Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
45K characters. Original on sec.gov · Markdown
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
We are a global leader in the Automatic Identification and Data Capture (“AIDC”) industry. The AIDC market consists of mobile computing, data capture, radio frequency identification devices (“RFID”), barcode printing, and other workflow automation products and services. The Company’s solutions are proven to help our customers and end-users digitize and automate their workflows to achieve their critical business objectives, including improved productivity and operational efficiency, optimized regulatory compliance, and better customer experiences.
We design, manufacture, and sell a broad range of AIDC products, including: mobile computers, barcode scanners and imagers, RFID readers, specialty printers for barcode labeling and personal identification, real-time location systems (“RTLS”), related accessories and supplies, such as labels and other consumables, and related software applications. We also provide machine vision and robotics automation solutions; a full range of services, including maintenance, technical support, repair, managed and professional services; as well as cloud-based software subscriptions. End-users of our products, solutions and services include those in the retail and e-commerce, manufacturing, transportation and logistics, healthcare, public sector, and other industries within North America; Europe, Middle East, and Africa (“EMEA”); Asia Pacific; and Latin America.
We continue to advance our Enterprise Asset Intelligence (“EAI”) vision: every asset and front-line worker visible, connected, and fully optimized. Through continual innovation, we have expanded beyond the traditional AIDC market to transform activities such as factory production, packages moving through a supply chain, retail shopping, and the hospital patient journey. Data from enterprise assets, including status, condition, location, utilization, and preferences, is analyzed in the cloud to provide prioritized actionable insights. As a result, our solutions enable enterprises to “sense, analyze, and act” more effectively to optimize their activities.
The Company’s operations consist of two reportable segments that provide complementary offerings to our customers: Asset Intelligence & Tracking (“AIT”) and Enterprise Visibility & Mobility (“EVM”).
*•*The AIT segment is an industry leader in barcode printing and asset tracking technologies. Its major product lines include barcode and card printers, RFID and RTLS offerings, and supplies, including temperature-monitoring labels, and services.
*•*The EVM segment is an industry leader in automatic information and data capture solutions. Its major product lines include mobile computing, data capture, fixed industrial scanning and machine vision, services, and workflow optimization solutions. Our workflow optimization solutions include cloud-based software subscriptions, retail solutions, and robotic automation solutions.
We are a market leader in our core businesses, which are generally considered to be comprised of our mobile computing and data capture products, printing products and supplies, as well as support and repair services. We continue to focus on growth opportunities within adjacent and expansion markets by scaling and integrating our recent business acquisitions.
Third Quarter 2024 Financial Summary and Other Recent Developments
-
Net sales were $1,255 million in the current quarter compared to $956 million in the prior year.
-
Operating income was $191 million in the current quarter compared to an operating loss of $12 million in the prior year.
-
Net income was $137 million, or $2.64 per diluted share in the current quarter, compared to a net loss of $15 million, or $(0.28) per diluted share in the prior year.
-
Net cash provided by operating activities was $707 million for the nine months ended September 28, 2024 as compared to net cash used in operating activities of $145 million for the nine months ended September 30, 2023.
In the current quarter, we saw the continuation of a modest recovery in demand trends that began to broaden across both of our segments. Our third quarter revenues and profitability improved from the first half of the year, and particularly as compared to the prior year which was negatively impacted by broad-based demand declines and distributor inventory reductions. We expect these trends to continue into the fourth quarter.
The Company completed its actions under the 2022 Productivity Plan in the third quarter. Total charges associated with the 2022 Productivity Plan and the U.S. voluntary retirement plan (“VRP”), which was completed in 2023, were $127 million, including $4 million recorded in the current quarter. The costs of these actions are classified within Exit and restructuring on the Consolidated Statements of Operations. Together, these programs have impacted over 9% of our global employee base and are expected to result in annualized net cost savings of approximately $120 million, primarily within Operating expenses. The Company has realized $110 million in net savings to date, with $50 million in 2023 and an incremental $60 million in the first nine months of 2024.
Results of Operations
Consolidated Results of Operations
(amounts in millions, except percentages)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | $ Change | % Change | September 28, 2024 | September 30, 2023 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||||||||||||||||||||||||||
| Tangible products | $ | 1,019 | $ | 729 | $ | 290 | 39.8 | % | $ | 2,931 | $ | 2,885 | $ | 46 | 1.6 | % | |||||||||||||||||||||||||||||||
| Services and software | 236 | 227 | 9 | 4.0 | % | 716 | 690 | 26 | 3.8 | % | |||||||||||||||||||||||||||||||||||||
| Total Net sales | 1,255 | 956 | 299 | 31.3 | % | 3,647 | 3,575 | 72 | 2.0 | % | |||||||||||||||||||||||||||||||||||||
| Gross profit | 613 | 427 | 186 | 43.6 | % | 1,765 | 1,675 | 90 | 5.4 | % | |||||||||||||||||||||||||||||||||||||
| Gross margin | 48.8 | % | 44.7 | % | 410 bps | 48.4 | % | 46.9 | % | 150 bps | |||||||||||||||||||||||||||||||||||||
| Operating expenses | 422 | 439 | (17) | (3.9) | % | 1,248 | 1,268 | (20) | (1.6) | % | |||||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 191 | $ | (12) | $ | 203 | 1,691.7 | % | $ | 517 | $ | 407 | $ | 110 | 27.0 | % |
Net sales to customers by geographic region were as follows (amounts in millions, except percentages):
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | $ Change | % Change | September 28, 2024 | September 30, 2023 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| North America | $ | 628 | $ | 517 | $ | 111 | 21.5 | % | $ | 1,839 | $ | 1,884 | $ | (45) | (2.4) | % | |||||||||||||||||||||||||||||||
| EMEA | 405 | 269 | 136 | 50.6 | % | 1,204 | 1,086 | 118 | 10.9 | % | |||||||||||||||||||||||||||||||||||||
| Asia-Pacific | 132 | 106 | 26 | 24.5 | % | 362 | 382 | (20) | (5.2) | % | |||||||||||||||||||||||||||||||||||||
| Latin America | 90 | 64 | 26 | 40.6 | % | 242 | 223 | 19 | 8.5 | % | |||||||||||||||||||||||||||||||||||||
| Total Net sales | $ | 1,255 | $ | 956 | $ | 299 | 31.3 | % | $ | 3,647 | $ | 3,575 | $ | 72 | 2.0 | % |
Operating expenses are summarized below (amounts in millions, except percentages):
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | As a % of Net sales | September 28, 2024 | September 30, 2023 | As a % of Net sales | ||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Selling and marketing | $ | 151 | $ | 138 | 12.0 | % | 14.4 | % | $ | 449 | $ | 445 | 12.3 | % | 12.4 | % | |||||||||||||||||||||||||||||||
| Research and development | 141 | 127 | 11.2 | % | 13.3 | % | 425 | 403 | 11.7 | % | 11.3 | % | |||||||||||||||||||||||||||||||||||
| General and administrative | 96 | 88 | 7.6 | % | 9.2 | % | 274 | 256 | 7.5 | % | 7.2 | % | |||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | 29 | 26 | NM | NM | 80 | 78 | NM | NM | |||||||||||||||||||||||||||||||||||||||
| Acquisition and integration costs | 1 | 2 | NM | NM | 3 | 4 | NM | NM | |||||||||||||||||||||||||||||||||||||||
| Exit and restructuring costs | 4 | 58 | NM | NM | 17 | 82 | NM | NM | |||||||||||||||||||||||||||||||||||||||
| Total Operating expenses | $ | 422 | $ | 439 | 33.6 | % | 45.9 | % | $ | 1,248 | $ | 1,268 | 34.2 | % | 35.5 | % |
Consolidated Organic Net sales growth:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 28, 2024 | September 28, 2024 | ||||||||||
| Reported GAAP Consolidated Net sales growth | 31.3 | % | 2.0 | % | |||||||
| Adjustments: | |||||||||||
| Impact of foreign currency translations (1) | (0.7) | % | (0.5) | % | |||||||
| Consolidated Organic Net sales growth (2) | 30.6 | % | 1.5 | % |
(1)Operating results reported in U.S. Dollars are affected by foreign currency exchange rate fluctuations. Foreign currency translation impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. Dollar. This impact is calculated by translating the current period results at the currency exchange rates used in the comparable prior year period, inclusive of the Company’s foreign currency hedging program.
(2)Consolidated Organic Net sales growth is a non-GAAP financial measure. See the Non-GAAP Measures section at the end of this item.
Third quarter 2024 compared to third quarter 2023
Total Net sales increased by $299 million or 31.3% compared to the prior year reflecting growth in both of our segments. The prior year period was negatively impacted by declines in broad-based demand and actions taken by distributors to reduce their on-hand inventory levels. Excluding the effects of currency changes, Consolidated Organic Net sales increased by 30.6%.
Gross margin increased to 48.8% for the current year compared to 44.7% for the prior year. As compared to the prior year, Gross margin was higher in both of our segments which benefited from volume leverage in the current year.
Operating expenses for the quarters ended September 28, 2024 and September 30, 2023 were $422 million and $439 million, or 33.6% and 45.9% of Net sales, respectively. Current year Operating expenses were lower than the prior year primarily due to lower Exit and restructuring costs and incremental savings largely attributed to our Exit and restructuring actions, partially offset by higher incentive compensation. The decrease as a percentage of Net sales compared to the prior year reflects the impact of expense leveraging.
Operating income was $191 million for the current year compared to an operating loss of $12 million in the prior year. The increase was due to higher Gross profit and lower Operating expenses.
Net income increased compared to the prior year primarily due to higher Operating income, as described above, partially offset by higher Other expense, net. The increase in Other expense, net was primarily due to interest rate swap gains in the prior year and unfavorable changes in Foreign exchange (loss) gain as compared to the prior year.
The Company’s effective tax rates for the three months ended September 28, 2024 and September 30, 2023 were 8.1% expense and 37.5% benefit, respectively. The change in the effective tax rates year over year was primarily due to increased foreign income taxed favorably in the U.S. for the current year, while the prior year included a discrete tax benefit related to the VRP.
Diluted earnings per share increased to $2.64 as compared to $(0.28) in the prior year due to higher Net income.
Year to date 2024 compared to Year to date 2023
Total Net sales increased $72 million or 2.0% compared to the prior year reflecting growth in our EVM segment that was largely offset by a decline in our AIT segment as the recovery in demand trends benefited EVM earlier in the current year than AIT. Excluding the effects of currency changes, Consolidated Organic Net sales increased by 1.5%.
Gross margin increased to 48.4% for the current year compared to 46.9% for the prior year. As compared to the prior year, Gross margin was higher in our EVM segment and lower in our AIT segment.
Operating expenses for the nine months ended September 28, 2024 and September 30, 2023 were $1,248 million and $1,268 million, or 34.2% and 35.5% of Net sales, respectively. Current year Operating expenses were lower than the prior year primarily due to lower Exit and restructuring costs and incremental savings largely attributed to our Exit and restructuring actions, partially offset by higher incentive compensation.
Operating income was $517 million for the current year compared to $407 million in the prior year. The increase was due to higher Gross profit and lower Operating expenses.
Net income increased compared to the prior year primarily due to higher Operating income, as described above, partially offset by higher Other expense, net. The increase in Other expense, net was primarily due to unfavorable changes in Foreign exchange (loss) gain as compared to the prior year and a long-term investment loss in the current year.
The Company’s effective tax rates for the nine months ended September 28, 2024 and September 30, 2023 were 14.5% and 16.0%, respectively.
Diluted earnings per share increased to $7.04 as compared to $5.40 in the prior year due to higher Net income.
Results of Operations by Segment
The following commentary should be read in conjunction with the financial results of each reportable business segment as detailed in Note 16, Segment Information & Geographic Data in the Notes to Consolidated Financial Statements. To the extent applicable, segment operating income excludes business acquisition purchase accounting adjustments, amortization of intangible assets, acquisition and integration costs, impairment of goodwill and other intangibles, exit and restructuring costs, as well as certain other non-recurring costs.
Asset Intelligence & Tracking Segment (“AIT”)
(amounts in millions, except percentages)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | $ Change | % Change | September 28, 2024 | September 30, 2023 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||||||||||||||||||||||||||
| Tangible products | $ | 382 | $ | 295 | $ | 87 | 29.5 | % | $ | 1,115 | $ | 1,222 | $ | (107) | (8.8) | % | |||||||||||||||||||||||||||||||
| Services and software | 28 | 29 | (1) | (3.4) | % | 84 | 83 | 1 | 1.2 | % | |||||||||||||||||||||||||||||||||||||
| Total Net sales | 410 | 324 | 86 | 26.5 | % | 1,199 | 1,305 | (106) | (8.1) | % | |||||||||||||||||||||||||||||||||||||
| Gross profit | 199 | 145 | 54 | 37.2 | % | 570 | 628 | (58) | (9.2) | % | |||||||||||||||||||||||||||||||||||||
| Gross margin | 48.5 | % | 44.8 | % | 370 bps | 47.5 | % | 48.1 | % | (60) bps | |||||||||||||||||||||||||||||||||||||
| Operating expenses | 116 | 101 | 15 | 14.9 | % | 338 | 341 | (3) | (0.9) | % | |||||||||||||||||||||||||||||||||||||
| Operating income | $ | 83 | $ | 44 | $ | 39 | 88.6 | % | $ | 232 | $ | 287 | $ | (55) | (19.2) | % |
AIT Organic Net sales growth (decline):
| Three Months Ended | Nine Months Ended | ||||||||||
| September 28, 2024 | September 28, 2024 | ||||||||||
| AIT Reported GAAP Net sales growth (decline) | 26.5 | % | (8.1) | % | |||||||
| Adjustments: | |||||||||||
| Impact of foreign currency translations (1) | (0.7) | % | (0.6) | % | |||||||
| AIT Organic Net sales growth (decline) (2) | 25.8 | % | (8.7) | % |
(1)Operating results reported in U.S. Dollars are affected by foreign currency exchange rate fluctuations. Foreign currency translation impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. Dollar. This impact is calculated by translating the current period results at the currency exchange rates used in the comparable prior year period, inclusive of the Company’s foreign currency hedging program.
(2)AIT Organic Net sales growth (decline) is a non-GAAP financial measure. See the Non-GAAP Measures section at the end of this item.
Third quarter 2024 compared to third quarter 2023
Total Net sales for AIT increased $86 million or 26.5% compared to the prior year primarily due to higher sales of printing products (contributing the majority of the total increase) and RFID products. Excluding the impact of foreign currency changes, AIT Organic Net sales increased by 25.8%.
Gross margin increased to 48.5% in the current year compared to 44.8% for the prior year primarily due to favorable business mix and volume leverage, partially offset by higher freight rates.
Operating income increased 88.6% in the current year compared to the prior year due to higher Gross profit, partially offset by higher Operating expenses.
Year to date 2024 compared to Year to date 2023
Total Net sales for AIT decreased $106 million or 8.1% compared to the prior year primarily due to lower sales of printing products. Excluding the impact of foreign currency changes, AIT Organic Net sales decreased by 8.7%.
Gross margin decreased to 47.5% in the current year compared to 48.1% for the prior year primarily due to volume deleveraging, higher inventory-related charges, and unfavorable business mix.
Operating income decreased 19.2% in the current year compared to the prior year primarily due to lower Gross profit.
Enterprise Visibility & Mobility Segment (“EVM”)
(amounts in millions, except percentages)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | $ Change | % Change | September 28, 2024 | September 30, 2023 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||||||||||||||||||||||||||
| Tangible products | $ | 637 | $ | 434 | $ | 203 | 46.8 | % | $ | 1,816 | $ | 1,663 | $ | 153 | 9.2 | % | |||||||||||||||||||||||||||||||
| Services and software | 208 | 198 | 10 | 5.1 | % | 632 | 607 | 25 | 4.1 | % | |||||||||||||||||||||||||||||||||||||
| Total Net sales | 845 | 632 | 213 | 33.7 | % | 2,448 | 2,270 | 178 | 7.8 | % | |||||||||||||||||||||||||||||||||||||
| Gross profit | 414 | 282 | 132 | 46.8 | % | 1,195 | 1,047 | 148 | 14.1 | % | |||||||||||||||||||||||||||||||||||||
| Gross margin | 49.0 | % | 44.6 | % | 440 bps | 48.8 | % | 46.1 | % | 270 bps | |||||||||||||||||||||||||||||||||||||
| Operating expenses | 272 | 252 | 20 | 7.9 | % | 810 | 762 | 48 | 6.3 | % | |||||||||||||||||||||||||||||||||||||
| Operating income | $ | 142 | $ | 30 | $ | 112 | 373.3 | % | $ | 385 | $ | 285 | $ | 100 | 35.1 | % |
EVM Organic Net sales growth:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 28, 2024 | September 28, 2024 | ||||||||||
| EVM Reported GAAP Net sales growth | 33.7 | % | 7.8 | % | |||||||
| Adjustments: | |||||||||||
| Impact of foreign currency translations (1) | (0.7) | % | (0.4) | % | |||||||
| EVM Organic Net sales growth (2) | 33.0 | % | 7.4 | % |
(1)Operating results reported in U.S. Dollars are affected by foreign currency exchange rate fluctuations. Foreign currency translation impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. Dollar. This impact is calculated by translating the current period results at the currency exchange rates used in the comparable prior year period, inclusive of the Company’s foreign currency hedging program.
(2)EVM Organic Net sales growth is a non-GAAP financial measure. See the Non-GAAP Measures section at the end of this item.
Third quarter 2024 compared to third quarter 2023
Total Net sales for EVM increased $213 million or 33.7% compared to the prior year primarily due to higher sales of mobile computing (contributing the majority of the total increase) and data capture products. Excluding the impacts of foreign currency changes, EVM Organic Net sales increased by 33.0%.
Gross margin increased to 49.0% in the current year compared to 44.6% for the prior year primarily due to volume leverage, lower inventory-related charges, and favorable business mix.
Operating income for the current year increased by 373.3% compared to the prior year due to higher Gross profit, partially offset by higher Operating expenses.
Year to date 2024 compared to Year to date 2023
Total Net sales for EVM increased $178 million or 7.8% compared to the prior year primarily due to higher sales of mobile computing products, and services and software, partially offset by lower sales of data capture products. Excluding the impacts of foreign currency changes, EVM Organic Net sales increased by 7.4%.
Gross margin increased to 48.8% in the current year compared to 46.1% for the prior year primarily due to primarily due to favorable business mix and higher service and software margins, volume leverage, lower inventory-related charges, and lower freight rates.
Operating income for the current year increased by 35.1% compared to the prior year due to higher Gross profit, partially offset by higher Operating expenses.
Liquidity and Capital Resources
The primary factors that influence our liquidity include the amount and timing of cash collections from our customers, cash payments to our suppliers, capital expenditures, acquisitions, and share repurchases. Management believes that our existing capital resources, inclusive of available borrowing capacity on debt and other financing facilities and funds generated from operations, are sufficient to meet anticipated capital requirements and service our indebtedness. The following table summarizes our cash flow activities for the periods indicated (in millions):
| Nine Months Ended | |||||||||||||||||
| Cash flow provided by (used in): | September 28, 2024 | September 30, 2023 | $ Change | ||||||||||||||
| Operating activities | $ | 707 | $ | (145) | $ | 852 | |||||||||||
| Investing activities | (42) | (49) | 7 | ||||||||||||||
| Financing activities | (127) | 140 | (267) | ||||||||||||||
| Effect of exchange rates on cash balances | — | (2) | 2 | ||||||||||||||
| Net change in cash and cash equivalents, including restricted cash | $ | 538 | $ | (56) | $ | 594 |
The change in our cash and cash equivalents balance during the nine months ended September 28, 2024 compared to the prior year is primarily due to the following:
-
$852 million change in operating activities primarily due to lower cash payments for inventory purchases and the reduction of overall inventory levels, lower income tax, legal settlement, and employee incentive compensation payments, higher cash receipts on interest rate swaps attributed to the termination of those agreements, as well as overall improved operating profits.
-
$267 million change in financing activities primarily due to current year net debt repayments as a portion of the recently issued Senior Notes was utilized to reduce total debt, compared to net borrowings in the prior year.
Company Debt
The following table shows the carrying value of the Company’s debt (in millions):
| September 28, 2024 | December 31, 2023 | ||||||||||
| Term Loan A | $ | 1,575 | $ | 1,684 | |||||||
| Senior Notes | 500 | — | |||||||||
| Revolving Credit Facility | — | 413 | |||||||||
| Receivables Financing Facilities | 108 | 129 | |||||||||
| Total debt | $ | 2,183 | $ | 2,226 | |||||||
| Less: Debt issuance costs | (11) | (2) | |||||||||
| Less: Unamortized discounts | (3) | (4) | |||||||||
| Less: Current portion of debt | (89) | (173) | |||||||||
| Total long-term debt | $ | 2,080 | $ | 2,047 |
Term Loan A
The principal on Term Loan A is due in quarterly installments, with the next quarterly installment due in the second quarter of 2026 and the majority due upon maturity in 2027. The Company may make prepayments in whole or in part, without premium or penalty, and would be required to prepay certain outstanding amounts in the event of certain circumstances or transactions. As of September 28, 2024, the Term Loan A interest rate was 6.60%. Interest payments are made monthly and are subject to variable rates plus an applicable margin.
Senior Notes
In the second quarter, the Company completed a private offering of $500 million senior unsecured notes (the “Senior Notes”) with a 6.5% fixed interest rate. The net proceeds of the issuance, after deducting debt issuance costs which were deferred, were approximately $492 million. The Senior Notes mature on June 1, 2032, and interest is payable semi-annually in arrears in June and December of each year, commencing on December 1, 2024. The Company has the option or could be required to prepay certain outstanding amounts in the event of certain circumstances or transactions.
The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of Zebra’s existing and future subsidiaries. The Senior Notes contain covenants that, among other things, limit the ability of Zebra to: (i) grant or incur liens; (ii) have its subsidiaries guarantee debt without becoming guarantors; and (iii) merge or consolidate with another company or sell all or substantially all of its assets.
Revolving Credit Facility
The Company has a Revolving Credit Facility that is available for working capital and other general business purposes, including letters of credit. As of September 28, 2024, the Company had letters of credit totaling $10 million, which reduced funds available for borrowings under the Revolving Credit Facility from $1,500 million to $1,490 million. As of September 28, 2024, the Revolving Credit Facility had an average interest rate of 6.19%. Upon borrowing, interest payments are made monthly and are subject to variable rates plus an applicable margin. The Revolving Credit Facility matures on May 25, 2027.
Receivables Financing Facility
As of September 28, 2024, the Company has a Receivables Financing Facility with a borrowing limit of up to $180 million. As collateral, the Company pledges perfected first-priority security interests in its U.S. domestically originated accounts receivable. The Company has accounted for transactions under this facility as secured borrowings. During the first quarter of 2024, the Company amended this facility to extend the maturity to March 19, 2027 but otherwise did not substantially change the terms of the facility.
As of September 28, 2024, the Company’s Consolidated Balance Sheets included $618 million of gross receivables that were pledged under the facility. As of September 28, 2024, $108 million had been borrowed, of which $89 million was classified as current. Borrowings under the facility bear interest at a variable rate plus an applicable margin. As of September 28, 2024, the facility had an average interest rate of 5.89%. Interest is paid monthly on these borrowings.
See Note 9, Long-Term Debt in the Notes to Consolidated Financial Statements for further details related to the Company’s debt instruments.
Receivables Factoring
The Company transfers certain receivables to banks without recourse as part of its credit and cash management activities. Such transfers are accounted for as sales and the related receivables are removed from the Company’s balance sheet. The Company does not maintain any beneficial interest in the receivables sold. The Company services the receivables on behalf of the banks, but otherwise maintains no significant continuing involvement with respect to the receivables. Sale proceeds that are representative of the fair value of factored receivables, less a factoring fee, are reflected in Cash flows from operating activities on the Consolidated Statements of Cash Flows, while sale proceeds in excess of the fair value of factored receivables are reflected in Cash flows from financing activities on the Consolidated Statements of Cash Flows.
As of September 28, 2024 and December 31, 2023, there were a total of $7 million and $56 million, respectively, of uncollected receivables that had been sold and removed from the Company’s Consolidated Balance Sheets.
As servicer of sold receivables, the Company had $77 million and $112 million of obligations that were not yet remitted to banks as of September 28, 2024 and December 31, 2023, respectively. These obligations are included within Accrued liabilities on the Consolidated Balance Sheets, with changes in such obligations reflected within Cash flows from financing activities on the Consolidated Statements of Cash Flows.
See Note 15, Accounts Receivable Factoring in the Notes to Consolidated Financial Statements for further details.
Share Repurchases
On May 17, 2022, the Company announced that its Board of Directors authorized a share repurchase program for up to an incremental $1 billion of its outstanding shares of common stock. This authorization augments the previous $1 billion share repurchase authorization which was announced on July 30, 2019. The May 2022 share repurchase program does not have a stated expiration date. In the fourth quarter of 2022, the Company completed its original authorization of $1 billion in share repurchases. The level of the Company’s repurchases depends on a number of factors, including its financial condition, capital requirements, cash flows, results of operations, future business prospects and other factors its management may deem relevant. The timing, volume, and nature of repurchases are subject to market conditions, applicable securities laws and other factors and may be amended, suspended or discontinued at any time. Repurchases may be affected from time to time through open market purchases, including pursuant to a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934. During the first nine months of 2024, the Company repurchased 50,304 shares of common stock for approximately $16 million. As of September 28, 2024, the Company has cumulatively repurchased 459,318 shares of common stock for approximately $123 million, resulting in a remaining amount of share repurchases authorized under the May 2022 program of $877 million.
Significant Customers
End-users of our products, solutions and services are diversified across a wide variety of industries. We have three customers, who are distributors of the Company’s products and solutions, that individually accounted for more than 10% of our Net sales for the periods presented. In the aggregate, the approximate percentage of our segment and Company total Net sales was as follows:
| Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 28, 2024 | September 30, 2023 | ||||||||||||||||||||||||||||||||||
| AIT | EVM | Total | AIT | EVM | Total | ||||||||||||||||||||||||||||||
| Significant customers as a % of Net sales | 18 | % | 38 | % | 56 | % | 18 | % | 27 | % | 45 | % |
These customers accounted for 56% of accounts receivable as of September 28, 2024. No other customer accounted for more than 10% of total Net sales during the period ended September 28, 2024.
Safe Harbor
Forward-looking statements contained in this filing are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and are highly dependent upon a variety of important factors, which could cause actual results to differ materially from those expressed or implied in such forward-looking statements. When used in this document and documents referenced, the words “anticipate,” “believe,” “intend,” “estimate,” “will,” and “expect” and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements but are not the exclusive means of identifying these statements. The forward-looking statements include, but are not limited to, the Company’s financial outlook for full year of 2024. These forward-looking statements are based on current expectations, forecasts and assumptions, and are subject to the risks and uncertainties inherent in the Company’s industry, market conditions, general domestic and international economic conditions, and other factors. These factors include:
-
Market acceptance of the Company’s products, services and solution offerings and competitors’ offerings and the potential effects of emerging technologies and changes in customer requirements,
-
The effect of global market conditions, including the North America; EMEA; Latin America; and Asia-Pacific regions in which we do business,
-
The impact of changes in foreign exchange rates, customs duties and trade policies due to the large percentage of our sales and operations being outside the U.S.,
-
Our ability to control manufacturing and operating costs,
-
Risks related to the manufacturing of the Company’s products and conducting business operations in non-U.S. countries, including the risk of depending on key suppliers who are also in non-U.S. countries,
-
The Company’s ability to purchase sufficient materials, parts, and components, our ability to provide services, software, and products to meet customer demand, particularly in light of global economic conditions,
-
The availability of credit and the volatility of capital markets, which may affect our suppliers, customers, and ourselves,
-
Success of integrating acquisitions,
-
Our ability to attract, retain, develop, and motivate key personnel,
-
Interest rate and financial market conditions,
-
Access to cash and cash equivalents held outside the U.S.,
-
The effect of natural disasters, man-made disasters, public health issues (including pandemics), and cybersecurity incidents on our business,
-
The impact of changes in foreign and domestic governmental policies, laws, or regulations,
-
The outcome of litigation in which the Company may be involved, particularly litigation or claims related to infringement of third-party intellectual property rights, and
-
The outcome of any future tax matters or tax law changes.
We encourage readers of this report to review Part II, Item 1A, “Risk Factors” in this report for further discussion of issues that could affect the Company’s future results. We undertake no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances, or any other reason after the date of this report.
New Accounting Pronouncements
We do not expect any recently issued accounting pronouncements to have a material impact on our consolidated financial statements.
Non-GAAP Measures
The Company has provided reconciliations of the supplemental non-GAAP financial measures, as defined under the rules of the Securities and Exchange Commission, presented herein to the most directly comparable financial measures calculated and presented in accordance with GAAP.
These supplemental non-GAAP financial measures – Consolidated Organic Net sales growth, AIT Organic Net sales growth (decline), and EVM Organic Net sales growth – are presented because our management evaluates our financial results both including and excluding the effects of business acquisitions and foreign currency translation, as applicable. Management believes that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of our business from period to period and trends in our historical operating results. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with the GAAP financial measures presented.
Previous: Item 1. Consolidated Financial Statements · Next: Item 3. Quantitative and Qualitative Disclosures About Market Risk