Item 1. FINANCIAL STATEMENTS (UNAUDITED)
89K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS (UNAUDITED)
WILLIS TOWE****RS WATSON PUBLIC LIMITED COMPANY
Condensed Consolidated Statem****ents of Comprehensive Income
(In millions of U.S. dollars, except per share data)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Revenue | $ | 2,412 | $ | 2,223 | ||||
| Costs of providing services | ||||||||
| Salaries and benefits | 1,434 | 1,324 | ||||||
| Other operating expenses | 385 | 365 | ||||||
| Depreciation | 56 | 54 | ||||||
| Amortization | 48 | 48 | ||||||
| Transaction and integration expenses | 41 | — | ||||||
| Total costs of providing services | 1,964 | 1,791 | ||||||
| Income from operations | 448 | 432 | ||||||
| Interest expense | (77 | ) | (65 | ) | ||||
| Other income/(loss), net | 5 | (64 | ) | |||||
| INCOME FROM OPERATIONS BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES | 376 | 303 | ||||||
| Provision for income taxes | (70 | ) | (65 | ) | ||||
| INCOME FROM OPERATIONS BEFORE INTEREST IN EARNINGS OF ASSOCIATES | 306 | 238 | ||||||
| Interests in earnings of associates, net of tax | (3 | ) | 1 | |||||
| NET INCOME | 303 | 239 | ||||||
| Income attributable to non-controlling interests | (6 | ) | (4 | ) | ||||
| NET INCOME ATTRIBUTABLE TO WTW | $ | 297 | $ | 235 | ||||
| EARNINGS PER SHARE | ||||||||
| Basic earnings per share | $ | 3.12 | $ | 2.34 | ||||
| Diluted earnings per share | $ | 3.10 | $ | 2.33 | ||||
| Comprehensive income before non-controlling interests | $ | 267 | $ | 462 | ||||
| Comprehensive income attributable to non-controlling interests | (6 | ) | (4 | ) | ||||
| Comprehensive income attributable to WTW | $ | 261 | $ | 458 |
See accompanying notes to the condensed consolidated financial statements
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY
Condensed Consolida****ted Balance Sheets
(In millions of U.S. dollars, except share data)
(Unaudited)
| March 31, 2026 | December 31, 2025 | |||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 1,855 | $ | 3,132 | ||||
| Fiduciary assets | 10,981 | 10,445 | ||||||
| Accounts receivable, net | 2,648 | 2,702 | ||||||
| Prepaid and other current assets | 601 | 595 | ||||||
| Total current assets | 16,085 | 16,874 | ||||||
| Fixed assets, net | 671 | 695 | ||||||
| Goodwill | 9,662 | 8,938 | ||||||
| Other intangible assets, net | 1,275 | 1,141 | ||||||
| Right-of-use assets | 499 | 487 | ||||||
| Pension benefits assets | 541 | 529 | ||||||
| Other non-current assets | 904 | 866 | ||||||
| Total non-current assets | 13,552 | 12,656 | ||||||
| TOTAL ASSETS | $ | 29,637 | $ | 29,530 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Fiduciary liabilities | $ | 10,981 | $ | 10,445 | ||||
| Deferred revenue and accrued expenses | 1,543 | 2,087 | ||||||
| Current debt | — | 550 | ||||||
| Current lease liabilities | 117 | 125 | ||||||
| Other current liabilities | 906 | 797 | ||||||
| Total current liabilities | 13,547 | 14,004 | ||||||
| Long-term debt | 6,304 | 5,756 | ||||||
| Liability for pension benefits | 630 | 660 | ||||||
| Provision for liabilities | 361 | 340 | ||||||
| Long-term lease liabilities | 485 | 472 | ||||||
| Other non-current liabilities | 251 | 246 | ||||||
| Total non-current liabilities | 8,031 | 7,474 | ||||||
| TOTAL LIABILITIES | 21,578 | 21,478 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| EQUITY (i) | ||||||||
| Additional paid-in capital | 11,239 | 11,106 | ||||||
| Accumulated deficit | (392 | ) | (296 | ) | ||||
| Accumulated other comprehensive loss, net of tax | (2,870 | ) | (2,834 | ) | ||||
| Total WTW shareholders’ equity | 7,977 | 7,976 | ||||||
| Non-controlling interests | 82 | 76 | ||||||
| Total equity | 8,059 | 8,052 | ||||||
| TOTAL LIABILITIES AND EQUITY | $ | 29,637 | $ | 29,530 |
(i)
Equity includes (a) Ordinary shares $0.000304635 nominal value; Authorized 1,510,003,775; Issued 94,277,914 (2026) and 95,079,835 (2025); Outstanding 94,277,914 (2026) and 95,079,835 (2025) and (b) Preference shares, $0.000115 nominal value; Authorized 1,000,000,000 and Issued none in 2026 and 2025.
See accompanying notes to the condensed consolidated financial statements
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY
Condensed Consolidated S****tatements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| CASH FLOWS USED IN OPERATING ACTIVITIES | ||||||||
| NET INCOME | $ | 303 | $ | 239 | ||||
| Adjustments to reconcile net income to total net cash from operating activities: | ||||||||
| Depreciation | 56 | 54 | ||||||
| Amortization | 48 | 48 | ||||||
| Non-cash lease expense | 25 | 25 | ||||||
| Net periodic cost of defined benefit pension plans | 6 | 88 | ||||||
| Provision for doubtful receivables from clients | 6 | 5 | ||||||
| Benefit from deferred income taxes | (30 | ) | (23 | ) | ||||
| Share-based compensation | 42 | 37 | ||||||
| Gain on disposal of operations | — | (14 | ) | |||||
| Non-cash foreign exchange (gain)/loss | (14 | ) | 9 | |||||
| Other, net | 18 | 9 | ||||||
| Changes in operating assets and liabilities, net of effects from purchase of subsidiaries: | ||||||||
| Accounts receivable | 75 | 162 | ||||||
| Other assets | (51 | ) | 1 | |||||
| Other liabilities | (517 | ) | (691 | ) | ||||
| Provisions | 23 | 16 | ||||||
| Net cash used in operating activities | (10 | ) | (35 | ) | ||||
| CASH FLOWS USED IN INVESTING ACTIVITIES | ||||||||
| Additions to fixed assets and software | (55 | ) | (51 | ) | ||||
| Acquisitions of operations, net of cash acquired | (792 | ) | (1 | ) | ||||
| Contributions to investments in associates | (9 | ) | (1 | ) | ||||
| Net sales/(purchases) of available-for-sale securities | 16 | (31 | ) | |||||
| Net cash used in investing activities | (840 | ) | (84 | ) | ||||
| CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES | ||||||||
| Borrowing of other debt | 550 | — | ||||||
| Debt issuance costs | (4 | ) | — | |||||
| Repayments of debt | (551 | ) | (1 | ) | ||||
| Repurchase of shares | (300 | ) | (200 | ) | ||||
| Net proceeds from fiduciary funds held for clients | 192 | 315 | ||||||
| Cash paid for employee taxes on withholding shares | (2 | ) | (2 | ) | ||||
| Dividends paid | (88 | ) | (88 | ) | ||||
| Net cash (used in)/from financing activities | (203 | ) | 24 | |||||
| DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (i) | (1,053 | ) | (95 | ) | ||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (29 | ) | 80 | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD (i) | 6,487 | 4,998 | ||||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (i) | $ | 5,405 | $ | 4,983 |
(i)
The amounts of cash, cash equivalents and restricted cash, their respective classification on the condensed consolidated balance sheets as well as their respective portions of the increase or decrease in cash, cash equivalents and restricted cash for each of the periods presented have been included in Note 19 — Supplemental Disclosures of Cash Flow Information.
See accompanying notes to the condensed consolidated financial statements
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY
Condensed Consolidated Stat****ements of Changes in Equity
(In millions of U.S. dollars and number of shares in thousands)
(Unaudited)
| Shares outstanding | Additional paid-in capital | Retained earnings/ (accumulated deficit) | AOCL (i) | Total WTW shareholders’ equity | Non-controlling interests | Total equity | ||||||||||||||||||||||
| Balance as of December 31, 2024 | 99,806 | $ | 10,989 | $ | 109 | $ | (3,158 | ) | $ | 7,940 | $ | 77 | $ | 8,017 | ||||||||||||||
| Shares repurchased | (607 | ) | — | (200 | ) | — | (200 | ) | — | (200 | ) | |||||||||||||||||
| Net income | — | — | 235 | — | 235 | 4 | 239 | |||||||||||||||||||||
| Dividends declared ($0.92 per share) | — | — | (93 | ) | — | (93 | ) | — | (93 | ) | ||||||||||||||||||
| Other comprehensive income | — | — | — | 223 | 223 | — | 223 | |||||||||||||||||||||
| Issuance of shares under employee stock compensation plans | 12 | — | — | — | — | — | — | |||||||||||||||||||||
| Share-based compensation and net settlements | — | 33 | — | — | 33 | — | 33 | |||||||||||||||||||||
| Foreign currency translation | — | (5 | ) | — | — | (5 | ) | — | (5 | ) | ||||||||||||||||||
| Balance as of March 31, 2025 | 99,211 | $ | 11,017 | $ | 51 | $ | (2,935 | ) | $ | 8,133 | $ | 81 | $ | 8,214 | ||||||||||||||
| Balance as of December 31, 2025 | 95,080 | $ | 11,106 | $ | (296 | ) | $ | (2,834 | ) | $ | 7,976 | $ | 76 | $ | 8,052 | |||||||||||||
| Shares repurchased | (1,014 | ) | — | (300 | ) | — | (300 | ) | — | (300 | ) | |||||||||||||||||
| Net income | — | — | 297 | — | 297 | 6 | 303 | |||||||||||||||||||||
| Dividends declared ($0.96 per share) | — | — | (93 | ) | — | (93 | ) | — | (93 | ) | ||||||||||||||||||
| Other comprehensive loss | — | — | — | (36 | ) | (36 | ) | — | (36 | ) | ||||||||||||||||||
| Issuance of shares under employee stock compensation plans | 13 | — | — | — | — | — | — | |||||||||||||||||||||
| Share-based compensation and net settlements | — | 38 | — | — | 38 | — | 38 | |||||||||||||||||||||
| Acquisition of Newfront (ii) | 199 | 93 | — | — | 93 | — | 93 | |||||||||||||||||||||
| Foreign currency translation | — | 2 | — | — | 2 | — | 2 | |||||||||||||||||||||
| Balance as of March 31, 2026 | 94,278 | $ | 11,239 | $ | (392 | ) | $ | (2,870 | ) | $ | 7,977 | $ | 82 | $ | 8,059 |
(i)
Accumulated other comprehensive loss, net of tax (‘AOCL’).
(ii)
As part of the acquisition of Newfront, 199,028 ordinary shares were issued to certain award holders. Additionally, $93 million was allocated to pre-combination service for all replaced share-based compensation awards (see Note 3 — Acquisitions).
See accompanying notes to the condensed consolidated financial statements
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY
Notes to the Condensed Consol****idated Financial Statements
(Tabular amounts in millions of U.S. dollars, except per share data)
(Unaudited)
Note 1 — Nature of Operations
Willis Towers Watson Public Limited Company is a leading global advisory, broking and solutions company that provides data-driven, insight-led solutions in the areas of people, risk and capital. The Company has approximately 47,000 colleagues serving more than 140 countries and markets.
We design and deliver solutions that manage risk, optimize benefits, cultivate talent and expand the power of capital to protect and strengthen institutions and individuals.
Our risk control services include strategic risk expertise (including providing actuarial analysis), a variety of due diligence services, the provision of practical on-site risk control services (such as health and safety or property loss control consulting), and analytical and advisory services (such as hazard modeling and climate risk quantification). We also assist our clients with managing incidents or crises when they occur. These services include contingency planning, security audits and product tampering plans.
We help our clients enhance their business performance by delivering advisory services, technology and solutions that help them anticipate, identify and capitalize on emerging opportunities in human capital management, and by offering investment advice to help them develop disciplined and efficient strategies to meet their investment goals.
As an insurance broker, we act as an intermediary between our clients and insurance carriers by advising on their risk management requirements, helping them to determine the best means of managing risk and negotiating and placing insurance with insurance carriers through our global distribution network.
We operate a private Medicare marketplace in the U.S. through which, along with our active employee marketplace, we help our clients move to a more sustainable economic model by capping and controlling the costs associated with healthcare benefits.
We are not an insurance company, and therefore we do not underwrite insurable risks for our own account. We help sharpen strategies, enhance organizational resilience, motivate workforces and maximize performance to uncover opportunities for sustainable success.
Note 2 — Basis of Presentation and Recent Accounting Pronouncements
Basis of Presentation
The accompanying unaudited quarterly condensed consolidated financial statements of WTW and our subsidiaries are presented in accordance with the rules and regulations of the SEC for quarterly reports on Form 10-Q and therefore certain footnote disclosures have been condensed or omitted from these financial statements as they are not required for interim reporting under U.S. GAAP. In the opinion of management, these condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial statements and results for the interim periods. Certain prior-period amounts have been reclassified to conform to the current-period presentation. All intercompany accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements should be read together with the Company’s Annual Report on Form 10-K, filed with the SEC on February 25, 2026, and may be accessed via EDGAR on the SEC’s web site at www.sec.gov.
The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the results that can be expected for the entire year. The Company experiences seasonal fluctuations of its revenue. Revenue is typically higher during the Company’s first and fourth quarters due primarily to the timing of broking-related activities. The results reflect certain estimates and assumptions made by management, including those estimates used in calculating acquisition consideration and fair value of tangible and intangible assets and acquisition-related liabilities, professional liability claims, estimated bonuses, valuation of billed and unbilled receivables, and anticipated tax liabilities that affect the amounts reported in the condensed consolidated financial statements and related notes.
Recent Accounting Pronouncements
Not Yet Adopted
In November 2024, the FASB issued ASU No. 2024-03, Disaggregation of Income Statement Expense, which is intended to provide transparency about the components of expenses included in the income statement. This ASU requires public companies to disclose additional information about certain expenses in the notes to the financial statements on a quarterly and annual basis, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion for each income statement
line item that contains those expenses. The ASU requires a new tabular disclosure format that centralizes expense information and additional qualitative disclosure. The guidance does not change the existing income statement presentation. The annual requirements for this ASU become effective with the Company's Annual Report on Form 10-K for the year ended December 31, 2027, and for its interim periods beginning on January 1, 2028. Early adoption is permitted. The guidance is to be applied prospectively, with the option for retrospective application. The Company currently does not plan to early-adopt this ASU and is assessing the expected impact on its condensed consolidated financial statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which is intended to clarify and modernize the accounting for costs related to internal-use software. This ASU changes capitalization requirements from being tied to development stages and instead creates a capitalization threshold which is achieved when it is probable the software will be completed for its intended purpose. The annual and interim requirements for this ASU become effective for the Company on January 1, 2028. Early adoption is permitted and may be applied using a prospective, retrospective, or modified transition approach. The Company is assessing all aspects of the ASU, including adoption timing and transition method, and the expected impact on its condensed consolidated financial statements.
Adopted
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which is intended to improve guidance on the measurement of credit losses for accounts receivable and contract assets. This ASU provides an optional practical expedient to assume that current conditions as of the balance sheet date do not change for the remaining life of the assets. The requirements for this ASU became effective for the Company on January 1, 2026, at which time it was adopted. This ASU did not have a material impact on our condensed consolidated financial statements.
Other Legislation
Pillar Two
In December 2021, the Organisation for Economic Co-operation and Development (‘OECD’) and G20 Inclusive Framework on Base Erosion and Profit Shifting released the Model Global Anti-Base Erosion (‘GloBE’) rules (the ‘OECD Model Rules’) under Pillar Two. In 2023, many E.U. countries, including Ireland, enacted the necessary legislation (based on the OECD Model Rules) to implement Pillar Two in 2024. Other countries and territories introduced Pillar Two legislation in 2024 and 2025. In January 2026, the OECD announced the release of a new package of administrative guidance under the Pillar Two global minimum tax rules (the ‘side-by-side’ (SbS) package). Key components of the package include a simplified effective tax rate safe harbor, an extension of the transitional country-by-country reporting safe harbor, a substance-based tax incentive safe harbor, a side-by-side safe harbor for certain multinational groups located in eligible jurisdictions, an ultimate parent entity safe harbor for eligible countries, and a commitment to focus on additional clarifications and simplifications. These new safe harbor rules do not affect the application of a qualified domestic minimum top-up tax. Except for the extension of the transitional country-by-country reporting safe harbor, the Company does not expect the new safe harbors to apply. The Pillar Two minimum tax is treated as a period-cost beginning in 2024 and does not have a material impact on the Company's financial results of operations for the periods presented.
H.R. 1
On July 4, 2025, the ‘Act to provide for reconciliation pursuant to title II of H. Con. Res. 14’ (‘H.R. 1’) was enacted into law and generally became effective on January 1, 2026, with certain exceptions. H.R. 1 included numerous changes to existing tax law affecting businesses, including extending and modifying certain key provisions of the Tax Cuts and Jobs Act of 2017, both domestic and international, expanding certain Investment Retirement Account incentives while accelerating the phase-out of others. In 2025, the Company recognized cash tax benefits related to the acceleration of certain timing differences. The Company will continue to evaluate the overall impact of H.R. 1 and related regulations on our operations and tax positions.
Note 3 — Acquisitions
Newfront Insurance Holdings, Inc. acquisition
On January 27, 2026, the Company completed the acquisition of Newfront Insurance Holdings, Inc. (‘Newfront’), a U.S.-based broker combining specialty expertise and cutting-edge technology, for up-front and contingent consideration. The $1.05 billion up-front portion of the purchase price was comprised of approximately $900 million in cash paid to all of Newfront’s shareholders and $150 million in replacement award equity paid only to Newfront’s employee-shareholders and subject to ongoing vesting. The contingent consideration includes up to $250 million, subject to Newfront’s achievement of specified three-year performance targets, and up to an incremental $150 million which would become payable if Newfront achieves above-target revenue growth. Both tranches of contingent consideration are payable primarily in equity awards subject to service requirements and will be recognized as
compensation expense. The cash portion of these arrangements has no service requirements and is included in the estimate of consideration transferred. The cash consideration and related fees, costs and expenses for the acquisition were funded with the net proceeds from our December 2025 issuance of $1.0 billion of senior notes (see Note 9 — Debt for additional information). Newfront operates as part of both our Health, Wealth & Career (Health & Benefits and Investment businesses) and Risk & Broking (Corporate Risk & Broking business) segments.
As part of the replacement of the share-based compensation awards of Newfront, the Company granted 187,000 restricted stock units (‘RSUs’) and 225,000 restricted stock awards (‘RSAs’) subject to vesting and transfer restrictions. Included in the RSA grants are an aggregate 199,000 ordinary shares, subject to vesting and transfer restrictions, issued via private placement to trusts established by certain key employees of Newfront.
A summary of preliminary fair values of the identifiable assets acquired and liabilities assumed of Newfront at January 27, 2026 are summarized in the following table. We have prepared analyses necessary to assess the fair values of the assets acquired and liabilities assumed and the amount of goodwill and consideration to be recognized as of the acquisition date. These fair values were based on management’s estimates and assumptions, but are preliminary in nature and are subject to adjustment as additional information is obtained about the facts and circumstances that existed as of the acquisition date. Accordingly, there may be adjustments to the assigned values of acquired assets and liabilities assumed. The final determination of acquisition date fair values and residual goodwill will be completed as soon as practicable, and within the measurement period of up to one year from the acquisition date as permitted under GAAP. Any adjustments to provisional amounts that are identified during the measurement period will be recorded in the reporting period in which the adjustment is determined.
| Cash and cash equivalents | $ | 95 | ||
| Fiduciary assets | 42 | |||
| Accounts receivable, net | 41 | |||
| Prepaid and other current assets | 7 | |||
| Right-of-use assets | 4 | |||
| Intangible assets | 184 | |||
| Goodwill | 744 | |||
| Deferred tax assets | 15 | |||
| Deferred revenue and accrued expenses | (28 | ) | ||
| Fiduciary liabilities | (42 | ) | ||
| Other current liabilities | (10 | ) | ||
| Lease liabilities | (1 | ) | ||
| Net assets acquired | $ | 1,051 |
Preliminary values of intangible assets consist primarily of $131 million of customer relationships and $53 million of developed software, with weighted-average expected lives of 13 years and 7 years, respectively.
Goodwill is calculated as the difference between the aggregate consideration and the acquisition date fair value of the net assets acquired, including acquired intangible assets, and represents the value of Newfront’s assembled workforce and the future economic benefits that we expect to achieve as a result of the acquisition. The assignment of the acquired goodwill to the individual reporting units is not yet finalized. None of the goodwill recognized on the transaction is tax-deductible, however there is tax-deductible goodwill that will be carried forward from previous acquisitions by Newfront.
Pending Acquisitions
Cushon — On December 10, 2025, the Company entered into a definitive agreement to acquire Cushon, a workplace pensions, savings and financial wellbeing company for consideration of £150 million, subject to working capital and other adjustments, and contingent consideration of up to £100 million. The transaction is expected to close during the second quarter of 2026, subject to receipt of certain regulatory approvals and other customary closing conditions, and the Company will fund the acquisition with the remaining available balance on the delayed draw term loan (see Note 9 — Debt for additional information).
Al-Futtaim Willis — On May 2, 2025, the Company entered into a definitive agreement to acquire the remaining 51% controlling interest of its longstanding broking joint venture, Al-Futtaim Willis (‘AFW’), based in the United Arab Emirates, for cash consideration of $58 million, subject to certain adjustments. The results of AFW are currently included in interest in earnings of associates, net of tax, on the condensed consolidated statements of comprehensive income, but will be fully consolidated after the close of the transaction. The transaction is expected to close during the second quarter of 2026, subject to receipt of certain regulatory approvals and other customary closing conditions.
Additionally, during the three months ended March 31, 2026 the Company made contributions to interests in associates accounted for under the equity method of accounting in cash payments of $9 million.
Note 4 — Revenue
Disaggregation of Revenue
The Company reports revenue by segment in Note 5 — Segment Information. The following table presents revenue by service offering and segment, as well as a reconciliation to total revenue for the three months ended March 31, 2026 and 2025. Along with reimbursable expenses and other, total revenue by service offering represents our revenue from customer contracts.
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
| HWC | R&B | Corporate (i) | Total | |||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Broking | $ | 184 | $ | 146 | $ | 849 | $ | 790 | $ | — | $ | — | $ | 1,033 | $ | 936 | ||||||||||||||||
| Consulting | 731 | 679 | 128 | 119 | 2 | — | 861 | 798 | ||||||||||||||||||||||||
| Outsourced administration | 278 | 268 | 20 | 21 | — | — | 298 | 289 | ||||||||||||||||||||||||
| Other | 63 | 63 | 86 | 73 | — | — | 149 | 136 | ||||||||||||||||||||||||
| Total revenue by service offering | 1,256 | 1,156 | 1,083 | 1,003 | 2 | — | 2,341 | 2,159 | ||||||||||||||||||||||||
| Reimbursable expenses and other (i) | 19 | 17 | 3 | 3 | — | 1 | 22 | 21 | ||||||||||||||||||||||||
| Total revenue from customer contracts | $ | 1,275 | $ | 1,173 | $ | 1,086 | $ | 1,006 | $ | 2 | $ | 1 | $ | 2,363 | $ | 2,180 | ||||||||||||||||
| Interest and other income | 9 | 9 | 33 | 24 | 7 | 10 | 49 | 43 | ||||||||||||||||||||||||
| Total revenue | $ | 1,284 | $ | 1,182 | $ | 1,119 | $ | 1,030 | $ | 9 | $ | 11 | $ | 2,412 | $ | 2,223 |
(i)
Reimbursable expenses and other, as well as Corporate revenue, are excluded from segment revenue, but included in total revenue on the condensed consolidated statements of comprehensive income. Amounts included in Corporate revenue may include eliminations, adjustments to reserves and impacts from hedged revenue transactions.
Interest and other income is included in segment revenue and total revenue, however it has been presented separately in the above table because it does not arise directly from contracts with customers. The significant components of interest and other income are as follows for the periods presented above:
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
| HWC | R&B | Corporate | Total | |||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Book-of-business settlements | $ | 1 | $ | 2 | $ | 7 | $ | — | $ | — | $ | — | $ | 8 | $ | 2 | ||||||||||||||||
| Interest income | 8 | 7 | 25 | 22 | 7 | 10 | 40 | 39 | ||||||||||||||||||||||||
| Other income | — | — | 1 | 2 | — | — | 1 | 2 | ||||||||||||||||||||||||
| Total interest and other income | $ | 9 | $ | 9 | $ | 33 | $ | 24 | $ | 7 | $ | 10 | $ | 49 | $ | 43 |
The following table presents revenue from service offerings by the geography where our work was performed for the three months ended March 31, 2026 and 2025. The reconciliation to total revenue on our condensed consolidated statements of comprehensive income and to segment revenue is shown in the table above.
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
| HWC | R&B | Corporate | Total | |||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| North America | $ | 673 | $ | 645 | $ | 347 | $ | 326 | $ | — | $ | — | $ | 1,020 | $ | 971 | ||||||||||||||||
| Europe | 444 | 391 | 592 | 538 | 2 | — | 1,038 | 929 | ||||||||||||||||||||||||
| International | 139 | 120 | 144 | 139 | — | — | 283 | 259 | ||||||||||||||||||||||||
| Total revenue by geography | $ | 1,256 | $ | 1,156 | $ | 1,083 | $ | 1,003 | $ | 2 | $ | — | $ | 2,341 | $ | 2,159 |
Contract Balances
The Company reports accounts receivable, net on the condensed consolidated balance sheets, which includes billed and unbilled receivables and current contract assets. In addition to accounts receivable, net, the Company had the following non-current accounts receivable and deferred revenue balances at March 31, 2026 and December 31, 2025:
| March 31, 2026 | December 31, 2025 | |||||||
| Billed receivables, net of allowance for doubtful accounts of $34 million and $30 million | $ | 1,836 | $ | 1,833 | ||||
| Unbilled receivables | 579 | 543 | ||||||
| Current contract assets | 233 | 326 | ||||||
| Accounts receivable, net | $ | 2,648 | $ | 2,702 | ||||
| Non-current accounts receivable, net | $ | 32 | $ | 42 | ||||
| Deferred revenue | $ | 813 | $ | 700 |
During the three months ended March 31, 2026, revenue of approximately $304 million was recognized that was reflected as deferred revenue at December 31, 2025.
During the three months ended March 31, 2026, the Company had no revenue related to performance obligations satisfied in a prior period.
Performance Obligations
The Company has contracts for which performance obligations have not been satisfied as of March 31, 2026 or have been partially satisfied as of this date. The following table shows the expected timing for the satisfaction of the remaining performance obligations. This table does not include contract renewals or variable consideration, which was excluded from the transaction prices in accordance with the guidance on constraining estimates of variable consideration.
In addition, in accordance with ASC 606, Revenue From Contracts With Customers (‘ASC 606’), the Company has elected not to disclose the remaining performance obligations when one or both of the following circumstances apply:
Performance obligations which are part of a contract that has an original expected duration of less than one year, and
Performance obligations satisfied in accordance with ASC 606-10-55-18 (‘right to invoice’).
| Remainder of 2026 | 2027 | 2028 onward | Total | |||||||||||||
| Revenue expected to be recognized on contracts as of March 31, 2026 | $ | 526 | $ | 484 | $ | 503 | $ | 1,513 |
Since most of the Company’s contracts are cancellable with less than one year’s notice and have no substantive penalty for cancellation, the majority of the Company’s remaining performance obligations as of March 31, 2026 have been excluded from the table above.
Note 5 — Segment Information
WTW has two reportable operating segments or business areas:
Health, Wealth & Career (‘HWC’); and
Risk & Broking (‘R&B’).
WTW’s chief operating decision maker (‘CODM’) is its chief executive officer. We determined that the operational data used by the CODM is at the segment level. Management bases strategic goals and decisions for these segments on the data presented below which is used to assess the adequacy of strategic decisions and the methods of achieving these strategies and related financial results. Management evaluates the performance of its segments and allocates resources to them based on net segment operating income performance and prospects on a pre-tax basis.
Under the segment structure and for internal and segment reporting, WTW segment revenue includes commissions and fees, interest and other income. U.S. GAAP revenue also includes amounts that were directly incurred on behalf of our clients and reimbursed by them (reimbursable expenses), which are not included in segment revenue. There is no significant segment revenue derived from transactions between the segments.
The Company has not presented any individual significant expense categories due to the following factors:
The CODM’s review focuses on segment operating income results in total, rather than on individual expenses to arrive at segment operating income. The CODM uses segment operating income to make decisions and allocate resources.
The CODM does not regularly review any individual significant expense categories at the segment level. Rather, the segment leaders are tasked with achieving the targeted segment operating income and have discretion to determine how to manage their respective expense categories to achieve the targets set by the CODM.
Instead, the CODM routinely reviews budgeted, forecasted and actual expense information at the consolidated level only and not at the individual segment level.
Segment operating income excludes certain costs, including (i) amortization of intangibles; (ii) certain transaction and integration expenses; and (iii) to the extent that the actual expense based upon which allocations are made differs from the forecast/budget amount, a reconciling item will be created between internally-allocated expenses and the actual expenses that we report for U.S. GAAP purposes. Although not reviewed individually by the CODM, amounts included in segment expenses may be determined on both a direct and allocated basis and are related to salaries and benefits, depreciation, corporate overhead charges and other operating expenses, including for occupancy, colleague travel costs, legal, marketing, technology, professional fees and professional liability costs.
The Company experiences seasonal fluctuations of its revenue. Revenue is typically higher during the Company’s first and fourth quarters due primarily to the timing of broking-related activities.
The following table presents segment revenue, segment expenses and segment operating income for our reportable segments for the three months ended March 31, 2026 and 2025.
| Three Months Ended March 31, | ||||||||||||||||||||||||
| HWC | R&B | Total | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Segment revenue excluding interest income | $ | 1,257 | $ | 1,158 | $ | 1,091 | $ | 1,005 | $ | 2,348 | $ | 2,163 | ||||||||||||
| Interest income | 8 | 7 | 25 | 22 | 33 | 29 | ||||||||||||||||||
| Total segment revenue | 1,265 | 1,165 | 1,116 | 1,027 | 2,381 | 2,192 | ||||||||||||||||||
| Other segment expense | 887 | 823 | 854 | 791 | 1,741 | 1,614 | ||||||||||||||||||
| Depreciation | 32 | 31 | 10 | 10 | 42 | 41 | ||||||||||||||||||
| Total segment expense | 919 | 854 | 864 | 801 | 1,783 | 1,655 | ||||||||||||||||||
| Segment operating income | $ | 346 | $ | 311 | $ | 252 | $ | 226 | $ | 598 | $ | 537 |
The following table presents reconciliations of the information reported by segment to the Company’s condensed consolidated statements of comprehensive income amounts reported for the three months ended March 31, 2026 and 2025.
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Revenue: | ||||||||
| Total segment revenue | $ | 2,381 | $ | 2,192 | ||||
| Reimbursable expenses and other | 31 | 31 | ||||||
| Revenue | $ | 2,412 | $ | 2,223 | ||||
| Total segment operating income | $ | 598 | $ | 537 | ||||
| Amortization | (48 | ) | (48 | ) | ||||
| Transaction and integration expenses (i) | (41 | ) | — | |||||
| Unallocated, net (ii) | (61 | ) | (57 | ) | ||||
| Income from operations | 448 | 432 | ||||||
| Interest expense | (77 | ) | (65 | ) | ||||
| Other income/(loss), net | 5 | (64 | ) | |||||
| Income from operations before income taxes and interest in earnings of associates | $ | 376 | $ | 303 |
(i)
Primarily includes share-based compensation and other transaction-related costs attributable to our Newfront acquisition (see Note 3 — Acquisitions).
(ii)
Includes certain costs, primarily related to corporate functions which are not directly related to the segments, and certain differences between budgeted expenses determined at the beginning of the year and actual expenses that we report for U.S. GAAP purposes.
The Company does not currently provide asset information by reportable segment as it does not routinely evaluate the total asset position by segment.
Below are our revenue (on the basis of where the work was performed) and tangible long-lived assets for Ireland, our country of domicile, countries with significant concentrations and all other foreign countries as of and for the periods ended as indicated:
| Revenue | Long-Lived Assets (i) | |||||||||||||||
| Three months ended March 31, | March 31, | December 31, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Ireland | $ | 39 | $ | 35 | $ | 7 | $ | 7 | ||||||||
| United States | 982 | 932 | 297 | 282 | ||||||||||||
| United Kingdom | 501 | 451 | 511 | 521 | ||||||||||||
| Rest of World | 890 | 805 | 355 | 372 | ||||||||||||
| Total Foreign Countries | 2,373 | 2,188 | 1,163 | 1,175 | ||||||||||||
| $ | 2,412 | $ | 2,223 | $ | 1,170 | $ | 1,182 |
(i)
Tangible long-lived assets consist of fixed assets and right-of-use (‘ROU’) assets.
Note 6 — Income Taxes
Provision for income taxes for the three months ended March 31, 2026 was $70 million compared to $65 million for the three months ended March 31, 2025. The effective tax rate was 18.6% for the three months ended March 31, 2026 and 21.5% for the three months ended March 31, 2025. These effective tax rates are calculated using extended values from our condensed consolidated statements of comprehensive income and are therefore more precise tax rates than can be calculated from rounded values. The current-year effective tax rate is lower primarily due to a discrete tax benefit in the U.K. related to deferred revenue.
The Company recognizes deferred tax balances related to the undistributed earnings of subsidiaries when it expects that it will recover those undistributed earnings in a taxable manner, such as through receipt of dividends or sale of the investments. Historically, the Company has not provided taxes on cumulative earnings of its subsidiaries that have been reinvested indefinitely. As a result of its plans to restructure or distribute accumulated earnings of certain foreign operations, the Company has recorded an estimate of non-U.S. withholding and state income taxes. However, the Company asserts that the historical cumulative earnings of its other subsidiaries are reinvested indefinitely and therefore does not provide deferred tax liabilities on these amounts.
The Company records valuation allowances against net deferred tax assets based on whether it is more likely than not that the deferred tax assets will be realized. At March 31, 2026, we have liabilities for uncertain tax positions under ASC 740, Income Taxes of $39 million, excluding interest and penalties.
Note 7 — Goodwill and Other Intangible Assets
The components of goodwill are outlined below for the three months ended March 31, 2026:
| HWC | R&B | Total | ||||||||||
| Balance at December 31, 2025: | ||||||||||||
| Goodwill, gross | $ | 7,317 | $ | 2,894 | $ | 10,211 | ||||||
| Accumulated impairment losses | (911 | ) | (362 | ) | (1,273 | ) | ||||||
| Goodwill, net - December 31, 2025 | 6,406 | 2,532 | 8,938 | |||||||||
| Goodwill acquired | 366 | 378 | 744 | |||||||||
| Foreign exchange | (7 | ) | (13 | ) | (20 | ) | ||||||
| Balance at March 31, 2026: | ||||||||||||
| Goodwill, gross | 7,676 | 3,259 | 10,935 | |||||||||
| Accumulated impairment losses | (911 | ) | (362 | ) | (1,273 | ) | ||||||
| Goodwill, net - March 31, 2026 | $ | 6,765 | $ | 2,897 | $ | 9,662 |
Other Intangible Assets
The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the three months ended March 31, 2026:
| Client relationships | Software | Trademark and trade name | Other | Total | ||||||||||||||||
| Balance at December 31, 2025: | ||||||||||||||||||||
| Intangible assets, gross | $ | 3,239 | $ | 750 | $ | 1,041 | $ | 29 | $ | 5,059 | ||||||||||
| Accumulated amortization | (2,710 | ) | (749 | ) | (430 | ) | (29 | ) | (3,918 | ) | ||||||||||
| Intangible assets, net - December 31, 2025 | 529 | 1 | 611 | — | 1,141 | |||||||||||||||
| Intangible assets acquired | 132 | 53 | — | — | 185 | |||||||||||||||
| Amortization | (36 | ) | (2 | ) | (10 | ) | — | (48 | ) | |||||||||||
| Foreign exchange | (3 | ) | — | — | — | (3 | ) | |||||||||||||
| Balance at March 31, 2026: | ||||||||||||||||||||
| Intangible assets, gross | 3,349 | 798 | 1,041 | 29 | 5,217 | |||||||||||||||
| Accumulated amortization | (2,727 | ) | (746 | ) | (440 | ) | (29 | ) | (3,942 | ) | ||||||||||
| Intangible assets, net - March 31, 2026 | $ | 622 | $ | 52 | $ | 601 | $ | — | $ | 1,275 |
The weighted-average remaining life of amortizable intangible assets at March 31, 2026 was 10.7 years.
The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2026 and for subsequent years:
| Amortization | ||||
| Remainder of 2026 | $ | 141 | ||
| 2027 | 172 | |||
| 2028 | 156 | |||
| 2029 | 133 | |||
| 2030 | 118 | |||
| Thereafter | 555 | |||
| Total | $ | 1,275 |
Note 8 — Derivative Financial Instruments
We are exposed to certain foreign currency risks. Where possible, we identify exposures in our business that can be offset internally. Where no natural offset is identified, we may choose to enter into various derivative transactions. These instruments have the effect of reducing our exposure to unfavorable changes in foreign currency rates. The Company’s board of directors reviews and approves
policies for managing this risk as summarized below. Additional information regarding our derivative financial instruments can be found in Note 10 — Fair Value Measurements and Investments and Note 16 — Accumulated Other Comprehensive Loss.
Foreign Currency Risk
Certain non-U.S. subsidiaries receive revenue and incur expenses in currencies other than their functional currency, and as a result, the foreign subsidiary’s functional currency revenue and/or expenses will fluctuate as the currency rates change. Additionally, the forecast Pounds sterling expenses of our London brokerage market operations may exceed their Pounds sterling revenue, and the entity with such operations may also hold significant foreign currency asset or liability positions in the condensed consolidated balance sheets. To reduce such variability, we use foreign exchange contracts to hedge against this currency risk.
These derivatives were designated as hedging instruments and at March 31, 2026 and December 31, 2025 had total notional amounts of $170 million and $165 million, respectively, with a net fair value asset of less than $1 million and $3 million, respectively.
At March 31, 2026, the Company estimates, based on current exchange rates, there will be $1 million of net derivative gains on forward exchange rates reclassified from accumulated other comprehensive loss into earnings within the next twelve months as the forecast transactions affect earnings. At March 31, 2026, our longest outstanding maturity was 1.7 years.
The effects of the material derivative instruments that are designated as hedging instruments on the condensed consolidated statements of comprehensive income for the three months ended March 31, 2026 and 2025 are below. Amounts pertaining to the ineffective portion of hedging instruments and those excluded from effectiveness testing were not material for the three months ended March 31, 2026 and 2025.
| Three Months Ended March 31, | (Loss)/gain recognized in OCI (effective element) | |||||||
| 2026 | 2025 | |||||||
| Forward exchange contracts | $ | (2 | ) | $ | 3 |
| Location of gain/(loss) reclassified from Accumulated OCL into income (effective element) | Gain/(loss) reclassified from Accumulated OCL into income (effective element) | |||||||
| 2026 | 2025 | |||||||
| Revenue | $ | — | $ | 1 | ||||
| Salaries and benefits | — | (1 | ) | |||||
| Other income/(loss), net | 1 | — | ||||||
| $ | 1 | $ | — |
The Company engages in intercompany borrowing and lending between subsidiaries, primarily through its in-house banking operations which give rise to foreign exchange exposures. The Company mitigates these risks through the use of short-term foreign currency forward and swap transactions that offset the underlying exposure created when the borrower and lender have different functional currencies. These derivatives are not generally designated as hedging instruments, and at March 31, 2026 and December 31, 2025, we had notional amounts of $1.0 billion and $739 million, respectively, with a net fair value liability of $9 million and a net fair value asset of $1 million, respectively. Such derivatives typically mature within three months.
Additionally, the Company has foreign exchange option derivatives to hedge against cash flow risk associated with its pending Cushon acquisition (see Note 3 — Acquisitions). These derivatives are not designated as hedging instruments, and at March 31, 2026 had a notional amount of $102 million, with a net fair value asset of less than $1 million. These derivatives will mature during the second quarter of 2026.
The effects of derivatives that have not been designated as hedging instruments on the condensed consolidated statements of comprehensive income for the three months ended March 31, 2026 and 2025 are as follows (see Note 15 — Other Income/(Loss), Net for the net foreign currency impact on the Company’s condensed consolidated statements of comprehensive income which includes the results of the offset of underlying exposures). The effect of the foreign exchange options on the condensed consolidated statements of comprehensive income was not material for the three months ended March 31, 2026.
| (Loss)/gain recognized in income | ||||||||||
| Three Months Ended March 31, | ||||||||||
| Derivatives not designated as hedging instruments: | Location of (loss)/gain recognized in income | 2026 | 2025 | |||||||
| Forward exchange contracts | Other income/(loss), net | $ | (7 | ) | $ | 2 |
Note 9 — Debt
Current debt consists of the following:
| March 31, 2026 | December 31, 2025 | |||||||
| 4.400% senior notes due 2026 | $ | — | $ | 550 | ||||
| $ | — | $ | 550 |
Long-term debt consists of the following:
| March 31, 2026 | December 31, 2025 | |||||||
| Revolving $1.5 billion credit facility | $ | — | $ | — | ||||
| Delayed draw term loan | 549 | — | ||||||
| 4.650% senior notes due 2027 | 748 | 748 | ||||||
| 4.500% senior notes due 2028 | 599 | 598 | ||||||
| 2.950% senior notes due 2029 | 725 | 725 | ||||||
| 4.550% senior notes due 2031 | 693 | 695 | ||||||
| 5.350% senior notes due 2033 | 744 | 743 | ||||||
| 5.150% senior notes due 2036 | 297 | 298 | ||||||
| 6.125% senior notes due 2043 | 272 | 272 | ||||||
| 5.050% senior notes due 2048 | 396 | 396 | ||||||
| 3.875% senior notes due 2049 | 543 | 543 | ||||||
| 5.900% senior notes due 2054 | 738 | 738 | ||||||
| $ | 6,304 | $ | 5,756 |
Delayed draw term loan
On January 7, 2026, the Company, together with Trinity Acquisition plc and Willis North America Inc. as borrowers (the ‘Borrowers’), entered into a $775 million delayed draw term loan (the ‘DDTL’). Drawings against the DDTL may be used (i) to finance a portion of the Newfront acquisition (see Note 3 — Acquisitions); (ii) to refinance certain outstanding indebtedness of the Company and its subsidiaries, and (iii) for working capital, capital expenditures, permitted acquisitions and general corporate purposes.
Amounts outstanding under the DDTL shall bear interest, at the Borrowers’ option, at a rate equal to (i) the term secured overnight financing rate plus an applicable margin of 0.625% to 1.250% (based upon the Company’s guaranteed senior-unsecured long-term debt rating) or (ii) the base rate plus an applicable margin of 0.00% to 0.250% (based upon the Company’s guaranteed senior-unsecured long-term debt rating). In addition, the Borrowers will pay a commitment fee in an amount equal to 0.055% to 0.140% (based upon the Company’s guaranteed senior-unsecured long-term debt rating) on the unused amount of commitments under the DDTL. Interest is payable no later than every three months and interest rates are reset on a one-, three- or six-month basis, at the election of the Company, but may be shorter or longer durations with consent of the lenders.
The DDTL may be drawn on up to four borrowings, each of which is subject to customary conditions, including, solely in the case of drawings that are not used to fund the Newfront acquisition, the accuracy and completeness in all material respects of all representations and warranties in the loan documentation and that no default under the DDTL shall exist, or would result from such borrowing or the application of the drawings thereof.
On March 16, 2026, the Company made the first borrowing under the DDTL for $550 million in relation to the repayment of the 4.400% senior notes due 2026. In accordance with the terms of the DDTL agreement, the maturity date for all borrowings is established as three years from the date of the first borrowing, or March 16, 2029.
Repayment of 4.400% Senior Notes due 2026
On March 16, 2026, the Company repaid in full the $550 million aggregate principal amount and related accrued interest of the 4.400% senior notes due 2026 ($562 million in total) using borrowings against the DDTL and cash on hand.
Covenant Compliance
At March 31, 2026 and December 31, 2025, we were in compliance with all financial covenants.
Note 10 — Fair Value Measurements and Investments
The Company has categorized its assets and liabilities that are measured at fair value on a recurring and non-recurring basis into a three-level fair value hierarchy, based on the reliability of the inputs used to determine fair value as follows:
Level 1: refers to fair values determined based on quoted market prices in active markets for identical assets;
Level 2: refers to fair values estimated using observable market-based inputs or unobservable inputs that are corroborated by market data; and
Level 3: includes fair values estimated using unobservable inputs that are not corroborated by market data.
The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments:
Mutual funds and exchange-traded funds are classified as Level 1 because we use quoted market prices in active markets in determining the fair value of these securities.
Commingled funds are not leveled within the fair value hierarchy as the funds are valued at the net value of shares held as reported by the manager of the funds. These funds are not exchange-traded.
Hedge funds are not leveled within the fair value hierarchy as the fair values for these investments are estimated based on the net asset values derived from the latest audited financial statements or most recent capital account statements provided by the funds’ investment manager or third-party administrator, as a practical expedient.
Market values for our derivative instruments have been used to determine the fair values of forward and option foreign exchange contracts based on estimated amounts the Company would receive or have to pay to terminate the agreements, taking into account observable information about the current foreign currency forward rates. Such financial instruments are classified as Level 2.
Contingent consideration payable is classified as Level 3, and we estimate fair value based on the likelihood and timing of achieving the relevant milestones of each arrangement, applying a probability assessment to each of the potential outcomes, which at times includes the use of a Monte Carlo simulation and discounting the probability-weighted payout. Typically, milestones are based on revenue or earnings growth for the acquired business.
The following tables present our assets and liabilities measured at fair value on a recurring basis at March 31, 2026 and December 31, 2025:
| Fair Value Measurements on a Recurring Basis at March 31, 2026 | ||||||||||||||||||
| Balance Sheet Location | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
| Assets: | ||||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||||
| Mutual funds/exchange traded funds (i) | Prepaid and other current assets and Other non-current assets | $ | 143 | $ | — | $ | — | $ | 143 | |||||||||
| Fiduciary assets | 452 | — | — | 452 | ||||||||||||||
| Commingled funds (i) (ii) | Prepaid and other current assets and Other non-current assets | — | — | — | 21 | |||||||||||||
| Hedge funds (i) (iii) | Prepaid and other current assets and Other non-current assets | — | — | — | 21 | |||||||||||||
| Derivatives: | ||||||||||||||||||
| Derivative financial instruments (iv) | Prepaid and other current assets and Other non-current assets | $ | — | $ | 2 | $ | — | $ | 2 | |||||||||
| Liabilities: | ||||||||||||||||||
| Contingent consideration: | ||||||||||||||||||
| Contingent consideration (v) | Other current liabilities and Other non-current liabilities | $ | — | $ | — | $ | 32 | $ | 32 | |||||||||
| Derivatives: | ||||||||||||||||||
| Derivative financial instruments (iv) | Other current liabilities and Other non-current liabilities | $ | — | $ | 10 | $ | — | $ | 10 |
| Fair Value Measurements on a Recurring Basis at December 31, 2025 | ||||||||||||||||||
| Balance Sheet Location | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
| Assets: | ||||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||||
| Mutual funds/exchange traded funds (i) | Prepaid and other current assets and Other non-current assets | $ | 145 | $ | — | $ | — | $ | 145 | |||||||||
| Fiduciary assets | 448 | — | — | 448 | ||||||||||||||
| Commingled funds (i) (ii) | Prepaid and other current assets and Other non-current assets | — | — | — | 31 | |||||||||||||
| Hedge funds (i) (iii) | Prepaid and other current assets and Other non-current assets | — | — | — | 28 | |||||||||||||
| Derivatives: | ||||||||||||||||||
| Derivative financial instruments (iv) | Prepaid and other current assets and Other non-current assets | $ | — | $ | 5 | $ | — | $ | 5 | |||||||||
| Liabilities: | ||||||||||||||||||
| Contingent consideration: | ||||||||||||||||||
| Contingent consideration (v) | Other current liabilities and Other non-current liabilities | $ | — | $ | — | $ | 14 | $ | 14 | |||||||||
| Derivatives: | ||||||||||||||||||
| Derivative financial instruments (iv) | Other current liabilities and Other non-current liabilities | $ | — | $ | 1 | $ | — | $ | 1 |
(i)
With the exception of the funds included in fiduciary assets, the majority of these balances are held as part of deferred compensation plans with related liabilities in other current liabilities and other non-current liabilities on the condensed consolidated balance sheets.
(ii)
Consists of the Towers Watson Global Equity Focus Fund, for which redemptions can occur on any business day, and require a minimum of one business day’s notice.
(iii)
Consists of the Towers Watson Alternative Credit Fund, for which the redemption period is generally quarterly, however requires a 50-day notice.
(iv)
See Note 8 — Derivative Financial Instruments for further information on our derivative contracts.
(v)
Consideration due to be paid across multiple years until 2029. Probability weightings are based on our knowledge of the past and planned performance of the acquired entity to which the contingent consideration applies. The fair value weighted-average discount rates used in our material contingent consideration calculations were 9.87% and 11.00% at March 31, 2026 and December 31, 2025, respectively. The range of these discount rates was 9.60% - 11.00% at March 31, 2026. Using different probability weightings and discount rates could result in an increase or decrease of the contingent consideration payable.
The following table summarizes the change in fair value of the Level 3 liabilities:
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | March 31, 2026 | |||
| Balance at December 31, 2025 | $ | 14 | ||
| Obligations assumed | 18 | |||
| Payments | — | |||
| Realized and unrealized losses (i) | — | |||
| Foreign exchange | — | |||
| Balance at March 31, 2026 | $ | 32 |
(i)
Realized and unrealized losses include accretion and adjustments to contingent consideration liabilities, which are included within Interest expense and Other operating expenses, respectively, on the condensed consolidated statements of comprehensive income.
There were no significant transfers to or from Level 3 in the three months ended March 31, 2026
Held-to-Maturity Securities
During the year ended December 31, 2025, the Company invested $50 million in debt securities, which it intends to hold to maturity. The following table summarizes the types of holdings and related values:
| Held-to-Maturity Securities | Corporate securities | |||
| Amortized cost basis | $ | 51 | ||
| Allowance for credit losses | — | |||
| Net carrying amount | 51 | |||
| Gross unrealized gains | — | |||
| Gross unrealized losses | — | |||
| Aggregate fair value | $ | 51 |
Non-recurring Fair Value Measurement
The Company has assets that may be required to be recorded at fair value on a non-recurring basis. These assets are evaluated when certain triggering events occur (including the planned disposal of a business or a decrease in estimated future cash flows) that indicate their carrying amounts may not be recoverable.
Fair Value Information about Financial Instruments Not Measured at Fair Value
The following tables present our assets and liabilities not measured at fair value on a recurring basis at March 31, 2026 and December 31, 2025:
| March 31, 2026 | December 31, 2025 | |||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
| Assets: | ||||||||||||||||
| Held-to-maturity securities: | ||||||||||||||||
| Due in one year or less | $ | 8 | $ | 8 | $ | 8 | $ | 8 | ||||||||
| Due in one year through five years | $ | 42 | $ | 42 | $ | 42 | $ | 42 | ||||||||
| Due in greater than five years | $ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
| Liabilities: | ||||||||||||||||
| Current debt | $ | — | $ | — | $ | 550 | $ | 550 | ||||||||
| Long-term debt | $ | 6,304 | $ | 6,075 | $ | 5,756 | $ | 5,618 |
The carrying values of our revolving credit facility and DDTL approximate their fair values. The fair values above, which exclude accrued interest, are not necessarily indicative of the amounts that the Company would realize upon disposition, nor do they indicate the Company’s intent or ability to dispose of the financial instruments. The fair values of our held-to-maturity securities are considered Level 1 financial instruments as they are based on quoted market prices in active markets. The fair values of our respective senior notes are considered Level 2 financial instruments as they are corroborated by observable market data.
Note 11 — Retirement Benefits
Defined Benefit Plans
WTW sponsors both qualified and non-qualified defined benefit pension plans throughout the world. The majority of our plan assets and obligations are in the U.S. and the U.K. We have also included disclosures related to defined benefit plans in certain other countries, including Canada, France, Germany, Switzerland and Ireland. Together, these disclosed funded and unfunded plans represent 98% of WTW’s pension obligations and are disclosed herein.
Components of Net Periodic Benefit Cost/(Credit) for Defined Benefit Pension Plans
The following table sets forth the components of net periodic benefit cost/(credit) for the Company’s defined benefit pension plans for the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||
| U.S. | U.K. | Other | U.S. | U.K. | Other | |||||||||||||||||||
| Service cost | $ | 9 | $ | 1 | $ | 3 | $ | 10 | $ | 1 | $ | 3 | ||||||||||||
| Interest cost | 41 | 30 | 7 | 36 | 29 | 6 | ||||||||||||||||||
| Expected return on plan assets | (63 | ) | (47 | ) | (12 | ) | (55 | ) | (42 | ) | (10 | ) | ||||||||||||
| Settlements | — | — | 3 | 82 | 3 | — | ||||||||||||||||||
| Amortization of net loss | 18 | 16 | — | 9 | 15 | — | ||||||||||||||||||
| Amortization of prior service credit | — | 1 | — | — | (1 | ) | — | |||||||||||||||||
| Net periodic benefit cost/(credit) | $ | 5 | $ | 1 | $ | 1 | $ | 82 | $ | 5 | $ | (1 | ) |
Employer Contributions to Defined Benefit Pension Plans
The Company did not make any contributions to its U.S. plan during the three months ended March 31, 2026 and currently does not anticipate making contributions over the remainder of the fiscal year. The Company made contributions of less than $1 million to its U.K. plans for the three months ended March 31, 2026 and anticipates making additional contributions totaling $1 million for the remainder of the fiscal year. The Company made contributions of less than $1 million to its other plans for the three months ended March 31, 2026 and anticipates making additional contributions totaling $1 million for the remainder of the fiscal year.
Annuity Purchase
In February 2025, the Company’s Willis Towers Watson Pension Plan for U.S. Employees, a qualified pension plan (‘the Plan’), purchased a nonparticipating single premium group annuity contract from a third-party insurance company and irrevocably transferred to that insurance company approximately $423 million of the Plan’s defined benefit pension obligations and related plan assets, thereby reducing the pension obligations and assets of the Plan by this same amount. The group annuity contract was purchased using assets of the Plan and no additional funding contribution was required by the Company. As a result of this transaction, WTW recognized a one-time, non-cash pre-tax pension settlement charge of $82 million in the first quarter of 2025, attributable to the accelerated recognition of accumulated actuarial losses of the Plan.
Defined Contribution Plans
The Company had defined contribution plan expense of $41 million and $40 million during the three months ended March 31, 2026 and 2025, respectively.
Note 12 — Leases
The following table presents lease costs recorded on our condensed consolidated statements of comprehensive income for the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Operating lease cost | $ | 31 | $ | 29 | ||||
| Variable lease cost | 8 | 10 | ||||||
| Sublease income | (10 | ) | (6 | ) | ||||
| Total lease cost, net | $ | 29 | $ | 33 |
The total lease costs are included in other operating expenses in our condensed consolidated statements of comprehensive income.
Note 13 — Commitments and Contingencies
Indemnification Agreements
WTW has various agreements with third parties pursuant to which it may be obligated to indemnify the other party to the agreement with respect to certain matters. Generally, these indemnification provisions are included in contracts arising in the normal course of business and in connection with the purchase and sale of certain businesses. It is not possible to predict the maximum potential amount of future payments that may become due under these indemnification agreements because of the conditional nature of the Company’s obligations, the limited history of prior indemnification claims, and the unique facts of each particular agreement and each indemnification provision therein (even where such indemnification provisions are subject to a maximum liability limit). As of March 31, 2026, we have not incurred a material loss with respect to the indemnification of such third parties. In addition, as of March 31, 2026, we do not believe that any potential liability that may arise from such indemnity obligations is probable or will be material.
Legal Proceedings
In the ordinary course of business, the Company is subject to various actual and potential claims, lawsuits and other proceedings. Some of the claims, lawsuits and other proceedings seek damages in amounts which could, if assessed, be significant. The Company also receives subpoenas in the ordinary course of business and, from time to time, receives requests for information in connection with governmental investigations.
Errors and omissions claims, lawsuits and other proceedings arising in the ordinary course of business are covered in part by professional indemnity or other appropriate insurance. The terms of this insurance vary by policy year. Regarding self-insured risks, the Company has established provisions which are believed to be adequate in light of current information and legal advice, or, in certain cases, where a range of loss exists, the Company accrues the minimum amount in the range if no amount within the range is a better estimate than any other amount. The Company adjusts such provisions from time to time according to developments. See Note 14 — Supplementary Information for Certain Balance Sheet Accounts for the amounts accrued at March 31, 2026 and December 31, 2025 in the condensed consolidated balance sheets.
On the basis of current information, the Company does not expect that the actual claims, lawsuits and other proceedings to which it is subject, or potential claims, lawsuits and other proceedings relating to matters of which it is aware, will ultimately have a material adverse effect on its financial condition, results of operations or liquidity. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation and disputes with insurance companies, it is possible
that an adverse outcome or settlement in certain matters could, from time to time, have a material adverse effect on the Company’s results of operations or cash flows in a particular quarterly or annual period.
The Company provides for contingent liabilities based on ASC 450, Contingencies, when it is determined that a liability, inclusive of defense costs, is probable and reasonably estimable. The contingent liabilities recorded are primarily developed actuarially. Litigation is subject to many factors which are difficult to predict so there can be no assurance that in the event of a material unfavorable result in one or more claims, we will not incur material costs.
Note 14 — Supplementary Information for Certain Balance Sheet Accounts
Additional details of specific balance sheet accounts are detailed below.
Deferred revenue and accrued expenses consist of the following:
| March 31, 2026 | December 31, 2025 | |||||||
| Accounts payable, accrued liabilities and deferred revenue | $ | 1,055 | $ | 986 | ||||
| Accrued discretionary and incentive compensation | 204 | 821 | ||||||
| Accrued vacation | 192 | 157 | ||||||
| Accrued 401(k) contributions | 21 | 61 | ||||||
| Other employee-related liabilities | 71 | 62 | ||||||
| Total deferred revenue and accrued expenses | $ | 1,543 | $ | 2,087 |
Other current liabilities consist of the following:
| March 31, 2026 | December 31, 2025 | |||||||
| Dividends payable | $ | 115 | $ | 109 | ||||
| Income taxes payable | 78 | 104 | ||||||
| Interest payable | 50 | 62 | ||||||
| Deferred compensation plan liabilities | 18 | 20 | ||||||
| Contingent and deferred consideration on acquisitions | 12 | 4 | ||||||
| Accrued retirement benefits | 25 | 25 | ||||||
| Payroll and other benefits-related liabilities | 309 | 201 | ||||||
| Other taxes payable | 90 | 111 | ||||||
| Derivatives | 10 | 1 | ||||||
| Third-party commissions | 97 | 108 | ||||||
| Other current liabilities | 102 | 52 | ||||||
| Total other current liabilities | $ | 906 | $ | 797 |
Provision for liabilities consists of the following:
| March 31, 2026 | December 31, 2025 | |||||||
| Claims, lawsuits and other proceedings | $ | 296 | $ | 281 | ||||
| Other provisions | 65 | 59 | ||||||
| Total provision for liabilities | $ | 361 | $ | 340 |
Note 15 — Other Income/(Loss), Net
Other income/(loss), net consists of the following:
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Gain on disposal of operations | $ | — | $ | 14 | ||||
| Net periodic pension and postretirement benefit credits (i) | 6 | (75 | ) | |||||
| Foreign exchange loss (ii) | — | (4 | ) | |||||
| Other | (1 | ) | 1 | |||||
| Other income/(loss), net | $ | 5 | $ | (64 | ) |
(i)
For the three months ended March 31, 2025, includes a pension settlement charge of $82 million. See Note 11 — Retirement Benefits.
(ii)
Includes the offsetting effects of the Company's foreign currency hedging program. See Note 8 — Derivative Financial Instruments.
Note 16 — Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss, net of non-controlling interests, and net of tax are provided in the following table for the three months ended March 31, 2026 and 2025. This table excludes amounts attributable to non-controlling interests, which are not material for further disclosure.
| Foreign currency translation | Derivative instruments (i) | Defined pension and post-retirement benefit costs | Total | |||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Balance at December 31, 2025 and 2024, respectively | $ | (608 | ) | $ | (1,020 | ) | $ | 10 | $ | 7 | $ | (2,236 | ) | $ | (2,145 | ) | $ | (2,834 | ) | $ | (3,158 | ) | ||||||||||
| Other comprehensive (loss)/income before reclassifications | (62 | ) | 109 | (1 | ) | 3 | 2 | 92 | (61 | ) | 204 | |||||||||||||||||||||
| (Gain)/loss reclassified from accumulated other comprehensive loss (net of income tax benefit of $8 and $6, respectively) | — | — | (1 | ) | — | 26 | 19 | 25 | 19 | |||||||||||||||||||||||
| Net other comprehensive (loss)/income | (62 | ) | 109 | (2 | ) | 3 | 28 | 111 | (36 | ) | 223 | |||||||||||||||||||||
| Balance at March 31, 2026 and 2025, respectively | $ | (670 | ) | $ | (911 | ) | $ | 8 | $ | 10 | $ | (2,208 | ) | $ | (2,034 | ) | $ | (2,870 | ) | $ | (2,935 | ) |
(i)
Reclassification adjustments from accumulated other comprehensive loss related to derivative instruments are included in Revenue and Salaries and benefits in the accompanying condensed consolidated statements of comprehensive income. See Note 8 — Derivative Financial Instruments for additional details regarding the reclassification adjustments for the derivative settlements.
Note 17 — Share-based Compensation
The compensation cost that has been recognized for the Company’s share-based compensation plans for the three months ended March 31, 2026 and 2025 was $42 million and $37 million, respectively. Of these amounts, the portion recognized within transaction and integration expenses on the condensed consolidated statements of comprehensive income was $9 million for the three months ended March 31, 2026 and was not material for the three months ended March 31, 2025.
During the three months ended March 31, 2026, a total of 212,000 shares were issued:
199,000 shares related to our acquisition of Newfront; and
13,000 shares issued under employee stock compensation plans representing:
o
8,000 shares issued under non-qualified plans; and
o
a net 5,000 shares consisting of 73,000 vested RSUs of which 68,000 were not issued due to net settlements and retirement eligibility provisions.
Additionally, as a result of the Newfront acquisition, 187,000 RSUs and 225,000 RSAs were granted, which includes the 199,000 shares referenced above. See Note 3 — Acquisitions for more information.
Note 18 — Earnings Per Share
Basic and diluted earnings per share are calculated by dividing net income attributable to WTW by the average number of ordinary shares outstanding during each period. The computation of diluted earnings per share reflects the potential dilution that could occur if dilutive securities and other contracts to issue shares were exercised or converted into shares or resulted in the issuance of shares that then shared in the net income of the Company.
At March 31, 2026 and 2025, there were approximately 834,000 and 685,000 restricted performance-based stock units outstanding, respectively, and approximately 477,000 and 270,000 restricted time-based stock units outstanding, respectively. In addition, at March 31, 2026, there were approximately 225,000 restricted stock awards outstanding. The Company had no time-based share options or performance-based share options outstanding at March 31, 2026 and 2025.
Basic and diluted earnings per share are as follows:
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Net income attributable to WTW | $ | 297 | $ | 235 | ||||
| Basic average number of shares outstanding | 95 | 100 | ||||||
| Dilutive effect of potentially issuable shares | 1 | 1 | ||||||
| Diluted average number of shares outstanding | 96 | 101 | ||||||
| Basic earnings per share | $ | 3.12 | $ | 2.34 | ||||
| Dilutive effect of potentially issuable shares | (0.02 | ) | (0.01 | ) | ||||
| Diluted earnings per share | $ | 3.10 | $ | 2.33 |
There were no anti-dilutive restricted stock units or anti-dilutive options for the three months ended March 31, 2026 and 2025.
Note 19 — Supplemental Disclosures of Cash Flow Information
Supplemental disclosures regarding cash flow information are as follows:
| Three months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash and cash equivalents | $ | 1,855 | $ | 1,507 | ||||
| Fiduciary funds (included in fiduciary assets) | 3,550 | 3,476 | ||||||
| Total cash, cash equivalents and restricted cash | $ | 5,405 | $ | 4,983 | ||||
| Decrease in cash, cash equivalents and other restricted cash | $ | (1,260 | ) | $ | (411 | ) | ||
| Increase in fiduciary funds | 207 | 316 | ||||||
| Total | $ | (1,053 | ) | $ | (95 | ) | ||
| Supplemental disclosure of non-cash investing and financing activities: | ||||||||
| Fair value of Newfront ordinary shares issued | $ | 63 | $ | — | ||||
| Fair value of contingent consideration related to acquisition | $ | 18 | $ | — |
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS