Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
278K characters. Original on sec.gov · Markdown
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Item 15-1 for an index of financial statements included herein.
See Note 15 to the consolidated financial statements for further information.
Management Report on Internal Control Over Financial Reporting
The management of Xcel Energy Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Xcel Energy Inc.’s internal control system was designed to provide reasonable assurance to Xcel Energy Inc.’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Xcel Energy Inc. management assessed the effectiveness of Xcel Energy Inc.’s internal control over financial reporting as of Dec. 31, 2020. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013). Based on our assessment, we believe that, as of Dec. 31, 2020, Xcel Energy Inc.’s internal control over financial reporting is effective at the reasonable assurance level based on those criteria.
Xcel Energy Inc.’s independent registered public accounting firm has issued an audit report on Xcel Energy Inc.’s internal control over financial reporting. Its report appears herein.
| /s/ BEN FOWKE | /s/ BRIAN J. VAN ABEL | |||||||||||||
| Ben Fowke | Brian J. Van Abel | |||||||||||||
| Chairman, Chief Executive Officer and Director | Executive Vice President, Chief Financial Officer | |||||||||||||
| Feb. 17, 2021 | Feb. 17, 2021 | |||||||||||||
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Xcel Energy Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Xcel Energy Inc. and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2020, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Controls over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Regulatory Assets and Liabilities - Impact of Rate Regulation on the Financial Statements — Refer to Notes 4 and 12 to the consolidated financial statements
Critical Audit Matter Description
The Company is subject to rate regulation by state utility regulatory agencies, which have jurisdiction with respect to the rates of electric and natural gas distribution companies in Minnesota, North Dakota, South Dakota, Wisconsin, Michigan, Colorado, New Mexico, and Texas. The Company is also subject to the jurisdiction of the Federal Energy Regulatory Commission for its wholesale electric operations, hydroelectric generation licensing, accounting practices, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with North American Electric Reliability Corporation standards, asset transactions and mergers and natural gas transactions in interstate commerce, (collectively with state utility regulatory agencies, the “Commissions”). Management has determined it meets the requirements under accounting principles generally accepted in the United States of America to prepare its financial statements applying the specialized rules to account for the effects of cost-based rate regulation. Accounting for the economics of rate regulation affects multiple financial statement line items and disclosures, including property, plant and equipment, regulatory assets and liabilities, operating revenues and expenses, and income taxes.
The Company is subject to regulatory rate setting processes. Rates are determined and approved in regulatory proceedings based on an analysis of the Company’s costs to provide utility service and a return on, and recovery of, the Company’s investment in assets required to deliver services to customers. Accounting for the Company’s regulated operations provides that rate-regulated entities report assets and liabilities consistent with the recovery of those incurred costs in rates, if it is probable that such rates will be charged and collected. The Commissions’ regulation of rates is premised on the full recovery of incurred costs and a reasonable rate of return on invested capital. Decisions by the Commissions in the future will impact the accounting for regulated operations, including decisions about the amount of allowable costs and return on invested capital included in rates and any refunds that may be required. In the rate setting process, the Company’s rates result in the recording of regulatory assets and liabilities based on the probability of future cash flows. Regulatory assets generally represent incurred or accrued costs that have been deferred because future recovery from customers is probable. Regulatory liabilities generally represent amounts that are expected to be refunded to customers in future rates or amounts collected in current rates for future costs.
We identified the impact of rate regulation as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the high degree of subjectivity involved in assessing the impact of future regulatory orders on the financial statements. Management judgments include assessing the likelihood of (1) recovery in future rates of incurred costs, (2) a disallowance of part of the cost of recently completed plant, and 3) a refund due to customers. Given that management’s accounting judgements are based on assumptions about the outcome of future decisions by the Commissions, auditing these judgments required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the uncertainty of future decisions by the Commissions included the following, among others:
-
We tested the effectiveness of management’s controls over the evaluation of the likelihood of (1) the recovery in future rates of costs deferred as regulatory assets, and (2) a refund or a future reduction in rates that should be reported as regulatory liabilities. We also tested the effectiveness of management’s controls over the recognition of regulatory assets or liabilities and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates.
-
We evaluated the Company’s disclosures related to the impacts of rate regulation, including the balances recorded and regulatory developments.
-
We read relevant regulatory orders issued by the Commissions for the Company, regulatory statutes, interpretations, procedural memorandums, filings made by intervenors, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedents of the Commissions’ treatment of similar costs under similar circumstances. We also evaluated regulatory filings for any evidence that intervenors are challenging full recovery of the cost of any capital projects. If the full recovery of project costs is being challenged by intervenors, we evaluated management’s assessment of the probability of a disallowance. We evaluated the external information and compared to the Company’s recorded regulatory assets and liabilities for completeness.
-
We obtained management’s analysis and correspondence from counsel, as appropriate, regarding regulatory assets or liabilities not yet addressed in a regulatory order to assess management’s assertion that amounts are probable of recovery or a future reduction in rates.
| /s/ DELOITTE & TOUCHE LLP | ||
| Minneapolis, Minnesota | ||
| February 17, 2021 | ||
| We have served as the Company’s auditor since 2002. |
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(amounts in millions, except per share data)
| Year Ended Dec. 31 | ||||||||||||||||||||
| 2020 | 2019 | 2018 | ||||||||||||||||||
| Operating revenues | ||||||||||||||||||||
| Electric | $ | 9,802 | $ | 9,575 | $ | 9,719 | ||||||||||||||
| Natural gas | 1,636 | 1,868 | 1,739 | |||||||||||||||||
| Other | 88 | 86 | 79 | |||||||||||||||||
| Total operating revenues | 11,526 | 11,529 | 11,537 | |||||||||||||||||
| Operating expenses | ||||||||||||||||||||
| Electric fuel and purchased power | 3,512 | 3,510 | 3,854 | |||||||||||||||||
| Cost of natural gas sold and transported | 689 | 918 | 843 | |||||||||||||||||
| Cost of sales — other | 37 | 40 | 35 | |||||||||||||||||
| Operating and maintenance expenses | 2,324 | 2,338 | 2,352 | |||||||||||||||||
| Conservation and demand side management expenses | 288 | 285 | 290 | |||||||||||||||||
| Depreciation and amortization | 1,948 | 1,765 | 1,642 | |||||||||||||||||
| Taxes (other than income taxes) | 612 | 569 | 556 | |||||||||||||||||
| Total operating expenses | 9,410 | 9,425 | 9,572 | |||||||||||||||||
| Operating income | 2,116 | 2,104 | 1,965 | |||||||||||||||||
| Other (expense) income, net | (6) | 16 | (14) | |||||||||||||||||
| Equity earnings of unconsolidated subsidiaries | 40 | 39 | 35 | |||||||||||||||||
| Allowance for funds used during construction — equity | 115 | 77 | 108 | |||||||||||||||||
| Interest charges and financing costs | ||||||||||||||||||||
| Interest charges — includes other financing costs of $28, $26 and $25, respectively | 840 | 773 | 700 | |||||||||||||||||
| Allowance for funds used during construction — debt | (42) | (37) | (48) | |||||||||||||||||
| Total interest charges and financing costs | 798 | 736 | 652 | |||||||||||||||||
| Income before income taxes | 1,467 | 1,500 | 1,442 | |||||||||||||||||
| Income tax (benefit) expense | (6) | 128 | 181 | |||||||||||||||||
| Net income | $ | 1,473 | $ | 1,372 | $ | 1,261 | ||||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||||
| Basic | 527 | 519 | 511 | |||||||||||||||||
| Diluted | 528 | 520 | 511 | |||||||||||||||||
| Earnings per average common share: | ||||||||||||||||||||
| Basic | $ | 2.79 | $ | 2.64 | $ | 2.47 | ||||||||||||||
| Diluted | 2.79 | 2.64 | 2.47 | |||||||||||||||||
| See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in millions)
| Year Ended Dec. 31 | ||||||||||||||||||||
| 2020 | 2019 | 2018 | ||||||||||||||||||
| Net income | $ | 1,473 | $ | 1,372 | $ | 1,261 | ||||||||||||||
| Other comprehensive (loss) income | ||||||||||||||||||||
| Pension and retiree medical benefits: | ||||||||||||||||||||
| Net pension and retiree medical losses arising during the period, net of tax of $(2), $— and $(2), respectively | (5) | — | (6) | |||||||||||||||||
| Reclassification of losses to net income, net of tax of $3, $1 and $3, respectively | 10 | 3 | 9 | |||||||||||||||||
| Derivative instruments: | ||||||||||||||||||||
| Net fair value decrease, net of tax of $(3), $(8) and $(2), respectively | (10) | (23) | (5) | |||||||||||||||||
| Reclassification of losses to net income, net of tax of $2, $1 and $1, respectively | 5 | 3 | 3 | |||||||||||||||||
| Total other comprehensive (loss) income | — | (17) | 1 | |||||||||||||||||
| Total comprehensive income | $ | 1,473 | $ | 1,355 | $ | 1,262 | ||||||||||||||
| See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in millions)
| Year Ended Dec. 31 | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| Operating activities | |||||||||||||||||
| Net income | $ | 1,473 | $ | 1,372 | $ | 1,261 | |||||||||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||||
| Depreciation and amortization | 1,959 | 1,785 | 1,659 | ||||||||||||||
| Nuclear fuel amortization | 123 | 119 | 122 | ||||||||||||||
| Deferred income taxes | (8) | 143 | 218 | ||||||||||||||
| Allowance for equity funds used during construction | (115) | (77) | (108) | ||||||||||||||
| Equity earnings of unconsolidated subsidiaries | (40) | (39) | (35) | ||||||||||||||
| Dividends from unconsolidated subsidiaries | 42 | 40 | 37 | ||||||||||||||
| Provision for bad debts | 60 | 42 | 42 | ||||||||||||||
| Share-based compensation expense | 73 | 58 | 45 | ||||||||||||||
| Net realized and unrealized hedging and derivative transactions | (27) | 45 | 22 | ||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||
| Accounts receivable | (154) | (20) | (105) | ||||||||||||||
| Accrued unbilled revenues | (3) | 42 | 9 | ||||||||||||||
| Inventories | (80) | (84) | (65) | ||||||||||||||
| Other current assets | (45) | 25 | 18 | ||||||||||||||
| Accounts payable | (33) | (12) | 90 | ||||||||||||||
| Net regulatory assets and liabilities | (144) | (66) | 223 | ||||||||||||||
| Other current liabilities | 29 | (15) | (61) | ||||||||||||||
| Pension and other employee benefit obligations | (125) | (135) | (179) | ||||||||||||||
| Other, net | (137) | 40 | (71) | ||||||||||||||
| Net cash provided by operating activities | 2,848 | 3,263 | 3,122 | ||||||||||||||
| Investing activities | |||||||||||||||||
| Capital/construction expenditures | (5,369) | (4,225) | (3,957) | ||||||||||||||
| Sale of MEC | 684 | — | — | ||||||||||||||
| Purchase of investment securities | (1,398) | (995) | (853) | ||||||||||||||
| Proceeds from the sale of investment securities | 1,378 | 975 | 833 | ||||||||||||||
| Other, net | (35) | (98) | (9) | ||||||||||||||
| Net cash used in investing activities | (4,740) | (4,343) | (3,986) | ||||||||||||||
| Financing activities | |||||||||||||||||
| (Repayments of) proceeds from short-term borrowings, net | (11) | (443) | 225 | ||||||||||||||
| Proceeds from issuances of long-term debt | 2,940 | 2,920 | 1,675 | ||||||||||||||
| Repayments of long-term debt, including reacquisition premiums | (1,001) | (949) | (452) | ||||||||||||||
| Proceeds from issuance of common stock | 727 | 458 | 230 | ||||||||||||||
| Dividends paid | (856) | (791) | (730) | ||||||||||||||
| Other, net | (26) | (14) | (20) | ||||||||||||||
| Net cash provided by financing activities | 1,773 | 1,181 | 928 | ||||||||||||||
| Net change in cash and cash equivalents | (119) | 101 | 64 | ||||||||||||||
| Cash and cash equivalents at beginning of period | 248 | 147 | 83 | ||||||||||||||
| Cash and cash equivalents at end of period | $ | 129 | $ | 248 | $ | 147 | |||||||||||
| Supplemental disclosure of cash flow information: | |||||||||||||||||
| Cash paid for interest (net of amounts capitalized) | $ | (758) | $ | (698) | $ | (633) | |||||||||||
| Cash received for income taxes, net | 12 | 53 | 27 | ||||||||||||||
| Supplemental disclosure of non-cash investing and financing transactions: | |||||||||||||||||
| Accrued property, plant and equipment additions | $ | 400 | $ | 421 | $ | 388 | |||||||||||
| Inventory transfers to property, plant and equipment | 275 | 88 | 129 | ||||||||||||||
| Operating lease right-of-use assets | 369 | 1,843 | — | ||||||||||||||
| Allowance for equity funds used during construction | 115 | 77 | 108 | ||||||||||||||
| Issuance of common stock for equity awards | 67 | 63 | 67 | ||||||||||||||
| See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(amounts in millions, except share and per share)
| Dec. 31 | ||||||||||||||
| 2020 | 2019 | |||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 129 | $ | 248 | ||||||||||
| Accounts receivable, net | 916 | 837 | ||||||||||||
| Accrued unbilled revenues | 714 | 713 | ||||||||||||
| Inventories | 535 | 544 | ||||||||||||
| Regulatory assets | 640 | 488 | ||||||||||||
| Derivative instruments | 49 | 55 | ||||||||||||
| Prepaid taxes | 42 | 43 | ||||||||||||
| Prepayments and other | 250 | 185 | ||||||||||||
| Total current assets | 3,275 | 3,113 | ||||||||||||
| Property, plant and equipment, net | 42,950 | 39,483 | ||||||||||||
| Other assets | ||||||||||||||
| Nuclear decommissioning fund and other investments | 3,096 | 2,731 | ||||||||||||
| Regulatory assets | 2,737 | 2,935 | ||||||||||||
| Derivative instruments | 30 | 22 | ||||||||||||
| Operating lease right-of-use assets | 1,490 | 1,672 | ||||||||||||
| Other | 379 | 492 | ||||||||||||
| Total other assets | 7,732 | 7,852 | ||||||||||||
| Total assets | $ | 53,957 | $ | 50,448 | ||||||||||
| Liabilities and Equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Current portion of long-term debt | $ | 421 | $ | 702 | ||||||||||
| Short-term debt | 584 | 595 | ||||||||||||
| Accounts payable | 1,237 | 1,294 | ||||||||||||
| Regulatory liabilities | 311 | 407 | ||||||||||||
| Taxes accrued | 578 | 466 | ||||||||||||
| Accrued interest | 203 | 192 | ||||||||||||
| Dividends payable | 231 | 212 | ||||||||||||
| Derivative instruments | 53 | 38 | ||||||||||||
| Operating lease liabilities | 214 | 194 | ||||||||||||
| Other | 407 | 468 | ||||||||||||
| Total current liabilities | 4,239 | 4,568 | ||||||||||||
| Deferred credits and other liabilities | ||||||||||||||
| Deferred income taxes | 4,746 | 4,509 | ||||||||||||
| Deferred investment tax credits | 45 | 49 | ||||||||||||
| Regulatory liabilities | 5,302 | 5,077 | ||||||||||||
| Asset retirement obligations | 2,884 | 2,701 | ||||||||||||
| Derivative instruments | 131 | 175 | ||||||||||||
| Customer advances | 197 | 203 | ||||||||||||
| Pension and employee benefit obligations | 666 | 785 | ||||||||||||
| Operating lease liabilities | 1,344 | 1,549 | ||||||||||||
| Other | 183 | 186 | ||||||||||||
| Total deferred credits and other liabilities | 15,498 | 15,234 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Capitalization | ||||||||||||||
| Long-term debt | 19,645 | 17,407 | ||||||||||||
| Common stock — 1,000,000,000 shares authorized of $2.50 par value; 537,438,394 and 524,539,000 shares outstanding at Dec. 31, 2020 and Dec. 31, 2019, respectively | 1,344 | 1,311 | ||||||||||||
| Additional paid in capital | 7,404 | 6,656 | ||||||||||||
| Retained earnings | 5,968 | 5,413 | ||||||||||||
| Accumulated other comprehensive loss | (141) | (141) | ||||||||||||
| Total common stockholders’ equity | 14,575 | 13,239 | ||||||||||||
| Total liabilities and equity | $ | 53,957 | $ | 50,448 | ||||||||||
| See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY
(amounts in millions, shares in thousands)
| Common Stock Issued | Retained Earnings | Accumulated Other Comprehensive Loss | Total Common Stockholders’ Equity | ||||||||||||||||||||||||||||||||
| Shares | Par Value | Additional Paid In Capital | |||||||||||||||||||||||||||||||||
| Balance at Dec. 31, 2017 | 507,763 | $ | 1,269 | $ | 5,898 | $ | 4,413 | $ | (125) | $ | 11,455 | ||||||||||||||||||||||||
| Net income | 1,261 | 1,261 | |||||||||||||||||||||||||||||||||
| Other comprehensive income | 1 | 1 | |||||||||||||||||||||||||||||||||
| Dividends declared on common stock ($1.52 per share) | (780) | (780) | |||||||||||||||||||||||||||||||||
| Issuances of common stock | 6,296 | 16 | 254 | 270 | |||||||||||||||||||||||||||||||
| Repurchases of common stock | (22) | — | (1) | (1) | |||||||||||||||||||||||||||||||
| Share-based compensation | 17 | (1) | 16 | ||||||||||||||||||||||||||||||||
| Balance at Dec. 31, 2018 | 514,037 | $ | 1,285 | $ | 6,168 | $ | 4,893 | $ | (124) | $ | 12,222 | ||||||||||||||||||||||||
| Net Income | 1,372 | 1,372 | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | (17) | (17) | |||||||||||||||||||||||||||||||||
| Dividends declared on common stock ($1.62 per share) | (846) | (846) | |||||||||||||||||||||||||||||||||
| Issuances of common stock | 10,508 | 26 | 468 | 494 | |||||||||||||||||||||||||||||||
| Repurchase of common stock | (6) | — | — | — | |||||||||||||||||||||||||||||||
| Share-based compensation | 20 | (6) | 14 | ||||||||||||||||||||||||||||||||
| Balance at Dec. 31, 2019 | 524,539 | $ | 1,311 | $ | 6,656 | $ | 5,413 | $ | (141) | $ | 13,239 | ||||||||||||||||||||||||
| Net income | 1,473 | 1,473 | |||||||||||||||||||||||||||||||||
| Dividends declared on common stock ($1.72 per share) | (909) | (909) | |||||||||||||||||||||||||||||||||
| Issuances of common stock | 12,954 | 33 | 731 | 764 | |||||||||||||||||||||||||||||||
| Repurchase of common stock | (55) | — | (4) | (4) | |||||||||||||||||||||||||||||||
| Share-based compensation | 21 | (7) | 14 | ||||||||||||||||||||||||||||||||
| Adoption of ASC Topic 326 | (2) | (2) | |||||||||||||||||||||||||||||||||
| Balance at Dec. 31, 2020 | 537,438 | $ | 1,344 | $ | 7,404 | $ | 5,968 | $ | (141) | $ | 14,575 | ||||||||||||||||||||||||
| See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
| 1. Summary of Significant Accounting Policies |
General — Xcel Energy Inc.’s utility subsidiaries are engaged in the regulated generation, purchase, transmission, distribution and sale of electricity and in the regulated purchase, transportation, distribution and sale of natural gas.
Xcel Energy’s regulated operations include the activities of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utility subsidiaries serve electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Also included in regulated operations are WGI, an interstate natural gas pipeline company, and WYCO, a joint venture with CIG to develop and lease natural gas pipeline, storage and compression facilities.
Xcel Energy Inc.’s nonregulated subsidiaries include Eloigne, Capital Services and Nicollet Project Holdings. Eloigne invests in rental housing projects that qualify for low-income housing tax credits. Capital Services procures equipment for construction of renewable generation facilities at other subsidiaries. Nicollet Project Holdings invests in nonregulated assets such as the MEC generating facility (through July 2020) and Minnesota community solar gardens. Xcel Energy Inc. owns the following additional direct subsidiaries, some of which are intermediate holding companies with additional subsidiaries: Xcel Energy Wholesale Group Inc., Xcel Energy Markets Holdings Inc., Xcel Energy Ventures Inc., Xcel Energy Retail Holdings Inc., Xcel Energy Communications Group, Inc., Xcel Energy International Inc., Xcel Energy Transmission Holding Company, LLC, Nicollet Holdings Company, LLC, Nicollet Project Holdings LLC, Xcel Energy Venture Holdings Inc. and Xcel Energy Services Inc. Xcel Energy Inc. and its subsidiaries collectively are referred to as Xcel Energy.
Xcel Energy’s consolidated financial statements include its wholly-owned subsidiaries and VIEs for which it is the primary beneficiary. All intercompany transactions and balances are eliminated, unless a different treatment is appropriate for rate regulated transactions.
Xcel Energy uses the equity method of accounting for its investment in WYCO. Xcel Energy’s equity earnings in WYCO are included on the consolidated statements of income as equity earnings of unconsolidated subsidiaries.
Xcel Energy has investments in certain plants and transmission facilities jointly owned with nonaffiliated utilities. Xcel Energy’s proportionate share of jointly owned facilities is recorded as property, plant and equipment on the consolidated balance sheets, and Xcel Energy’s proportionate share of the operating costs associated with these facilities is included in its consolidated statements of income.
Xcel Energy’s consolidated financial statements are presented in accordance with GAAP. All of the utility subsidiaries’ underlying accounting records also conform to the FERC uniform system of accounts. Certain amounts in the consolidated financial statements or notes have been reclassified for comparative purposes; however, such reclassifications did not affect net income, total assets, liabilities, equity or cash flows.
Xcel Energy has evaluated events occurring after Dec. 31, 2020 up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.
Use of Estimates — Xcel Energy uses estimates based on the best information available in recording transactions and balances resulting from business operations.
Estimates are used on items such as plant depreciable lives or potential disallowances, AROs, certain regulatory assets and liabilities, tax provisions, uncollectible amounts, environmental costs, unbilled revenues, jurisdictional fuel and energy cost allocations and actuarially determined benefit costs. Recorded estimates are revised when better information becomes available or actual amounts can be determined. Revisions can affect operating results.
Regulatory Accounting — Xcel Energy Inc.’s regulated utility subsidiaries account for income and expense items in accordance with accounting guidance for regulated operations. Under this guidance:
-
Certain costs, which would otherwise be charged to expense or other comprehensive income, are deferred as regulatory assets based on the expected ability to recover the costs in future rates.
-
Certain credits, which would otherwise be reflected as income or other comprehensive income, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred.
Estimates of recovering deferred costs and returning deferred credits are based on specific ratemaking decisions or precedent for each item. Regulatory assets and liabilities are amortized consistent with the treatment in the rate setting process.
If changes in the regulatory environment occur, the utility subsidiaries may no longer be eligible to apply this accounting treatment and may be required to eliminate regulatory assets and liabilities from their balance sheets. Such changes could have a material effect on Xcel Energy’s results of operations, financial condition and cash flows.
See Note 4 for further information.
Income Taxes — Xcel Energy accounts for income taxes using the asset and liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Xcel Energy defers income taxes for all temporary differences between pretax financial and taxable income and between the book and tax bases of assets and liabilities. Xcel Energy uses rates that are scheduled to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period that includes the enactment date.
The effects of tax rate changes that are attributable to the utility subsidiaries are generally subject to a normalization method of accounting. Therefore, the revaluation of most of the utility subsidiaries’ net deferred taxes upon a tax rate reduction results in the establishment of a net regulatory liability, which would be refundable to utility customers over the remaining life of the related assets. Xcel Energy anticipates that a tax rate increase would result in the establishment of a regulatory asset, subject to regulatory approval.
Reversal of certain temporary differences are accounted for as current income tax expense due to the effects of past regulatory practices when deferred taxes were not required to be recorded due to the use of flow through accounting for ratemaking purposes. Tax credits are recorded when earned unless there is a requirement to defer the benefit and amortize it over the book depreciable lives of the related property. The requirement to defer and amortize tax credits only applies to federal ITCs related to public utility property. Utility rate regulation also has resulted in the recognition of regulatory assets and liabilities related to income taxes. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.
Xcel Energy follows the applicable accounting guidance to measure and disclose uncertain tax positions that it has taken or expects to take in its income tax returns. Xcel Energy recognizes a tax position in its consolidated financial statements when it is more likely than not that the position will be sustained upon examination based on the technical merits of the position. Recognition of changes in uncertain tax positions are reflected as a component of income tax expense.
Xcel Energy reports interest and penalties related to income taxes within other (expense) income or interest charges in the consolidated statements of income, based on the underlying nature of the transaction.
Xcel Energy Inc. and its subsidiaries file consolidated federal income tax returns as well as consolidated or separate state income tax returns. Federal income taxes paid by Xcel Energy Inc. are allocated to its subsidiaries based on separate company computations. A similar allocation is made for state income taxes paid by Xcel Energy Inc. in connection with consolidated state filings. Xcel Energy Inc. also allocates its own income tax benefits to its direct subsidiaries.
See Note 7 for further information.
Property, Plant and Equipment and Depreciation in Regulated Operations — Property, plant and equipment is stated at original cost. The cost of plant includes direct labor and materials, contracted work, overhead costs and AFUDC. The cost of plant retired is charged to accumulated depreciation and amortization. Amounts recovered in rates for future removal costs are recorded as regulatory liabilities. Significant additions or improvements extending asset lives are capitalized, while repairs and maintenance costs are charged to expense as incurred. Maintenance and replacement of items determined to be less than a unit of property are charged to operating expenses as incurred. Planned maintenance activities are charged to operating expense unless the cost represents the acquisition of an additional unit of property or the replacement of an existing unit of property.
Property, plant and equipment is tested for impairment when it is determined that the carrying value of the assets may not be recoverable. A loss is recognized in the current period if it becomes probable that part of a cost of a plant under construction or recently completed plant will be disallowed for recovery from customers and a reasonable estimate of the disallowance can be made. For investments in property, plant and equipment that are abandoned and not expected to go into service, incurred costs and related deferred tax amounts are compared to the discounted estimated future rate recovery, and a loss is recognized, if necessary.
Xcel Energy records depreciation expense using the straight-line method over the plant’s useful life. Actuarial life studies are performed and submitted to the state and federal commissions for review. Upon acceptance by the various commissions, the resulting lives and net salvage rates are used to calculate depreciation. Plant removal costs of Xcel Energy’s utility subsidiaries are recovered in rates as authorized by the appropriate regulatory entities. The amount of removal costs are based on current factors used in existing depreciation rates. Accumulated removal costs are reflected in the consolidated balance sheet as a regulatory liability. Depreciation expense, expressed as a percentage of average depreciable property, was approximately 3.4% for 2020, 3.3% for 2019 and 3.1% for 2018.
See Note 3 for further information.
AROs — Xcel Energy accounts for AROs under accounting guidance that requires a liability for the fair value of an ARO to be recognized in the period in which it is incurred if it can be reasonably estimated, with the offsetting associated asset retirement costs capitalized as a long-lived asset. The liability is generally increased over time by applying the effective interest method of accretion, and the capitalized costs are depreciated over the useful life of the long-lived asset. Changes resulting from revisions to the timing or amount of expected asset retirement cash flows are recognized as an increase or a decrease in the ARO.
See Note 12 for further information.
Nuclear Decommissioning — Nuclear decommissioning studies that estimate NSP-Minnesota’s costs of decommissioning its nuclear power plants are performed at least every three years and submitted to the state commissions for approval.
NSP-Minnesota recovers regulator-approved decommissioning costs of its nuclear power plants over each facility’s expected service life, typically based on the triennial decommissioning studies. The studies consider estimated future costs of decommissioning and the market value of investments in trust funds and recommend annual funding amounts. Amounts collected in rates are deposited in the trust funds. For financial reporting purposes, NSP-Minnesota accounts for nuclear decommissioning as an ARO.
Restricted funds for the payment of future decommissioning expenditures for NSP-Minnesota’s nuclear facilities are included in nuclear decommissioning fund and other assets on the consolidated balance sheets.
See Notes 10 and 12 for further information.
Benefit Plans and Other Postretirement Benefits — Xcel Energy maintains pension and postretirement benefit plans for eligible employees. Recognizing the cost of providing benefits and measuring the projected benefit obligation of these plans requires management to make various assumptions and estimates.
Certain unrecognized actuarial gains and losses and unrecognized prior service costs or credits are deferred as regulatory assets and liabilities, rather than recorded as other comprehensive income, based on regulatory recovery mechanisms.
See Note 11 for further information.
Environmental Costs — Environmental costs are recorded when it is probable Xcel Energy is liable for remediation costs and the liability can be reasonably estimated. Costs are deferred as a regulatory asset if it is probable that the costs will be recovered from customers in future rates. Otherwise, the costs are expensed. If an environmental expense is related to facilities currently in use, such as emission-control equipment, the cost is capitalized and depreciated over the life of the plant.
Estimated remediation costs are regularly adjusted as estimates are revised and remediation proceeds. If other participating potentially responsible parties exist and acknowledge their potential involvement with a site, costs are estimated and recorded only for Xcel Energy’s expected share of the cost.
Future costs of restoring sites are treated as a capitalized cost of plant retirement. The depreciation expense levels recoverable in rates include a provision for removal expenses. Removal costs recovered in rates before the related costs are incurred are classified as a regulatory liability.
See Note 12 for further information.
Revenue from Contracts with Customers — Performance obligations related to the sale of energy are satisfied as energy is delivered to customers. Xcel Energy recognizes revenue that corresponds to the price of the energy delivered to the customer. The measurement of energy sales to customers is generally based on the reading of their meters, which occurs systematically throughout the month. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated, and the corresponding unbilled revenue is recognized.
Xcel Energy does not recognize a separate financing component of its collections from customers as contract terms are short-term in nature. Xcel Energy presents its revenues net of any excise or sales taxes or fees. The utility subsidiaries recognize physical sales to customers (native load and wholesale) on a gross basis in electric revenues and cost of sales. Revenues and charges for short-term physical wholesale sales of excess energy transacted through RTOs are also recorded on a gross basis. Other revenues and charges settled/facilitated through an RTO are recorded on a net basis in cost of sales.
See Note 6 for further information.
Cash and Cash Equivalents — Xcel Energy considers investments in instruments with a remaining maturity of three months or less at the time of purchase to be cash equivalents.
Accounts Receivable and Allowance for Bad Debts — Accounts receivable are stated at the actual billed amount net of an allowance for bad debts. Xcel Energy establishes an allowance for uncollectible receivables based on a policy that reflects its expected exposure to the credit risk of customers.
As of Dec. 31, 2020 and 2019, the allowance for bad debts was $79 million and $55 million, respectively.
Inventory — Inventory is recorded at average cost and consisted of the following:
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Inventories | ||||||||||||||
| Materials and supplies | $ | 275 | $ | 270 | ||||||||||
| Fuel | 176 | 191 | ||||||||||||
| Natural gas | 84 | 83 | ||||||||||||
| Total inventories | $ | 535 | $ | 544 |
Fair Value Measurements — Xcel Energy presents cash equivalents, interest rate derivatives, commodity derivatives and nuclear decommissioning fund assets at estimated fair values in its consolidated financial statements.
Cash equivalents are recorded at cost plus accrued interest; money market funds are measured using quoted NAVs. For interest rate derivatives, quoted prices based primarily on observable market interest rate curves are used to establish fair value. For commodity derivatives, the most observable inputs available are generally used to determine the fair value of each contract. In the absence of a quoted price, Xcel Energy may use quoted prices for similar contracts or internally prepared valuation models to determine fair value.
For the pension and postretirement plan assets and nuclear decommissioning fund, published trading data and pricing models, generally using the most observable inputs available, are utilized to estimate fair value for each security.
See Notes 10 and 11 for further information.
Derivative Instruments — Xcel Energy uses derivative instruments in connection with its interest rate, utility commodity price and commodity trading activities, including forward contracts, futures, swaps and options. Any derivative instruments not qualifying for the normal purchases and normal sales exception are recorded on the consolidated balance sheets at fair value as derivative instruments. Classification of changes in fair value for those derivative instruments is dependent on the designation of a qualifying hedging relationship. Changes in fair value of derivative instruments not designated in a qualifying hedging relationship are reflected in current earnings or as a regulatory asset or liability. Classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.
Gains or losses on commodity trading transactions are recorded as a component of electric operating revenues and interest rate hedging transactions are recorded as a component of interest expense.
Normal Purchases and Normal Sales — Xcel Energy enters into contracts for purchases and sales of commodities for use in its operations. At inception, contracts are evaluated to determine whether a derivative exists and/or whether an instrument may be exempted from derivative accounting if designated as a normal purchase or normal sale.
See Note 10 for further information.
Commodity Trading Operations — All applicable gains and losses related to commodity trading activities are shown on a net basis in electric operating revenues in the consolidated statements of income.
Commodity trading activities are not associated with energy produced from Xcel Energy’s generation assets or energy and capacity purchased to serve native load. Commodity trading contracts are recorded at fair market value and commodity trading results include the impact of all margin-sharing mechanisms.
See Note 10 for further information.
Other Utility Items
AFUDC — AFUDC represents the cost of capital used to finance utility construction activity. AFUDC is computed by applying a composite financing rate to qualified CWIP. The amount of AFUDC capitalized as a utility construction cost is credited to other nonoperating income (for equity capital) and interest charges (for debt capital). AFUDC amounts capitalized are included in Xcel Energy’s rate base for establishing utility rates.
Alternative Revenue — Certain rate rider mechanisms (including decoupling and CIP/DSM programs) qualify as alternative revenue programs. These mechanisms arise from costs imposed upon the utility by action of a regulator or legislative body related to an environmental, public safety or other mandate. When certain criteria are met, including expected collection within 24 months, revenue is recognized equal to the revenue requirement, which may include incentives and return on rate base items. Billing amounts are revised periodically for differences between total amount collected and revenue earned, which may increase or decrease the level of revenue collected from customers. Alternative revenues arising from these programs are presented on a gross basis and disclosed separately from revenue from contracts with customers.
See Note 6 for further information.
Conservation Programs — Costs incurred for DSM and CIP programs are deferred if it is probable future revenue will recover the incurred cost. Revenues recognized for incentive programs for the recovery of lost margins and/or conservation performance incentives are limited to amounts expected to be collected within 24 months from the year they are earned. Regulatory assets are recognized to reflect the amount of costs or earned incentives that have not yet been collected from customers.
Emission Allowances — Emission allowances are recorded at cost, including broker commission fees. The inventory accounting model is utilized for all emission allowances and sales of these allowances are included in electric revenues.
Nuclear Refueling Outage Costs — Xcel Energy uses a deferral and amortization method for nuclear refueling costs. This method amortizes costs over the period between refueling outages consistent with rate recovery.
RECs — Cost of RECs that are utilized for compliance is recorded as electric fuel and purchased power expense. In certain jurisdictions, Xcel Energy reduces recoverable fuel costs for the cost of RECs and records that cost as a regulatory asset when the amount is recoverable in future rates.
Sales of RECs are recorded in electric revenues on a gross basis. The cost of these RECs and amounts credited to customers under margin-sharing mechanisms are recorded in electric fuel and purchased power expense.
Cost of RECs that are utilized to support commodity trading activities are recorded in a similar manner as the associated commodities and are shown on a net basis in electric operating revenues in the consolidated statements of income.
| 2. Accounting Pronouncements |
Recently Adopted
Credit Losses — In 2016, the FASB issued Financial Instruments - Credit Losses, Topic 32**6 (ASC Topic 326), which changes how entities account for losses on receivables and certain other assets. The guidance requires use of a current expected credit loss model, which may result in earlier recognition of credit losses than under previous accounting standards.
Xcel Energy implemented the guidance using a modified-retrospective approach, recognizing a cumulative effect charge of $2 million (after tax) to retained earnings on Jan. 1, 2020. Other than first-time recognition of an allowance for bad debts on accrued unbilled revenues, the Jan. 1, 2020, adoption of ASC Topic 326 did not have a significant impact on Xcel Energy’s consolidated financial statements.
| 3. Property, Plant and Equipment |
Major classes of property, plant and equipment
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Property, plant and equipment, net | ||||||||||||||
| Electric plant | $ | 47,104 | $ | 44,355 | ||||||||||
| Natural gas plant | 7,135 | 6,560 | ||||||||||||
| Common and other property | 2,503 | 2,341 | ||||||||||||
| Plant to be retired (a) | 677 | 259 | ||||||||||||
| CWIP | 1,877 | 2,329 | ||||||||||||
| Total property, plant and equipment | 59,296 | 55,844 | ||||||||||||
| Less accumulated depreciation | (16,657) | (16,735) | ||||||||||||
| Nuclear fuel | 2,970 | 2,909 | ||||||||||||
| Less accumulated amortization | (2,659) | (2,535) | ||||||||||||
| Property, plant and equipment, net | $ | 42,950 | $ | 39,483 |
(a)Includes regulator-approved retirements of Comanche Units 1 and 2 and jointly owned Craig Unit 1 for PSCo, and Sherco Units 1 and 2 for NSP-Minnesota. Also includes SPS’ expected retirement of Tolk and conversion of Harrington to natural gas, and PSCo’s planned retirement of jointly owned Craig Unit 2.
Joint Ownership of Generation, Transmission and Gas Facilities
The utility subsidiaries’ jointly owned assets as of Dec. 31, 2020:
| (Millions of Dollars, Except Percent Owned) | Plant in Service | Accumulated Depreciation | CWIP | Percent Owned | ||||||||||||||||||||||
| NSP-Minnesota | ||||||||||||||||||||||||||
| Electric generation: | ||||||||||||||||||||||||||
| Sherco Unit 3 | $ | 601 | $ | 435 | $ | 2 | 59 | % | ||||||||||||||||||
| Sherco common facilities | 149 | 108 | 5 | 80 | ||||||||||||||||||||||
| Sherco substation | 5 | 3 | — | 59 | ||||||||||||||||||||||
| Electric transmission: | ||||||||||||||||||||||||||
| Grand Meadow | 11 | 3 | — | 50 | ||||||||||||||||||||||
| CapX2020 | 954 | 108 | 33 | 51 | ||||||||||||||||||||||
| Total NSP-Minnesota | $ | 1,720 | $ | 657 | $ | 40 |
| (Millions of Dollars, Except Percent Owned) | Plant in Service | Accumulated Depreciation | CWIP | Percent Owned | ||||||||||||||||||||||
| NSP-Wisconsin | ||||||||||||||||||||||||||
| Electric transmission: | ||||||||||||||||||||||||||
| La Crosse, WI to Madison, WI | $ | 188 | $ | 12 | $ | — | 37 | % | ||||||||||||||||||
| CapX2020 | 169 | 23 | — | 80 | ||||||||||||||||||||||
| Total NSP-Wisconsin | $ | 357 | $ | 35 | $ | — |
| (Millions of Dollars, Except Percent Owned) | Plant in Service | Accumulated Depreciation | CWIP | Percent Owned | ||||||||||||||||||||||
| PSCo | ||||||||||||||||||||||||||
| Electric generation: | ||||||||||||||||||||||||||
| Hayden Unit 1 | $ | 153 | $ | 92 | $ | — | 76 | % | ||||||||||||||||||
| Hayden Unit 2 | 150 | 73 | — | 37 | ||||||||||||||||||||||
| Hayden common facilities | 42 | 25 | — | 53 | ||||||||||||||||||||||
| Craig Units 1 and 2 | 81 | 44 | — | 10 | ||||||||||||||||||||||
| Craig common facilities | 39 | 24 | — | 7 | ||||||||||||||||||||||
| Comanche Unit 3 | 899 | 137 | 16 | 67 | ||||||||||||||||||||||
| Comanche common facilities | 25 | 2 | — | 82 | ||||||||||||||||||||||
| Electric transmission: | ||||||||||||||||||||||||||
| Transmission and other facilities | 176 | 59 | 2 | Various | ||||||||||||||||||||||
| Gas transmission: | ||||||||||||||||||||||||||
| Rifle, CO to Avon, CO | 22 | 8 | — | 60 | ||||||||||||||||||||||
| Gas transmission compressor | 8 | 1 | — | 50 | ||||||||||||||||||||||
| Total PSCo | $ | 1,595 | $ | 465 | $ | 18 |
Each company’s share of operating expenses and construction expenditures is included in the applicable utility accounts. Respective owners are responsible for providing their own financing.
| 4. Regulatory Assets and Liabilities |
Regulatory assets and liabilities are created for amounts that regulators may allow to be collected or may require to be paid back to customers in future electric and natural gas rates. Xcel Energy would be required to recognize the write-off of regulatory assets and liabilities in net income or other comprehensive income if changes in the utility industry no longer allow for the application of regulatory accounting guidance under GAAP.
Components of regulatory assets:
| (Millions of Dollars) | See Note(s) | Remaining Amortization Period | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||
| Regulatory Assets | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||||||||||||
| Pension and retiree medical obligations | 11 | Various | $ | 82 | $ | 1,268 | $ | 85 | $ | 1,328 | ||||||||||||||||||||||||||||
| Recoverable deferred taxes on AFUDC | Plant lives | — | 283 | — | 271 | |||||||||||||||||||||||||||||||||
| Excess deferred taxes — TCJA | 7 | Various | 16 | 229 | 39 | 239 | ||||||||||||||||||||||||||||||||
| Depreciation differences | One to 11 years | 16 | 154 | 15 | 140 | |||||||||||||||||||||||||||||||||
| Net AROs (a) | 1, 12 | Various | — | 139 | — | 269 | ||||||||||||||||||||||||||||||||
| Environmental remediation costs | 1, 12 | Various | 16 | 113 | 36 | 131 | ||||||||||||||||||||||||||||||||
| Benson biomass PPA termination and asset purchase | Nine years | 10 | 65 | 9 | 73 | |||||||||||||||||||||||||||||||||
| Purchased power contract costs | Term of related contract | 7 | 54 | 5 | 61 | |||||||||||||||||||||||||||||||||
| PI extended power uprate | 14 years | 3 | 49 | 3 | 53 | |||||||||||||||||||||||||||||||||
| Contract valuation adjustments (b) | 1, 10 | Term of related contract | 23 | 48 | 20 | 62 | ||||||||||||||||||||||||||||||||
| Losses on reacquired debt | Term of related debt | 4 | 38 | 4 | 41 | |||||||||||||||||||||||||||||||||
| Laurentian biomass PPA termination | Three years | 18 | 36 | 19 | 54 | |||||||||||||||||||||||||||||||||
| Conservation programs (c) | 1 | One to two years | 26 | 36 | 27 | 26 | ||||||||||||||||||||||||||||||||
| State commission adjustments | Plant lives | 1 | 32 | 1 | 31 | |||||||||||||||||||||||||||||||||
| Sales true-up and revenue decoupling | One to two years | 101 | 28 | 54 | 16 | |||||||||||||||||||||||||||||||||
| Property tax | Various | 16 | 21 | 2 | 30 | |||||||||||||||||||||||||||||||||
| Deferred purchased natural gas and electric energy costs | One to two years | 14 | 18 | 6 | 6 | |||||||||||||||||||||||||||||||||
| Texas revenue surcharge | One to two years | 54 | 17 | 2 | — | |||||||||||||||||||||||||||||||||
| Renewable resources and environmental initiatives | One to two years | 129 | 12 | 72 | 10 | |||||||||||||||||||||||||||||||||
| Nuclear refueling outage costs | 1 | One to two years | 28 | 10 | 43 | 17 | ||||||||||||||||||||||||||||||||
| Gas pipeline inspection and remediation costs | One to two years | 26 | 9 | 26 | 8 | |||||||||||||||||||||||||||||||||
| Other | Various | 50 | 78 | 20 | 69 | |||||||||||||||||||||||||||||||||
| Total regulatory assets | $ | 640 | $ | 2,737 | $ | 488 | $ | 2,935 |
(a) Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments.
(b) Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(c) Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
Components of regulatory liabilities:
| (Millions of Dollars) | See Note(s) | Remaining Amortization Period | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||
| Regulatory Liabilities | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||||||||||||
| Deferred income tax adjustments and TCJA refunds (a) | 7 | Various | $ | 20 | $ | 3,368 | $ | 75 | $ | 3,523 | ||||||||||||||||||||||||||||
| Plant removal costs | 1, 12 | Various | — | 1,520 | — | 1,217 | ||||||||||||||||||||||||||||||||
| Effects of regulation on employee benefit costs (b) | Various | — | 221 | — | 196 | |||||||||||||||||||||||||||||||||
| Renewable resources and environmental initiatives | Various | 5 | 59 | — | 45 | |||||||||||||||||||||||||||||||||
| ITC deferrals | 1 | Various | — | 51 | — | 38 | ||||||||||||||||||||||||||||||||
| Revenue decoupling | One to two years | 10 | 41 | — | — | |||||||||||||||||||||||||||||||||
| Deferred electric, natural gas and steam production costs | Less than one year | 84 | — | 138 | — | |||||||||||||||||||||||||||||||||
| Conservation programs (c) | 1 | Less than one year | 49 | — | 37 | — | ||||||||||||||||||||||||||||||||
| DOE settlement | Less than one year | 23 | — | 37 | — | |||||||||||||||||||||||||||||||||
| Contract valuation adjustments (d) | 1, 10 | Less than one year | 19 | — | 19 | — | ||||||||||||||||||||||||||||||||
| Other | Various | 101 | 42 | 101 | 58 | |||||||||||||||||||||||||||||||||
| Total regulatory liabilities (e) | $ | 311 | $ | 5,302 | $ | 407 | $ | 5,077 |
(a)Includes the revaluation of recoverable/regulated plant ADIT and revaluation impact of non-plant ADIT due to the TCJA.
(b)Includes regulatory amortization and certain 2018 TCJA benefits approved by the CPUC to offset the PSCo prepaid pension asset.
(c)Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
(d)Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(e)Revenue subject to refund of $17 million and $28 million for 2020 and 2019, respectively, is included in other current liabilities.
At Dec. 31, 2020 and 2019, Xcel Energy’s regulatory assets not earning a return primarily included the unfunded portion of pension and retiree medical obligations and net AROs. In addition, regulatory assets included $812 million and $544 million at Dec. 31, 2020 and 2019, respectively, of past expenditures not earning a return. Amounts are related to funded pension obligations, sales true-up and revenue decoupling, purchased natural gas and electric energy costs, various renewable resources and certain environmental initiatives.
| 5. Borrowings and Other Financing Instruments |
Short-Term Borrowings
Short-Term Debt — Xcel Energy meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under their credit facilities and term loan agreements.
Commercial paper and term loan borrowings outstanding:
| (Millions of Dollars, Except Interest Rates) | Three Months Ended Dec. 31, 2020 | Year Ended Dec. 31 | ||||||||||||||||||||||||
| 2020 | 2019 | 2018 | ||||||||||||||||||||||||
| Borrowing limit | $ | 3,100 | $ | 3,100 | $ | 3,600 | $ | 3,250 | ||||||||||||||||||
| Amount outstanding at period end | 584 | 584 | 595 | 1,038 | ||||||||||||||||||||||
| Average amount outstanding | 415 | 1,126 | 1,115 | 788 | ||||||||||||||||||||||
| Maximum amount outstanding | 613 | 2,080 | 1,780 | 1,349 | ||||||||||||||||||||||
| Weighted average interest rate, computed on a daily basis | 0.60 | % | 1.45 | % | 2.72 | % | 2.34 | % | ||||||||||||||||||
| Weighted average interest rate at period end | 0.23 | 0.23 | 2.34 | 2.97 |
Term Loan Agreements — In December 2020, Xcel Energy Inc. repaid its $500 million Term Loan Agreement that was entered into December 2018. In September 2020, Xcel Energy Inc. repaid its $700 million Term Loan Agreement that was entered into March 2020. As of Dec. 31, 2020, Xcel Energy Inc. has no open loan agreement.
Bilateral Credit Agreement — In March 2019, NSP-Minnesota entered into a one-year uncommitted bilateral credit agreement. The agreement is limited in use to support letters of credit. In March 2020, NSP-Minnesota renewed its bilateral credit agreement for an additional one-year term.
As of Dec. 31, 2020, outstanding letters of credit under the Bilateral Credit Agreement were as follows:
| (Millions of Dollars) | Limit | Amount Outstanding | Available | |||||||||||||||||
| NSP-Minnesota | $ | 75 | $ | 49 | $ | 26 |
Letters of Credit — Xcel Energy uses letters of credit, typically with terms of one year, to provide financial guarantees for certain operating obligations. As of Dec. 31, 2020 and 2019, there were $20 million of letters of credit outstanding under the credit facilities. Amounts approximate their fair value.
Credit Facilities — In order to use commercial paper programs to fulfill short-term funding needs, Xcel Energy Inc. and its utility subsidiaries must have revolving credit facilities in place at least equal to the amount of their respective commercial paper borrowing limits and cannot issue commercial paper in an aggregate amount exceeding available capacity under these credit facilities. The lines of credit provide short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
Terms of Credit Agreements — In June 2019, Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS entered into amended five-year credit agreements with a syndicate of banks. The total borrowing limit under the amended credit agreements is $3.1 billion, with a swingline subfacility for Xcel Energy up to $75 million. The amended credit agreements mature in June 2024.
Features of the credit facilities:
| Debt-to-Total Capitalization Ratio**(a)** | Amount Facility May Be Increased (millions) | Additional Periods for Which a One-Year Extension May Be Requested (b) | ||||||||||||||||||||||||
| 2020 | 2019 | |||||||||||||||||||||||||
| Xcel Energy Inc. (c) | 59 | % | 58 | % | $ | 200 | 2 | |||||||||||||||||||
| NSP-Wisconsin | 46 | 48 | N/A | 1 | ||||||||||||||||||||||
| NSP-Minnesota | 47 | 48 | 100 | 2 | ||||||||||||||||||||||
| SPS | 48 | 46 | 50 | 2 | ||||||||||||||||||||||
| PSCo | 44 | 44 | 100 | 2 |
(a) Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b) All extension requests are subject to majority bank group approval.
(c) The Xcel Energy Inc. credit facility has a cross-default provision that Xcel Energy Inc. would be in default on its borrowings under the facility if it or any of its subsidiaries (except NSP-Wisconsin as long as its total assets do not comprise more than 15% of Xcel Energy’s consolidated total assets) default on indebtedness in an aggregate principal amount exceeding $75 million.
If Xcel Energy Inc. or its utility subsidiaries do not comply with the covenant, an event of default may be declared, and if not remedied, any outstanding amounts due under the facility can be declared due by the lender. As of Dec. 31, 2020, Xcel Energy Inc. and its subsidiaries were in compliance with all financial covenants.
Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available as of Dec. 31, 2020:
| (Millions of Dollars) | Credit Facility (a) | Drawn (b) | Available | |||||||||||||||||
| Xcel Energy Inc. | $ | 1,250 | $ | — | $ | 1,250 | ||||||||||||||
| PSCo | 700 | 144 | 556 | |||||||||||||||||
| NSP-Minnesota | 500 | 189 | 311 | |||||||||||||||||
| SPS | 500 | 252 | 248 | |||||||||||||||||
| NSP-Wisconsin | 150 | 19 | 131 | |||||||||||||||||
| Total | $ | 3,100 | $ | 604 | $ | 2,496 |
(a)These credit facilities mature in June 2024.
(b)Includes outstanding commercial paper and letters of credit.
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the credit facilities. Xcel Energy Inc. and its utility subsidiaries had no direct advances on facilities outstanding as of Dec. 31, 2020 and 2019.
Long-Term Borrowings and Other Financing Instruments
Generally, all property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are subject to the liens of their first mortgage indentures. Debt premiums, discounts and expenses are amortized over the life of the related debt. The premiums, discounts and expenses for refinanced debt are deferred and amortized over the life of the new issuance.
Long-term debt obligations for Xcel Energy Inc. and its utility subsidiaries as of Dec. 31 (Millions of Dollars):
| Xcel Energy Inc. | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| Unsecured senior notes | 2.40 | % | March 15, 2021 | $ | 400 | $ | 400 | |||||||||||||||||||
| Unsecured senior notes (c) | 2.60 | March 15, 2022 | — | 300 | ||||||||||||||||||||||
| Unsecured senior notes (a) | 0.50 | Oct. 15, 2023 | 500 | — | ||||||||||||||||||||||
| Unsecured senior notes | 3.30 | June 1, 2025 | 250 | 250 | ||||||||||||||||||||||
| Unsecured senior notes | 3.30 | June 1, 2025 | 350 | 350 | ||||||||||||||||||||||
| Unsecured senior notes | 3.35 | Dec. 1, 2026 | 500 | 500 | ||||||||||||||||||||||
| Unsecured senior notes (b) | 4.00 | June 15, 2028 | 130 | 130 | ||||||||||||||||||||||
| Unsecured senior notes | 4.00 | June 15, 2028 | 500 | 500 | ||||||||||||||||||||||
| Unsecured senior notes (b) | 2.60 | Dec. 1, 2029 | 500 | 500 | ||||||||||||||||||||||
| Unsecured senior notes (a) | 3.40 | June 1, 2030 | 600 | — | ||||||||||||||||||||||
| Unsecured senior notes | 6.50 | July 1, 2036 | 300 | 300 | ||||||||||||||||||||||
| Unsecured senior notes | 4.80 | Sept. 15, 2041 | 250 | 250 | ||||||||||||||||||||||
| Unsecured senior notes (b) | 3.50 | Dec. 1, 2049 | 500 | 500 | ||||||||||||||||||||||
| Unamortized discount | (7) | (5) | ||||||||||||||||||||||||
| Unamortized debt issuance cost | (32) | (28) | ||||||||||||||||||||||||
| Current maturities | (400) | — | ||||||||||||||||||||||||
| Total long-term debt | $ | 4,341 | $ | 3,947 |
(a)2020 financing.
(b)2019 financing.
(c)Note was redeemed on Dec. 1, 2020.
| NSP-Minnesota | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| First mortgage bonds | 2.20 | % | Aug. 15, 2020 | $ | — | $ | 300 | |||||||||||||||||||
| First mortgage bonds | 2.15 | Aug. 15, 2022 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 2.60 | May 15, 2023 | 400 | 400 | ||||||||||||||||||||||
| First mortgage bonds | 7.13 | July 1, 2025 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 6.50 | March 1, 2028 | 150 | 150 | ||||||||||||||||||||||
| First mortgage bonds | 5.25 | July 15, 2035 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 6.25 | June 1, 2036 | 400 | 400 | ||||||||||||||||||||||
| First mortgage bonds | 6.20 | July 1, 2037 | 350 | 350 | ||||||||||||||||||||||
| First mortgage bonds | 5.35 | Nov. 1, 2039 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 4.85 | Aug. 15, 2040 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 3.40 | Aug. 15, 2042 | 500 | 500 | ||||||||||||||||||||||
| First mortgage bonds | 4.13 | May 15, 2044 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 4.00 | Aug. 15, 2045 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 3.60 | May 15, 2046 | 350 | 350 | ||||||||||||||||||||||
| First mortgage bonds | 3.60 | Sept. 15, 2047 | 600 | 600 | ||||||||||||||||||||||
| First mortgage bonds (b) | 2.90 | March 1, 2050 | 600 | 600 | ||||||||||||||||||||||
| First mortgage bonds (a) | 2.60 | June 1, 2051 | 700 | — | ||||||||||||||||||||||
| Unamortized discount | (42) | (31) | ||||||||||||||||||||||||
| Unamortized debt issuance cost | (54) | (48) | ||||||||||||||||||||||||
| Current maturities | — | (300) | ||||||||||||||||||||||||
| Total long-term debt | $ | 5,904 | $ | 5,221 |
(a)2020 financing.
(b)2019 financing.
| NSP-Wisconsin | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| City of La Crosse resource recovery bond | 6.00 | % | Nov 1, 2021 | $ | 19 | $ | 19 | |||||||||||||||||||
| First mortgage bonds | 3.30 | June 15, 2024 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 3.30 | June 15, 2024 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 6.38 | Sept. 1, 2038 | 200 | 200 | ||||||||||||||||||||||
| First mortgage bonds | 3.70 | Oct. 1, 2042 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 3.75 | Dec. 1, 2047 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 4.20 | Sept. 1, 2048 | 200 | 200 | ||||||||||||||||||||||
| First mortgage bonds (a) | 3.05 | May 1, 2051 | 100 | — | ||||||||||||||||||||||
| Unamortized discount | (4) | (3) | ||||||||||||||||||||||||
| Unamortized debt issuance cost | (9) | (8) | ||||||||||||||||||||||||
| Current maturities | (19) | — | ||||||||||||||||||||||||
| Total long-term debt | $ | 887 | $ | 808 |
(a)2020 financing.
| PSCo | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| First mortgage bonds | 3.20 | % | Nov. 15, 2020 | $ | — | $ | 400 | |||||||||||||||||||
| First mortgage bonds | 2.25 | Sept. 15, 2022 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 2.50 | March 15, 2023 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 2.90 | May 15, 2025 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 3.70 | June 15, 2028 | 350 | 350 | ||||||||||||||||||||||
| First mortgage bonds (a) | 1.90 | Jan. 15, 2031 | 375 | — | ||||||||||||||||||||||
| First mortgage bonds | 6.25 | Sept. 1, 2037 | 350 | 350 | ||||||||||||||||||||||
| First mortgage bonds | 6.50 | Aug. 1, 2038 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 4.75 | Aug. 15, 2041 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 3.60 | Sept. 15, 2042 | 500 | 500 | ||||||||||||||||||||||
| First mortgage bonds | 3.95 | March 15, 2043 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 4.30 | March 15, 2044 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 3.55 | June 15, 2046 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 3.80 | June 15, 2047 | 400 | 400 | ||||||||||||||||||||||
| First mortgage bonds | 4.10 | June 15, 2048 | 350 | 350 | ||||||||||||||||||||||
| First mortgage bonds (b) | 4.05 | Sept. 15, 2049 | 400 | 400 | ||||||||||||||||||||||
| First mortgage bonds (b) | 3.20 | March 1, 2050 | 550 | 550 | ||||||||||||||||||||||
| First mortgage bonds (a) | 2.70 | Jan. 15, 2051 | 375 | — | ||||||||||||||||||||||
| Unamortized discount | (30) | (24) | ||||||||||||||||||||||||
| Unamortized debt issuance cost | (46) | (41) | ||||||||||||||||||||||||
| Current maturities | — | (400) | ||||||||||||||||||||||||
| Total long-term debt | $ | 5,724 | $ | 4,985 |
(a)2020 financing.
(b)2019 financing.
| SPS | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| First mortgage bonds | 3.30 | % | June 15, 2024 | $ | 150 | $ | 150 | |||||||||||||||||||
| First mortgage bonds | 3.30 | June 15, 2024 | 200 | 200 | ||||||||||||||||||||||
| Unsecured senior notes | 6.00 | Oct. 1, 2033 | 100 | 100 | ||||||||||||||||||||||
| Unsecured senior notes | 6.00 | Oct. 1, 2036 | 250 | 250 | ||||||||||||||||||||||
| First mortgage bonds | 4.50 | Aug. 15, 2041 | 200 | 200 | ||||||||||||||||||||||
| First mortgage bonds | 4.50 | Aug. 15, 2041 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 4.50 | Aug. 15, 2041 | 100 | 100 | ||||||||||||||||||||||
| First mortgage bonds | 3.40 | Aug. 15, 2046 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds | 3.70 | Aug. 15, 2047 | 450 | 450 | ||||||||||||||||||||||
| First mortgage bonds | 4.40 | Nov. 15, 2048 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds (b) | 3.75 | June 15, 2049 | 300 | 300 | ||||||||||||||||||||||
| First mortgage bonds (a) | 3.15 | May 1, 2050 | 350 | — | ||||||||||||||||||||||
| Unamortized discount | (10) | (7) | ||||||||||||||||||||||||
| Unamortized debt issuance cost | (26) | (23) | ||||||||||||||||||||||||
| Total long-term debt | $ | 2,764 | $ | 2,420 |
(a)2020 financing.
(b)2019 financing.
| Other Subsidiaries | ||||||||||||||||||||||||||
| Financing Instrument | Interest Rate | Maturity Date | 2020 | 2019 | ||||||||||||||||||||||
| Various Eloigne affordable housing project notes | 0.00% - 6.90% | 2021 — 2054 | $ | 27 | $ | 28 | ||||||||||||||||||||
| Current maturities | (2) | (2) | ||||||||||||||||||||||||
| Total long-term debt | $ | 25 | $ | 26 |
Maturities of long-term debt:
| (Millions of Dollars) | ||||||||
| 2021 | $ | 421 | ||||||
| 2022 | 601 | |||||||
| 2023 | 1,151 | |||||||
| 2024 | 552 | |||||||
| 2025 | 1,102 |
Deferred Financing Costs — Deferred financing costs of approximately $167 million and $148 million, net of amortization, are presented as a deduction from the carrying amount of long-term debt as of Dec. 31, 2020 and 2019, respectively.
Forward Equity Agreements — In November 2018, Xcel Energy Inc. entered into forward equity agreements for a $459 million public offering of 9.4 million shares of Xcel Energy common stock. In August 2019, Xcel Energy settled the forward equity agreements by delivering 9.4 million shares of common equity for cash proceeds of $453 million.
In November 2019, Xcel Energy Inc. entered into forward equity agreements for a $743 million public offering of 11.8 million shares of Xcel Energy common stock. In November 2020, Xcel Energy settled the forward equity agreements by delivering 11.8 million shares of common equity for cash proceeds of $721 million.
Other Equity — Xcel Energy issued $40 million and $39 million of equity annually through the DRIP program during the years ended Dec. 31, 2020 and 2019 respectively. The program allows stockholders to elect dividend reinvestment in Xcel Energy common stock through a non-cash transaction. See Note 8 for equity items related to share based compensation.
Capital Stock — Preferred stock authorized/outstanding:
| Preferred Stock Authorized (Shares) | Par Value of Preferred Stock | Preferred Stock Outstanding (Shares) 2020 and 2019 | ||||||||||||||||||
| Xcel Energy Inc. | 7,000,000 | $ | 100 | — | ||||||||||||||||
| PSCo | 10,000,000 | 0.01 | — | |||||||||||||||||
| SPS | 10,000,000 | 1.00 | — |
Xcel Energy Inc. had the following common stock authorized/outstanding:
| Common Stock Authorized (Shares) | Par Value of Common Stock | Common Stock Outstanding (Shares) as of Dec. 31, 2020 | Common Stock Outstanding (Shares) as of Dec. 31, 2019 | |||||||||||||||||
| 1,000,000,000 | $ | 2.50 | 537,438,394 | 524,539,000 |
Dividend and Other Capital-Related Restrictions — Xcel Energy depends on its utility subsidiaries to pay dividends. Xcel Energy Inc.’s utility subsidiaries’ dividends are subject to the FERC’s jurisdiction, which prohibits the payment of dividends out of capital accounts. Dividends are solely to be paid from retained earnings. Certain covenants also require Xcel Energy Inc. to be current on interest payments prior to dividend disbursements.
State regulatory commissions impose dividend limitations for NSP-Minnesota, NSP-Wisconsin and SPS, which are more restrictive than those imposed by the FERC. Requirements and actuals as of Dec. 31, 2020:
| Equity to Total Capitalization Ratio Required Range | Equity to Total Capitalization Ratio Actual | |||||||||||||||||||
| Low | High | 2020 | ||||||||||||||||||
| NSP-Minnesota | 47.1 | % | 57.5 | % | 52.7 | % | ||||||||||||||
| NSP-Wisconsin | 52.5 | N/A | 52.8 | |||||||||||||||||
| SPS (a) | 45.0 | 55.0 | 54.4 |
(a) Excludes short-term debt.
| (Amounts in Millions) | Unrestricted Retained Earnings | Total Capitalization | Limit on Total Capitalization | |||||||||||||||||
| NSP-Minnesota | $ | 1,356 | $ | 12,853 | $ | 13,200 | ||||||||||||||
| NSP-Wisconsin (a) | 7 | 1,940 | N/A | |||||||||||||||||
| SPS (b) | 510 | 6,062 | N/A |
(a) Cannot pay annual dividends in excess of forecasted levels if its average equity-to-total capitalization ratio falls below the commission authorized level.
(b) May not pay a dividend that would cause a loss of its investment grade bond rating.
Issuance of securities by Xcel Energy Inc. is not generally subject to regulatory approval. However, utility financings and intra-system financings are subject to the jurisdiction of state regulatory commissions and/or the FERC. Xcel Energy may seek additional authorization as necessary.
Amounts authorized to issue as of Dec. 31, 2020:
| (Millions of Dollars) | Long-Term Debt | Short-Term Debt | |||||||||||||||
| NSP-Minnesota | 52.93% of total capitalization | (a) | $ | 1,980 | (a) | ||||||||||||
| NSP-Wisconsin | $ | 250 | 150 | ||||||||||||||
| SPS | — | (b) | 600 | ||||||||||||||
| PSCo | 1,450 | 800 |
(a) NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed 15% of total capitalization.
(b) SPS filed for additional long-term debt authorization in December 2020.
| 6. Revenues |
Revenue is classified by the type of goods/services rendered and market/customer type. Xcel Energy’s operating revenues consisted of the following:
| Year Ended Dec. 31, 2020 | ||||||||||||||||||||||||||
| (Millions of Dollars) | Electric | Natural Gas | All Other | Total | ||||||||||||||||||||||
| Major revenue types | ||||||||||||||||||||||||||
| Revenue from contracts with customers: | ||||||||||||||||||||||||||
| Residential | $ | 3,066 | $ | 975 | $ | 42 | $ | 4,083 | ||||||||||||||||||
| C&I | 4,596 | 462 | 27 | 5,085 | ||||||||||||||||||||||
| Other | 125 | — | 6 | 131 | ||||||||||||||||||||||
| Total retail | 7,787 | 1,437 | 75 | 9,299 | ||||||||||||||||||||||
| Wholesale | 759 | — | — | 759 | ||||||||||||||||||||||
| Transmission | 579 | — | — | 579 | ||||||||||||||||||||||
| Other | 73 | 137 | — | 210 | ||||||||||||||||||||||
| Total revenue from contracts with customers | 9,198 | 1,574 | 75 | 10,847 | ||||||||||||||||||||||
| Alternative revenue and other | 604 | 62 | 13 | 679 | ||||||||||||||||||||||
| Total revenues | $ | 9,802 | $ | 1,636 | $ | 88 | $ | 11,526 |
| Year Ended Dec. 31, 2019 | ||||||||||||||||||||||||||
| (Millions of Dollars) | Electric | Natural Gas | All Other | Total | ||||||||||||||||||||||
| Major revenue types | ||||||||||||||||||||||||||
| Revenue from contracts with customers: | ||||||||||||||||||||||||||
| Residential | $ | 2,877 | $ | 1,127 | $ | 41 | $ | 4,045 | ||||||||||||||||||
| C&I | 4,844 | 567 | 29 | 5,440 | ||||||||||||||||||||||
| Other | 130 | — | 4 | 134 | ||||||||||||||||||||||
| Total retail | 7,851 | 1,694 | 74 | 9,619 | ||||||||||||||||||||||
| Wholesale | 737 | — | — | 737 | ||||||||||||||||||||||
| Transmission | 507 | — | — | 507 | ||||||||||||||||||||||
| Other | 49 | 120 | — | 169 | ||||||||||||||||||||||
| Total revenue from contracts with customers | 9,144 | 1,814 | 74 | 11,032 | ||||||||||||||||||||||
| Alternative revenue and other | 431 | 54 | 12 | 497 | ||||||||||||||||||||||
| Total revenues | $ | 9,575 | $ | 1,868 | $ | 86 | $ | 11,529 |
| Year Ended Dec. 31, 2018 | ||||||||||||||||||||||||||
| (Millions of Dollars) | Electric | Natural Gas | All Other | Total | ||||||||||||||||||||||
| Major revenue types | ||||||||||||||||||||||||||
| Revenue from contracts with customers: | ||||||||||||||||||||||||||
| Residential | $ | 2,919 | $ | 988 | $ | 38 | $ | 3,945 | ||||||||||||||||||
| C&I | 4,874 | 524 | 25 | 5,423 | ||||||||||||||||||||||
| Other | 134 | — | 6 | 140 | ||||||||||||||||||||||
| Total retail | 7,927 | 1,512 | 69 | 9,508 | ||||||||||||||||||||||
| Wholesale | 791 | — | — | 791 | ||||||||||||||||||||||
| Transmission | 523 | — | — | 523 | ||||||||||||||||||||||
| Other | 98 | 100 | — | 198 | ||||||||||||||||||||||
| Total revenue from contracts with customers | 9,339 | 1,612 | 69 | 11,020 | ||||||||||||||||||||||
| Alternative revenue and other | 380 | 127 | 10 | 517 | ||||||||||||||||||||||
| Total revenues | $ | 9,719 | $ | 1,739 | $ | 79 | $ | 11,537 |
| 7. Income Taxes |
Federal Loss Carryback Claims - In 2020, Xcel Energy identified certain expense related to tax years 2009 - 2011 that qualify for an extended carryback claim. As a result, a tax benefit of approximately $13 million was recognized in 2020.
Federal Audit — Statute of limitations applicable to Xcel Energy’s consolidated federal income tax returns:
| Tax Year(s) | Expiration | |||||||
| 2014 - 2016 | July 2021 |
Additionally, the statute of limitations related to the federal tax loss carryback claim referenced above has been extended. Xcel Energy has recognized its best estimate of income tax expense that will result from a final resolution of this issue; however, the outcome and timing of a resolution is unknown.
In 2017, the IRS concluded the audit of tax years 2012 and 2013 and proposed an adjustment that would impact Xcel Energy’s NOL and ETR. Xcel Energy file a protest with the IRS. In April 2020, Xcel Energy and Appeals reached an agreement and no material adjustments were required.
In 2018, the IRS began an audit of tax years 2014 - 2016. In July 2020, Xcel Energy and the IRS reached an agreement and the related benefit was recognized.
State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions and various other state income-based tax returns.
As of Dec. 31, 2020, Xcel Energy’s earliest open tax years (subject to examination by state taxing authorities in its major operating jurisdictions) were as follows:
| State | Year | |||||||
| Colorado | 2009 | |||||||
| Minnesota | 2009 | |||||||
| Texas | 2012 | |||||||
| Wisconsin | 2014 |
-
In 2018, Wisconsin began an audit of tax years 2014 - 2016. As of Dec. 31, 2020, no material adjustments have been proposed.
-
In July 2020, Minnesota began a review of the 2015 - 2018 Research and Experimentation Credits. As of Dec. 31, 2020, no material adjustments have been proposed.
-
Xcel Energy had no other state income tax audits in progress for its major operating jurisdictions as of Dec. 31, 2020.
Unrecognized Tax Benefits — Unrecognized tax benefit balance includes permanent tax positions, which if recognized would affect the annual ETR. In addition, the unrecognized tax benefit balance includes temporary tax positions for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. A change in the period of deductibility would not affect the ETR but would accelerate the payment to the taxing authority to an earlier period.
Unrecognized tax benefits - permanent vs. temporary:
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Unrecognized tax benefit — Permanent tax positions | $ | 41 | $ | 35 | ||||||||||
| Unrecognized tax benefit — Temporary tax positions | 11 | 9 | ||||||||||||
| Total unrecognized tax benefit | $ | 52 | $ | 44 |
Changes in unrecognized tax benefits:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Balance at Jan. 1 | $ | 44 | $ | 37 | $ | 39 | ||||||||||||||
| Additions based on tax positions related to the current year | 9 | 10 | 9 | |||||||||||||||||
| Reductions based on tax positions related to the current year | (2) | (4) | (4) | |||||||||||||||||
| Additions for tax positions of prior years | 35 | 1 | 2 | |||||||||||||||||
| Reductions for tax positions of prior years | (34) | — | (4) | |||||||||||||||||
| Settlements with taxing authorities | — | — | (5) | |||||||||||||||||
| Balance at Dec. 31 | $ | 52 | $ | 44 | $ | 37 |
Unrecognized tax benefits were reduced by tax benefits associated with NOL and tax credit carryforwards:
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| NOL and tax credit carryforwards | $ | (31) | $ | (40) |
Net deferred tax liability associated with the unrecognized tax benefit amounts and related NOLs and tax credits carryforwards were $19 million and $29 million at Dec. 31, 2020 and Dec. 31, 2019, respectively.
As the IRS audit resumes and state audits progress, it is reasonably possible that the amount of unrecognized tax benefit could decrease up to approximately $27 million in the next 12 months.
Payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards.
Interest payable related to unrecognized tax benefits:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Payable for interest related to unrecognized tax benefits at Jan. 1 | $ | — | $ | — | $ | — | ||||||||||||||
| Interest expense related to unrecognized tax benefits | (3) | — | — | |||||||||||||||||
| Payable for interest related to unrecognized tax benefits at Dec. 31 | $ | (3) | $ | — | $ | — |
No amounts were accrued for penalties related to unrecognized tax benefits as of Dec. 31, 2020, 2019 or 2018.
Other Income Tax Matters — NOL amounts represent the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31:
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||
| Federal tax credit carryforwards | $ | 791 | $ | 639 | ||||||||||
| State NOL carryforwards | 839 | 937 | ||||||||||||
| Valuation allowances for state NOL carryforwards | (4) | (19) | ||||||||||||
| State tax credit carryforwards, net of federal detriment (a) | 89 | 89 | ||||||||||||
| Valuation allowances for state credit carryforwards, net of federal benefit (b) | (64) | (66) |
(a)State tax credit carryforwards are net of federal detriment of $24 million as of Dec. 31, 2020 and 2019.
(b)Valuation allowances for state tax credit carryforwards were net of federal benefit of $17 million as of Dec. 31, 2020 and 2019.
Federal carryforward periods expire between 2031 and 2040 and state carryforward periods expire starting 2021.
Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense.
Effective income tax rate for years ended Dec. 31:
| 2020 | 2019 | 2018 | ||||||||||||||||||
| Federal statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | ||||||||||||||
| State income tax on pretax income, net of federal tax effect | 4.9 | 4.9 | 5.0 | |||||||||||||||||
| Increases (decreases) in tax from: | ||||||||||||||||||||
| Wind PTCs | (15.7) | (9.4) | (5.2) | |||||||||||||||||
| Plant regulatory differences (a) | (7.6) | (5.8) | (6.2) | |||||||||||||||||
| Other tax credits, net NOL & tax credit allowances | (1.2) | (1.7) | (1.7) | |||||||||||||||||
| NOL Carryback | (0.9) | — | — | |||||||||||||||||
| Change in unrecognized tax benefits | 0.5 | 0.5 | 0.4 | |||||||||||||||||
| Other, net | (1.4) | (1.0) | (0.7) | |||||||||||||||||
| Effective income tax rate | (0.4) | % | 8.5 | % | 12.6 | % |
(a)Regulatory differences for income tax primarily relate to the credit of excess deferred taxes to customers through the average rate assumption method. Income tax benefits associated with the credit of excess deferred credits are offset by corresponding revenue reductions and additional prepaid pension asset amortization.
Components of income tax expense for years ended Dec. 31:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Current federal tax benefit | $ | (13) | $ | (16) | $ | (34) | ||||||||||||||
| Current state tax expense | 2 | 4 | 8 | |||||||||||||||||
| Current change in unrecognized tax expense (benefit) | 18 | 2 | (6) | |||||||||||||||||
| Deferred federal tax (benefit) expense | (89) | 55 | 122 | |||||||||||||||||
| Deferred state tax expense | 91 | 83 | 85 | |||||||||||||||||
| Deferred change in unrecognized tax (benefit) expense | (10) | 5 | 11 | |||||||||||||||||
| Deferred ITCs | (5) | (5) | (5) | |||||||||||||||||
| Total income tax (benefit) expense | $ | (6) | $ | 128 | $ | 181 |
Components of deferred income tax expense as of Dec. 31:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Deferred tax expense excluding items below | $ | 237 | $ | 344 | $ | 320 | ||||||||||||||
| Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities | (247) | (206) | (102) | |||||||||||||||||
| Tax expense allocated to other comprehensive income, adoption of ASC Topic 326, adoption of ASU No. 2018-02, and other | 2 | 5 | — | |||||||||||||||||
| Deferred tax (benefit) expense | $ | (8) | $ | 143 | $ | 218 |
Components of net deferred tax liability as of Dec. 31:
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||
| Deferred tax liabilities: | ||||||||||||||
| Differences between book and tax bases of property | $ | 5,810 | $ | 5,474 | ||||||||||
| Operating lease assets | 400 | 449 | ||||||||||||
| Regulatory assets | 603 | 598 | ||||||||||||
| Pension expense | 176 | 173 | ||||||||||||
| Other | 74 | 70 | ||||||||||||
| Total deferred tax liabilities | $ | 7,063 | $ | 6,764 | ||||||||||
| Deferred tax assets: | ||||||||||||||
| Regulatory liabilities | $ | 806 | $ | 847 | ||||||||||
| Operating lease liabilities | 400 | 449 | ||||||||||||
| Tax credit carryforward | 880 | 727 | ||||||||||||
| NOL carryforward | 37 | 38 | ||||||||||||
| NOL and tax credit valuation allowances | (64) | (67) | ||||||||||||
| Other employee benefits | 141 | 128 | ||||||||||||
| Deferred ITCs | 13 | 14 | ||||||||||||
| Rate refund | 16 | 26 | ||||||||||||
| Other | 88 | 93 | ||||||||||||
| Total deferred tax assets | $ | 2,317 | $ | 2,255 | ||||||||||
| Net deferred tax liability | $ | 4,746 | $ | 4,509 |
| 8. Share-Based Compensation |
Incentive Plan Including Share-Based Compensation — Xcel Energy has an incentive plan which includes share-based payment elements, the Amended and Restated 2015 Omnibus Incentive Plan with 7.0 million equity shares authorized.
Restricted Stock — The Amended and Restated 2015 Omnibus Incentive Plan allows certain employees to elect to receive shares of common or restricted stock. Restricted stock is treated as an equity award and vests and settles in equal annual installments over a three-year period. Restricted stock has a fair value equal to the market trading price of Xcel Energy stock at the grant date.
Shares of restricted stock granted at Dec. 31:
| (Shares in Thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
| Granted shares | 1 | 13 | 18 | |||||||||||||||||
| Grant date fair value | $ | 70.26 | $ | 53.46 | $ | 44.68 |
Changes in nonvested restricted stock:
| (Shares in Thousands) | Shares | Weighted Average Grant Date Fair Value | ||||||||||||
| Nonvested restricted stock at Jan. 1, 2020 | 31 | $ | 50.15 | |||||||||||
| Granted | 1 | 70.26 | ||||||||||||
| Forfeited | (3) | 44.68 | ||||||||||||
| Vested | (15) | 46.41 | ||||||||||||
| Dividend equivalents | 1 | 66.96 | ||||||||||||
| Nonvested restricted stock at Dec. 31, 2020 | 15 | 56.68 |
Other Equity Awards — Xcel Energy‘s Board of Directors has granted equity awards under the Amended and Restated 2015 Omnibus Incentive Plan, which includes various vesting conditions and performance goals. At the end of the restricted period, such grants will be awarded if vesting conditions and/or performance goals are met.
Certain employees are granted equity awards with a portion subject only to service conditions, and the other portion subject to performance conditions. A total of 0.2 million, 0.3 million, and 0.3 million time-based equity shares subject only to service conditions were granted annually in 2020, 2019 and 2018, respectively.
The performance conditions for a portion of the awards granted from 2018 to 2020 are based on relative TSR and environmental goals. Equity awards with performance conditions will be settled or forfeited after three years, with payouts ranging from zero to 200 percent depending on achievement.
Equity award units granted to employees (excluding restricted stock):
| (Units in Thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
| Granted units | 411 | 483 | 500 | |||||||||||||||||
| Weighted average grant date fair value | $ | 62.92 | $ | 49.67 | $ | 47.60 |
Equity awards vested:
| (Units in Thousands, Fair Value in Millions) | 2020 | 2019 | 2018 | |||||||||||||||||
| Vested Units | 442 | 464 | 475 | |||||||||||||||||
| Total Fair Value | $ | 29 | $ | 29 | $ | 23 |
Changes in the nonvested portion of equity award units:
| (Units in Thousands) | Units | Weighted Average Grant Date Fair Value | ||||||||||||
| Nonvested Units at Jan. 1, 2020 | 880 | $ | 48.20 | |||||||||||
| Granted | 411 | 62.92 | ||||||||||||
| Forfeited | (101) | 53.87 | ||||||||||||
| Vested | (442) | 47.63 | ||||||||||||
| Dividend equivalents | 32 | 51.56 | ||||||||||||
| Nonvested Units at Dec. 31, 2020 | 780 | 55.68 |
Stock Equivalent Units — Non-employee members of Xcel Energy‘s Board of Directors may elect to receive their annual equity grant as stock equivalent units in lieu of common stock. Each unit’s value is equal to one share of common stock. The annual equity grant is vested as of the date of each member’s election to the Board of Directors; there is no further service or other condition. Directors may also elect to receive their cash fees as stock equivalent units in lieu of cash. Stock equivalent units are payable as a distribution of common stock upon a director’s termination of service.
Stock equivalent units granted:
| (Units in Thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
| Granted units | 33 | 29 | 36 | |||||||||||||||||
| Weighted average grant date fair value | $ | 61.61 | $ | 58.44 | $ | 45.44 |
Changes in stock equivalent units:
| (Units in Thousands) | Units | Weighted Average Grant Date Fair Value | ||||||||||||
| Stock equivalent units at Jan. 1, 2020 | 725 | $ | 32.72 | |||||||||||
| Granted | 33 | 61.61 | ||||||||||||
| Units distributed | (146) | 28.16 | ||||||||||||
| Dividend equivalents | 18 | 67.44 | ||||||||||||
| Stock equivalent units at Dec. 31, 2020 | 630 | 36.28 |
TSR Liability Awards — Xcel Energy Inc.’s Board of Directors has granted TSR liability awards under the Amended and Restated 2015 Omnibus Incentive Plan. This plan allows Xcel Energy to attach various performance goals to the awards granted. The liability awards have been historically dependent on relative TSR measured over a three-year period. Xcel Energy Inc.’s TSR is compared to a peer group of other utility companies. Potential payouts of the awards range from zero to 200%.
TSR liability awards granted:
| (In Thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
| Awards granted | 212 | 225 | 239 |
TSR liability awards settled:
| (Units In Thousands, Settlement Amount in Millions) | 2020 | 2019 | 2018 | |||||||||||||||||
| Awards settled | 476 | 466 | 482 | |||||||||||||||||
| Settlement amount (cash, common stock and deferred amounts) | $ | 33 | $ | 25 | $ | 22 |
TSR liability awards of $27 million were settled in cash in 2020.
Share-Based Compensation Expense — Other than for restricted stock, vesting of employee equity awards is typically predicated on the achievement of a TSR or environmental measures target. Additionally, approximately 0.2 million, 0.3 million, and 0.3 million of equity award units were granted in 2020, 2019, and 2018, respectively, with vesting subject only to service conditions of three years.
Generally, these instruments are considered to be equity awards as the award settlement determination (shares or cash) is made by Xcel Energy, not the participants. In addition, these awards have not been previously settled in cash and Xcel Energy plans to continue electing share settlement.
Grant date fair value of equity awards is expensed over the service period. TSR liability awards have been historically settled partially in cash, and do not qualify as equity awards, but rather are accounted for as liabilities. As liability awards, the fair value on which ratable expense is based, as employees vest in their rights to those awards, is remeasured each period based on the current stock price and performance achievement, and final expense is based on the market value of the shares on the date the award is settled.
Compensation costs related to share-based awards:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Compensation cost for share-based awards (a) | $ | 73 | $ | 58 | $ | 45 | ||||||||||||||
| Tax benefit recognized in income | 19 | 15 | 12 |
(a)Compensation costs for share-based payments are included in O&M expense.
There was approximately $51 million in 2020 and $40 million in 2019 of total unrecognized compensation cost related to nonvested share-based compensation awards. Xcel Energy expects to recognize the unrecognized amount over a weighted average period of 1.7 years.
| 9. Earnings Per Share |
Basic EPS was computed by dividing the earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS was computed by dividing the earnings available to common shareholders by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate diluted EPS is calculated using the treasury stock method.
Common Stock Equivalents — Xcel Energy Inc. has common stock equivalents related to forward equity agreements and certain equity awards in share-based compensation arrangements. Common stock equivalents include commitments to issue common stock related to time-based equity compensation awards.
Stock equivalent units granted to Xcel Energy’s Board of Directors are included in common shares outstanding upon grant date as there is no further service, performance or market condition associated with these. Restricted stock issued to employees under the Executive Annual Incentive Award Plan is included in common shares outstanding when granted.
Share-based compensation arrangements for which there is currently no dilutive impact to EPS include the following:
-
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
-
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
Diluted common shares outstanding included common stock equivalents of 1.1 million, 1.3 million and 0.5 million shares for 2020, 2019 and 2018, respectively.
| 10. Fair Value of Financial Assets and Liabilities |
Fair Value Measurements
Accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance.
-
Level 1 — Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
-
Level 2 — Pricing inputs are other than quoted prices in active markets but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using highly observable inputs.
-
Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted NAV.
Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. The fair values for commingled funds are measured using NAVs. The investments in commingled funds may be redeemed for NAV with proper notice. Private equity commingled fund investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate commingled fund investments may be redeemed with proper notice, however, withdrawals may be delayed or discounted as a result of fund illiquidity.
Investments in debt securities — Fair values for debt securities are determined by a third-party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Interest rate derivatives — Fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives — Methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations, and are generally assigned a Level 2 classification. When contractual settlements relate to inactive delivery locations or extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of forward prices and volatilities on a valuation is evaluated and may result in Level 3 classification.
Electric commodity derivatives held by NSP-Minnesota and SPS include transmission congestion instruments, generally referred to as FTRs. FTRs purchased from a RTO are financial instruments that entitle or obligate the holder to monthly revenues or charges based on transmission congestion across a given transmission path.
The value of an FTR is derived from, and designed to offset, the cost of transmission congestion. In addition to overall transmission load, congestion is also influenced by the operating schedules of power plants and the consumption of electricity pertinent to a given transmission path. Unplanned plant outages, scheduled plant maintenance, changes in the relative costs of fuels used in generation, weather and overall changes in demand for electricity can each impact the operating schedules of the power plants on the transmission grid and the value of an FTR.
If forecasted costs of electric transmission congestion increase or decrease for a given FTR path, the value of that particular FTR instrument will likewise increase or decrease. Given the limited observability of certain inputs to the value of FTRs between auction processes, including expected plant operating schedules and retail and wholesale demand, fair value measurements for FTRs have been assigned a Level 3.
Non-trading monthly FTR settlements are included in fuel and purchased energy cost recovery mechanisms as applicable in each jurisdiction, and therefore changes in the fair value of the yet to be settled portions of most FTRs are deferred as a regulatory asset or liability. Given this regulatory treatment and the limited magnitude of FTRs relative to the electric utility operations of NSP-Minnesota and SPS, the numerous unobservable quantitative inputs pertinent to the value of FTRs are immaterial to the consolidated financial statements.
Non-Derivative Fair Value Measurements
Nuclear Decommissioning Fund
The NRC requires NSP-Minnesota to maintain a portfolio of investments to fund the costs of decommissioning its nuclear generating plants. Assets of the nuclear decommissioning fund are legally restricted for the purpose of decommissioning these facilities. The fund contains cash equivalents, debt securities, equity securities and other investments. NSP-Minnesota uses the MPUC approved asset allocation for the investment targets by asset class for the qualified trust.
NSP-Minnesota recognizes the costs of funding the decommissioning over the lives of the nuclear plants, assuming rate recovery of all costs. Realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund are deferred as a component of the regulatory asset.
Unrealized gains for the nuclear decommissioning fund were $981 million and $706 million as of Dec. 31, 2020 and 2019, respectively, and unrealized losses were $5 million and $6 million as of Dec. 31, 2020 and 2019, respectively.
Non-derivative instruments with recurring fair value measurements:
| Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Cost | Level 1 | Level 2 | Level 3 | NAV | Total | ||||||||||||||||||||||||||||||||
| Nuclear decommissioning fund (a) | ||||||||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 40 | $ | 40 | $ | — | $ | — | $ | — | $ | 40 | ||||||||||||||||||||||||||
| Commingled funds | 787 | — | — | — | 1,041 | 1,041 | ||||||||||||||||||||||||||||||||
| Debt securities | 528 | — | 572 | 13 | — | 585 | ||||||||||||||||||||||||||||||||
| Equity securities | 446 | 1,109 | 2 | — | — | 1,111 | ||||||||||||||||||||||||||||||||
| Total | $ | 1,801 | $ | 1,149 | $ | 574 | $ | 13 | $ | 1,041 | $ | 2,777 |
(a)Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $165 million of equity investments in unconsolidated subsidiaries and $154 million of rabbi trust assets and miscellaneous investments.
| Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Cost | Level 1 | Level 2 | Level 3 | NAV | Total | ||||||||||||||||||||||||||||||||
| Nuclear decommissioning fund (a) | ||||||||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 33 | $ | 33 | $ | — | $ | — | $ | — | $ | 33 | ||||||||||||||||||||||||||
| Commingled funds | 733 | — | — | — | 935 | 935 | ||||||||||||||||||||||||||||||||
| Debt securities | 489 | — | 495 | 13 | — | 508 | ||||||||||||||||||||||||||||||||
| Equity securities | 485 | 962 | 2 | — | — | 964 | ||||||||||||||||||||||||||||||||
| Total | $ | 1,740 | $ | 995 | $ | 497 | $ | 13 | $ | 935 | $ | 2,440 |
(a)Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $155 million of equity investments in unconsolidated subsidiaries and $136 million of rabbi trust assets and miscellaneous investments.
For the years ended Dec. 31, 2020 and 2019, there were immaterial Level 3 nuclear decommissioning fund investments or transfer of amounts between levels.
Contractual maturity dates of debt securities in the nuclear decommissioning fund as of Dec. 31, 2020:
| Final Contractual Maturity | ||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Due in 1 year or Less | Due in 1 to 5 Years | Due in 5 to 10 Years | Due after 10 years | Total | |||||||||||||||||||||||||||
| Debt securities | $ | 1 | $ | 116 | $ | 211 | $ | 257 | $ | 585 |
Rabbi Trusts
Xcel Energy has established rabbi trusts to provide partial funding for future distributions of its SERP and deferred compensation plan.
Cost and fair value of assets held in rabbi trusts:
| Dec. 31, 2020 | ||||||||||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
| Rabbi Trusts (a) | ||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 32 | $ | 32 | $ | — | $ | — | $ | 32 | ||||||||||||||||||||||
| Mutual funds | 60 | 70 | — | — | 70 | |||||||||||||||||||||||||||
| Total | $ | 92 | $ | 102 | $ | — | $ | — | $ | 102 |
(a) Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
| Dec. 31, 2019 | ||||||||||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
| Rabbi Trusts (a) | ||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 17 | $ | 17 | $ | — | $ | — | $ | 17 | ||||||||||||||||||||||
| Mutual funds | 57 | 65 | — | — | 65 | |||||||||||||||||||||||||||
| Total | $ | 74 | $ | 82 | $ | — | $ | — | $ | 82 |
(a) Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
Derivative Instruments Fair Value Measurements
Xcel Energy enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives — Xcel Energy enters into various instruments that effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes, with changes in fair value prior to settlement recorded as other comprehensive income.
As of Dec. 31, 2020, accumulated other comprehensive loss related to settled interest rate derivatives included $6 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions impact earnings. As of Dec. 31, 2020, Xcel Energy had no unsettled interest rate derivatives.
Wholesale and Commodity Trading Risk — Xcel Energy Inc.’s utility subsidiaries conduct various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy, energy-related instruments and natural gas-related instruments, including derivatives. Xcel Energy is allowed to conduct these activities within guidelines and limitations as approved by its risk management committee, comprised of management personnel not directly involved in activities governed by this policy.
Commodity Derivatives — Xcel Energy enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, FTRs, vehicle fuel and weather derivatives.
Xcel Energy may enter into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but may not be designated as qualifying hedging transactions. The classification as a regulatory asset or liability, if applicable, is based on approved regulatory recovery mechanisms.
As of Dec. 31, 2020, Xcel Energy had no commodity contracts designated as cash flow hedges.
Xcel Energy enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
Gross notional amounts of commodity forwards, options and FTRs:
| (Amounts in Millions) (a)(b) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| MWh of electricity | 87 | 95 | ||||||||||||
| MMBtu of natural gas | 175 | 110 |
(a)Not reflective of net positions in the underlying commodities.
(b)Notional amounts for options included on a gross basis but weighted for the probability of exercise.
Consideration of Credit Risk and Concentrations — Xcel Energy continuously monitors the creditworthiness of counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Impact of credit risk was immaterial to the fair value of unsettled commodity derivatives presented on the consolidated balance sheets.
Xcel Energy’s utility subsidiaries’ most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to their wholesale, trading and non-trading commodity activities.
As of Dec. 31, 2020, six of Xcel Energy’s 10 most significant counterparties for these activities, comprising $130 million or 54% of this credit exposure, had investment grade credit ratings from S&P, Moody’s or Fitch Ratings. Three of the 10 most significant counterparties, comprising $32 million or 13% of this credit exposure, were not rated by these external agencies, but based on Xcel Energy’s internal analysis, had credit quality consistent with investment grade. One of these significant counterparties, comprising $17 million or 7% of this credit exposure, had credit quality less than investment grade, based on internal analysis. Eight of these significant counterparties are municipal or cooperative electric entities, RTOs or other utilities.
Qualifying Cash Flow Hedges — Financial impact of qualifying interest rate cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Accumulated other comprehensive loss related to cash flow hedges at Jan. 1 | $ | (80) | $ | (60) | $ | (58) | ||||||||||||||
| After-tax net unrealized losses related to derivatives accounted for as hedges | (10) | (23) | (5) | |||||||||||||||||
| After-tax net realized losses on derivative transactions reclassified into earnings | 5 | 3 | 3 | |||||||||||||||||
| Accumulated other comprehensive loss related to cash flow hedges at Dec. 31 | $ | (85) | $ | (80) | $ | (60) |
Impact of derivative activity:
| Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | ||||||||||||||
| (Millions of Dollars) | Accumulated Other Comprehensive Loss | Regulatory (Assets) and Liabilities | ||||||||||||
| Year Ended Dec. 31, 2020 | ||||||||||||||
| Derivatives designated as cash flow hedges | ||||||||||||||
| Interest rate | $ | (13) | $ | — | ||||||||||
| Total | $ | (13) | $ | — | ||||||||||
| Other derivative instruments | ||||||||||||||
| Electric commodity | $ | — | $ | (5) | ||||||||||
| Natural gas commodity | — | (13) | ||||||||||||
| Total | $ | — | $ | (18) | ||||||||||
| Year Ended Dec. 31, 2019 | ||||||||||||||
| Interest rate | $ | (30) | $ | — | ||||||||||
| Total | $ | (30) | $ | — | ||||||||||
| Other derivative instruments | ||||||||||||||
| Electric commodity | $ | — | $ | 8 | ||||||||||
| Natural gas commodity | — | (9) | ||||||||||||
| Total | $ | — | $ | (1) | ||||||||||
| Year Ended Dec. 31, 2018 | ||||||||||||||
| Interest rate | $ | (7) | $ | — | ||||||||||
| Total | $ | (7) | $ | — | ||||||||||
| Other derivative instruments | ||||||||||||||
| Electric commodity | $ | — | $ | 1 | ||||||||||
| Natural gas commodity | — | 10 | ||||||||||||
| Total | $ | — | $ | 11 |
| Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | Pre-Tax Gains (Losses) Recognized During the Period in Income | ||||||||||||||||||||||
| (Millions of Dollars) | Accumulated Other Comprehensive Loss | Regulatory Assets and (Liabilities) | |||||||||||||||||||||
| Year Ended Dec. 31, 2020 | |||||||||||||||||||||||
| Derivatives designated as cash flow hedges | |||||||||||||||||||||||
| Interest rate | $ | 7 | (a) | $ | — | $ | — | ||||||||||||||||
| Total | $ | 7 | $ | — | $ | — | |||||||||||||||||
| Other derivative instruments | |||||||||||||||||||||||
| Commodity trading | $ | — | $ | — | $ | (1) | (b) | ||||||||||||||||
| Electric commodity | — | (3) | (c) | — | |||||||||||||||||||
| Natural gas commodity | — | 10 | (d) | (13) | (d) | ||||||||||||||||||
| Total | $ | — | $ | 7 | $ | (14) | |||||||||||||||||
| Year Ended Dec. 31, 2019 | |||||||||||||||||||||||
| Derivatives designated as cash flow hedges | |||||||||||||||||||||||
| Interest rate | $ | 4 | (a) | $ | — | $ | — | ||||||||||||||||
| Total | $ | 4 | $ | — | $ | — | |||||||||||||||||
| Other derivative instruments | |||||||||||||||||||||||
| Commodity trading | $ | — | $ | — | $ | 2 | (b) | ||||||||||||||||
| Electric commodity | — | (5) | (c) | — | |||||||||||||||||||
| Natural gas commodity | — | 2 | (d) | (7) | (d) | ||||||||||||||||||
| Total | $ | — | $ | (3) | $ | (5) | |||||||||||||||||
| Year Ended Dec. 31, 2018 | |||||||||||||||||||||||
| Derivatives designated as cash flow hedges | |||||||||||||||||||||||
| Interest rate | $ | 4 | (a) | $ | — | $ | — | ||||||||||||||||
| Total | $ | 4 | $ | — | $ | — | |||||||||||||||||
| Other derivative instruments | |||||||||||||||||||||||
| Commodity trading | $ | — | $ | — | $ | 14 | (b) | ||||||||||||||||
| Electric commodity | — | (1) | (c) | — | |||||||||||||||||||
| Natural gas commodity | — | (6) | (d) | (4) | (d) | ||||||||||||||||||
| Total | $ | — | $ | (7) | $ | 10 |
(a)Recorded to interest charges.
(b)Recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c)Recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms and reclassified out of income as regulatory assets or liabilities, as appropriate.
(d)Amounts for the years ended Dec. 31, 2020 and 2019 included no settlement losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the year ended Dec. 31, 2018, was $1 million. Remaining settlement losses for the years ended Dec. 31, 2020, 2019 and 2018 related to natural gas operations and were recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
Xcel Energy had no derivative instruments designated as fair value hedges during the years ended Dec. 31, 2020, 2019 and 2018.
Credit Related Contingent Features — Contract provisions for derivative instruments that the utility subsidiaries enter, including those accounted for as normal purchase and normal sale contracts and therefore not reflected on the consolidated balance sheets, may require the posting of collateral or settlement of the contracts for various reasons, including if the applicable utility subsidiary’s credit ratings are downgraded below its investment grade credit rating by any of the major credit rating agencies. As of Dec. 31, 2020 and 2019, there were $4 million and $7 million of derivative instruments in a liability position with such underlying contract provisions, respectively. Certain contracts also contain cross default provisions that may require the posting of collateral or settlement of the contracts if there was a failure under the other financing arrangements related to payment terms or other covenants. As of Dec. 31, 2020, there were approximately $60 million of derivative instruments in a liability position with such underlying contract provisions.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. Provisions allow counterparties to seek performance assurance, including cash collateral, in the event that a given utility subsidiary’s ability to fulfill its contractual obligations is reasonably expected to be impaired. Xcel Energy had no collateral posted related to adequate assurance clauses in derivative contracts as of Dec. 31, 2020 and 2019.
Recurring Fair Value Measurements — Derivative assets and liabilities measured at fair value on a recurring basis were as follows:
| Dec. 31, 2020 | Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Fair Value Total | Netting (a) | Total | Fair Value | Fair Value Total | Netting (a) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current derivative assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other derivative instruments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commodity trading | $ | 2 | $ | 67 | $ | 1 | $ | 70 | $ | (52) | $ | 18 | $ | 3 | $ | 51 | $ | 24 | $ | 78 | $ | (52) | $ | 26 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Electric commodity | — | — | 20 | 20 | (1) | 19 | — | — | 21 | 21 | (1) | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Natural gas commodity | — | 9 | — | 9 | — | 9 | — | 6 | — | 6 | — | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total current derivative assets | $ | 2 | $ | 76 | $ | 21 | $ | 99 | $ | (53) | 46 | $ | 3 | $ | 57 | $ | 45 | $ | 105 | $ | (53) | 52 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPAs (b) | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current derivative instruments | $ | 49 | $ | 55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncurrent derivative assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other derivative instruments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commodity trading | $ | 8 | $ | 66 | $ | 8 | $ | 82 | $ | (62) | $ | 20 | $ | 9 | $ | 38 | $ | 7 | $ | 54 | $ | (45) | $ | 9 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noncurrent derivative assets | $ | 8 | $ | 66 | $ | 8 | $ | 82 | $ | (62) | 20 | $ | 9 | $ | 38 | $ | 7 | $ | 54 | $ | (45) | 9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPAs (b) | 10 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncurrent derivative instruments | $ | 30 | $ | 22 |
| Dec. 31, 2020 | Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Fair Value Total | Netting (a) | Total | Fair Value | Fair Value Total | Netting (a) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current derivative liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other derivative instruments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commodity trading | $ | 4 | $ | 64 | $ | 17 | $ | 85 | $ | (58) | $ | 27 | $ | 4 | $ | 59 | $ | 15 | $ | 78 | $ | (63) | $ | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Electric commodity | — | — | 1 | 1 | (1) | — | — | — | 1 | 1 | (1) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Natural gas commodity | — | 9 | — | 9 | — | 9 | — | 5 | — | 5 | — | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total current derivative liabilities | $ | 4 | $ | 73 | $ | 18 | $ | 95 | $ | (59) | 36 | $ | 4 | $ | 64 | $ | 16 | $ | 84 | $ | (64) | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPAs (b) | 17 | 18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current derivative instruments | $ | 53 | $ | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncurrent derivative liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other derivative instruments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commodity trading | $ | 3 | $ | 58 | $ | 60 | $ | 121 | $ | (47) | $ | 74 | $ | 2 | $ | 79 | $ | 32 | $ | 113 | $ | (13) | $ | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noncurrent derivative liabilities | $ | 3 | $ | 58 | $ | 60 | $ | 121 | $ | (47) | 74 | $ | 2 | $ | 79 | $ | 32 | $ | 113 | $ | (13) | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPAs (b) | 57 | 75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncurrent derivative instruments | $ | 131 | $ | 175 |
(a)Xcel Energy nets derivative instruments and related collateral on its consolidated balance sheets when supported by a legally enforceable master netting agreement and all derivative instruments and related collateral amounts were subject to master netting agreements as of Dec. 31, 2020 and 2019. At Dec. 31, 2020 and 2019, derivative assets and liabilities include $15 million and $32 million of obligations to return cash collateral, respectively. At Dec. 31, 2020 and 2019, derivative assets and liabilities include rights to reclaim cash collateral of $6 million and $11 million, respectively. Counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
(b)During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, contracts are no longer adjusted to fair value and the previous carrying value of these contracts is being amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
Changes in Level 3 commodity derivatives:
| Year Ended Dec. 31 | ||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Balance at Jan. 1 | $ | 4 | $ | 29 | $ | 35 | ||||||||||||||
| Purchases | 51 | 44 | 59 | |||||||||||||||||
| Settlements | (73) | (64) | (59) | |||||||||||||||||
| Net transactions recorded during the period: | ||||||||||||||||||||
| Losses recognized in earnings (a) | (39) | (8) | (1) | |||||||||||||||||
| Net gains (losses) recognized as regulatory assets and liabilities | 8 | 3 | (5) | |||||||||||||||||
| Balance at Dec. 31 | $ | (49) | $ | 4 | $ | 29 |
(a)Level 3 losses recognized in earnings are subject to offsetting gains of derivative instruments categorized as levels 1 and 2 in the income statement.
Xcel Energy recognizes transfers between levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for Dec. 31, 2020, 2019 and 2018.
Fair Value of Long-Term Debt
As of Dec. 31, other financial instruments for which the carrying amount did not equal fair value:
| 2020 | 2019 | |||||||||||||||||||||||||
| (Millions of Dollars) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||
| Long-term debt, including current portion | $ | 20,066 | $ | 24,412 | $ | 18,109 | $ | 20,227 |
Fair value of Xcel Energy’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. Fair value estimates are based on information available to management as of Dec. 31, 2020 and 2019, and given the observability of the inputs, fair values presented for long-term debt were assigned as Level 2.
| 11. Benefit Plans and Other Postretirement Benefits |
Pension and Postretirement Health Care Benefits
Xcel Energy has several noncontributory, qualified, defined benefit pension plans that cover almost all employees. All newly hired or rehired employees participate under the Cash Balance formula, which is based on pay credits using a percentage of annual eligible pay and annual interest credits. The average annual interest crediting rates for these plans was 1.89, 2.82 and 3.62 percent in 2020, 2019, and 2018, respectively. Some employees may participate under legacy formulas such as the traditional final average pay or pension equity. Xcel Energy’s policy is to fully fund into an external trust the actuarially determined pension costs subject to the limitations of applicable employee benefit and tax laws.
In addition to the qualified pension plans, Xcel Energy maintains a SERP and a nonqualified pension plan. The SERP is maintained for certain executives who participated in the plan in 2008, when the SERP was closed to new participants.
The nonqualified pension plan provides benefits for compensation that is in excess of the limits applicable to the qualified pension plans, with distributions funded by Xcel Energy’s consolidated operating cash flows.
Obligations of the SERP and nonqualified plan as of Dec. 31, 2020 and 2019 were $43 million and $39 million, respectively. Xcel Energy recognized net benefit cost for the SERP and nonqualified plans of $6 million in 2020 and $4 million in 2019.
Xcel Energy bases the investment-return assumption on expected long-term performance for each of the asset classes in its pension and postretirement health care portfolios. For pension assets, Xcel Energy considers the historical returns achieved by its asset portfolio over the past 20 years or longer period, as well as long-term projected return levels.
Pension cost determination assumes a forecasted mix of investment types over the long-term.
-
Investment returns in 2020 were above the assumed level of 6.87%.
-
Investment returns in 2019 were above the assumed level of 6.87%.
-
Investment returns in 2018 were below the assumed level of 6.87%.
-
In 2021, expected investment-return assumption is 6.49%.
Pension plan and postretirement benefit assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the asset allocation given the long-term risk, return, correlation and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by the assets in any year.
State agencies also have issued guidelines to the funding of postretirement benefit costs. SPS is required to fund postretirement benefit costs for Texas and New Mexico amounts collected in rates. PSCo is required to fund postretirement benefit costs in irrevocable external trusts that are dedicated to the payment of these postretirement benefits. These assets are invested in a manner consistent with the investment strategy for the pension plan.
Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios.
Plan Assets
For each of the fair value hierarchy levels, Xcel Energy’s pension plan assets measured at fair value:
| Dec. 31, 2020 (a) | Dec. 31, 2019 (a) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Level 1 | Level 2 | Level 3 | Measured at NAV | Total | Level 1 | Level 2 | Level 3 | Measured at NAV | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 209 | $ | — | $ | — | $ | — | $ | 209 | $ | 145 | $ | — | $ | — | $ | — | $ | 145 | ||||||||||||||||||||||||||||||||||||||||||
| Commingled funds | 1,462 | — | — | 1,115 | 2,577 | 1,408 | — | — | 1,031 | 2,439 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt securities | — | 714 | 4 | — | 718 | — | 645 | 4 | — | 649 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity securities | 77 | — | — | — | 77 | 86 | — | — | — | 86 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 13 | 5 | — | — | 18 | (120) | 5 | — | (20) | (135) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 1,761 | $ | 719 | $ | 4 | $ | 1,115 | $ | 3,599 | $ | 1,519 | $ | 650 | $ | 4 | $ | 1,011 | $ | 3,184 |
(a)See Note 10 for further information regarding fair value measurement inputs and methods.
For each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that were measured at fair value:
| Dec. 31, 2020 (a) | Dec. 31, 2019 (a) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Level 1 | Level 2 | Level 3 | Measured at NAV | Total | Level 1 | Level 2 | Level 3 | Measured at NAV | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash equivalents | $ | 27 | $ | — | $ | — | $ | — | $ | 27 | $ | 23 | $ | — | $ | — | $ | — | $ | 23 | ||||||||||||||||||||||||||||||||||||||||||
| Insurance contracts | — | 50 | — | — | 50 | — | 51 | — | — | 51 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commingled funds | 72 | — | — | 69 | 141 | 69 | — | — | 76 | 145 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt securities | — | 232 | — | — | 232 | — | 228 | 1 | — | 229 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | 2 | — | — | 2 | — | 1 | — | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 99 | $ | 284 | $ | — | $ | 69 | $ | 452 | $ | 92 | $ | 280 | $ | 1 | $ | 76 | $ | 449 |
(a)See Note 10 for further information on fair value measurement inputs and methods.
No assets were transferred in or out of Level 3 for 2020. Immaterial assets were transferred in or out of Level 3 for 2019.
Funded Status — Benefit obligations for both pension and postretirement plans increased from Dec. 31, 2019 to Dec. 31, 2020, due primarily to decreases in discount rates used in actuarial valuations. Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are as follows:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Change in Benefit Obligation: | ||||||||||||||||||||||||||
| Obligation at Jan. 1 | $ | 3,701 | $ | 3,477 | $ | 547 | $ | 542 | ||||||||||||||||||
| Service cost | 95 | 86 | 1 | 2 | ||||||||||||||||||||||
| Interest cost | 125 | 145 | 18 | 22 | ||||||||||||||||||||||
| Plan amendments | — | 1 | — | — | ||||||||||||||||||||||
| Actuarial loss | 328 | 273 | 50 | 19 | ||||||||||||||||||||||
| Plan participants’ contributions | — | — | 8 | 8 | ||||||||||||||||||||||
| Medicare subsidy reimbursements | — | — | 1 | 1 | ||||||||||||||||||||||
| Benefit payments (a) | (285) | (281) | (51) | (47) | ||||||||||||||||||||||
| Obligation at Dec. 31 | $ | 3,964 | $ | 3,701 | $ | 574 | $ | 547 | ||||||||||||||||||
| Change in Fair Value of Plan Assets: | ||||||||||||||||||||||||||
| Fair value of plan assets at Jan. 1 | $ | 3,184 | $ | 2,742 | $ | 449 | $ | 417 | ||||||||||||||||||
| Actual return on plan assets | 550 | 568 | 35 | 56 | ||||||||||||||||||||||
| Employer contributions | 150 | 155 | 11 | 15 | ||||||||||||||||||||||
| Plan participants’ contributions | — | — | 8 | 8 | ||||||||||||||||||||||
| Benefit payments | (285) | (281) | (51) | (47) | ||||||||||||||||||||||
| Fair value of plan assets at Dec. 31 | $ | 3,599 | $ | 3,184 | $ | 452 | $ | 449 | ||||||||||||||||||
| Funded status of plans at Dec. 31 | $ | (365) | $ | (517) | $ | (122) | $ | (98) | ||||||||||||||||||
| Amounts recognized in the Consolidated Balance Sheet at Dec. 31: | ||||||||||||||||||||||||||
| Noncurrent assets | $ | — | $ | — | $ | 6 | $ | 21 | ||||||||||||||||||
| Current liabilities | — | — | (7) | (6) | ||||||||||||||||||||||
| Noncurrent liabilities | (365) | (517) | (121) | (113) | ||||||||||||||||||||||
| Net amounts recognized | $ | (365) | $ | (517) | $ | (122) | $ | (98) |
(a)Includes approximately $0 million in 2020 and $20 million in 2019 of lump-sum benefit payments used in the determination of a settlement charge.
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
| Significant Assumptions Used to Measure Benefit Obligations: | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Discount rate for year-end valuation | 2.71 | % | 3.49 | % | 2.65 | % | 3.47 | % | ||||||||||||||||||
| Expected average long-term increase in compensation level | 3.75 | 3.75 | N/A | N/A | ||||||||||||||||||||||
| Mortality table | PRI-2012 | PRI-2012 | PRI-2012 | PRI-2012 | ||||||||||||||||||||||
| Health care costs trend rate — initial: Pre-65 | N/A | N/A | 5.50 | % | 6.00 | % | ||||||||||||||||||||
| Health care costs trend rate — initial: Post-65 | N/A | N/A | 5.00 | % | 5.10 | % | ||||||||||||||||||||
| Ultimate trend assumption — initial: Pre-65 | N/A | N/A | 4.50 | % | 4.50 | % | ||||||||||||||||||||
| Ultimate trend assumption — initial: Post-65 | N/A | N/A | 4.50 | % | 4.50 | % | ||||||||||||||||||||
| Years until ultimate trend is reached | N/A | N/A | 5 | 3 |
Accumulated benefit obligation for the pension plan was $3,693 million and $3,465 million as of Dec. 31, 2020 and 2019, respectively.
Net Periodic Benefit Cost (Credit) — Net periodic benefit cost (credit), other than the service cost component, is included in other income in the consolidated statements of income.
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||
| Service cost | $ | 95 | $ | 86 | $ | 94 | $ | 1 | $ | 2 | $ | 2 | ||||||||||||||||||||||||||
| Interest cost | 125 | 145 | 133 | 18 | 22 | 22 | ||||||||||||||||||||||||||||||||
| Expected return on plan assets | (208) | (203) | (209) | (19) | (21) | (26) | ||||||||||||||||||||||||||||||||
| Amortization of prior service credit | (4) | (5) | (5) | (8) | (10) | (11) | ||||||||||||||||||||||||||||||||
| Amortization of net loss | 100 | 87 | 111 | 4 | 5 | 8 | ||||||||||||||||||||||||||||||||
| Settlement charge (a) | — | 6 | 91 | — | — | — | ||||||||||||||||||||||||||||||||
| Net periodic pension cost (credit) | 108 | 116 | 215 | (4) | (2) | (5) | ||||||||||||||||||||||||||||||||
| Effects of regulation | 9 | (1) | (75) | 3 | 1 | 2 | ||||||||||||||||||||||||||||||||
| Net benefit cost (credit) recognized for financial reporting | $ | 117 | $ | 115 | $ | 140 | $ | (1) | $ | (1) | $ | (3) | ||||||||||||||||||||||||||
| Significant Assumptions Used to Measure Costs: | ||||||||||||||||||||||||||||||||||||||
| Discount rate | 3.49 | % | 4.31 | % | 3.63 | % | 3.47 | % | 4.32 | % | 3.62 | % | ||||||||||||||||||||||||||
| Expected average long-term increase in compensation level | 3.75 | 3.75 | 3.75 | — | — | — | ||||||||||||||||||||||||||||||||
| Expected average long-term rate of return on assets | 6.87 | 6.87 | 6.87 | 4.50 | 4.50 | 5.30 |
(a)A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2019 and 2018, as a result of lump-sum distributions during each plan year, Xcel Energy recorded a total pension settlement charge of $6 million and $91 million, respectively, the majority of which was not recognized due to the effects of regulation. A total of $1 million and $11 million was recorded in the consolidated statements of income in 2019 and 2018, respectively. There were no settlement charges recorded for the qualified pension plans in 2020.
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | ||||||||||||||||||||||||||
| Net loss | $ | 1,333 | $ | 1,447 | $ | 126 | $ | 95 | ||||||||||||||||||
| Prior service credit | (11) | (15) | (15) | (23) | ||||||||||||||||||||||
| Total | $ | 1,322 | $ | 1,432 | $ | 111 | $ | 72 | ||||||||||||||||||
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | ||||||||||||||||||||||||||
| Current regulatory assets | $ | 82 | $ | 78 | $ | — | $ | — | ||||||||||||||||||
| Noncurrent regulatory assets | 1,181 | 1,285 | 125 | 80 | ||||||||||||||||||||||
| Current regulatory liabilities | — | — | (1) | (1) | ||||||||||||||||||||||
| Noncurrent regulatory liabilities | — | — | (18) | (12) | ||||||||||||||||||||||
| Deferred income taxes | 15 | 18 | 1 | 1 | ||||||||||||||||||||||
| Net-of-tax accumulated other comprehensive income | 44 | 51 | 4 | 4 | ||||||||||||||||||||||
| Total | $ | 1,322 | $ | 1,432 | $ | 111 | $ | 72 |
| Measurement date | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 |
Cash Flows — Funding requirements can be impacted by changes to actuarial assumptions, actual asset levels and other calculations prescribed by the requirements of income tax and other pension-related regulations. Required contributions were made in 2018 — 2021 to meet minimum funding requirements.
Voluntary and required pension funding contributions:
-
$125 million in January 2021.
-
$150 million in 2020.
-
$154 million in 2019.
-
$150 million in 2018.
The postretirement health care plans have no funding requirements other than fulfilling benefit payment obligations, when claims are presented and approved. Additional cash funding requirements are prescribed by certain state and federal rate regulatory authorities.
Voluntary postretirement funding contributions:
-
Expects to contribute approximately $10 million during 2021.
-
$11 million during 2020.
-
$15 million during 2019.
-
$11 million during 2018.
Targeted asset allocations:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
| Domestic and international equity securities | 35 | % | 37 | % | 15 | % | 15 | % | ||||||||||||||||||
| Long-duration fixed income securities | 35 | 30 | — | — | ||||||||||||||||||||||
| Short-to-intermediate fixed income securities | 13 | 14 | 72 | 72 | ||||||||||||||||||||||
| Alternative investments | 15 | 17 | 9 | 9 | ||||||||||||||||||||||
| Cash | 2 | 2 | 4 | 4 | ||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % |
The asset allocations above reflect target allocations approved in the calendar year to take effect in the subsequent year.
Plan Amendments — In 2018, the PSCo postretirement plan was amended to add the 5% cash balance formula.
In 2019, the Pension Protection Act measurement concept was extended beyond 2019 for NSP bargaining terminations and retirements to Dec. 31, 2022.
There were no significant plan amendments made in 2020 which affected the postretirement benefit obligation.
Projected Benefit Payments
Xcel Energy’s projected benefit payments:
| (Millions of Dollars) | Projected Pension Benefit Payments | Gross Projected Postretirement Health Care Benefit Payments | Expected Medicare Part D Subsidies | Net Projected Postretirement Health Care Benefit Payments | ||||||||||||||||||||||
| 2021 | $ | 304 | $ | 44 | $ | 2 | $ | 42 | ||||||||||||||||||
| 2022 | 282 | 43 | 2 | 41 | ||||||||||||||||||||||
| 2023 | 274 | 42 | 2 | 40 | ||||||||||||||||||||||
| 2024 | 265 | 41 | 2 | 39 | ||||||||||||||||||||||
| 2025 | 259 | 39 | 2 | 37 | ||||||||||||||||||||||
| 2026-2030 | 1,193 | 175 | 12 | 163 |
Defined Contribution Plans
Xcel Energy maintains 401(k) and other defined contribution plans that cover most employees. Total expense to these plans was approximately $42 million in 2020, $39 million in 2019 and $38 million in 2018.
Multiemployer Plans
NSP-Minnesota and NSP-Wisconsin each contribute to several union multiemployer pension and other postretirement benefit plans, none of which are individually significant. These plans provide pension and postretirement health care benefits to certain union employees who may perform services for multiple employers and do not participate in the NSP-Minnesota and NSP-Wisconsin sponsored pension and postretirement health care plans.
Contributing to these types of plans creates risk that differs from providing benefits under NSP-Minnesota and NSP-Wisconsin sponsored plans, in that if another participating employer ceases to contribute to a multiemployer plan, additional unfunded obligations may need to be funded over time by remaining participating employers.
| 12. Commitments and Contingencies |
Legal
Xcel Energy is involved in various litigation matters in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for losses probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories.
In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss. For current proceedings not specifically reported, management does not anticipate that the ultimate liabilities, if any, would have a material effect on Xcel Energy’s financial statements. Unless otherwise required by GAAP, legal fees are expensed as incurred.
Gas Trading Litigation — e prime is a wholly owned subsidiary of Xcel Energy. e prime was in the business of natural gas trading and marketing but has not engaged in natural gas trading or marketing activities since 2003. Multiple lawsuits involving multiple plaintiffs seeking monetary damages were commenced against e prime and its affiliates, including Xcel Energy, between 2003 and 2009 alleging fraud and anticompetitive activities in conspiring to restrain the trade of natural gas and manipulate natural gas prices. Cases were all consolidated in the U.S. District Court in Nevada.
Two cases remain active which include an MDL matter consisting of a Colorado purported class (Breckenridge) and a Wisconsin purported class (Arandell Corp.).
Breckenridge/Colorado — In February 2019, the MDL panel remanded Breckenridge back to the U.S. District Court in Colorado. In December 2020, a settlement in principle was reached for approximately $3 million. The parties have sought and are awaiting court approval of settlement.
Arandell Corp. — In February 2019, the case was remanded back to the U.S. District Court in Wisconsin.
Xcel Energy has concluded that a loss is remote for the remaining lawsuit.
Rate Matters and Other
MEC Acquisition and Disposition — In January 2020, Xcel Energy, Inc. purchased MEC, a 760 MW natural gas combined cycle facility, for approximately $650 million from Southern Power Company.
In July 2020, Xcel Energy sold MEC to Southwest Generation for $684 million. The gain on sale of approximately $20 million, which was offset by charitable giving, including COVID-19 relief efforts, had no material impact on earnings.
Sherco — In 2018, NSP-Minnesota and SMMPA (Co-owner of Sherco Unit 3) reached a settlement with GE related to a 2011 incident, which damaged the turbine at Sherco Unit 3 and resulted in an extended outage for repair. NSP-Minnesota notified the MPUC of its proposal to refund settlement proceeds to customers through the FCA.
In March 2019, the MPUC approved NSP-Minnesota’s refund proposal. Additionally, the MPUC decided to withhold any decision as to NSP-Minnesota’s prudence in connection with the incident at Sherco Unit 3 until after conclusion of an appeal pending between GE and NSP-Minnesota’s insurers. In February 2020, the Minnesota Court of Appeals affirmed the district court’s judgment in favor of GE. In March 2020, NSP-Minnesota’s insurers filed a petition seeking additional review by the Minnesota Supreme Court.
In April 2020, the Minnesota Supreme Court denied the insurers’ petition for further review, ending the litigation. In accordance with a prior MPUC order, NSP-Minnesota made a compliance filing in August 2020 detailing all costs that resulted from the outage and all insurance recoveries received by NSP-Minnesota in connection with the outage.
In January 2021, the Minnesota Office of the Attorney General and DOC filed comments recommending that NSP-Minnesota refund approximately $17 million of replacement power costs previously recovered through the FCA. On Jan. 27, 2021, NSP-Minnesota filed its response, asserting that it acted prudently in connection with the Sherco Unit 3 outage, the MPUC has previously disallowed $22 million of related costs and no additional refund or disallowance is appropriate. A final decision by the MPUC is pending. A loss related to this matter is deemed remote.
Westmoreland Arbitration — In November 2014, insurers for Westmoreland Coal Company filed an arbitration demand against NSP-Minnesota, SMMPA and Western Fuels Association, seeking recovery of alleged business losses due to a turbine failure at Sherco Unit 3. The Westmoreland insurers claim NSP-Minnesota’s invocation of the force majeure clause to stop the supply of coal was improper because the incident was allegedly caused by NSP-Minnesota’s failure to conform to industry maintenance standards. Westmoreland’s insurers quantified their losses as approximately $36 million.
Arbitration was delayed pending resolution of a separate lawsuit brought by NSP-Minnesota, SMMPA, and their insurers against various GE entities based on the inspection and maintenance advice GE provided for Sherco Unit 3. In July 2020, following the conclusion of the appeal that fully resolved the GE litigation, Westmoreland’s insurers served notice, which triggered the arbitration to resume.
NSP-Minnesota denies the claims asserted by the Westmoreland insurers and believes it properly stopped the supply of coal based upon the force majeure provision. It is uncertain when a final resolution will occur, but it is unlikely an arbitration hearing will take place before the fourth quarter 2021. At this stage of the proceeding, before any discovery has been conducted/completed, a reasonable estimate of damages or range of damages cannot be determined.
MISO ROE Complaints — In November 2013 and February 2015, customer groups filed two ROE complaints against MISO TOs, which includes NSP-Minnesota and NSP-Wisconsin. The first complaint requested a reduction in base ROE transmission formula rates from 12.38% to 9.15% for the time period of Nov. 12, 2013 to Feb. 11, 2015, and removal of ROE adders (including those for RTO membership). The second complaint requested, for a subsequent time period, a base ROE reduction from 12.38% to 8.67%.
In September 2016, the FERC issued an order (Opinion No. 551) granting a 10.32% base ROE effective for the first complaint period of Nov. 12, 2013 to Feb. 11, 2015 and subsequent to the date of the order. The D.C Circuit subsequently vacated and remanded the FERC Opinion.
In November 2019, the FERC issued an order (Opinion No. 569), which set the MISO base ROE at 9.88%, effective Sept. 28, 2016 and for the first complaint period. The FERC also dismissed the second complaint. In December 2019, MISO TOs filed a request for rehearing regarding the new ROE methodology announced in Opinion No. 569. Customers also filed requests for rehearing claiming, among other points, that the FERC erred by dismissing the second complaint without refunds.
In May 2020, the FERC issued an order (Opinion No. 569-A) which granted rehearing in part to Opinion 569 and further refined the FERC’s ROE methodology, most significantly to incorporate the risk premium model (in addition to the discounted cash flow and capital asset pricing models), resulting in a new base ROE of 10.02%, effective Sept. 28, 2016 and for the first complaint period. The FERC also affirmed its decision in Opinion No. 569 to dismiss the second complaint.
In June 2020, various parties filed requests for rehearing of Opinion 569-A with the FERC. In November 2020, the FERC issued an order (Opinion No. 569-B) in response to the rehearing requests. The FERC corrected certain inputs to its ROE calculation model, did not change the ROE for the first MISO complaint period and upheld its decision to deny refunds for the second complaint period. Each 10 basis point reduction in the allowed base ROE for the first complaint and second complaint would reduce net income by $2 million and $1 million, respectively.
Various parties have filed petitions for review of Opinion Nos. 569, 569-A and 569-B at the D.C. Circuit. These appeals remain pending.
SPP OATT Upgrade Costs — Under the SPP OATT, costs of transmission upgrades may be recovered from other SPP customers whose transmission service depends on capacity enabled by the upgrade. SPP had not been charging its customers for these upgrades, even though the SPP OATT had allowed SPP to do so since 2008. In 2016, the FERC granted SPP’s request to recover these previously unbilled charges and SPP subsequently billed SPS approximately $13 million.
In July 2018, SPS’ appeal to the D.C. Circuit over the FERC rulings granting SPP the right to recover previously unbilled charges was remanded to the FERC. In February 2019, the FERC reversed its 2016 decision and ordered SPP to refund charges retroactively collected from its transmission customers, including SPS, related to periods before September 2015. In March 2020, SPP and Oklahoma Gas & Electric separately filed petitions for review of the FERC’s orders at the D.C. Circuit. SPS has intervened in both appeals in support of the FERC. Any refunds received by SPS are expected to be given back to SPS customers through future rates.
In October 2017, SPS filed a separate related complaint asserting SPP assessed upgrade charges to SPS in violation of the SPP OATT. In March 2018, the FERC issued an order denying the SPS complaint. SPS filed a request for rehearing in April 2018. The FERC issued a tolling order granting a rehearing for further consideration in May 2018. If SPS’ complaint results in additional charges or refunds, SPS will seek to recover or refund the amount through future SPS customer rates. In October 2020, SPS filed a petition for review of the FERC’s March 2018 order and May 2018 tolling order at the D.C. Circuit. This appeal is stayed pending the outcome of the separate appeal initiated in 2020 by Oklahoma Gas & Electric and SPP.
Wind Operating Commitments — PUCT and NMPRC orders related to the Hale and Sagamore wind projects included certain operating and savings minimums. In general, annual generation must exceed a net capacity factor of 48%. If annual generation is below the guaranteed level, SPS would be obligated to refund an amount equal to foregone PTCs and fuel savings. Additionally, retail customer savings must exceed project costs included in base rates over the first ten years of operations. SPS would be required to refund excess costs, if any, after ten years of operations. As of Dec. 31, 2020, SPS does not expect refunds to be probable under either of these commitments.
Contract Termination — SPS and Lubbock Power & Light are parties to a 25-year, 170 MW partial requirements contract. In October 2020, Lubbock Power & Light initiated discussions concerning the interpretation of contractual terms related to early termination and default. If the parties are unable to reach resolution, the contract calls for the matter to proceed to arbitration. The amount of any damages depends on multiple factors and is currently unknown.
Environmental
New and changing federal and state environmental mandates can create financial liabilities for Xcel Energy, which are normally recovered through the regulated rate process.
Site Remediation
Various federal and state environmental laws impose liability where hazardous substances or other regulated materials have been released to the environment. Xcel Energy Inc.’s subsidiaries may sometimes pay all or a portion of the cost to remediate sites where past activities of their predecessors or other parties have caused environmental contamination.
Environmental contingencies could arise from various situations, including sites of former MGPs; and third-party sites, such as landfills, for which one or more of Xcel Energy Inc.’s subsidiaries are alleged to have sent wastes to that site.
MGP, Landfill and Disposal Sites
Ashland MGP Site — NSP-Wisconsin was named a responsible party for contamination at the Ashland/Northern States Power Lakefront Superfund Site (the Site) in Ashland, Wisconsin. Remediation was completed in 2019 and restoration activities were completed in 2020. Groundwater treatment activities will continue for many years.
The cost estimate for remediation and restoration of the entire site is approximately $199 million. At Dec. 31, 2020 and 2019, NSP-Wisconsin had a total liability of $19 million and $23 million, respectively, for the entire site.
NSP-Wisconsin has deferred the unrecovered portion of the estimated Site remediation and restoration costs as a regulatory asset. The PSCW has authorized NSP-Wisconsin rate recovery for all remediation and restoration costs incurred at the Site and application of a 3% carrying charge to the regulatory asset.
In January 2021, the EPA confirmed that NSP-Wisconsin completed its work on the soils and sediments at the Site and all that remains is the long-term groundwater pump and treat program.
Xcel Energy is currently investigating, remediating or performing post-closure actions at 12 other MGP, landfill or other disposal sites across its service territories.
Xcel Energy has recognized its best estimate of costs/liabilities that will result from final resolution of these issues, however, the outcome and timing is unknown. In addition, there may be insurance recovery and/or recovery from other potentially responsible parties, offsetting a portion of costs incurred.
Environmental Requirements — Water and Waste
Coal Ash Regulation — Xcel Energy’s operations are subject to federal and state regulations that impose requirements for handling, storage, treatment and disposal of solid waste. Under the CCR Rule, utilities are required to complete groundwater sampling around their CCR landfills and surface impoundments. Currently, Xcel Energy has nine regulated ash units in operation.
Xcel Energy is conducting groundwater sampling and monitoring and implementing assessment of corrective measures at certain CCR landfills and surface impoundments. In NSP-Minnesota, no results above the groundwater protection standards in the rule were identified. In PSCo, statistically significant increases above background concentrations were detected at four locations. Subsequently, assessment monitoring samples were collected at these locations and, based on the results, PSCo is evaluating options for corrective action at two locations, one of which indicates potential offsite impacts to groundwater. Until PSCo completes its assessments, it is uncertain what impact, if any, there will be on the operations, financial condition or cash flows.
In August 2020, the EPA published its final rule to implement a cease receipt and initiate a closure date of April 2021 for all CCR impoundments affected by the August 2018 D.C. Circuit ruling. The D.C. Circuit concluded that the EPA cannot allow utilities to continue to use unlined impoundments (including clay lined impoundments) for the storage or disposal of coal ash. This final rule required Xcel Energy to expedite closure plans for two impoundments.
In October 2020, NSP-Minnesota completed construction and placed in service a new impoundment to replace the clay lined impoundment at a cost of $9 million. With the new ash pond in service, NSP-Minnesota has initiated closure activities for the existing ash pond at an estimated cost of $4 million. NSP-Minnesota has five years to complete closure activities.
PSCo is pursuing options to build an alternative bottom ash collection system that will be constructed and in service in advance of the April 11, 2021 deadline. Once the alternative bottom ash system is operational, the existing impoundment will initiate closure per the CCR Rule.
Closure costs for existing impoundments are included in the calculation of the ARO.
Federal CWA WOTUS Rule — In April 2020, the EPA and U.S. Army Corps of Engineers (“Agencies”) replaced the 2015 WOTUS rule and narrowed the definition of WOTUS (“2020 WOTUS Rule”). The new definition simplifies the process whether waters are subject to CWA jurisdiction and streamlines the permitting process. In June 2020, the U.S. District Court for the District of Colorado stayed the effective date of the 2020 WOTUS Rule in Colorado, where the pre-2015 definition of WOTUS is now in effect. Regardless of which definition is applicable in the states in which we operate, Xcel Energy does not anticipate that compliance costs will be material.
Federal CWA ELG — In 2015, the EPA issued a final ELG rule for power plants that discharge treated effluent to surface waters as well as utility-owned landfills that receive CCRs. In October 2020, the EPA published a final rule revising the regulations.
The retirement of units affected by the final ELG rule is subject to regulatory approval. The exact total cost of ELG compliance is therefore uncertain but Xcel Energy does not anticipate that compliance costs will be material.
Federal CWA Section 316(b) — The federal CWA requires the EPA to regulate cooling water intake structures to assure that these structures reflect the best technology available for minimizing impingement and entrainment of aquatic species. Xcel Energy estimates the likely cost for complying with impingement and entrainment requirements is approximately $41 million, to be incurred between 2021 and 2028. Xcel Energy believes six NSP-Minnesota plants and two NSP-Wisconsin plants could be required to make improvements to reduce impingement and entrainment. The exact total cost of the impingement and entrainment improvements is uncertain but could be up to $191 million. Xcel Energy anticipates these costs will be fully recoverable through regulatory mechanisms.
Environmental Requirements — Air
Regional Haze Rules — The regional haze program requires SO2, nitrogen oxide and particulate matter emission controls at power plants to reduce visibility impairment in national parks and wilderness areas. The program includes BART and reasonable further progress. The regional haze first planning period requirements developed by Minnesota and Colorado were approved by the EPA in 2012 and implemented by 2014 and 2016, respectively. Texas’ first regional haze plan has undergone federal review.
All states are now subject to a second round of regional haze planning/rulemaking, focusing on additional reductions to meet reasonable progress requirements. Any additional impacts to Xcel Energy facilities are expected to be minimal.
BART Determination for Texas: The EPA has issued a revised final rule adopting a BART alternative Texas only SO2 trading program that applies to all Harrington and Tolk units. Under the trading program, SPS expects the allowance allocations to be sufficient for SO2 emissions. The anticipated costs of compliance are not expected to have a material impact; and SPS believes that compliance costs would be recoverable through regulatory mechanisms.
Several parties have challenged whether the final rule issued by the EPA should be considered to have met the requirements imposed in a Consent Decree entered by the United States District Court for the District of Columbia that established deadlines for the EPA to take final action on state regional haze plan submissions. The court has required status reports from the parties while the EPA works on the reconsideration rulemaking.
In December 2017, the National Parks Conservation Association, Sierra Club, and Environmental Defense Fund appealed the EPA’s 2017 final BART rule to the Fifth Circuit and filed a petition for administrative reconsideration. The court has held the litigation in abeyance while the EPA decided whether to reconsider the rule. In August 2018, the EPA started a reconsideration rulemaking. The EPA reaffirmed the rule in August 2020 with minor changes.
The 2020 EPA Action has been challenged. All pending actions could be consolidated, and may proceed in the Fifth Circuit or the D.C. Circuit, where a parallel challenge has been filed. The timing of final decisions is unclear.
Reasonable Progress Rule: In 2016, the EPA adopted a final rule establishing a federal implementation plan for reasonable further progress under the regional haze program for the state of Texas. The rule imposes SO2 emission limitations that would require the installation of dry scrubbers on Tolk Units 1 and 2, with compliance required by February 2021. Investment costs associated with dry scrubbers could be $600 million. SPS appealed the EPA’s decision and obtained a stay of the final rule.
In March 2017, the Fifth Circuit remanded the rule to the EPA for reconsideration, leaving the stay in effect. In a future rulemaking, the EPA will address whether SO2 emission reductions beyond those required in the BART alternative rule are needed at Tolk under the “reasonable progress” requirements. As states are now proceeding with the second regional haze planning period, the EPA may choose not to act on the remanded rule.
Implementation of the NAAQS for SO**2 — The EPA has designated all areas near SPS’ generating plants as attaining the SO2 NAAQS with an exception. The EPA issued final designations, which found the area near the SPS Harrington plant as “unclassifiable.” The area near the Harrington plant was monitored for the three years ending in 2019 and the monitoring showed the area to be exceeding the standard.
To address this issue, SPS negotiated an order with the TCEQ providing for the end of coal combustion and the conversion of the Harrington plant to a natural gas fueled facility by Jan. 1, 2025.
Xcel Energy believes compliance costs or the costs of alternative cost-effective generation will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial condition or cash flows.
AROs — AROs have been recorded for Xcel Energy’s assets. For nuclear assets, the ARO is associated with the decommissioning of NSP-Minnesota nuclear generating plants.
Aggregate fair value of NSP-Minnesota’s legally restricted assets, for funding future nuclear decommissioning was $2.8 billion and $2.4 billion for 2020 and 2019, respectively.
Xcel Energy’s AROs were as follows:
| (Millions of Dollars) | Jan. 1, 2020 | Amounts Incurred (a) | Amounts Settled (b) | Accretion | Cash Flow Revisions (c) | Dec. 31, 2020 | ||||||||||||||||||||||||||||||||
| Electric | ||||||||||||||||||||||||||||||||||||||
| Nuclear | $ | 2,068 | $ | — | $ | — | $ | 105 | $ | (216) | $ | 1,957 | ||||||||||||||||||||||||||
| Steam, hydro and other production | 202 | — | (5) | 9 | 58 | 264 | ||||||||||||||||||||||||||||||||
| Wind | 146 | 149 | (3) | 8 | 60 | 360 | ||||||||||||||||||||||||||||||||
| Distribution | 44 | — | — | 2 | — | 46 | ||||||||||||||||||||||||||||||||
| Natural gas | ||||||||||||||||||||||||||||||||||||||
| Transmission and distribution | 236 | — | — | 10 | 6 | 252 | ||||||||||||||||||||||||||||||||
| Miscellaneous | 3 | — | — | — | — | 3 | ||||||||||||||||||||||||||||||||
| Common | ||||||||||||||||||||||||||||||||||||||
| Miscellaneous | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||
| Non-utility | ||||||||||||||||||||||||||||||||||||||
| Miscellaneous | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||
| Total liability | $ | 2,701 | $ | 149 | $ | (8) | $ | 134 | $ | (92) | $ | 2,884 |
(a)Amounts incurred related to the wind farms placed in service in 2020 for NSP-Minnesota (Blazing Star 1, Crowned Ridge 2, Jeffers and Community Wind North), PSCo (Cheyenne Ridge) and SPS (Sagamore).
(b)Amounts settled primarily related to closure of certain ash containment facilities, removal of wind facilities and asbestos abatement projects.
(c)In 2020, AROs were revised for changes in timing and estimates of cash flows. Revisions in the nuclear AROs were driven by reductions in spent fuel cooling time requirements in the nuclear triennial filing coupled with decreasing interest rates. Changes in wind AROs were driven by new dismantling studies. Revisions in steam, hydro and other production AROs were primarily related to changes in cost estimates for remediation of ash containment facilities.
| (Millions of Dollars) | Jan. 1, 2019 | Amounts Incurred (a) | Amounts Settled (b) | Accretion | Cash Flow Revisions (c) | Dec. 31, 2019 | ||||||||||||||||||||||||||||||||
| Electric | ||||||||||||||||||||||||||||||||||||||
| Nuclear | $ | 1,968 | $ | — | $ | — | $ | 100 | $ | — | $ | 2,068 | ||||||||||||||||||||||||||
| Steam, hydro and other production | 177 | — | (5) | 8 | 22 | 202 | ||||||||||||||||||||||||||||||||
| Wind | 119 | 26 | — | 7 | (6) | 146 | ||||||||||||||||||||||||||||||||
| Distribution | 42 | — | — | 2 | — | 44 | ||||||||||||||||||||||||||||||||
| Miscellaneous | 7 | — | — | — | (7) | — | ||||||||||||||||||||||||||||||||
| Natural gas | ||||||||||||||||||||||||||||||||||||||
| Transmission and distribution | 249 | — | — | 11 | (24) | 236 | ||||||||||||||||||||||||||||||||
| Miscellaneous | 4 | — | — | — | (1) | 3 | ||||||||||||||||||||||||||||||||
| Common | ||||||||||||||||||||||||||||||||||||||
| Miscellaneous | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||
| Non-utility | ||||||||||||||||||||||||||||||||||||||
| Miscellaneous | 1 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||
| Total liability | $ | 2,568 | $ | 26 | $ | (5) | $ | 128 | $ | (16) | $ | 2,701 |
(a)Amounts incurred related to the wind farms placed in service in 2019 for NSP-Minnesota (Lake Benton and Foxtail) and SPS (Hale).
(b)Amounts settled related to asbestos abatement projects and closure of certain ash containment facilities.
(c)In 2019, AROs were revised for changes in timing and estimates of cash flows. Revisions in gas transmission and distribution AROs were primarily related to increased gas line mileage and number of services, which were more than offset by decreased inflation rates. Changes in steam, hydro and other production AROs primarily related to changes in cost estimates to remediate ponds at production facilities. Revisions in wind AROs were driven by new dismantling studies.
Indeterminate AROs — Other plants or buildings may contain asbestos due to the age of many of Xcel Energy’s facilities, but no confirmation or measurement of the cost of removal could be determined as of Dec. 31, 2020. Therefore, an ARO was not recorded for these facilities.
Nuclear Related
Nuclear Insurance — NSP-Minnesota’s public liability for claims from any nuclear incident is limited to $13.8 billion under the Price-Anderson amendment to the Atomic Energy Act. NSP-Minnesota has secured $450 million of coverage for its public liability exposure with a pool of insurance companies. The remaining $13.3 billion of exposure is funded by the Secondary Financial Protection Program available from assessments by the federal government.
NSP-Minnesota is subject to assessments of up to $138 million per reactor-incident for each of its three reactors, for public liability arising from a nuclear incident at any licensed nuclear facility in the United States. The maximum funding requirement is $21 million per reactor-incident during any one year. Maximum assessments are subject to inflation adjustments.
NSP-Minnesota purchases insurance for property damage and site decontamination cleanup costs from NEIL and EMANI. The coverage limits are $2.8 billion for each of NSP-Minnesota’s two nuclear plant sites. NEIL also provides business interruption insurance coverage up to $350 million, including the cost of replacement power during prolonged accidental outages of nuclear generating units. Premiums are expensed over the policy term.
All companies insured with NEIL are subject to retroactive premium adjustments if losses exceed accumulated reserve funds. Capital has been accumulated in the reserve funds of NEIL and EMANI to the extent that NSP-Minnesota would have no exposure for retroactive premium assessments in case of a single incident under the business interruption and the property damage insurance coverage.
NSP-Minnesota could be subject to annual maximum assessments of $11 million for business interruption insurance and $34 million for property damage insurance if losses exceed accumulated reserve funds.
Nuclear Fuel Disposal — NSP-Minnesota is responsible for temporarily storing spent nuclear fuel from its nuclear plants. The DOE is responsible for permanently storing spent fuel from U.S. nuclear plants, but no such facility is yet available.
NSP-Minnesota owns temporary on-site storage facilities for spent fuel at its Monticello and PI nuclear plants, which consist of storage pools and dry cask facilities. The Monticello dry-cask storage facility currently stores all 30 of the authorized canisters. The PI dry-cask storage facility currently stores 47 of the 64 authorized casks. Monticello’s future spent fuel will continue to be placed in its spent fuel pool. The decommissioning plan addresses the disposition of spent fuel at the end of the licensed life.
Regulatory Plant Decommissioning Recovery — Decommissioning activities for NSP-Minnesota’s nuclear facilities are planned to begin at the end of each unit’s operating license and be completed by 2095. NSP-Minnesota’s current operating licenses allow continued use of its Monticello nuclear plant until 2030 and its PI nuclear plant until 2033 for Unit 1 and 2034 for Unit 2.
Future decommissioning costs of nuclear facilities are estimated through triennial periodic studies that assess the costs and timing of planned nuclear decommissioning activities for each unit.
Obligations for decommissioning are expected to be funded 100% by the external decommissioning trust fund. The cost study assumes the external decommissioning fund will earn an after-tax return between 5.23% and 6.30%. Realized and unrealized gains on fund investments are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Decommissioning costs are quantified in 2014 dollars. Escalation rates are 4.36% for plant removal activities and 3.36% for fuel management and site restoration activities.
NSP-Minnesota had $2.8 billion of assets held in external decommissioning trusts at Dec. 31, 2020. The following table summarizes the funded status of NSP-Minnesota’s decommissioning obligation. Xcel Energy believes future decommissioning costs will continue to be recovered in customer rates. The following amounts were prepared on a regulatory basis and not directly recorded in the financial statements as an ARO.
| Regulatory Basis | ||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||
| Estimated decommissioning cost obligation from most recently approved study (in 2014 dollars) | $ | 3,012 | $ | 3,012 | ||||||||||
| Effect of escalating costs | 844 | 688 | ||||||||||||
| Estimated decommissioning cost obligation (in current dollars) | 3,856 | 3,700 | ||||||||||||
| Effect of escalating costs to payment date | 7,349 | 7,505 | ||||||||||||
| Estimated future decommissioning costs (undiscounted) | 11,205 | 11,205 | ||||||||||||
| Effect of discounting obligation (using average risk-free interest rate of 1.64% and 2.39% for 2020 and 2019, respectively) | (4,181) | (5,562) | ||||||||||||
| Discounted decommissioning cost obligation | $ | 7,024 | $ | 5,643 | ||||||||||
| Assets held in external decommissioning trust | $ | 2,777 | $ | 2,440 | ||||||||||
| Underfunding of external decommissioning fund compared to the discounted decommissioning obligation | 4,247 | 3,203 |
Calculations and data used by the regulator in approving NSP-Minnesota’s rates are useful in assessing future cash flows. Regulatory basis information is a means to reconcile amounts previously provided to the MPUC and utilized for regulatory purposes to amounts used for financial reporting.
Reconciliation of the discounted decommissioning cost obligation - regulated basis to the ARO recorded in accordance with GAAP:
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||
| Discounted decommissioning cost obligation - regulated basis | $ | 7,024 | $ | 5,643 | ||||||||||
| Differences in discount rate and market risk premium | (2,628) | (2,295) | ||||||||||||
| O&M costs not included for GAAP | (1,734) | (1,280) | ||||||||||||
| ARO differences between 2020 and 2014 cost studies | (705) | — | ||||||||||||
| Nuclear production decommissioning ARO - GAAP | $ | 1,957 | $ | 2,068 |
Decommissioning expenses recognized as a result of regulation:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Annual decommissioning recorded as depreciation expense: (a) (b) | $ | 20 | $ | 20 | $ | 20 |
(a)Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs.
(b)Decommissioning expenses in 2020, 2019 and 2018 include Minnesota’s retail jurisdiction annual funding requirement of approximately $14 million.
The 2014 nuclear decommissioning filing, approved in 2015, was used for regulatory presentation in 2020, 2019 and 2018. Although there was a nuclear triennial filing in 2017, the MPUC continued to approve the 2014 triennial filing as the regulatory basis in 2020, 2019 and 2018. In December 2020, the MPUC verbally approved NSP-Minnesota to continue using the 2014 filing as the basis for 2021.
Leases
Xcel Energy evaluates contracts that may contain leases, including PPAs and arrangements for the use of office space and other facilities, vehicles and equipment. A contract contains a lease if it conveys the exclusive right to control the use of a specific asset. A contract determined to contain a lease is evaluated further to determine if the arrangement is a finance lease.
ROU assets represent Xcel Energy's rights to use leased assets. The present value of future operating lease payments are recognized in other current liabilities and noncurrent operating lease liabilities. These amounts, adjusted for any prepayments or incentives, are recognized as operating lease ROU assets.
Most of Xcel Energy’s leases do not contain a readily determinable discount rate. Therefore, the present value of future lease payments is generally calculated using the applicable Xcel Energy subsidiary’s estimated incremental borrowing rate (weighted-average of 4.0%). Xcel Energy has elected the practical expedient under which non-lease components, such as asset maintenance costs included in payments, are not deducted from minimum lease payments for the purposes of lease accounting and disclosure.
Leases with an initial term of 12 months or less are classified as short-term leases and are not recognized on the consolidated balance sheet.
Operating lease ROU assets:
| (Millions of Dollars) | Dec. 31, 2020 (a) | Dec. 31, 2019 | ||||||||||||
| PPAs | $ | 1,650 | $ | 1,642 | ||||||||||
| Other | 212 | 201 | ||||||||||||
| Gross operating lease ROU assets | 1,862 | 1,843 | ||||||||||||
| Accumulated amortization | (372) | (171) | ||||||||||||
| Net operating lease ROU assets | $ | 1,490 | $ | 1,672 |
(a)In 2020, Xcel Energy purchased MEC, which was subsequently sold. During the period of ownership, the MEC PPA was not accounted for as an operating lease. Xcel Energy reestablished the operating lease ROU asset of approximately $350 million upon the sale of MEC to a third party.
ROU assets for finance leases are included in other noncurrent assets, and the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities.
Xcel Energy’s most significant finance lease activities are related to WYCO, a joint venture with CIG, to develop and lease natural gas pipeline, storage and compression facilities. Xcel Energy Inc. has a 50% ownership interest in WYCO. WYCO leases its facilities to CIG, and CIG operates the facilities, providing natural gas storage and transportation services to PSCo under separate service agreements.
PSCo accounts for its Totem natural gas storage service and Front Range pipeline arrangements with CIG and WYCO, respectively, as finance leases. Xcel Energy Inc. eliminates 50% of the finance lease obligation related to WYCO in the consolidated balance sheet along with an equal amount of Xcel Energy Inc.’s equity investment in WYCO.
Finance lease ROU assets:
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Gas storage facilities | $ | 201 | $ | 201 | ||||||||||
| Gas pipeline | 21 | 21 | ||||||||||||
| Gross finance lease ROU assets | 222 | 222 | ||||||||||||
| Accumulated amortization | (90) | (83) | ||||||||||||
| Net finance lease ROU assets | $ | 132 | $ | 139 |
Components of lease expense:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Operating leases | ||||||||||||||||||||
| PPA capacity payments | $ | 238 | $ | 221 | $ | 210 | ||||||||||||||
| Other operating leases (a) | 26 | 34 | 38 | |||||||||||||||||
| Total operating lease expense (b) | $ | 264 | $ | 255 | $ | 248 | ||||||||||||||
| Finance leases | ||||||||||||||||||||
| Amortization of ROU assets | $ | 7 | $ | 6 | $ | 6 | ||||||||||||||
| Interest expense on lease liability | 18 | 19 | 19 | |||||||||||||||||
| Total finance lease expense | $ | 25 | $ | 25 | $ | 25 |
(a)Includes short-term lease expense of $5 million for 2020, 2019 and 2018.
(b)PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
Commitments under operating and finance leases as of Dec. 31, 2020:
| (Millions of Dollars) | PPA (a) (b) Operating Leases | Other Operating Leases | Total Operating Leases | Finance Leases (c) | ||||||||||||||||||||||
| 2021 | $ | 247 | $ | 26 | $ | 273 | $ | 14 | ||||||||||||||||||
| 2022 | 228 | 30 | 258 | 12 | ||||||||||||||||||||||
| 2023 | 218 | 21 | 239 | 12 | ||||||||||||||||||||||
| 2024 | 209 | 21 | 230 | 12 | ||||||||||||||||||||||
| 2025 | 189 | 15 | 204 | 10 | ||||||||||||||||||||||
| Thereafter | 561 | 94 | 655 | 197 | ||||||||||||||||||||||
| Total minimum obligation | 1,652 | 207 | 1,859 | 257 | ||||||||||||||||||||||
| Interest component of obligation | (262) | (39) | (301) | (180) | ||||||||||||||||||||||
| Present value of minimum obligation | $ | 1,390 | 168 | 1,558 | 77 | |||||||||||||||||||||
| Less current portion | (214) | (4) | ||||||||||||||||||||||||
| Noncurrent operating and finance lease liabilities | $ | 1,344 | $ | 73 | ||||||||||||||||||||||
| Weighted-average remaining lease term in years | 8.5 | 36.5 |
(a)Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b)PPA operating leases contractually expire at various dates through 2033.
(c)Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
PPAs and Fuel Contracts
Non-Lease PPAs — NSP Minnesota, PSCo and SPS have entered into PPAs with other utilities and energy suppliers with various expiration dates through 2033 for purchased power to meet system load and energy requirements, operating reserve obligations and as part of wholesale and commodity trading activities. In general, these agreements provide for energy payments, based on actual energy delivered and capacity payments. Certain PPAs accounted for as executory contracts contain minimum energy purchase commitments, and total energy payments on those contracts were $112 million, $102 million and $105 million in 2020, 2019 and 2018, respectively.
Included in electric fuel and purchased power expenses for PPAs accounted for as executory contracts were payments for capacity of $75 million, $86 million and $131 million in 2020, 2019 and 2018, respectively.
Capacity and energy payments are contingent on the IPPs meeting contract obligations, including plant availability requirements. Certain contractual payments are adjusted based on market indices. The effects of price adjustments on financial results are mitigated through purchased energy cost recovery mechanisms.
At Dec. 31, 2020, the estimated future payments for capacity and energy that the utility subsidiaries of Xcel Energy are obligated to purchase pursuant to these executory contracts, subject to availability, were as follows:
| (Millions of Dollars) | Capacity | Energy (a) | ||||||||||||
| 2021 | $ | 71 | $ | 156 | ||||||||||
| 2022 | 75 | 172 | ||||||||||||
| 2023 | 77 | 176 | ||||||||||||
| 2024 | 72 | 181 | ||||||||||||
| 2025 | 29 | 60 | ||||||||||||
| Thereafter | 24 | 85 | ||||||||||||
| Total | $ | 348 | $ | 830 |
(a)Excludes contingent energy payments for renewable energy PPAs.
Fuel Contracts — Xcel Energy has entered into various long-term commitments for the purchase and delivery of a significant portion of its coal, nuclear fuel and natural gas requirements. These contracts expire between 2021 and 2060. Xcel Energy is required to pay additional amounts depending on actual quantities shipped under these agreements.
Estimated minimum purchases under these contracts as of Dec. 31, 2020:
| (Millions of Dollars) | Coal | Nuclear fuel | Natural gas supply | Natural gas supply and transportation | ||||||||||||||||||||||
| 2021 | $ | 298 | $ | 101 | $ | 453 | $ | 287 | ||||||||||||||||||
| 2022 | 165 | 87 | 120 | 280 | ||||||||||||||||||||||
| 2023 | 58 | 103 | 55 | 217 | ||||||||||||||||||||||
| 2024 | 24 | 83 | 3 | 165 | ||||||||||||||||||||||
| 2025 | 24 | 121 | — | 149 | ||||||||||||||||||||||
| Thereafter | 52 | 274 | — | 708 | ||||||||||||||||||||||
| Total | $ | 621 | $ | 769 | $ | 631 | $ | 1,806 |
VIEs
PPAs — Under certain PPAs, NSP-Minnesota, PSCo and SPS purchase power from IPPs for which the utility subsidiaries are required to reimburse fuel costs, or to participate in tolling arrangements under which the utility subsidiaries procure the natural gas required to produce the energy that they purchase. Xcel Energy has determined that certain IPPs are VIEs. Xcel Energy is not subject to risk of loss from the operations of these entities, and no significant financial support is required other than contractual payments for energy and capacity.
In addition, certain solar PPAs provide an option to purchase emission allowances or sharing provisions related to production credits generated by the solar facility under contract. These specific PPAs create a variable interest in the IPP.
Xcel Energy evaluated each of these VIEs for possible consolidation, including review of qualitative factors such as the length and terms of the contract, control over O&M, control over dispatch of electricity, historical and estimated future fuel and electricity prices, and financing activities. Xcel Energy concluded that these entities are not required to be consolidated in its consolidated financial statements because it does not have the power to direct the activities that most significantly impact the entities’ economic performance.
The utility subsidiaries had approximately 4,062 MW and 3,986 MW of capacity under long-term PPAs at Dec. 31, 2020 and 2019, respectively, with entities that have been determined to be VIEs. Agreements have expiration dates through 2041.
Fuel Contracts — SPS purchases all of its coal requirements for its Harrington and Tolk plants from TUCO Inc. under contracts that will expire in December 2022. TUCO arranges for the purchase, receiving, transporting, unloading, handling, crushing, weighing and delivery of coal to meet SPS’ requirements. TUCO is responsible for negotiating and administering contracts with coal suppliers, transporters and handlers.
SPS has not provided any significant financial support to TUCO, other than contractual payments for delivered coal. However, the fuel contracts create a variable interest in TUCO due to SPS’ reimbursement of fuel procurement costs.
SPS has determined that TUCO is a VIE, however it has concluded that SPS is not the primary beneficiary of TUCO because it does not have the power to direct the activities that most significantly impact TUCO’s economic performance.
Low-Income Housing Limited Partnerships — Eloigne and NSP-Wisconsin have entered into limited partnerships for the construction and operation of affordable rental housing developments which qualify for low-income housing tax credits. Xcel Energy Inc. has determined Eloigne and NSP-Wisconsin’s low-income housing partnerships to be VIEs primarily due to contractual arrangements within each limited partnership that establish sharing of ongoing voting control and profits and losses that does not align with the partners’ proportional equity ownership.
Eloigne and NSP-Wisconsin have the power to direct the activities that most significantly impact these entities’ economic performance. Therefore, Xcel Energy Inc. consolidates these limited partnerships in its consolidated financial statements. Xcel Energy’s risk of loss for these partnerships is limited to its capital contributions, adjusted for any distributions and its share of undistributed profits and losses; no significant additional financial support has been, or is required to be, provided to the limited partnerships by Eloigne or NSP-Wisconsin.
Amounts reflected in Xcel Energy’s consolidated balance sheets for the Eloigne and NSP-Wisconsin low-income housing limited partnerships:
| (Millions of Dollars) | Dec. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Current assets | $ | 7 | $ | 7 | ||||||||||
| Property, plant and equipment, net | 38 | 41 | ||||||||||||
| Other noncurrent assets | 1 | 1 | ||||||||||||
| Total assets | $ | 46 | $ | 49 | ||||||||||
| Current liabilities | $ | 8 | $ | 8 | ||||||||||
| Mortgages and other long-term debt payable | 25 | 26 | ||||||||||||
| Other noncurrent liabilities | 1 | — | ||||||||||||
| Total liabilities | $ | 34 | $ | 34 |
Other
Technology Agreements — Xcel Energy has several contracts for information technology services that extend through 2022. The contracts are cancelable, although there are financial penalties for early termination. Xcel Energy capitalized or expensed $110 million, $101 million and $127 million associated with these contracts in 2020, 2019 and 2018, respectively.
Committed minimum payments under these obligations are $33 million in 2021 and $15 million in 2022.
Guarantees and Bond Indemnifications — Xcel Energy Inc. and its subsidiaries provide guarantees and bond indemnities, which guarantee payment or performance. Xcel Energy Inc.’s exposure is based upon the net liability under the specified agreements or transactions. Most of the guarantees and bond indemnities issued by Xcel Energy Inc. and its subsidiaries have a stated maximum amount.
As of Dec. 31, 2020 and 2019, Xcel Energy Inc. and its subsidiaries had no assets held as collateral related to their guarantees, bond indemnities and indemnification agreements. Guarantees and bond indemnities issued and outstanding for Xcel Energy were $62 million at both Dec. 31, 2020 and 2019.
Other Indemnification Agreements — Xcel Energy Inc. and its subsidiaries provide indemnifications through various contracts. These are primarily indemnifications against adverse litigation outcomes in connection with underwriting agreements, as well as breaches of representations and warranties, including corporate existence, transaction authorization and income tax matters with respect to assets sold. Xcel Energy Inc.’s and its subsidiaries’ obligations under these agreements may be limited in terms of duration and amount. Maximum future payments under these indemnifications cannot be reasonably estimated as the dollar amounts are often not explicitly stated.
| 13. Other Comprehensive Income |
Changes in accumulated other comprehensive loss, net of tax, for the years ended Dec. 31:
| 2020 | ||||||||||||||||||||
| (Millions of Dollars) | Gains and Losses on Cash Flow Hedges | Defined Benefit Pension and Postretirement Items | Total | |||||||||||||||||
| Accumulated other comprehensive loss at Jan. 1 | $ | (80) | $ | (61) | $ | (141) | ||||||||||||||
| Other comprehensive loss before reclassifications (net of taxes of $(3) and $(2), respectively) | (10) | (5) | (15) | |||||||||||||||||
| Losses reclassified from net accumulated other comprehensive loss: | ||||||||||||||||||||
| Interest rate derivatives (net of taxes of $2 and $—, respectively) | 5 | (a) | — | 5 | ||||||||||||||||
| Amortization of net actuarial loss (net of taxes of $— and $3, respectively) | — | 10 | (b) | 10 | ||||||||||||||||
| Net current period other comprehensive (loss) income | (5) | 5 | — | |||||||||||||||||
| Accumulated other comprehensive loss at Dec. 31 | $ | (85) | $ | (56) | $ | (141) |
(a)Included in interest charges.
(b)Included in the computation of net periodic pension and postretirement benefit costs. See Note 11 for further information.
| 2019 | ||||||||||||||||||||
| (Millions of Dollars) | Gains and Losses on Cash Flow Hedges | Defined Benefit Pension and Postretirement Items | Total | |||||||||||||||||
| Accumulated other comprehensive loss at Jan. 1 | $ | (60) | $ | (64) | $ | (124) | ||||||||||||||
| Other comprehensive loss before reclassifications (net of taxes of $(8) and $—, respectively) | (23) | — | (23) | |||||||||||||||||
| Losses reclassified from net accumulated other comprehensive loss: | ||||||||||||||||||||
| Interest rate derivatives (net of taxes of $1 and $—, respectively) | 3 | (a) | — | 3 | ||||||||||||||||
| Amortization of net actuarial loss (net of taxes of $— and $1, respectively) | — | 3 | (b) | 3 | ||||||||||||||||
| Net current period other comprehensive (loss) income | (20) | 3 | (17) | |||||||||||||||||
| Accumulated other comprehensive loss at Dec. 31 | $ | (80) | $ | (61) | $ | (141) |
(a)Included in interest charges.
(b)Included in the computation of net periodic pension and postretirement benefit costs. See Note 11 for further information.
| 14. Segment Information |
Xcel Energy evaluates performance by each utility subsidiary based on profit or loss generated from the product or service provided, including the regulated electric utility operating results of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, as well as the regulated natural gas utility operating results of NSP-Minnesota, NSP-Wisconsin and PSCo. These segments are managed separately because the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment.
Xcel Energy has the following reportable segments:
-
Regulated Electric** — The regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. The regulated electric utility segment also includes wholesale commodity and trading operations.
-
Regulated Natural Gas** — The regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
Xcel Energy also presents All Other, which includes operating segments with revenues below the necessary quantitative thresholds. Those operating segments primarily include steam revenue, appliance repair services, non-utility real estate activities, revenues associated with processing solid waste into refuse-derived fuel, investments in rental housing projects that qualify for low-income housing tax credits and the operations of MEC until July 2020.
Xcel Energy had equity investments in unconsolidated subsidiaries of $165 million and $155 million as of Dec. 31, 2020 and 2019, respectively, included in the natural gas utility and all other segments.
Asset and capital expenditure information is not provided for Xcel Energy’s reportable segments. As an integrated electric and natural gas utility, Xcel Energy operates significant assets that are not dedicated to a specific business segment. Reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations, which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
Certain costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators across each segment. In addition, a general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
Xcel Energy’s segment information:
| (Millions of Dollars) | 2020 | 2019 | 2018 | |||||||||||||||||
| Regulated Electric | ||||||||||||||||||||
| Operating revenues - external | $ | 9,802 | $ | 9,575 | $ | 9,719 | ||||||||||||||
| Intersegment revenue | 2 | 1 | 1 | |||||||||||||||||
| Total revenues | $ | 9,804 | $ | 9,576 | $ | 9,720 | ||||||||||||||
| Depreciation and amortization | 1,673 | 1,535 | 1,421 | |||||||||||||||||
| Interest charges and financing costs | 534 | 500 | 449 | |||||||||||||||||
| Income tax expense | 1 | 125 | 187 | |||||||||||||||||
| Net income | 1,407 | 1,288 | 1,177 | |||||||||||||||||
| Regulated Natural Gas | ||||||||||||||||||||
| Operating revenues - external | $ | 1,636 | $ | 1,868 | $ | 1,739 | ||||||||||||||
| Intersegment revenue | 1 | 2 | 2 | |||||||||||||||||
| Total revenues | $ | 1,637 | $ | 1,870 | $ | 1,741 | ||||||||||||||
| Depreciation and amortization | 252 | 219 | 212 | |||||||||||||||||
| Interest charges and financing costs | 71 | 69 | 61 | |||||||||||||||||
| Income tax expense | 17 | 48 | 28 | |||||||||||||||||
| Net income | 190 | 195 | 187 | |||||||||||||||||
| All Other | ||||||||||||||||||||
| Total revenues | $ | 88 | $ | 86 | $ | 79 | ||||||||||||||
| Depreciation and amortization | 23 | 11 | 9 | |||||||||||||||||
| Interest charges and financing costs | 193 | 167 | 142 | |||||||||||||||||
| Income tax benefit | (24) | (45) | (34) | |||||||||||||||||
| Net loss | (124) | (111) | (103) | |||||||||||||||||
| Consolidated Total | ||||||||||||||||||||
| Total revenues | $ | 11,529 | $ | 11,532 | $ | 11,540 | ||||||||||||||
| Reconciling eliminations | (3) | (3) | (3) | |||||||||||||||||
| Total operating revenues | $ | 11,526 | $ | 11,529 | $ | 11,537 | ||||||||||||||
| Depreciation and amortization | 1,948 | 1,765 | 1,642 | |||||||||||||||||
| Interest charges and financing costs | 798 | 736 | 652 | |||||||||||||||||
| Income tax (benefit) expense | (6) | 128 | 181 | |||||||||||||||||
| Net income | 1,473 | 1,372 | 1,261 |
| 15. Summarized Quarterly Financial Data (Unaudited) |
| Quarter Ended | ||||||||||||||||||||||||||
| (Amounts in millions, except per share data) | March 31, 2020 | June 30, 2020 | Sept. 30, 2020 | Dec. 31, 2020 | ||||||||||||||||||||||
| Operating revenues | $ | 2,811 | $ | 2,586 | $ | 3,182 | $ | 2,947 | ||||||||||||||||||
| Operating income | 455 | 422 | 813 | 426 | ||||||||||||||||||||||
| Net income | 295 | 287 | 603 | 288 | ||||||||||||||||||||||
| EPS total — basic | $ | 0.56 | $ | 0.54 | $ | 1.15 | $ | 0.54 | ||||||||||||||||||
| EPS total — diluted | 0.56 | 0.54 | 1.14 | 0.54 | ||||||||||||||||||||||
| Cash dividends declared per common share | 0.43 | 0.43 | 0.43 | 0.43 |
| Quarter Ended | ||||||||||||||||||||||||||
| (Amounts in millions, except per share data) | March 31, 2019 | June 30, 2019 | Sept. 30, 2019 | Dec. 31, 2019 | ||||||||||||||||||||||
| Operating revenues | $ | 3,141 | $ | 2,577 | $ | 3,013 | $ | 2,798 | ||||||||||||||||||
| Operating income | 486 | 410 | 758 | 450 | ||||||||||||||||||||||
| Net income | 315 | 238 | 527 | 292 | ||||||||||||||||||||||
| EPS total — basic | $ | 0.61 | $ | 0.46 | $ | 1.02 | $ | 0.56 | ||||||||||||||||||
| EPS total — diluted | 0.61 | 0.46 | 1.01 | 0.56 | ||||||||||||||||||||||
| Cash dividends declared per common share | 0.405 | 0.405 | 0.405 | 0.405 |
Previous: Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK · Next: Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE