FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
(In millions, except shares and per share amounts)
Year Ended December 31,
(Loss)/Earnings (1)
2015
2014
2013
2012
2011
Net sales
$
3,652
$
1,671
$
1,038
$
996
$
983
Cost of sales
2,008
893
535
505
496
Gross profit
1,644
778
503
491
487
Acquisition and integration costs
144
127
5
3
—
Exit and restructuring costs
39
6
6
1
2
Other operating expenses
1,408
556
332
323
303
Total operating expenses
1,591
689
343
327
305
Operating income
53
89
160
164
182
(Loss) income from continuing operations before income taxes
(164
)
(2
)
17
(2
)
164
164
180
(Loss) income from continuing operations, net of tax
(137
)
32
134
122
131
Income (loss) from discontinued operations, net of tax (3)
—
—
—
1
44
Net (loss) income
$
(137
)
$
32
$
134
$
123
$
175
Basic earnings per share:
(Loss) income from continuing operations
$
(2.69
)
$
0.64
$
2.65
$
2.36
$
2.42
Income (loss) from discontinued operations (3)
—
—
—
0.02
0.82
Net (loss) income
$
(2.69
)
$
0.64
$
2.65
$
2.38
$
3.24
Diluted earnings per share:
(Loss) income from continuing operations
$
(2.69
)
$
0.63
$
2.63
$
2.35
$
2.40
Income (loss) from discontinued operations (3)
—
—
—
0.02
0.82
Net (loss) income
$
(2.69
)
$
0.63
$
2.63
$
2.37
$
3.22
Weighted average shares outstanding
Basic
50,996,297
50,789,173
50,692,942
51,566,468
53,853,579
Diluted
50,996,297
51,379,698
51,063,189
51,843,051
54,190,871
December 31,
Balance Sheet (1)
2015
2014
2013
2012
2011
Cash and cash equivalents, investments and marketable securities
$
192
$
418
$
416
$
394
$
327
Working capital (4)
456
719
635
616
476
Total assets
5,024
5,539
1,120
968
899
Long-term obligations (5)
3,234
3,346
15
14
12
Stockholders’ equity
913
1,040
959
857
777
(1)
Includes the Enterprise business from its date of acquisition October 27, 2014.
(2)
2015 includes interest expense of $197 million and forward swaps gain of $4 million. 2014 includes interest expense of $57 million and forward swaps loss of $5 million.
(3)
In 2011, the Company sold two businesses, Navis, LLC and Proveo AG and reported the results as discontinued operations.
(4)
Calculated as current assets minus current liabilities.
(5)
Long-term obligations includes long-term debt, deferred revenue, and other long-term liabilities.