Item 6. Selected Financial Data
7K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data
The following selected financial and operating data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements and the accompanying notes included in Items 7 and 8, respectively of this Form 10-K. The information set forth below is not necessarily indicative of our future results for any period. We completed the acquisition of Bats during 2017 and included the financial results of Bats in our consolidated financial results from March 1, 2017.
| Year Ended December 31, | |||||||||||||||
| 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
| (in millions, except per share data) | |||||||||||||||
| Consolidated Statements of Operations Data: | |||||||||||||||
| Revenues: | |||||||||||||||
| Transaction fees | $ | 1,986.9 | $ | 1,564.9 | $ | 509.3 | $ | 485.3 | $ | 466.9 | |||||
| Access fees | 127.9 | 106.8 | 52.4 | 53.3 | 59.3 | ||||||||||
| Exchange services and other fees | 83.1 | 74.8 | 46.3 | 42.2 | 38.0 | ||||||||||
| Market data fees | 204.0 | 164.5 | 33.2 | 30.0 | 30.5 | ||||||||||
| Regulatory fees | 333.9 | 291.5 | 48.3 | 33.5 | 37.1 | ||||||||||
| Other revenue | 33.0 | 26.6 | 13.6 | 19.5 | 14.6 | ||||||||||
| Total revenues | 2,768.8 | 2,229.1 | 703.1 | 663.8 | 646.4 | ||||||||||
| Cost of revenues: | |||||||||||||||
| Liquidity payments | 1,113.0 | 849.7 | 35.8 | 29.2 | 29.1 | ||||||||||
| Routing and clearing | 39.1 | 37.6 | 11.1 | 2.3 | 4.1 | ||||||||||
| Section 31 fees (1) | 302.4 | 260.0 | 11.8 | — | — | ||||||||||
| Royalty fees | 97.4 | 86.2 | 78.0 | 70.6 | 66.1 | ||||||||||
| Total cost of revenues | 1,551.9 | 1,233.5 | 136.7 | 102.1 | 99.3 | ||||||||||
| Revenues less cost of revenues | 1,216.9 | 995.6 | 566.4 | 561.7 | 547.1 | ||||||||||
| Operating expenses: | |||||||||||||||
| Compensation and benefits | 228.8 | 201.4 | 113.2 | 105.9 | 121.7 | ||||||||||
| Depreciation and amortization | 204.0 | 192.2 | 44.4 | 46.3 | 40.0 | ||||||||||
| Technology support services | 47.9 | 42.1 | 22.5 | 20.7 | 19.2 | ||||||||||
| Professional fees and outside services | 68.3 | 66.0 | 53.1 | 50.1 | 32.0 | ||||||||||
| Travel and promotional expenses | 13.0 | 17.2 | 11.0 | 9.0 | 9.0 | ||||||||||
| Facilities costs | 11.5 | 10.3 | 5.7 | 5.0 | 5.7 | ||||||||||
| Acquisition-related costs | 30.0 | 84.4 | 13.6 | — | — | ||||||||||
| Other expenses | 14.0 | 10.1 | 4.7 | 4.8 | 5.7 | ||||||||||
| Total operating expenses | 617.5 | 623.7 | 268.2 | 241.8 | 233.3 | ||||||||||
| Operating income | 599.4 | 371.9 | 298.2 | 319.9 | 313.8 | ||||||||||
| Interest (expense) income, net | (38.2) | (41.3) | (5.7) | — | — | ||||||||||
| Other income (expense) | 10.0 | 3.8 | 14.1 | 4.1 | (4.1) | ||||||||||
| Income before income tax provision | 571.2 | 334.4 | 306.6 | 324.0 | 309.7 | ||||||||||
| Income tax provision | 146.0 | (66.2) | 120.9 | 119.0 | 120.0 | ||||||||||
| Net income | $ | 425.2 | $ | 400.6 | $ | 185.7 | $ | 205.0 | $ | 189.7 | |||||
| Net loss attributable to noncontrolling interests | 1.3 | 1.1 | 1.1 | — | — | ||||||||||
| Net income excluding noncontrolling interests | 426.5 | 401.7 | 186.8 | 205.0 | 189.7 | ||||||||||
| Change in redemption value of noncontrolling interests | (1.3) | (1.1) | (1.1) | — | — | ||||||||||
| Net income allocated to participating securities | (3.1) | (3.9) | (0.8) | (0.9) | (1.3) | ||||||||||
| Net income allocated to common stockholders | $ | 422.1 | $ | 396.7 | $ | 184.9 | $ | 204.1 | $ | 188.4 | |||||
| Basic earnings per share | $ | 3.78 | $ | 3.70 | $ | 2.27 | $ | 2.46 | $ | 2.21 | |||||
| Diluted earnings per share | $ | 3.76 | $ | 3.69 | $ | 2.27 | $ | 2.46 | $ | 2.21 | |||||
| Basic weighted average shares outstanding | 111.8 | 107.2 | 81.4 | 83.1 | 85.4 | ||||||||||
| Diluted weighted average shares outstanding | 112.2 | 107.5 | 81.4 | 83.1 | 85.4 | ||||||||||
| Distributions per share | $ | 1.16 | $ | 1.04 | $ | 0.96 | $ | 0.88 | $ | 0.78 |
| (1) | As national securities exchanges, Cboe Options, C2, BZX, BYX, EDGX, and EDGA are assessed fees pursuant to Section 31 of the Exchange Act. Section 31 fees are assessed on the notional value traded and are designed to recover the costs to the government of supervision and regulation of securities markets and securities professionals. Section 31 fees are paid directly to the SEC, and our national securities exchanges then pass these costs along to our members as regulatory transaction fees, recognizing these amounts as incurred in cost of revenues and revenues, respectively. |
|---|
| As of December 31, | |||||||||||||||
| 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
| (in millions) | |||||||||||||||
| Balance Sheet Data: | |||||||||||||||
| Assets: | |||||||||||||||
| Cash and cash equivalents | $ | 275.1 | $ | 143.5 | $ | 97.3 | $ | 102.3 | $ | 147.9 | |||||
| Financial investments | 35.7 | 47.3 | — | — | — | ||||||||||
| Goodwill and intangible assets, net | 4,411.6 | 4,610.0 | 35.2 | 10.1 | — | ||||||||||
| Total assets | $ | 5,321.0 | $ | 5,265.7 | $ | 476.7 | $ | 384.8 | $ | 383.9 | |||||
| Liabilities and stockholders' equity: | |||||||||||||||
| Short-term and long-term debt | $ | 1,215.4 | $ | 1,237.9 | $ | — | $ | — | $ | — | |||||
| Total liabilities | 2,070.6 | 2,145.7 | 146.2 | 125.2 | 133.8 | ||||||||||
| Total redeemable noncontrolling interest | 9.4 | 9.4 | 12.6 | — | — | ||||||||||
| Total stockholders' equity | 3,241.0 | 3,110.6 | 317.9 | 259.6 | 250.1 | ||||||||||
| Total liabilities, redeemable noncontrolling interest, and stockholders' equity | $ | 5,321.0 | $ | 5,265.7 | $ | 476.7 | $ | 384.8 | $ | 383.9 |
Previous: Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations