109 | $ | 72,091 | $ | 69,205 | $ | 10,955 | ||||||||||||||||
| 2012 | — | 72,366 | 73,230 | 73,670 | 75,274 | 72,441 | 67,878 | 69,361 | 67,205 | 66,269 | 9,184 | |||||||||||||||||||||||||||
| 2013 | — | — | 63,995 | 50,355 | 48,143 | 42,419 | 38,551 | 35,120 | 31,752 | 29,758 | 11,097 | |||||||||||||||||||||||||||
| 2014 | — | — | — | 63,561 | 57,650 | 49,478 | 45,758 | 41,671 | 42,541 | 42,618 | 15,319 | |||||||||||||||||||||||||||
| 2015 | — | — | — | — | 69,977 | 57,897 | 50,099 | 45,115 | 39,682 | 39,781 | 17,184 | |||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 72,657 | 70,281 | 71,404 | 64,957 | 65,485 | 20,435 | |||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 76,701 | 80,508 | 70,749 | 71,025 | 27,947 | |||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 77,820 | 72,505 | 71,448 | 34,366 | |||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | 78,929 | 77,482 | 39,832 | ||||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 84,354 | 59,854 | |||||||||||||||||||||||||||
| Total | $ | 617,425 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 2,593 | $ | 4,848 | $ | 6,395 | $ | 14,042 | $ | 15,684 | $ | 18,638 | $ | 20,164 | $ | 21,463 | $ | 23,686 | $ | 24,842 | ||||||||||||
| 2012 | — | 1,127 | 6,097 | 10,815 | 11,167 | 13,234 | 15,738 | 17,982 | 20,004 | 22,528 | ||||||||||||||||||||||
| 2013 | — | — | 647 | 1,897 | 2,158 | 3,008 | 3,396 | 4,418 | 5,349 | 6,476 | ||||||||||||||||||||||
| 2014 | — | — | — | 377 | 1,729 | 3,354 | 4,175 | 5,808 | 7,595 | 11,154 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 2,069 | 2,481 | 3,272 | 4,099 | 4,416 | 5,083 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 2,498 | 4,783 | 5,573 | 5,928 | 7,685 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 6,282 | 12,810 | 15,356 | 17,327 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 6,141 | 8,230 | 9,368 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 6,241 | 10,884 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 4,869 | ||||||||||||||||||||||
| Total | $ | 120,216 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 735,818 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 1,233,027 |
Property
(In thousands)
| Loss and Loss Expenses Incurred, Net of Reinsurance | As of December 31, 2020 | |||||||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | IBNR | |||||||||||||||||||||||||||
| 2011 | $ | 95,737 | $ | 88,345 | $ | 85,462 | $ | 86,879 | $ | 85,304 | $ | 85,028 | $ | 84,744 | $ | 85,160 | $ | 84,938 | $ | 84,112 | $ | 366 | ||||||||||||||||
| 2012 | — | 104,336 | 95,164 | 86,809 | 85,846 | 84,285 | 84,286 | 85,222 | 85,025 | 91,342 | 1,429 | |||||||||||||||||||||||||||
| 2013 | — | — | 142,340 | 113,201 | 114,638 | 112,419 | 113,053 | 112,373 | 110,165 | 108,017 | 1,757 | |||||||||||||||||||||||||||
| 2014 | — | — | — | 113,962 | 97,411 | 97,933 | 100,640 | 99,892 | 99,535 | 99,924 | 2,185 | |||||||||||||||||||||||||||
| 2015 | — | — | — | — | 127,852 | 118,026 | 132,399 | 130,888 | 130,005 | 131,669 | 2,404 | |||||||||||||||||||||||||||
| 2016 | — | — | — | — | — | 168,634 | 174,935 | 182,171 | 181,429 | 186,786 | 4,318 | |||||||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 207,096 | 200,917 | 199,892 | 198,529 | 8,040 | |||||||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 108,829 | 112,503 | 103,751 | 2,423 | |||||||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 103,749 | 77,618 | 6,913 | |||||||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 115,116 | 48,509 | |||||||||||||||||||||||||||
| Total | $ | 1,196,864 |
| Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||
| Accident Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||
| 2011 | $ | 31,545 | $ | 59,054 | $ | 73,601 | $ | 76,267 | $ | 78,835 | $ | 82,038 | $ | 82,587 | $ | 83,669 | $ | 83,750 | $ | 83,229 | ||||||||||||
| 2012 | — | 15,725 | 51,964 | 64,489 | 70,955 | 77,842 | 79,407 | 82,129 | 83,007 | 89,194 | ||||||||||||||||||||||
| 2013 | — | — | 36,668 | 74,806 | 92,968 | 101,947 | 104,756 | 106,483 | 108,062 | 104,863 | ||||||||||||||||||||||
| 2014 | — | — | — | 39,019 | 67,251 | 82,646 | 88,857 | 92,011 | 93,723 | 95,222 | ||||||||||||||||||||||
| 2015 | — | — | — | — | 53,482 | 89,366 | 109,378 | 118,977 | 123,023 | 125,939 | ||||||||||||||||||||||
| 2016 | — | — | — | — | — | 78,994 | 133,805 | 157,834 | 169,013 | 176,509 | ||||||||||||||||||||||
| 2017 | — | — | — | — | — | — | 72,180 | 141,651 | 172,100 | 180,242 | ||||||||||||||||||||||
| 2018 | — | — | — | — | — | — | — | 34,195 | 65,527 | 82,815 | ||||||||||||||||||||||
| 2019 | — | — | — | — | — | — | — | — | 23,103 | 54,864 | ||||||||||||||||||||||
| 2020 | — | — | — | — | — | — | — | — | — | 26,637 | ||||||||||||||||||||||
| Total | $ | 1,019,514 | ||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses before 2011, net of reinsurance | 1,928 | |||||||||||||||||||||||||||||||
| Reserves for loss and loss adjustment expenses, net of reinsurance | $ | 179,278 |
The reconciliation of the net incurred and paid claims development tables to the reserves for losses and loss expenses in the consolidated balance sheet is as follows:
| (In thousands) | December 31, 2020 | |||||||||||||||||||||||||||||||
| Undiscounted reserves for loss and loss expenses, net of reinsurance: | ||||||||||||||||||||||||||||||||
| Other liability | $ | 4,436,965 | ||||||||||||||||||||||||||||||
| Workers' compensation | 1,843,751 | |||||||||||||||||||||||||||||||
| Professional liability | 1,203,104 | |||||||||||||||||||||||||||||||
| Commercial automobile | 835,375 | |||||||||||||||||||||||||||||||
| Short-tail lines | 631,217 | |||||||||||||||||||||||||||||||
| Other | 96,257 | |||||||||||||||||||||||||||||||
| Insurance | 9,046,669 | |||||||||||||||||||||||||||||||
| Casualty | 1,644,886 | |||||||||||||||||||||||||||||||
| Monoline excess | 1,233,027 | |||||||||||||||||||||||||||||||
| Property | 179,278 | |||||||||||||||||||||||||||||||
| Reinsurance & Monoline Excess | 3,057,191 | |||||||||||||||||||||||||||||||
| Total undiscounted reserves for loss and loss expenses, net of reinsurance | $ | 12,103,860 |
| (In thousands) | December 31, 2020 | |||||||||||||||||||||||||||||||
| Due from reinsurers on unpaid claims: | ||||||||||||||||||||||||||||||||
| Other liability | $ | 609,006 | ||||||||||||||||||||||||||||||
| Workers' compensation | 267,707 | |||||||||||||||||||||||||||||||
| Professional liability | 644,841 | |||||||||||||||||||||||||||||||
| Commercial automobile | 32,140 | |||||||||||||||||||||||||||||||
| Short-tail lines | 352,168 | |||||||||||||||||||||||||||||||
| Other | 36,070 | |||||||||||||||||||||||||||||||
| Insurance | 1,941,932 | |||||||||||||||||||||||||||||||
| Casualty | 104,372 | |||||||||||||||||||||||||||||||
| Monoline excess | 41,598 | |||||||||||||||||||||||||||||||
| Property | 76,135 | |||||||||||||||||||||||||||||||
| Reinsurance & Monoline Excess | 222,105 | |||||||||||||||||||||||||||||||
| Total due from reinsurers on unpaid claims | $ | 2,164,037 |
| (In thousands) | December 31, 2020 | |||||||||||||||||||||||||||||||
| Loss reserve discount: | ||||||||||||||||||||||||||||||||
| Other liability | $ | — | ||||||||||||||||||||||||||||||
| Workers' compensation | (11,700) | |||||||||||||||||||||||||||||||
| Professional liability | — | |||||||||||||||||||||||||||||||
| Commercial automobile | — | |||||||||||||||||||||||||||||||
| Short-tail lines | — | |||||||||||||||||||||||||||||||
| Other | — | |||||||||||||||||||||||||||||||
| Insurance | (11,700) | |||||||||||||||||||||||||||||||
| Casualty | (100,536) | |||||||||||||||||||||||||||||||
| Monoline excess | (371,231) | |||||||||||||||||||||||||||||||
| Property | — | |||||||||||||||||||||||||||||||
| Reinsurance & Monoline Excess | (471,767) | |||||||||||||||||||||||||||||||
| Total loss reserve discount | $ | (483,467) | ||||||||||||||||||||||||||||||
| Total gross reserves for loss and loss expenses | $ | 13,784,430 |
The following is supplementary information regarding average historical claims duration as of December 31, 2020:
| Insurance | ||||||||||||||||||||||||||||||||
| Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||||||||||||||||||||||
| Other liability | 7.5 | % | 14.4 | % | 17.7 | % | 16.6 | % | 13.4 | % | 8.7 | % | 5.6 | % | 3.5 | % | 2.6 | % | 1.9 | % | ||||||||||||
| Workers' compensation | 23.2 | % | 29.4 | % | 15.9 | % | 9.3 | % | 5.9 | % | 3.5 | % | 2.4 | % | 1.6 | % | 1.5 | % | 1.1 | % | ||||||||||||
| Professional liability | 8.4 | % | 20.7 | % | 19.5 | % | 16.4 | % | 10.1 | % | 8.3 | % | 4.0 | % | 2.0 | % | 2.3 | % | 0.8 | % | ||||||||||||
| Commercial automobile | 37.7 | % | 21.5 | % | 15.3 | % | 10.9 | % | 6.6 | % | 2.9 | % | 1.4 | % | 0.4 | % | 0.2 | % | 0.3 | % | ||||||||||||
| Short-tail lines | 57.0 | % | 31.7 | % | 6.0 | % | 1.6 | % | 0.4 | % | 0.5 | % | 0.4 | % | 0.3 | % | 0.6 | % | 0.2 | % | ||||||||||||
| Reinsurance & Monoline Excess | ||||||||||||||||||||||||||||||||
| Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance | ||||||||||||||||||||||||||||||||
| Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||||||||||||||||||||||
| Casualty | 6.5 | % | 11.7 | % | 14.1 | % | 14.0 | % | 11.5 | % | 8.9 | % | 6.5 | % | 4.7 | % | 4.9 | % | 3.9 | % | ||||||||||||
| Monoline excess | 4.9 | % | 4.5 | % | 2.8 | % | 3.1 | % | 2.4 | % | 3.5 | % | 4.3 | % | 2.9 | % | 3.5 | % | 1.7 | % | ||||||||||||
| Property | 33.3 | % | 33.2 | % | 15.4 | % | 6.0 | % | 3.9 | % | 2.2 | % | 1.6 | % | 1.2 | % | 0.8 | % | 0.6 | % |
The table below provides a reconciliation of the beginning and ending reserve balances:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Net reserves at beginning of year | $ | 10,697,998 | $ | 10,248,883 | $ | 10,056,914 | |||||||||||
| Cumulative effect adjustment resulting from changes in accounting principles (1) | 5,927 | — | — | ||||||||||||||
| Restated net reserves at beginning of period | 10,703,925 | 10,248,883 | 10,056,914 | ||||||||||||||
| Net provision for losses and loss expenses: | |||||||||||||||||
| Claims occurring during the current year (2) | 4,432,937 | 4,057,989 | 3,926,489 | ||||||||||||||
| Increase in estimates for claims occurring in prior years (3) | 627 | 34,079 | 6,831 | ||||||||||||||
| Loss reserve discount accretion | 35,142 | 39,048 | 41,382 | ||||||||||||||
| Total | 4,468,706 | 4,131,116 | 3,974,702 | ||||||||||||||
| Net payments for claims: | |||||||||||||||||
| Current year | 921,054 | 985,599 | 964,808 | ||||||||||||||
| Prior year | 2,677,595 | 2,673,803 | 2,700,077 | ||||||||||||||
| Total | 3,598,649 | 3,659,402 | 3,664,885 | ||||||||||||||
| Foreign currency translation | 46,411 | (22,599) | (117,848) | ||||||||||||||
| Net reserves at end of year | 11,620,393 | 10,697,998 | 10,248,883 | ||||||||||||||
| Ceded reserve at end of year | 2,164,037 | 1,885,251 | 1,717,565 | ||||||||||||||
| Gross reserves at end of year | $ | 13,784,430 | $ | 12,583,249 | $ | 11,966,448 | |||||||||||
| Net change in premiums and losses occurring in prior years: | |||||||||||||||||
| Increase in estimates for claims occurring in prior years (3) | $ | (627) | $ | (34,079) | $ | (6,831) | |||||||||||
| Retrospective premium adjustments for claims occurring in prior years (4) | 16,807 | 53,511 | 45,638 | ||||||||||||||
| Net favorable premium and reserve development on prior years | $ | 16,180 | $ | 19,432 | $ | 38,807 |
(1)The cumulative effect adjustment resulting from changes in accounting principals relates to the allowance for expected credit losses on reinsurance recoverables that commenced on January 1, 2020 due to the adoption of ASU 2016-13. See Note 1 for more details.
(2)Claims occurring during the current year are net of loss reserve discounts of $10 million, $20 million and $24 million in 2020, 2019, and 2018, respectively.
(3)The change in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $21 million in 2020, increased by $19 million in 2019, and decreased by $4 million in 2018, respectively.
(4)For certain retrospectively rated insurance polices and reinsurance agreements, changes in loss and loss expenses for prior years are offset by additional or return premiums.
The ongoing COVID-19 global pandemic has impacted, and will likely continue to impact, the Company’s results through its effect on claim frequency and severity. Loss cost trends have been impacted and will likely be further impacted by COVID-19-related claims in certain lines of business, as well as by other effects of COVID-19 associated with economic conditions, inflation, and social distancing and work from home rules, for example. Although it is still too early to determine the net impact, it appears that the losses incurred due to COVID-19-related claims are being offset, to a certain extent, by lower claim frequency in certain lines of our businesses, including commercial auto, workers’ compensation, and other liability. However, given the continuing nature of the pandemic, the impact of COVID-19 could ultimately increase or decrease overall loss cost trends and is likely to have differing impacts on the Company's different lines of business.
Most of the COVID-19-related claims reported to the Company to date involve certain short-tailed lines of business, including contingency and event cancellation, business interruption, and film production delay. The Company expects additional claims to be reported for these lines of business. The Company has also received COVID-19-related claims for longer-tailed casualty lines of business such as workers’ compensation and other liability; however, the estimated incurred loss impact for these reported claims appears to be modest at this time. Given the continuing uncertainty regarding the pandemic's pervasiveness, the future impact that the pandemic may have on claim frequency and severity remains uncertain at this time. In workers’ compensation, for example, nearly two-thirds of the states have enacted rules, legislation or administrative orders creating a presumption that certain “essential”
workers who contract COVID-19 did so through the course of their employment. Several other states are considering similar actions, including varying the definition of “essential” workers. While the ultimate impact of these presumptions are unknown at this time, the Company believes that such state actions will likely increase workers’ compensation claims with respect to workers deemed “essential,” although this impact may be partially offset by lower workers’ compensation claim frequency with respect to non-essential workers.
The Company has estimated the potential COVID-19 impact to its contingency and event cancellation, workers’ compensation, and other lines of business under a number of possible scenarios; however, due to COVID-19’s evolving impact and the still limited amount of available data, there remains a high degree of uncertainty around the Company’s COVID-19 reserves. In addition, several states (and international jurisdictions), through regulation, legislation and/or judicial action, continue to seek to expand policy coverage terms beyond the policy’s intended coverage, including, for example, but not limited to, property coverages, where there are attempts to extend business interruption coverage where there is no physical damage or loss to property, and attempts to disregard policy exclusions for communicable disease. Accordingly, losses arising from these actions, and the other factors described above, could exceed the Company’s reserves established for those related policies.
For the year ended December 31, 2020, the Company recognized losses for COVID-19-related claims activity, net of reinsurance, of approximately $171 million, of which $161 million related to the Insurance segment and $10 million related to the Reinsurance & Monoline Excess segment. Such $171 million of COVID-19-related losses included $95 million of reported losses and $76 million of IBNR.
Favorable prior year development (net of additional and return premiums) was $16 million in 2020.
Insurance – Reserves for the Insurance segment developed favorably by $24 million in 2020 net of additional and return premiums). Continuing the pattern seen in recent years, the overall favorable development in 2020 resulted from more significant favorable development on workers’ compensation business, which was partially offset by unfavorable development on professional liability, including excess professional liability.
For workers’ compensation, the favorable development was spread across almost all prior accident years, including prior to 2011, but was most significant in accident years 2016 through 2019. The favorable workers’ compensation development reflects a continuation of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers’ compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued investment in claims handling initiatives such as medical case management services and vendor savings through usage of preferred provider networks and pharmacy benefit managers. Reported workers’ compensation losses in 2020 continued to be below our expectations at most of our operating units, and were below the assumptions underlying our initial loss ratio picks and our previous reserve estimates for most prior accident years.
For professional liability business, unfavorable development was driven mainly by large losses reported in the directors and officers (“D&O”), lawyers professional and excess hospital professional liability lines of business. For these lines of business, we continue to see an increase in the number of large losses reported and a lengthening of the reporting “tail” beyond historical levels. We believe a contributing cause is rising social inflation in the form of, for example, higher jury awards on cases that go to trial, and the corresponding higher demands from plaintiffs and higher values required to reach settlement on cases that do not go to trial. The unfavorable development for professional liability affected mainly accident years 2016 through 2018.
Reinsurance & Monoline Excess – Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by $8 million in 2020. The unfavorable development in the segment was driven by non-proportional assumed liability business written in both the U.S. and U.K., and was partially offset by favorable development on excess workers’ compensation business. The unfavorable non-proportional assumed liability development was concentrated in accident years 2014 through 2018, and related primarily to accounts insuring construction projects and professional liability exposures.
Favorable prior year development (net of additional and return premiums) was $19 million in 2019.
Insurance - Reserves for the Insurance segment developed favorably by $21 million in 2019 (net of additional and return premiums). This overall favorable development resulted from more significant favorable development on workers’ compensation business, which was partially offset by unfavorable development on professional liability and general liability business.
For workers’ compensation, the favorable development was spread across many accident years, including prior to 2010, but was most significant in accident years 2014 through 2018, and particularly 2017 and 2018. The favorable workers’ compensation development reflects a continuation during 2019 of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers’ compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued
investment in claims handling initiatives such as medical case management services and vendor savings through usage of preferred provider networks and pharmacy benefit managers. Our initial loss ratio “picks” for this line of business over the past few accident years have contemplated an increase in loss cost trends and reflect decreasing premium rates in the marketplace; reported workers’ compensation losses in 2019 continued to be below our expectations at most of our operating units, and were below the assumptions underlying our initial loss ratio picks and our previous reserve estimates.
For professional liability business, the unfavorable development was driven mainly by an increase in the number of large losses reported in the lawyers professional liability and directors and officers (“D&O”) liability lines of business. Many of the lawyers large losses involved claims made against insured law firms relating to work performed on matters stemming from the 2008 financial crisis. These claims affected mainly accident years 2013 through 2016. In addition, for both of these lines of business, we have seen evidence of social inflation in the form of higher jury awards on cases that go to trial, and corresponding higher demands from plaintiffs and higher values required to reach settlement on cases that do not go to trial. The unfavorable development for D&O affected mainly accident years 2014 through 2017.
For general liability business, most of the unfavorable development emanated from our excess and surplus lines (E&S) businesses, and was driven by an increase in the number of large losses reported. Many of these large losses were from construction and contracting classes of business, which have also been impacted by social inflation. The general liability unfavorable development impacted mainly accident years 2015 through 2018.
Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by $2 million in 2019. The unfavorable development in the segment was driven by non-proportional assumed liability business in both the U.S. and U.K., and was largely offset by favorable development on excess workers’ compensation business. The unfavorable non-proportional assumed liability development was concentrated in accident years 2015 through 2018, and included an adjustment for the Ogden discount rate in the U.K.
Favorable prior year development (net of additional and return premiums) was $39 million in 2018.
Insurance - Reserves for the Insurance segment developed favorably by $19 million in 2018. The favorable development was primarily attributable to workers’ compensation business, and was partially offset by unfavorable development for professional liability business.
For workers’ compensation, the favorable development was spread across many accident years, but was most significant in accident years 2015 through 2017. The favorable workers’ compensation development reflects a continuation during 2018 of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers' compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued investment in claims handling initiatives such as medical case management services and vendor savings through usage of preferred provider networks. Reported workers’ compensation losses in 2018 continued to be below our expectations at most of our operating units, and were below the assumptions underlying our previous reserve estimates.
For professional liability business, adverse development was primarily related to unexpected large directors and officers (“D&O”) liability losses at one of our U.S. operating units, as well as lawyers professional liability losses at another operating unit. The adverse development stemmed primarily from accident years 2015 and 2016, and was driven by a higher frequency of large losses than we had experienced in previous years.
Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed favorably by $20 million in 2018. The favorable development was primarily due to excess workers’ compensation business, and was spread across many accident years, including years prior to 2009. This favorable excess workers’ compensation development was partially offset by unfavorable development on U.S. casualty facultative assumed business from accident years 2009 and prior related to construction projects.
Environmental and Asbestos — To date, known environmental and asbestos claims have not had a material impact on the Company’s operations, because its subsidiaries generally did not insure large industrial companies that are subject to significant environmental or asbestos exposures prior to 1986 when an absolute exclusion was incorporated into standard policy language.
The Company’s net reserves for losses and loss expenses relating to asbestos and environmental claims on policies written before adoption of the absolute exclusion was $19 million at December 31, 2020 and $24 million at December 31, 2019. The estimation of these liabilities is subject to significantly greater than normal variation and uncertainty because it is difficult to make an actuarial estimate of these liabilities due to the absence of a generally accepted actuarial methodology for these exposures and the potential effect of significant unresolved legal matters, including coverage issues, as well as the cost of litigating the legal issues.
Additionally, the determination of ultimate damages and the final allocation of such damages to financially responsible parties are highly uncertain.
Discounting — The Company discounts its liabilities for certain workers’ compensation reserves. The amount of workers’ compensation reserves that were discounted was $1,655 million and $1,731 million at December 31, 2020 and 2019, respectively. The aggregate net discount for those reserves, after reflecting the effects of ceded reinsurance, was $483 million and $530 million at December 31, 2020 and 2019, respectively. At December 31, 2020, discount rates by year ranged from 0.7% to 6.5%, with a weighted average discount rate of 3.6%.
Substantially all discounted workers’ compensation reserves (97% of total discounted reserves at December 31, 2020) are excess workers’ compensation reserves. In order to properly match loss expenses with income earned on investment securities supporting the liabilities, reserves for excess workers’ compensation business are discounted using risk-free discount rates determined by reference to the U.S. Treasury yield curve. These rates are determined annually based on the weighted average rate for the period. Once established, no adjustments are made to the discount rate for that period, and any increases or decreases in loss reserves in subsequent years are discounted at the same rate, without regard to when any such adjustments are recognized. The expected loss and loss expense payout patterns subject to discounting are derived from the Company’s loss payout experience.
The Company also discounts reserves for certain other long-duration workers’ compensation reserves (representing approximately 3% of total discounted reserves at December 31, 2020), including reserves for quota share reinsurance and reserves related to losses regarding occupational lung disease. These reserves are discounted at statutory rates prescribed or permitted by the Department of Insurance of the State of Delaware.
(14) Premiums and Reinsurance Related Information
The Company reinsures a portion of its insurance exposures in order to reduce its net liability on individual risks and catastrophe losses. Reinsurance coverage and retentions vary depending on the line of business, location of the risk and nature of loss. The Company’s reinsurance purchases include the following: property reinsurance treaties that reduce exposure to large individual property losses and catastrophe events; casualty reinsurance treaties that reduce its exposure to large individual casualty losses, workers’ compensation catastrophe losses and casualty losses involving multiple claimants or insureds; and facultative reinsurance that reduces exposure on individual policies or risks for losses that exceed treaty reinsurance capacity. Depending on the operating unit, the Company purchases specific additional reinsurance to supplement the above programs.
The following is a summary of reinsurance financial information:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Written premiums: | |||||||||||||||||
| Direct | $ | 7,874,050 | $ | 7,386,759 | $ | 6,973,216 | |||||||||||
| Assumed | 973,597 | 875,459 | 729,278 | ||||||||||||||
| Ceded | (1,585,210) | (1,398,719) | (1,269,267) | ||||||||||||||
| Total net written premiums | $ | 7,262,437 | $ | 6,863,499 | $ | 6,433,227 | |||||||||||
| Earned premiums: | |||||||||||||||||
| Direct | $ | 7,489,470 | $ | 7,141,427 | $ | 6,851,795 | |||||||||||
| Assumed | 941,321 | 820,705 | 755,759 | ||||||||||||||
| Ceded | (1,499,948) | (1,328,844) | (1,236,049) | ||||||||||||||
| Total net earned premiums | $ | 6,930,843 | $ | 6,633,288 | $ | 6,371,505 | |||||||||||
| Ceded losses and loss expenses incurred | $ | 955,630 | $ | 836,831 | $ | 829,742 | |||||||||||
| Ceded commission earned | $ | 358,253 | $ | 314,191 | $ | 268,037 |
The following table presents the rollforward of the allowance for expected credit losses for premiums and fees receivable for the year ended December 31, 2020:
| (In thousands) | |||||
| Allowance for expected credit losses at January 1, 2020 | $ | 19,823 | |||
| Cumulative effect adjustment resulting from changes in accounting principles | 1,270 | ||||
| Provision for expected credit losses | 1,790 | ||||
| Allowance for expected credit losses at December 31, 2020 | $ | 22,883 |
Estimated amounts due from reinsurers are reported net of an allowance for expected credit losses of $7,800,649, $690,127 and $946,965 as of December 31, 2020, 2019 and 2018, respectively. The following table presents the rollforward of the allowance for expected credit losses associated with due from reinsurers for the year ended December 31, 2020:
| (In thousands) | |||||
| Allowance for expected credit losses at January 1, 2020 | $ | 690 | |||
| Cumulative effect adjustment resulting from changes in accounting principles | 5,927 | ||||
| Provision for expected credit losses | 1,184 | ||||
| Allowance for expected credit losses at December 31, 2020 | $ | 7,801 |
The following table presents the amounts due from reinsurers as of December 31, 2020:
| (In thousands) | |||||
| Munich Re | $ | 275,841 | |||
| Lloyd’s of London | 255,184 | ||||
| Swiss Re | 182,532 | ||||
| Alleghany Group | 182,015 | ||||
| Partner Re | 164,535 | ||||
| Hannover Re Group | 129,752 | ||||
| Berkshire Hathaway | 104,775 | ||||
| Everest Re | 102,085 | ||||
| Renaissance Re | 101,014 | ||||
| Axis Capital | 87,948 | ||||
| Liberty Mutual | 66,263 | ||||
| Korean Re | 56,091 | ||||
| Fairfax Financial | 37,310 | ||||
| Axa Insurance | 35,012 | ||||
| Validus Holdings Ltd. | 29,599 | ||||
| Arch Capital Group | 27,739 | ||||
| Qatar Re | 20,321 | ||||
| Other reinsurers less than $20,000 | 330,929 | ||||
| Subtotal | 2,188,945 | ||||
| Residual market pools | 243,358 | ||||
| Allowance for expected credit losses | (7,801) | ||||
| Total | $ | 2,424,502 |
(15) Indebtedness
Indebtedness consisted of the following as of December 31, 2020 (the difference between the face value and the carrying value is unamortized discount and debt issuance costs):
| Carrying Value | |||||||||||||||||||||||
| (In thousands) | Interest Rate | Face Value | 2020 | 2019 | |||||||||||||||||||
| Senior notes and other debt due on: | |||||||||||||||||||||||
| September 15, 2020 | 5.375% | $ | — | $ | — | $ | 299,756 | ||||||||||||||||
| January 1, 2022 | 8.700% | 76,503 | 76,419 | 76,343 | |||||||||||||||||||
| March 15, 2022 | 4.625% | 350,000 | 349,505 | 349,088 | |||||||||||||||||||
| February 15, 2037 | 6.250% | 250,000 | 248,226 | 248,116 | |||||||||||||||||||
| August 1, 2044 | 4.750% | 350,000 | 345,652 | 345,467 | |||||||||||||||||||
| May 12, 2050 | 4.000% | 470,000 | 492,236 | — | |||||||||||||||||||
| Subsidiary debt (1) (2) | Various | 110,987 | 110,987 | 108,805 | |||||||||||||||||||
| Total senior notes and other debt | $ | 1,607,490 | $ | 1,623,025 | $ | 1,427,575 | |||||||||||||||||
| Subordinated debentures due on: | |||||||||||||||||||||||
| April 30, 2053 | 5.625% | $ | — | $ | — | $ | 341,356 | ||||||||||||||||
| March 1, 2056 (3) | 5.900% | 110,000 | 106,365 | 106,262 | |||||||||||||||||||
| June 1, 2056 | 5.750% | 290,000 | 282,003 | 281,777 | |||||||||||||||||||
| March 30, 2058 | 5.700% | 185,000 | 179,006 | 178,845 | |||||||||||||||||||
| December 30, 2059 | 5.100% | 300,000 | 290,702 | 290,464 | |||||||||||||||||||
| September 30, 2060 | 4.250% | 250,000 | 244,233 | — | |||||||||||||||||||
| Total subordinated debentures | $ | 1,135,000 | $ | 1,102,309 | $ | 1,198,704 |
(1) Subsidiary debt is due as follows: $3 million in 2021, $6 million in 2025, and $102 million in 2028.
(2) Includes non-recourse loan in the amount of $102 million secured by an office building. See Note 8, Real Estate, for more details.
(3) In January 2021, the Company called its $110 million aggregate principal amount of 5.900% subordinated debentures for redemption on March 1, 2021. Additionally in February 2021, the Company issued $300 million aggregate principal amount of 4.125% subordinated debentures due 2061.
(16) Income Taxes
Income tax expense (benefit) consists of:
| (In thousands) | Current Expense | Deferred Expense (Benefit) | Total | ||||||||||||||
| December 31, 2020 | |||||||||||||||||
| Domestic | $ | 162,305 | $ | 17 | $ | 162,322 | |||||||||||
| Foreign | 23,375 | (13,880) | 9,495 | ||||||||||||||
| Total expense (benefit) | $ | 185,680 | $ | (13,863) | $ | 171,817 | |||||||||||
| December 31, 2019 | |||||||||||||||||
| Domestic | $ | 124,231 | $ | 27,616 | $ | 151,847 | |||||||||||
| Foreign | 9,030 | 8,058 | 17,088 | ||||||||||||||
| Total expense | $ | 133,261 | $ | 35,674 | $ | 168,935 | |||||||||||
| December 31, 2018 | |||||||||||||||||
| Domestic | $ | 188,712 | $ | (63,134) | $ | 125,578 | |||||||||||
| Foreign | 13,963 | 23,487 | 37,450 | ||||||||||||||
| Total expense (benefit) | $ | 202,675 | $ | (39,647) | $ | 163,028 |
Income before income taxes from domestic operations was $831 million, $739 million and $755 million for the years ended December 31, 2020, 2019 and 2018, respectively. (Loss) income before income taxes from foreign operations was ($126) million, $114 million and $57 million for the years ended December 31, 2020, 2019 and 2018, respectively.
A reconciliation of the income tax expense and the amounts computed by applying the Federal and foreign income tax rate of 21% for 2020, 2019 and 2018 to pre-tax income are as follows:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Computed “expected” tax expense | $ | 148,008 | $ | 179,113 | $ | 170,540 | |||||||||||
| Tax-exempt investment income | (12,770) | (14,666) | (18,833) | ||||||||||||||
| Change in valuation allowance | 46,238 | (1,945) | 18,576 | ||||||||||||||
| Impact of foreign tax rates | 6,753 | 7,700 | 7,683 | ||||||||||||||
| State and local taxes | 2,561 | 4,842 | 3,901 | ||||||||||||||
| Impact of change in U.S. tax rate | — | — | (10,950) | ||||||||||||||
| Other, net | (18,973) | (6,109) | (7,889) | ||||||||||||||
| Total expense | $ | 171,817 | $ | 168,935 | $ | 163,028 |
At December 31, 2020 and 2019, the tax effects of differences that give rise to significant portions of the deferred tax asset and deferred tax liability are as follows:
| (In thousands) | 2020 | 2019 | |||||||||
| Deferred tax asset: | |||||||||||
| Loss reserve discounting | $ | 141,877 | $ | 136,100 | |||||||
| Unearned premiums | 134,971 | 120,246 | |||||||||
| Net operating losses | 64,494 | 37,147 | |||||||||
| Other-than-temporary impairments | 5,973 | 8,049 | |||||||||
| Employee compensation plans | 60,551 | 60,552 | |||||||||
| Other | 85,327 | 63,633 | |||||||||
| Gross deferred tax asset | 493,193 | 425,727 | |||||||||
| Less valuation allowance | (79,488) | (33,250) | |||||||||
| Deferred tax asset | 413,705 | 392,477 | |||||||||
| Deferred tax liability: | |||||||||||
| Amortization of intangibles | 12,761 | 12,832 | |||||||||
| Loss reserve discounting - transition rule | 24,747 | 29,697 | |||||||||
| Deferred policy acquisition costs | 113,084 | 103,947 | |||||||||
| Unrealized investment gains | 100,241 | 93,330 | |||||||||
| Property, furniture and equipment | 48,235 | 47,082 | |||||||||
| Investment funds | 64,944 | 73,083 | |||||||||
| Other | 62,809 | 50,212 | |||||||||
| Deferred tax liability | 426,821 | 410,183 | |||||||||
| Net deferred tax liability | $ | 13,116 | $ | 17,706 |
The Company had a current tax net payable of $35.4 million and net receivable of $13.4 million at December 31, 2020 and 2019, respectively. At December 31, 2020, the Company had foreign net operating loss carryforwards of $7.7 million that expire beginning in 2027, and an additional $305.4 million that have no expiration date. At December 31, 2020, the Company had a valuation allowance of $79.5 million, as compared to $33.3 million at December 31, 2019. The Company has provided a valuation allowance against the utilization of foreign tax credits and the future net operating loss carryforward benefits of certain foreign operations. The statute of limitations for the Company’s U.S. Federal tax returns has closed for calendar year 2016 and all years through December 31, 2013.
The realization of the deferred tax asset is dependent upon the Company’s ability to generate sufficient taxable income in future periods. Based on historical results and the prospects for future current operations, management anticipates that it is more likely than not that future taxable income will be sufficient for the realization of this asset.
The Tax Cuts and Jobs Act of 2017 (the "Tax Act") provided for a reduction of the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018. The U.S. tax law requires insurance reserves to be discounted for tax purposes. The Tax Act modified this computation. The IRS issued revised discount factors to be applied to the 2017 reserves, which increased the beginning of year 2018 deferred tax asset for loss reserve discounting. Under the related transition rule, a deferred tax liability was established which will be included in taxable income over the eight year period that began in 2018.
The Company has not provided U.S. deferred income taxes on the undistributed earnings of approximately $111 million of its non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in the non-U.S. subsidiaries. In the future, if such earnings were distributed the Company projects that the incremental tax, if any, will be immaterial.
(17) Dividends from Subsidiaries and Statutory Financial Information
The Company’s insurance subsidiaries are restricted by law as to the amount of dividends they may pay without the approval of regulatory authorities. The Company’s lead insurer, Berkley Insurance Company ("BIC"), directly or indirectly owns all of the Company’s other insurance companies. During 2021, the maximum amount of dividends that can be paid by BIC without such approval is approximately $721 million.
BIC’s combined net income and statutory capital and surplus, as determined in accordance with statutory accounting practices ("SAP"), are as follows:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Net income | $ | 771,990 | $ | 601,564 | $ | 1,099,953 | |||||||||||
| Statutory capital and surplus | $ | 6,188,121 | $ | 6,013,062 | $ | 5,587,930 |
The significant variances between SAP and GAAP are that for statutory purposes bonds are carried at amortized cost, unrealized gains and losses on equity securities are recorded in surplus, acquisition costs are charged to income as incurred, deferred Federal income taxes are subject to limitations, excess and assumed workers’ compensation reserves are discounted at different discount rates and certain assets designated as “non-admitted assets” are charged against surplus. The Commissioner of Insurance of the State of Delaware has allowed BIC to recognize a non-tabular discount on certain workers' compensation loss reserves, which is a permitted practice that differs from SAP. The effect of using this permitted practice was an increase to BIC’s statutory capital and surplus by $200 million at December 31, 2020*.*
The National Association of Insurance Commissioners (“NAIC”) has risk-based capital (“RBC”) requirements that require insurance companies to calculate and report information under a risk-based formula which measures statutory capital and surplus needs based on a regulatory definition of risk in a company’s mix of products and its balance sheet. This guidance is used to calculate two capital measurements: Total Adjusted Capital and RBC Authorized Control Level. Total Adjusted Capital is equal to the Company’s statutory capital and surplus excluding capital and surplus derived from the use of permitted practices that differ from statutory accounting practices. RBC Authorized Control Level is the capital level used by regulatory authorities to determine whether remedial action is required. Generally, no remedial action is required if Total Adjusted Capital is 200% or more of the RBC Authorized Control Level. At December 31, 2020, BIC’s Total Adjusted Capital of $5.989 billion was 388% of its RBC Authorized Control Level.
See Note 3, Investments in Fixed Maturity Securities, for a description of assets held on deposit as security.
(18) Common Stockholders’ Equity
The weighted average number of shares used in the computation of net income per share was as follows:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Basic | 186,924 | 190,722 | 190,048 | ||||||||||||||
| Diluted | 188,763 | 193,521 | 192,395 |
Treasury shares have been excluded from average outstanding shares from the date of acquisition. The weighted average number of basic shares outstanding includes the impact of 7,767,874 common shares held in a grantor trust. The common shares held in the grantor trust are for delivery upon settlement of vested but mandatorily deferred restricted stock units ("RSUs"). Shares held by the grantor trust do not affect diluted shares outstanding since shares deliverable under vested RSUs were already included in diluted shares outstanding. The difference in calculating basic and diluted net income per share is attributable entirely to the dilutive effect of stock-based compensation plans. Changes in shares of common stock outstanding, net of treasury shares, are presented below. Shares of common stock issued and outstanding do not include shares related to unissued restricted stock units (including shares held in the grantor trust).
| 2020 | 2019 | 2018 | |||||||||||||||
| Balance, beginning of year | 183,411,907 | 182,993,640 | 182,272,278 | ||||||||||||||
| Shares issued | 776,544 | 687,339 | 1,257,762 | ||||||||||||||
| Shares repurchased | (6,363,301) | (269,072) | (536,400) | ||||||||||||||
| Balance, end of year | 177,825,150 | 183,411,907 | 182,993,640 |
The amount of dividends paid is dependent upon factors such as the receipt of dividends from our subsidiaries, our results of operations, cash flow, financial condition and business needs, the capital and surplus requirements of our subsidiaries, and applicable insurance regulations that limit the amount of dividends that may be paid by our regulated insurance subsidiaries.
(19) Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of December 31, 2020 and 2019:
| 2020 | 2019 | ||||||||||||||||||||||
| (In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Fixed maturity securities | $ | 14,159,369 | $ | 14,173,629 | $ | 14,180,961 | $ | 14,194,955 | |||||||||||||||
| Equity securities | 625,667 | 625,667 | 480,620 | 480,620 | |||||||||||||||||||
| Arbitrage trading account | 341,473 | 341,473 | 400,809 | 400,809 | |||||||||||||||||||
| Loans receivable | 84,913 | 86,596 | 91,799 | 94,613 | |||||||||||||||||||
| Cash and cash equivalents | 2,372,366 | 2,372,366 | 1,023,710 | 1,023,710 | |||||||||||||||||||
| Trading accounts receivable from brokers and clearing organizations | 524,727 | 524,727 | 423,543 | 423,543 | |||||||||||||||||||
| Due from broker | 2,585 | 2,585 | — | — | |||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Due to broker | — | — | 27,116 | 27,116 | |||||||||||||||||||
| Trading account securities sold but not yet purchased | 10,048 | 10,048 | 36,143 | 36,143 | |||||||||||||||||||
| Senior notes and other debt | 1,623,025 | 1,892,444 | 1,427,575 | 1,582,290 | |||||||||||||||||||
| Subordinated debentures | 1,102,309 | 1,202,842 | 1,198,704 | 1,274,088 |
The estimated fair values of the Company’s fixed maturity securities, equity securities available for sale and arbitrage trading account securities are based on various valuation techniques that rely on fair value measurements as described in Note 12 above. The fair value of loans receivable is estimated by using current institutional purchaser yield requirements for loans with similar credit characteristics, which is considered a Level 2 input. The fair value of the senior notes and other debt and the subordinated debentures is based on spreads for similar securities, which is considered a Level 2 input.
(20) Commitments, Litigation and Contingent Liabilities
In the ordinary course of business, the Company is subject to disputes, litigation and arbitration arising from its insurance and reinsurance businesses. These matters are generally related to insurance and reinsurance claims and are considered in the establishment of loss and loss expense reserves. In addition, the Company may also become involved in legal actions which seek extra-contractual damages, punitive damages or penalties, including claims alleging bad faith in handling of insurance claims. The Company expects its ultimate liability with respect to such matters will not be material to its financial condition. However, adverse outcomes on such matters are possible, from time to time, and could be material to the Company’s results of operations in any particular financial reporting period.
At December 31, 2020, the Company had commitments to invest up to $124 million and $200 million in certain investment funds and real estate construction projects, respectively.
(21) Leases
Lessees are required to recognize a right-of-use asset and a lease liability for leases with terms of more than 12 months on the balance sheet. All leases disclosed within this note are classified as operating leases. Recognized right-of-use asset and lease liability are reported within other assets and other liabilities, respectively, in the consolidated balance sheet. Lease expense is reported in other operating costs and expenses in the consolidated statement of income and accounted for on a straight-line basis over the lease term.
To determine the discount rate used to calculate present value of future minimum lease payments, the Company uses its incremental borrowing rate during the lease commencement period in line with the respective lease duration. In certain cases, the Company has the option to renew the lease. Lease renewal future payments are included in the present value of the future minimum lease payments when the Company determines it is reasonably certain to renew.
The main leases entered into by the Company are for office space used by the Company’s operating units across the world. Additionally, the Company, to a lesser extent, has equipment leases mainly for office equipment. Further information relating to operating lease expense and other operating lease information is as follows:
| For the Year Ended December 31, | |||||||||||||||||
| (In thousands) | 2020 | 2019 | |||||||||||||||
| Leases: | |||||||||||||||||
| Lease cost | $ | 44,291 | $ | 44,107 | |||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities reported in operating cash flows | $ | 45,348 | $ | 40,083 | |||||||||||||
| Right-of-use assets obtained in exchange for new lease liabilities | $ | 8,870 | $ | 32,881 |
| As of December 31, | |||||||||||
| ($ in thousands) | 2020 | 2019 | |||||||||
| Right-of-use assets | $ | 164,476 | $ | 193,311 | |||||||
| Lease liabilities | $ | 203,643 | $ | 230,338 | |||||||
| Weighted-average remaining lease term | 6.82 years | 7.11 years | |||||||||
| Weighted-average discount rate | 5.94 | % | 5.97 | % |
Contractual maturities of the Company’s future minimum lease payments are as follows:
| (In thousands) | December 31, 2020 | |||||||||||||
| Contractual Maturities: | ||||||||||||||
| 2021 | $ | 47,477 | ||||||||||||
| 2022 | 41,442 | |||||||||||||
| 2023 | 37,843 | |||||||||||||
| 2024 | 31,283 | |||||||||||||
| 2025 | 22,452 | |||||||||||||
| Thereafter | 58,124 | |||||||||||||
| Total undiscounted future minimum lease payments | 238,621 | |||||||||||||
| Less: Discount impact | 34,978 | |||||||||||||
| Total lease liability | $ | 203,643 |
(22) Stock Incentive Plan
Pursuant to the Company's stock incentive plan, the Company may issue restricted stock units ("RSUs") to employees of the Company and its subsidiaries. The RSUs generally vest three to five years from the award date and are subject to other vesting and forfeiture provisions contained in the award agreement. The following table summarizes RSU information for the three years ended December 31, 2020:
| 2020 | 2019 | 2018 | |||||||||||||||
| RSUs granted and unvested at beginning of period: | 4,124,260 | 5,062,661 | 5,216,972 | ||||||||||||||
| Granted | 962,453 | 840,796 | 1,140,048 | ||||||||||||||
| Vested | (1,111,588) | (1,447,522) | (900,254) | ||||||||||||||
| Canceled | (170,789) | (331,675) | (394,105) | ||||||||||||||
| RSUs granted and unvested at end of period: | 3,804,336 | 4,124,260 | 5,062,661 |
Upon vesting, shares of the Company’s common stock equal to the number of vested RSUs are issued or deferred to a later date, depending on the terms of the specific award agreement. As of December 31, 2020, 7,519,447 RSUs had been deferred. RSUs that have not yet vested and vested RSUs that have been deferred are not considered to be issued and outstanding shares.
The fair value of RSUs at the date of grant are recorded as unearned compensation, a component of stockholders’ equity, and expensed over the vesting period. Following is a summary of changes in unearned compensation for the three years ended December 31, 2020:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Unearned compensation at beginning of year | $ | 128,390 | $ | 129,669 | $ | 122,910 | |||||||||||
| RSUs granted, net of cancellations | 54,270 | 53,583 | 52,204 | ||||||||||||||
| RSUs expensed | (47,108) | (47,329) | (34,408) | ||||||||||||||
| RSUs forfeitures | (3,242) | (7,533) | (11,037) | ||||||||||||||
| Unearned compensation at end of year | $ | 132,310 | $ | 128,390 | $ | 129,669 |
(23) Compensation Plans
The Company and its subsidiaries have profit sharing plans in which substantially all employees participate. The plans provide for minimum annual contributions of 5% of eligible compensation; contributions above the minimum are discretionary and vary with each participating operating unit's profitability. Employees become eligible to participate in the plan on the first day of the calendar quarter following the first full calendar quarter after the employee's date of hire provided the employee has completed 250 hours of service during the calendar quarter. The plans provide that 40% of the contributions vest immediately and that the remaining 60% vest at varying percentages based upon years of service. Profit sharing expense was $48 million, $47 million and $42 million in 2020, 2019 and 2018, respectively.
The Company has a long-term incentive compensation plan ("LTIP") that provides for compensation to key executives based on the growth in the Company's book value per share over a five year period.
The following table summarizes the outstanding LTIP awards as of December 31, 2020:
| Units Outstanding | Maximum Value | Inception to date earned through December 31, 2020 on outstanding units | |||||||||
| 2016 grant | 190,000 | 19,000,000 | 17,732,700 | ||||||||
| 2017 grant | 202,750 | 20,275,000 | 13,509,233 | ||||||||
| 2018 grant | 208,750 | 20,875,000 | 10,007,475 | ||||||||
| 2019 grant | 224,250 | 22,425,000 | 5,497,623 | ||||||||
| 2020 grant | 225,500 | 22,550,000 | 2,271,701 |
The following table summarizes the LTIP expense for each of the three years ended December 31, 2020:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| 2013 grant | $ | — | $ | — | $ | (1,124) | |||||||||||
| 2014 grant | — | (558) | 3,227 | ||||||||||||||
| 2015 grant | (168) | 3,319 | 5,170 | ||||||||||||||
| 2016 grant | 3,176 | 3,548 | 5,148 | ||||||||||||||
| 2017 grant | 2,914 | 3,432 | 4,700 | ||||||||||||||
| 2018 grant | 2,776 | 3,310 | 4,317 | ||||||||||||||
| 2019 grant | 2,490 | 3,068 | — | ||||||||||||||
| 2020 grant | 2,276 | — | — | ||||||||||||||
| Total | $ | 13,464 | $ | 16,119 | $ | 21,438 |
(24) Supplemental Financial Statement Data
Other operating costs and expenses consist of the following:
| (In thousands) | 2020 | 2019 | 2018 | ||||||||||||||
| Amortization of deferred policy acquisition costs | $ | 904,955 | $ | 1,001,611 | $ | 915,246 | |||||||||||
| Insurance operating expenses | 1,206,058 | 1,088,690 | 1,183,635 | ||||||||||||||
| Insurance service expenses | 85,724 | 101,317 | 118,357 | ||||||||||||||
| Net foreign currency losses (gains) | 363 | (30,715) | (27,067) | ||||||||||||||
| Debt extinguishment costs | 8,440 | — | — | ||||||||||||||
| Other costs and expenses | 184,852 | 201,179 | 193,050 | ||||||||||||||
| Total | $ | 2,390,392 | $ | 2,362,082 | $ | 2,383,221 |
(25) Industry Segments
The Company’s reportable segments include the following two business segments, plus a corporate segment:
-
Insurance - predominantly commercial insurance business, including excess and surplus lines, admitted lines and specialty personal lines throughout the United States, as well as insurance business in the United Kingdom, Continental Europe, South America, Canada, Mexico, Scandinavia, Asia and Australia.
-
Reinsurance & Monoline Excess - reinsurance business on a facultative and treaty basis, primarily in the United States, United Kingdom, Continental Europe, Australia, the Asia-Pacific region and South Africa, as well as operations that solely retain risk on an excess basis.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Income tax expense and benefits are calculated based upon the Company’s overall effective tax rate.
Summary financial information about the Company’s reporting segments is presented in the following table. Income before income taxes by segment includes allocated investment income. Identifiable assets by segment are those assets used in or allocated to the operation of each segment.
| Revenues | |||||||||||||||||||||||||||||||||||
| (In thousands) | Earned Premiums (1) | Investment Income | Other | Total (2) | Pre-Tax Income (Loss) | Net Income (Loss) to Common Stockholders | |||||||||||||||||||||||||||||
| Year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Insurance | $ | 6,067,669 | $ | 375,554 | $ | 35,611 | $ | 6,478,834 | $ | 668,012 | $ | 487,125 | |||||||||||||||||||||||
| Reinsurance & Monoline Excess | 863,174 | 146,029 | — | 1,009,203 | 205,587 | 164,655 | |||||||||||||||||||||||||||||
| Corporate, other and eliminations (3) | — | 62,238 | 445,650 | 507,888 | (271,797) | (214,291) | |||||||||||||||||||||||||||||
| Net investment gains | — | — | 103,000 | 103,000 | 103,000 | 93,181 | |||||||||||||||||||||||||||||
| Consolidated | $ | 6,930,843 | $ | 583,821 | $ | 584,261 | $ | 8,098,925 | $ | 704,802 | $ | 530,670 | |||||||||||||||||||||||
| Year ended December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Insurance | $ | 5,919,819 | $ | 429,405 | $ | 47,850 | $ | 6,397,074 | $ | 814,862 | $ | 650,510 | |||||||||||||||||||||||
| Reinsurance & Monoline Excess | 713,469 | 164,082 | — | 877,551 | 189,188 | 152,046 | |||||||||||||||||||||||||||||
| Corporate, other and eliminations (3) | — | 52,127 | 454,741 | 506,868 | (271,833) | (215,967) | |||||||||||||||||||||||||||||
| Net investment gains | — | — | 120,703 | 120,703 | 120,703 | 95,355 | |||||||||||||||||||||||||||||
| Consolidated | $ | 6,633,288 | $ | 645,614 | $ | 623,294 | $ | 7,902,196 | $ | 852,920 | $ | 681,944 | |||||||||||||||||||||||
| Year ended December 31, 2018 | |||||||||||||||||||||||||||||||||||
| Insurance | $ | 5,702,073 | $ | 433,490 | $ | 72,727 | $ | 6,208,290 | $ | 717,154 | $ | 571,381 | |||||||||||||||||||||||
| Reinsurance & Monoline Excess | 669,432 | 179,534 | — | 848,966 | 201,001 | 160,791 | |||||||||||||||||||||||||||||
| Corporate, other and eliminations (3) | — | 61,211 | 418,696 | 479,907 | (260,549) | (213,469) | |||||||||||||||||||||||||||||
| Net investment gains | — | — | 154,488 | 154,488 | 154,488 | 122,046 | |||||||||||||||||||||||||||||
| Consolidated | $ | 6,371,505 | $ | 674,235 | $ | 645,911 | $ | 7,691,651 | $ | 812,094 | $ | 640,749 |
| Identifiable Assets | |||||||||||
| (In thousands) | December 31, | ||||||||||
| 2020 | 2019 | ||||||||||
| Insurance | $ | 21,739,360 | $ | 20,020,455 | |||||||
| Reinsurance & Monoline Excess | 4,652,074 | 4,710,445 | |||||||||
| Corporate, other and eliminations (3) | 2,215,479 | 1,931,244 | |||||||||
| Consolidated | $ | 28,606,913 | $ | 26,662,144 |
(1) Certain amounts included in earned premiums of each segment are related to inter-segment transactions.
(2) Revenues for Insurance includes $691.5 million, $725.4 million, and $714.2 million in 2020, 2019, and 2018, respectively, from foreign countries. Revenues for Reinsurance & Monoline Excess includes $291.6 million, $249.6 million, and $228.1 million in 2020, 2019 and 2018, respectively, from foreign countries.
(3) Corporate, other and eliminations represent corporate revenues and expenses and other items that are not allocated to business segments.
Net premiums earned by major line of business are as follows:
| (In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
| Insurance | ||||||||||||||||||||
| Other liability | $ | 2,237,285 | $ | 2,063,401 | $ | 1,912,071 | ||||||||||||||
| Short-tail lines | 1,247,908 | 1,223,902 | 1,184,447 | |||||||||||||||||
| Workers' compensation | 1,127,487 | 1,301,980 | 1,327,206 | |||||||||||||||||
| Commercial automobile | 794,171 | 750,051 | 722,236 | |||||||||||||||||
| Professional liability | 660,818 | 580,485 | 556,113 | |||||||||||||||||
| Total Insurance | 6,067,669 | 5,919,819 | 5,702,073 | |||||||||||||||||
| Reinsurance & Monoline Excess | ||||||||||||||||||||
| Casualty | 521,559 | 405,063 | 362,886 | |||||||||||||||||
| Monoline Excess | 171,522 | 160,071 | 162,908 | |||||||||||||||||
| Property | 170,093 | 148,335 | 143,638 | |||||||||||||||||
| Total Reinsurance & Monoline Excess | 863,174 | 713,469 | 669,432 | |||||||||||||||||
| Total | $ | 6,930,843 | $ | 6,633,288 | $ | 6,371,505 |
Previous: Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK · Next: Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE