A Dark Vector Cognition product

Item 1. FINANCIAL STATEMENTS

190K characters. Original on sec.gov · Markdown

Item 1. FINANCIAL STATEMENTS

Page
Consolidated Balance Sheets (unaudited)33
Consolidated Statements of Operations (unaudited)34
Consolidated Statements of Comprehensive Income (unaudited)35
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)36
Consolidated Statements of Cash Flows (unaudited)37
Notes to Consolidated Financial Statements (unaudited)38
Note 1 - Basis of Presentation38
Note 2 - Securities40
Note 3 - Loans and Leases43
Note 4 - Allowance for Credit Losses, Nonaccrual Loans and Leases, and Concentrations of Credit Risk43
Note 5 - Mortgage Banking and Other52
Note 6 - Variable Interest Entities54
Note 7 - Borrowed Funds55
Note 8 - Derivatives57
Note 9 - Accumulated Other Comprehensive Income (Loss)60
Note 10 - Stockholders’ Equity60
Note 11 - Commitments and Contingencies61
Note 12 - Fair Value Measurements62
Note 13 - Noninterest Income68
Note 14 - Other Operating Expense68
Note 15 - Earnings Per Share68
Note 16 - Business Operating Segments69

Citizens Financial Group, Inc. | 32

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(dollars in millions, except par value)March 31, 2023December 31, 2022
ASSETS:
Cash and due from banks$1,283$1,489
Interest-bearing cash and due from banks6,6919,058
Interest-bearing deposits in banks320303
Debt securities available for sale, at fair value (including $1,335 and $270 pledged to creditors, respectively)(1)23,84524,007
Debt securities held to maturity (fair value of $9,064 and $9,042 respectively, and including $163 and $110 pledged to creditors, respectively)(1)9,6779,834
Loans held for sale, at fair value855774
Other loans held for sale1,000208
Loans and leases154,688156,662
Less: Allowance for loan and lease losses(2,017)(1,983)
Net loans and leases152,671154,679
Derivative assets569842
Premises and equipment, net866844
Bank-owned life insurance3,2443,236
Goodwill8,1778,173
Other intangible assets(2)185197
Other assets12,87313,089
TOTAL ASSETS$222,256$226,733
LIABILITIES AND STOCKHOLDERS’ EQUITY:
LIABILITIES:
Deposits:
Noninterest-bearing$44,326$49,283
Interest-bearing127,868131,441
Total deposits172,194180,724
Short-term borrowed funds1,0183
Derivative liabilities1,7041,909
Long-term borrowed funds18,85515,887
Other liabilities4,2844,520
TOTAL LIABILITIES198,055203,043
Commitments and Contingencies (refer to Note 11)
STOCKHOLDERS’ EQUITY:
Preferred stock:
$25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at March 31, 2023 and December 31, 20222,0142,014
Common stock:
$0.01 par value, 1,000,000,000 shares authorized; 647,009,415 shares issued and 483,982,264 shares outstanding at March 31, 2023 and 645,220,018 shares issued and 492,282,158 shares outstanding at December 31, 202266
Additional paid-in capital22,18322,142
Retained earnings9,4169,159
Treasury stock, at cost, 163,027,151 and 152,937,860 shares at March 31, 2023 and December 31, 2022, respectively(5,475)(5,071)
Accumulated other comprehensive income (loss)(3,943)(4,560)
TOTAL STOCKHOLDERS’ EQUITY24,20123,690
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$222,256$226,733

(1) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.

(2) Excludes MSRs, which are reported in Other assets.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 33

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Three Months Ended March 31,
(dollars in millions, except per share data)20232022
INTEREST INCOME:
Interest and fees on loans and leases$2,047$1,048
Interest and fees on loans held for sale1516
Interest and fees on other loans held for sale57
Investment securities266138
Interest-bearing deposits in banks694
Total interest income2,4021,213
INTEREST EXPENSE:
Deposits55025
Short-term borrowed funds6—
Long-term borrowed funds20341
Total interest expense75966
Net interest income1,6431,147
Provision (benefit) for credit losses1683
Net interest income after provision (benefit) for credit losses1,4751,144
NONINTEREST INCOME:
Service charges and fees10098
Capital markets fees8393
Card fees7260
Mortgage banking fees5769
Trust and investment services fees6361
Foreign exchange and derivative products4851
Letter of credit and loan fees4038
Securities gains, net54
Other income1724
Total noninterest income485498
NONINTEREST EXPENSE:
Salaries and employee benefits658594
Outside services176169
Equipment and software169150
Occupancy12483
Other operating expense169110
Total noninterest expense1,2961,106
Income before income tax expense664536
Income tax expense153116
NET INCOME$511$420
Net income available to common stockholders$488$396
Weighted-average common shares outstanding:
Basic485,444,313422,401,747
Diluted487,712,146424,670,871
Per common share information:
Basic earnings$1.00$0.94
Diluted earnings1.000.93

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 34

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended March 31,
(dollars in millions)20232022
Net income$511$420
Other comprehensive income (loss):
Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of $60 and ($170), respectively173(491)
Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of $33 and ($8), respectively94(24)
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of $109 and ($357), respectively327(1,077)
Reclassification of net debt securities (gains) losses to net income, net of income taxes of $7 and ($1), respectively20(3)
Reclassification of actuarial (gain) loss to net income, net of income taxes of $1 and $1, respectively32
Total other comprehensive income (loss), net of income taxes617(1,593)
Total comprehensive income (loss)$1,128($1,173)

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 35

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

Preferred StockCommon StockAdditional Paid-in CapitalRetained EarningsTreasury Stock, at CostAccumulated Other Comprehensive Income (Loss)Total
(dollars and shares in millions)SharesAmountSharesAmount
Balance at January 1, 20222$2,014422$6$19,005$7,978($4,918)($665)$23,420
Dividends to common stockholders—————(165)——(165)
Dividends to preferred stockholders—————(24)——(24)
Share-based compensation plans——1—10———10
Employee stock purchase plan————6———6
Total comprehensive income (loss):
Net income—————420——420
Other comprehensive income (loss)———————(1,593)(1,593)
Total comprehensive income (loss)—————420—(1,593)(1,173)
Balance at March 31, 20222$2,014423$6$19,021$8,209($4,918)($2,258)$22,074
Balance at January 1, 20232$2,014492$6$22,142$9,159($5,071)($4,560)$23,690
Dividends to common stockholders—————(205)——(205)
Dividends to preferred stockholders—————(23)——(23)
Treasury stock purchased——(10)———(400)—(400)
Share repurchase excise tax——————(4)—(4)
Share-based compensation plans——2—33———33
Employee stock purchase plan————8———8
Cumulative effect of change in accounting principle—————(26)——(26)
Total comprehensive income (loss):
Net income—————511——511
Other comprehensive income (loss)———————617617
Total comprehensive income (loss)—————511—6171,128
Balance at March 31, 20232$2,014484$6$22,183$9,416($5,475)($3,943)$24,201

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 36

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Three Months Ended March 31,
(dollars in millions)20232022
OPERATING ACTIVITIES
Net income$511$420
Adjustments to reconcile net income to net change in cash due to operating activities:
Provision (benefit) for credit losses1683
Net change in loans held for sale(81)898
Depreciation, amortization and accretion11867
Deferred income taxes(63)(47)
Share-based compensation3333
Net gain on sales of assets(5)(4)
Net (increase) decrease in other assets(372)(1,216)
Net increase (decrease) in other liabilities8491,400
Net change due to operating activities1,1581,554
INVESTING ACTIVITIES
Investment securities:
Purchases of debt securities available for sale(1,223)(2,656)
Proceeds from maturities and paydowns of debt securities available for sale4231,203
Proceeds from sales of debt securities available for sale1,395704
Proceeds from maturities and paydowns of debt securities held to maturity182190
Net (increase) decrease in interest-bearing deposits in banks(17)(369)
Acquisitions, net of cash acquired(1)—(143)
Purchases of loans—(718)
Sales of loans315305
Net (increase) decrease in loans and leases696(2,196)
Capital expenditures, net(52)(51)
Purchase of bank-owned life insurance—(100)
Other(227)(83)
Net change due to investing activities1,492(3,914)
FINANCING ACTIVITIES
Net increase (decrease) in deposits(8,530)4,415
Net increase (decrease) in short-term borrowed funds1,015(52)
Proceeds from issuance of long-term borrowed funds5,710—
Repayments of long-term borrowed funds(2,752)(1,004)
Treasury stock purchased, including excise tax(404)—
Dividends paid to common stockholders(205)(165)
Dividends paid to preferred stockholders(33)(33)
Payments of employee tax withholding for share-based compensation(24)(23)
Net change due to financing activities(5,223)3,138
Net change in cash and cash equivalents**(2)**(2,573)778
Cash and cash equivalents at beginning of period**(2)**10,5479,158
Cash and cash equivalents at end of period**(2)**$7,974$9,936

(1) Includes cash paid of $143 million for the HSBC transaction for the three months ended March 31, 2022.

(2) Cash and cash equivalents include cash and due from banks and interest-bearing cash and due from banks as reflected on the Consolidated Balance Sheets.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

Basis of Presentation

The unaudited interim Consolidated Financial Statements, including the Notes presented in this document, have been prepared in accordance with GAAP interim reporting requirements and, therefore, do not include all information and Notes included in the audited Consolidated Financial Statements in conformity with GAAP. The unaudited interim Consolidated Financial Statements and Notes presented in this document should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying Notes included in the Company’s 2022 Form 10-K. The Company’s principal business activity is banking, conducted through its subsidiary CBNA.

The unaudited interim Consolidated Financial Statements include the accounts of Citizens and subsidiaries in which Citizens has a controlling financial interest. All intercompany transactions and balances have been eliminated. The Company has evaluated its unconsolidated entities and does not believe that any entity in which it has an interest, but does not currently consolidate, meets the requirements to be consolidated as a variable interest entity. The unaudited interim Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the ACL.

Significant Accounting Policies

For further information regarding the Company’s significant accounting policies, see Note 1 in the Company’s 2022 Form 10-K.

Citizens Financial Group, Inc. | 38

Accounting Pronouncements Adopted in 2023

PronouncementSummary of GuidanceEffects on Financial Statements
Troubled Debt Restructurings and Vintage Disclosures Issued March 2022•Effective date: January 1, 2023. •Eliminates the separate recognition and measurement guidance for TDRs. •Requires evaluation of all modifications to borrowers experiencing financial difficulty (or FDMs) to determine whether the modification results in a new loan or continuation of an existing loan. •Requires expected credit losses measured under a discounted cash flow method to be determined using an effective interest rate based on the modified (not original) contractual terms of the loan. •Enhances disclosures by creditors for modifications of receivables from borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay or a term extension. •Requires disclosure of current period gross charge-offs by vintage year for loans and net investments in leases. •Transition is prospective, with an option to adopt the recognition and measurement guidance for TDRs on a modified retrospective basis, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption.•The Company adopted the new standard on January 1, 2023, and elected to apply the new measurement and recognition guidance for TDRs under the modified retrospective transition method. •Adoption did not have a material impact on the Company’s Consolidated Financial Statements. Required disclosures and discussion of significant accounting policies for modifications to borrowers experiencing financial difficulty are included in Note 4. •Disclosure of gross charge-offs by vintage year did not have a material impact on the Company’s Consolidated Financial Statements.
Fair Value Hedging - Portfolio Layer Method Issued March 2022•Effective date: January 1, 2023. •Replaces the ‘last-of-layer’ method. •Allows the designation of multiple layers in a closed portfolio of financial assets. •Permits hedging of non-prepayable and prepayable assets. •Prohibits the consideration of basis adjustments when measuring expected credit losses of assets in the closed portfolio or determining whether an AFS security is impaired. •The guidance on hedging multiple layers in a closed portfolio is applied prospectively. The guidance on the accounting for fair value basis adjustments is applied on a modified retrospective basis.•The Company adopted the new standard on January 1, 2023. •Adoption did not have a material impact on the Company’s Consolidated Financial Statements.
Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method Issued March 2023•Effective date: January 1, 2024. •Permits use of the proportional amortization method of accounting for all tax equity investments provided that certain conditions are met. •Proportional amortization method is elected on a tax-credit-program-by-tax-credit-program basis. •Permits adoption under the modified retrospective method or retrospective method through a cumulative-effect adjustment to retained earnings as of the beginning of the current period or first period presented, respectively. Early adoption is permitted.•The Company adopted the new standard on January 1, 2023 for renewable energy wind and new markets tax credit investments, under the modified retrospective approach. •Adoption resulted in a cumulative-effect reduction of $26 million, net of taxes, to retained earnings and a corresponding reduction to other assets of $101 million and other liabilities of $75 million, reflecting the elimination of deferred tax liabilities associated with renewable energy wind investments that qualify for the proportional amortization method of accounting. •Refer to Note 6 for additional information.

Citizens Financial Group, Inc. | 39

NOTE 2 - SECURITIES

The following table presents the major components of securities at amortized cost and fair value:

March 31, 2023December 31, 2022
(dollars in millions)Amortized CostGross Unrealized GainsGross Unrealized LossesFair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesFair Value
U.S. Treasury and other$3,378$—($126)$3,252$3,678$1($193)$3,486
State and political subdivisions2——22——2
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities20,95720(1,852)19,12521,25010(2,198)19,062
Other/non-agency280—(29)251280—(29)251
Total mortgage-backed securities21,23720(1,881)19,37621,53010(2,227)19,313
Collateralized loan obligations1,248—(33)1,2151,248—(42)1,206
Total debt securities available for sale, at fair value$25,865$20($2,040)$23,845$26,458$11($2,462)$24,007
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities$9,125$14($599)$8,540$9,253$4($751)$8,506
Total mortgage-backed securities9,12514(599)8,5409,2534(751)8,506
Asset-backed securities5522(30)524581—(45)536
Total debt securities held to maturity$9,677$16($629)$9,064$9,834$4($796)$9,042
Equity securities, at cost$1,228$—$—$1,228$1,058$—$—$1,058
Equity securities, at fair value143——143153——153

Accrued interest receivable on debt securities totaled $96 million and $107 million as of March 31, 2023 and December 31, 2022, respectively, and is included in other assets in the Consolidated Balance Sheets.

Citizens Financial Group, Inc. | 40

The following table presents the amortized cost and fair value of debt securities by contractual maturity as of March 31, 2023. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.

Distribution of Maturities
(dollars in millions)1 Year or LessAfter 1 Year through 5 YearsAfter 5 Years through 10 YearsAfter 10 YearsTotal
Amortized cost:
U.S. Treasury and other$—$2,137$1,241$—$3,378
State and political subdivisions——22
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities—1,1452,67017,14220,957
Other/non-agency———280280
Collateralized loan obligations——241,2241,248
Total debt securities available for sale—3,2823,93518,64825,865
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities———9,1259,125
Asset-backed securities—552——552
Total debt securities held to maturity—552—9,1259,677
Total amortized cost of debt securities$—$3,834$3,935$27,773$35,542
Fair value:
U.S. Treasury and other$—$2,059$1,193$—$3,252
State and political subdivisions———22
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities—1,1022,53215,49119,125
Other/non-agency———251251
Collateralized loan obligations——241,1911,215
Total debt securities available for sale—3,1613,74916,93523,845
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities———8,5408,540
Asset-backed securities—524——524
Total debt securities held to maturity—524—8,5409,064
Total fair value of debt securities$—$3,685$3,749$25,475$32,909

Taxable interest income from investment securities as presented in the Consolidated Statements of Operations was $266 million and $138 million for the three months ended March 31, 2023 and 2022, respectively.

The following table presents realized gains and losses on sale of securities:

Three Months Ended March 31,
(dollars in millions)20232022
Gains$9$7
Losses(4)(3)
Securities gains, net$5$4

The following table presents the amortized cost and fair value of debt securities pledged:

March 31, 2023December 31, 2022
(dollars in millions)Amortized CostFair ValueAmortized CostFair Value
Pledged against derivatives, to qualify for fiduciary powers, or to secure public and other deposits as required by law$4,079$3,701$3,966$3,527
Pledged as collateral for FHLB borrowing capacity243217244217
Pledged against repurchase agreements1,1621,132——

Citizens Financial Group, Inc. | 41

The Company regularly enters into security repurchase agreements with unrelated counterparties, which involve the transfer of a security from one party to another, and a subsequent transfer of substantially the same security back to the original party. These repurchase agreements are typically short-term in nature and are accounted for as secured borrowed funds in the Company’s Consolidated Balance Sheets. The Company recognized no offsetting of short-term receivables or payables as of March 31, 2023 or December 31, 2022. The Company offsets certain derivative assets and liabilities in the Consolidated Balance Sheets. For further information see Note 8.

There were no securitizations of mortgage loans retained in the investment portfolio for the three months ended March 31, 2023 and 2022.

Impairment

The Company evaluated its existing HTM portfolio as of March 31, 2023 and concluded that 94% of HTM securities met the zero expected credit loss criteria and, therefore, no ACL was recognized. Lifetime expected credit losses on the remainder of the HTM portfolio were determined to be insignificant based on the modeling of the Company’s credit loss position in the securities. The Company monitors the credit exposure through the use of credit quality indicators. For these securities, the Company uses external credit ratings or an internally derived credit rating when an external rating is not available. All securities were determined to be investment grade at March 31, 2023.

The following tables present AFS debt securities with fair values below their respective carrying values, separated by the duration the securities have been in a continuous unrealized loss position:

March 31, 2023
Less than 12 Months12 Months or LongerTotal
(dollars in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
U.S. Treasury and other$3,114($116)$138($10)$3,252($126)
State and political subdivisions1———1—
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities7,101(302)11,185(1,550)18,286(1,852)
Other/non-agency34(3)217(26)251(29)
Total mortgage-backed securities7,135(305)11,402(1,576)18,537(1,881)
Collateralized loan obligations39—1,176(33)1,215(33)
Total$10,289($421)$12,716($1,619)$23,005($2,040)
December 31, 2022
Less than 12 Months12 Months or LongerTotal
(dollars in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
U.S. Treasury and other$3,356($193)$—$—$3,356($193)
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities13,353(1,136)5,042(1,062)18,395(2,198)
Other/non-agency80(8)171(21)251(29)
Total mortgage-backed securities13,433(1,144)5,213(1,083)18,646(2,227)
Collateralized loan obligations785(26)421(16)1,206(42)
Total$17,574($1,363)$5,634($1,099)$23,208($2,462)

Citizens does not currently have the intent to sell these debt securities, and it is not more likely than not that the Company will be required to sell these debt securities prior to recovery of their amortized cost bases. Citizens has determined that credit losses are not expected to be incurred on the AFS debt securities identified with unrealized losses as of March 31, 2023. The unrealized losses on these debt securities reflect non-credit-related factors driven by changes in interest rates. Therefore, the Company has determined that these debt securities are not impaired.

Citizens Financial Group, Inc. | 42

NOTE 3 - LOANS AND LEASES

Loans held for investment are reported at the amount of their outstanding principal, net of charge-offs, unearned income, deferred loan origination fees and costs, and unamortized premiums or discounts on purchased loans.

The following table presents loans and leases, excluding LHFS:

(dollars in millions)March 31, 2023December 31, 2022
Commercial and industrial$50,450$51,836
Commercial real estate28,99928,865
Leases1,4171,479
Total commercial80,86682,180
Residential mortgages30,36229,921
Home equity14,13514,043
Automobile11,53512,292
Education12,63412,808
Other retail5,1565,418
Total retail73,82274,482
Total loans and leases$154,688$156,662

Accrued interest receivable on loans and leases held for investment totaled $841 million and $820 million as of March 31, 2023 and December 31, 2022, respectively, and is included in other assets in the Consolidated Balance Sheets.

Loans pledged as collateral for FHLB borrowing capacity, primarily residential mortgages and home equity products, totaled $36.7 billion and $38.4 billion at March 31, 2023 and December 31, 2022, respectively. Loans pledged as collateral to support the contingent ability to borrow at the FRB discount window, if necessary, were primarily comprised of education, automobile, commercial and industrial, and commercial real estate loans, and totaled $36.2 billion and $34.8 billion at March 31, 2023 and December 31, 2022, respectively.

Interest income on direct financing and sales-type leases for the three months ended March 31, 2023 and 2022 was $12 million and $11 million, respectively, and is reported within interest and fees on loans and leases in the Consolidated Statements of Operations.

The following table presents the composition of LHFS:

March 31, 2023December 31, 2022
(dollars in millions)Residential Mortgages**(1)**Commercial**(2)**TotalResidential Mortgages**(1)**Commercial**(2)**Total
Loans held for sale at fair value$767$88$855$666$108$774
Other loans held for sale—1,0001,000—208208

(1) Residential mortgage LHFS are originated for sale.

(2) Commercial LHFS at fair value consist of loans managed by the Company’s commercial secondary loan desk. Other commercial LHFS primarily consist of loans associated with the Company’s syndication business and, at March 31, 2023, also includes loans transferred to LHFS as part of the Company’s balance sheet optimization actions during the first quarter of 2023.

NOTE 4 - ALLOWANCE FOR CREDIT LOSSES, NONACCRUAL LOANS AND LEASES, AND CONCENTRATIONS OF CREDIT RISK

Allowance for Credit Losses

Management’s estimate of expected credit losses in the Company’s loan and lease portfolios is recorded in the ALLL and the allowance for unfunded lending commitments (collectively the ACL). The Company’s estimate of expected credit losses considers extensive historical loss experience, including the impact of loss mitigation and restructuring programs that the Company offers to borrowers experiencing financial difficulty, as well as projected loss severity as a result of loan default.

Effective January 1, 2023, the Company adopted new accounting guidance that eliminates the separate recognition and measurement of TDRs. Upon adoption of this guidance, the ACL for loans previously identified as TDRs is measured at the product level based on post-modification credit attributes and use of an econometric model.

Citizens Financial Group, Inc. | 43

For a detailed discussion of the ACL reserve methodology and estimation techniques as of December 31, 2022, see Note 6 in the Company’s 2022 Form 10-K. There were no significant changes to the ACL reserve methodology during the three months ended March 31, 2023.

The following table presents a summary of changes in the ACL for the three months ended March 31, 2023:

Three Months Ended March 31, 2023
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,060$923$1,983
Charge-offs(59)(112)(171)
Recoveries73138
Net charge-offs(52)(81)(133)
Provision expense (benefit) for loans and leases10364167
Allowance for loan and lease losses, end of period1,1119062,017
Allowance for unfunded lending commitments, beginning of period20750257
Provision expense (benefit) for unfunded lending commitments8(7)1
Allowance for unfunded lending commitments, end of period21543258
Total allowance for credit losses, end of period$1,326$949$2,275

During the three months ended March 31, 2023, net charge-offs of $133 million and a credit provision of $168 million resulted in an increase of $35 million to the ACL.

Our ACL as of March 31, 2023 accounts for an economic forecast over our two-year reasonable and supportable period with peak unemployment of approximately 6% and peak-to-trough GDP decline of approximately 1%. This forecast reflects a moderate recession over the two-year reasonable and supportable period.

The following table presents a summary of changes in the ACL for the three months ended March 31, 2022:

Three Months Ended March 31, 2022
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$821$937$1,758
Charge-offs(14)(87)(101)
Recoveries33942
Net charge-offs(11)(48)(59)
Provision expense (benefit) for loans and leases(1)(32)5321
Allowance for loan and lease losses, end of period7789421,720
Allowance for unfunded lending commitments, beginning of period15323176
Provision expense (benefit) for unfunded lending commitments(6)(12)(18)
Allowance for unfunded lending commitments, end of period14711158
Total allowance for credit losses, end of period$925$953$1,878

(1) Includes $24 million of initial provision expense related to non-PCD loans and leases acquired from HSBC for the three months ended March 31, 2022.

Credit Quality Indicators

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. Citizens defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. In general, renewals are categorized as new credit decisions and reflect the renewal date as the vintage date.

Citizens utilizes regulatory classification ratings to monitor credit quality for commercial loans and leases. For more information on regulatory classification ratings see Note 6 in the Company’s 2022 Form 10-K.

Citizens Financial Group, Inc. | 44

The following table presents the amortized cost basis of commercial loans and leases by vintage date and regulatory classification rating as of March 31, 2023, and gross charge-offs by vintage date for the three months ended March 31, 2023:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20232022202120202019Prior to 2019Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$1,357$7,665$7,610$1,832$1,766$2,791$23,680$129$46,830
Special Mention—19224212715196382—1,154
Substandard36286279216178397811122,215
Doubtful1834233788744251
Total commercial and industrial1,4118,1778,1542,1781,9663,47224,94714550,450
Gross charge-offs——274——24—55
Commercial real estate
Pass6035,3756,4863,2842,8275,1241,585425,288
Special Mention—4899530927427911—1,457
Substandard—154821605741,11925—2,114
Doubtful—8168837——140
Total commercial real estate6036,0266,6643,7593,7636,5591,621428,999
Gross charge-offs————13——4
Leases
Pass5924033123085421——1,366
Special Mention32642———17
Substandard—911383——34
Doubtful—————————
Total leases6225134823795424——1,417
Gross charge-offs—————————
Total commercial
Pass2,01913,28014,4275,3464,6788,33625,26513373,484
Special Mention3683343440291475393—2,628
Substandard364493723797601,519836124,363
Doubtful184224995125744391
Total commercial$2,076$14,454$15,166$6,174$5,824$10,455$26,568$149$80,866
Gross charge-offs$—$—$27$4$1$3$24$—$59

Citizens Financial Group, Inc. | 45

The following table presents the amortized cost basis of commercial loans and leases by vintage date and regulatory classification rating as of December 31, 2022:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20222021202020192018Prior to 2018Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$8,304$8,469$2,224$2,074$1,334$1,952$24,211$148$48,716
Special Mention1241891207448153364—1,072
Substandard15021820325599349597141,885
Doubtful1014154114762163
Total commercial and industrial8,5888,8902,5482,4081,5222,46825,24816451,836
Commercial real estate
Pass5,7676,4423,6393,0662,1453,5361,888326,486
Special Mention11191033909911362—887
Substandard92187925335061023—1,425
Doubtful—2955—1——67
Total commercial real estate5,8606,5813,8303,7642,5944,2601,973328,865
Leases
Pass26336325099128345——1,448
Special Mention452613——21
Substandard—433————10
Doubtful—————————
Total leases267372255108129348——1,479
Total commercial
Pass14,33415,2746,1135,2393,6075,83326,09915176,650
Special Mention129313225470148269426—1,980
Substandard242240285511449959620143,320
Doubtful101610604115762230
Total commercial$14,715$15,843$6,633$6,280$4,245$7,076$27,221$167$82,180

For retail loans, Citizens utilizes FICO credit scores and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO scores are the strongest indicator of credit losses over the contractual life of the loan and assist management in predicting the borrower’s future payment performance. Scores are based on current and historical national industry-wide consumer level credit performance data.

Citizens Financial Group, Inc. | 46

The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of March 31, 2023, and gross charge-offs by vintage date for the three months ended March 31, 2023:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20232022202120202019Prior to 2019Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$133$2,528$5,105$3,202$1,167$3,289$—$—$15,424
740-7993442,2252,8501,5666281,747——9,360
680-73987671863493293955——3,362
620-6791813915899139492——1,045
<620—258192167588——953
No FICO available(1)1—223210——218
Total residential mortgages5835,5889,0595,4542,3977,281——30,362
Gross charge-offs—————1——1
Home equity
800+—45251084,9572575,338
740-799—1214984,3062634,675
680-739—11161152,3862292,739
620-679——121098628144883
<620———210100219169500
Total home equity—6983551912,4961,06214,135
Gross charge-offs—————11—2
Automobile
800+956251,362524276130——3,012
740-7991418771,434567290141——3,450
680-7391548201,054400214110——2,752
620-6799450251918311469——1,481
<620142173161259769——838
No FICO available(1)2———————2
Total automobile5003,0414,6851,799991519——11,535
Gross charge-offs—711444——30
Education
800+746521,7101,5226681,391——6,017
740-7991067711,2481,042442808——4,417
680-73953361396331159362——1,662
620-679769746138125——374
<620—1218211257——120
No FICO available(1)31———40——44
Total education2431,8663,4462,9771,3192,783——12,634
Gross charge-offs—234311——23
Other retail
800+1616382743740475—887
740-7992219510194514496611,474
680-73918149858240271,00031,404
620-679139250421494354659
<6202422722742105319
No FICO available(1)2512——4021413
Total other retail736463463161491243,488145,156
Gross charge-offs515433323—56
Total retail
800+3183,9728,2645,3242,1534,9585,43225730,678
740-7996134,0695,6353,2701,4152,8385,27226423,376
680-7393122,0022,3991,3077121,5693,38623211,919
620-6791328028023873157931,0631484,442
<620162964422622938184291742,730
No FICO available(1)863432504021677
Total retail$1,399$11,147$17,545$10,554$4,891$11,226$15,984$1,076$73,822
Gross charge-offs$5$24$18$11$10$20$24$—$112

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 47

The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2022:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20222021202020192018Prior to 2018Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$2,132$4,943$3,143$1,180$363$3,081$—$—$14,842
740-7992,3762,9911,6606382571,635——9,557
680-739769899502308149851——3,478
620-67912516813513899422——1,087
<620176877165147455——929
No FICO available(1)2223217——28
Total residential mortgages5,4219,0715,5192,4321,0176,461——29,921
Home equity
800+452561104,9582675,357
740-79922146974,3502744,736
680-7391116111142,2962342,664
620-679—1291693558143822
<620——2121882178172464
Total home equity798365749612,3401,09014,043
Automobile
800+6501,45358432412054——3,185
740-7999621,60664934313456——3,750
680-7399201,18746025410244——2,967
620-6795545862051336228——1,568
<6201883091301065631——820
No FICO available(1)2———————2
Total automobile3,2765,1412,0281,160474213——12,292
Education
800+5481,7201,5676944101,068——6,007
740-7997351,3511,126486267609——4,574
680-739363423356170103288——1,703
620-6795476623829102——361
<62061620121150——115
No FICO available(1)6————42——48
Total education1,7123,5863,1311,4008202,159——12,808
Other retail
800+18210593482527491—971
740-79923013412168312597411,584
680-73917510910352211499341,471
620-679108655218844354694
<6203530259421906301
No FICO available(1)1213———3801397
Total other retail74244439719589723,463165,418
Total retail
800+3,5168,2265,3892,2519244,3405,44926730,362
740-7994,3056,0843,5571,5396952,4225,32427524,201
680-7392,2282,6191,4227903861,3113,28923812,283
620-6798418964563362146499931474,532
<6202464232543042366203681782,629
No FICO available(1)223532593801475
Total retail$11,158$18,251$11,083$5,223$2,457$9,401$15,803$1,106$74,482

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 48

Nonaccrual and Past Due Assets

The following tables present an aging analysis of accruing loans and leases, and nonaccrual loans and leases as of March 31, 2023 and December 31, 2022:

March 31, 2023
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotalNonaccrual with no related ACL
Commercial and industrial$50,007$119$6$21$297$50,450$63
Commercial real estate28,55823176314028,9991
Leases1,4161———1,417—
Total commercial79,981351138443780,86664
Residential mortgages(1)29,5562027431421630,362162
Home equity13,8046823—24014,135180
Automobile11,32312834—5011,5358
Education12,561331432312,6343
Other retail5,034422723305,1561
Total retail72,27847317234055973,822354
Total$152,259$824$185$424$996$154,688$418
December 31, 2022
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotalNonaccrual with no related ACL
Commercial and industrial$51,389$152$25$21$249$51,836$64
Commercial real estate28,6655145110328,8657
Leases1,4754———1,479—
Total commercial81,529207702235282,18071
Residential mortgages(1)29,228954531923429,921187
Home equity13,7196419—24114,043185
Automobile12,03915245—5612,2929
Education12,718361743312,8083
Other retail5,294443022285,4181
Total retail72,99839115634559274,482385
Total$154,527$598$226$367$944$156,662$456

(1) 90+ days past due and accruing includes $309 million and $316 million of loans fully or partially guaranteed by the FHA, VA, and USDA at March 31, 2023 and December 31, 2022, respectively.

Interest income is generally not recognized for loans and leases that are on nonaccrual status. The Company reverses accrued interest receivable with a charge to interest income upon classifying a loan or lease as nonaccrual.

At March 31, 2023 and December 31, 2022, the Company had collateral-dependent residential mortgage and home equity loans totaling $556 million and $561 million, respectively. At March 31, 2023 and December 31, 2022, the Company had collateral-dependent commercial loans totaling $115 million and $21 million, respectively.

The amortized cost basis of mortgage loans collateralized by residential real estate for which formal foreclosure proceedings were in-process was $293 million and $250 million as of March 31, 2023 and December 31, 2022, respectively.

Citizens Financial Group, Inc. | 49

Loan Modifications to Borrowers Experiencing Financial Difficulty

Effective January 1, 2023, the Company adopted accounting guidance that eliminates the recognition and measurement of TDRs. Upon adoption of this guidance, all loan modifications to borrowers experiencing financial difficulty, or FDMs, are evaluated to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. The existing loan is derecognized and the restructured loan is accounted for as a new loan if the effective yield on the restructured loan is at least equal to the effective yield for comparable loans with similar collection risk and the modification to the original loan is more than minor. Any unamortized fees and costs from the original loan are recognized in interest income when the new loan is granted. If a loan restructuring does not meet these conditions, the existing loan’s amortized cost basis is carried forward and the modified loan is accounted for as a continuation of the existing loan. FDMs are generally accounted for as a continuation of the existing loan given the terms are typically not at market rates.

The Company offers loan modifications to retail and commercial borrowers that may result in a payment delay, interest rate reduction, term extension, principal forgiveness, or combination thereof. Commercial loan modifications are offered on a case-by-case basis and are generally payment delay, term extension and/or interest rate reduction modification types. Principal forgiveness is offered in rare circumstances. Retail loan modifications are offered through structured loan modification programs. Forbearance (due to hardship) programs result in modification types including payment delay and/or term extension. Other retail loan modification programs target interest rate reduction or a combination of interest rate reduction and term extension. Credit card settlement programs result in principal forgiveness. In addition, certain reorganization bankruptcy judgments result in interest rate reduction, term extension or principal forgiveness modification types.

The following table presents the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023, disaggregated by class of financing receivable and modification type. The modification type reflects the cumulative effect of all FDMs received during the indicated period.

Three Months Ended March 31, 2023
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayPrincipal ForgivenessInterest Rate Reduction and Term ExtensionTerm Extension and Payment DelayTotalTotal as a % of Loan Class**(1)**
Commercial and industrial$—$44$32$—$—$21$970.19%
Commercial real estate—55————550.19
Leases————————
Total commercial—9932——211520.19
Residential mortgages219——3—240.08
Home equity—1——2—30.02
Automobile————————
Education1—1———20.02
Other retail3—————30.06
Total retail6201—5—320.04
Total(2)$6$119$33$—$5$21$1840.12%

(1) Represents the total amortized cost as of period-end divided by the period-end amortized cost of the corresponding loan class. Accrued interest receivable is excluded from amortized cost and is immaterial.

(2) Excludes the period-end amortized cost of $7 million relative to borrowers that had their debt discharged by means of a Chapter 7 bankruptcy filing during the three months ended March 31, 2023.

Citizens Financial Group, Inc. | 50

The following table presents the financial effect of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023, disaggregated by class of financing receivable.

Three Months Ended March 31, 2023
(amounts in whole dollars)Weighted-Average Interest Rate Reduction**(1)(5)**Weighted-Average Term Extension (in Months)****(2)(5)Weighted-Average Payment Deferral**(3)(5)**Amount of Principal Forgiven**(4)**
Commercial and industrial4.05%9$658,467$—
Commercial real estate—14——
Leases————
Residential mortgages1.4744——
Home equity2.021393,863—
Automobile2.76231,0052,702
Education5.77—3,037—
Other retail17.7922—1,156,256

(1) Represents the weighted-average reduction of the loan’s interest rate.

(2) Represents the weighted-average extension of a loan’s maturity date.

(3) Represents the weighted-average amount of payments delayed as a result of the loan modification.

(4) Amounts are recorded as charge-offs.

(5) Weighted based on period-end amortized cost.

The following table presents an aging analysis of the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023, disaggregated by class of financing receivable. A loan in a forbearance or repayment plan is reported as past due according to its contractual terms until contractually modified. Subsequent to modification, it is reported as past due based on its restructured terms.

March 31, 2023
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotal
Commercial and industrial$76$—$—$—$21$97
Commercial real estate55————55
Leases——————
Total commercial131———21152
Residential mortgages164—2224
Home equity1———23
Automobile——————
Education2————2
Other retail3————3
Total retail224—2432
Total$153$4$—$2$25$184

The period-end amortized cost of loans modified during the three months ended March 31, 2023 that subsequently defaulted is immaterial and not presented as a result. A loan is considered to be in default if, subsequent to modification, it becomes 90 or more days past due or is placed on nonaccrual status.

Unfunded commitments related to loans modified during the three months ended March 31, 2023 were $12 million at March 31, 2023.

Citizens Financial Group, Inc. | 51

Troubled Debt Restructuring Disclosures Prior to the Adoption of ASU 2022-02

The following tables summarize loans modified during the three months ended March 31, 2022. The balances represent the post-modification outstanding amortized cost basis and may include loans that became TDRs during the period and were subsequently paid off in full, charged off, or sold prior to period end. Pre-modification balances for modified loans approximate the post-modification balances shown.

Three Months Ended March 31, 2022
Amortized Cost Basis
(dollars in millions)Number of ContractsInterest Rate Reduction**(1)**Maturity Extension**(2)**Other**(3)**Total
Commercial and industrial10$—$24$7$31
Total commercial10—24731
Residential mortgages1,1812214214250
Home equity1782—911
Automobile1651—12
Education143——66
Other retail5212——2
Total retail2,1882714230271
Total2,198$27$38$237$302

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.

(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).

(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.

Modified TDRs resulted in charge-offs of $1 million for the three months ended March 31, 2022. Unfunded commitments related to TDRs were $81 million at December 31, 2022.

The following table provides a summary of TDRs that defaulted (became 90 days or more past due) within 12 months of their modification date:

Three Months Ended March 31,
(dollars in millions)2022
Commercial TDRs$—
Retail TDRs(1)15
Total$15

(1) Includes $10 million of loans fully or partially government guaranteed by the FHA, VA, and USDA for the three months ended March 31, 2022.

Concentrations of Credit Risk

The Company’s lending activity is geographically well diversified with an emphasis in our core markets located in the New England, Mid-Atlantic and Midwest regions. Generally, loans are collateralized by assets including real estate, inventory, accounts receivable, other personal property and investment securities. As of March 31, 2023 and December 31, 2022, Citizens had a significant amount of loans collateralized by residential and commercial real estate. There were no significant concentration risks within the commercial or retail loan portfolios. Exposure to credit losses arising from lending transactions may fluctuate with fair values of collateral supporting loans, which may not perform according to contractual agreements. The Company’s policy is to collateralize loans to the extent necessary; however, unsecured loans are also granted on the basis of the financial strength of the applicant and the facts surrounding the transaction.

NOTE 5 - MORTGAGE BANKING AND OTHER SERVICED LOANS

The Company sells residential mortgages into the secondary market. The Company retains no beneficial interests in these sales, but may retain the servicing rights for the loans sold. The Company may exercise its option to repurchase eligible government guaranteed residential mortgages or may be obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud that should have been identified in a loan file review.

Citizens Financial Group, Inc. | 52

The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:

Three Months Ended March 31,
(dollars in millions)20232022
Cash proceeds from residential mortgage loans sold with servicing retained$1,575$6,582
Repurchased residential mortgages(1)—87
Gain on sales(2)1930
Contractually specified servicing, late and other ancillary fees(2)7767

(1) Includes government insured or guaranteed loans repurchased through the exercise of the Company’s removal of account provision option.

(2) Reported in mortgage banking fees in the Consolidated Statements of Operations.

The unpaid principal balance of residential mortgage loans related to our MSRs was $96.3 billion and $96.7 billion at March 31, 2023 and December 31, 2022, respectively. The Company manages the risk associated with changes in the value of the MSRs with an active hedging strategy, which includes the purchase of freestanding derivatives.

The following table summarizes changes in MSRs recorded using the fair value method:

As of and for the Three Months Ended March 31,
(dollars in millions)20232022
Fair value as of beginning of the period$1,530$1,029
Amounts capitalized2195
Changes in unpaid principal balance during the period(1)(41)(39)
Changes in fair value during the period(2)(14)156
Fair value at end of the period$1,496$1,241

(1) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial

paydowns, and ii) loans that paid off during the period.

(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The fair value of MSRs is estimated by using the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, contractual servicing fee income, servicing costs, default rates, ancillary income, and other economic factors, which are determined based on current market interest rates. The valuation does not attempt to forecast or predict the future direction of interest rates.

The sensitivity analysis below presents the impact of an immediate 10% and 20% adverse change in key economic assumptions to the current fair value of MSRs. These sensitivities are hypothetical, with the effect of a variation in a particular assumption on the fair value of the MSRs calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., changes in interest rates, which drive changes in prepayment rates, could result in changes in the discount rates), which may amplify or counteract the sensitivities. The primary risk inherent in the Company’s MSRs is an increase in prepayments of the underlying mortgage loans serviced, which is largely dependent upon movements in market interest rates.

(dollars in millions)March 31, 2023December 31, 2022
Fair value$1,496$1,530
Weighted average life (years)8.89.1
Weighted average constant prepayment rate7.3%6.8%
Decline in fair value from 10% adverse change$36$34
Decline in fair value from 20% adverse change$69$66
Weighted average option adjusted spread628 bps629 bps
Decline in fair value from 10% adverse change$41$43
Decline in fair value from 20% adverse change$83$86

The Company’s mortgage banking derivatives include commitments to originate mortgages held for sale, certain loan sale agreements, and other financial instruments that meet the definition of a derivative. Refer to Note 8 for additional information.

Citizens Financial Group, Inc. | 53

Other Serviced Loans

From time to time, Citizens engages in other servicing relationships. The following table presents the unpaid principal balance of other serviced loans:

(dollars in millions)March 31, 2023December 31, 2022
Education$567$602
Commercial and industrial(1)9591

(1) Represents the government guaranteed portion of SBA loans sold to outside investors

NOTE 6 - VARIABLE INTEREST ENTITIES

Citizens is involved in various entities that are considered VIEs, including investments in entities that sponsor affordable housing, renewable energy and economic development projects, and asset-backed securities. In addition, Citizens provides lending facilities to special purpose entities. Citizens’ maximum exposure to loss as a result of its involvement with these entities is limited to the balance sheet carrying amount of its investments, unfunded commitments, and the outstanding principal balance of loans to special purpose entities. The Company does not consolidate any of its investments in these entities. For more details see Note 11 in the Company’s 2022 Form 10-K.

A summary of these investments is presented below:

(dollars in millions)March 31, 2023December 31, 2022
Lending to special purpose entities included in loans and leases$4,915$4,578
LIHTC investments included in other assets2,2282,230
LIHTC unfunded commitments included in other liabilities1,0061,046
Asset-backed investments included in HTM securities552581
Renewable energy wind investments included in other assets264374
NMTC investments included in other assets44

Lending to Special Purpose Entities

Citizens provides lending facilities to third-party sponsored special purpose entities. As of March 31, 2023 and December 31, 2022, the lending facilities had undrawn commitments to extend credit of $2.3 billion and $2.4 billion, respectively. For more information on commitments to extend credit see Note 11.

Low Income Housing Tax Credit Partnerships

The purpose of the Company’s LIHTC investments is to assist in achieving the goals of the Community Reinvestment Act and to earn an adequate return of capital.

Renewable Energy Entities

The Company’s investments in certain renewable energy entities provide benefits from a return generated by government incentives plus other tax attributes that are associated with tax ownership (e.g., tax depreciation).

Effective January 1, 2023, the Company made an election to account for its renewable energy wind investments using the proportional amortization method under newly adopted accounting guidance. Under the proportional amortization method, the Company amortizes the initial cost of its qualifying renewable energy wind investments in proportion to the income tax credits and other income tax benefits received in the current period as compared to the total income tax credits and other income tax benefits expected to be received over the life of the investment. The net amortization and income tax credits and other income tax benefits received are included as a component of income tax expense (benefit).

Contingent commitments related to the Company’s renewable energy wind investments were $7 million at March 31, 2023, and are expected to be paid in varying amounts through 2026. These payments are contingent upon the level of electricity production attained by the wind farm relative to its targeted threshold and changes in the production tax credit rates set by the Internal Revenue Service.

Citizens Financial Group, Inc. | 54

New Markets Tax Credit Program

The Company participates in the NMTC program which provides a tax incentive for private sector investment into economic development projects and businesses located in low-income communities. The United States Department of the Treasury oversees the program and it is directly administered by the Community Development Financial Institutions Fund.

The Company’s investments in entities that sponsor economic development projects provide income tax credits to offset federal taxable income over a specified period of time. Independent third parties manage these entities and have the power to direct the activities which most significantly affect their performance. Therefore, Citizens is not the primary beneficiary of these entities and does not consolidate these VIEs as a result.

Effective January 1, 2023, the Company made an election to account for its NMTC investments using the proportional amortization method under newly adopted accounting guidance. Under the proportional amortization method, the Company applies a practical expedient and amortizes the initial cost of its qualifying NMTC investments in proportion to the income tax credits received in the current period as compared to the total income tax credits expected to be received over the life of the investment. The net amortization and income tax credits and other income tax benefits received are included as a component of income tax expense (benefit).

The following table summarizes the impact to the Consolidated Statements of Operations relative to the Company’s tax credit programs for which it has elected to apply the proportional amortization method of accounting:

Three Months Ended March 31,
(dollars in millions)20232022
Tax credits recognized$87$61
Other tax benefits recognized1815
Amortization(81)(64)
Net benefit included in income tax expense2412
Other income1—
Allocated income (loss) on investments(3)—
Net benefit included in noninterest income(2)—
Net benefit included in the Consolidated Statements of Operations(1)$22$12

(1) Includes the impact of tax credit investments when the election to apply the proportional amortization method was in effect during the periods presented. For 2023, this includes LIHTC, renewable energy wind and NMTC investments, and for 2022, includes LIHTC investments.

The Company did not recognize impairment losses resulting from the forfeiture or ineligibility of income tax credits or other circumstances during the three months ended March 31, 2023 and 2022.

NOTE 7 - BORROWED FUNDS

Short-term borrowed funds

Short-term borrowed funds were $1.0 billion and $3 million as of March 31, 2023 and December 31, 2022, respectively.

Citizens Financial Group, Inc. | 55

Long-term borrowed funds

The following table presents a summary of the Company’s long-term borrowed funds:

(dollars in millions)March 31, 2023December 31, 2022
Parent Company:
3.750% fixed-rate subordinated debt, due July 2024$90$90
4.023% fixed-rate subordinated debt, due October 20241717
4.350% fixed-rate subordinated debt, due August 2025133133
4.300% fixed-rate subordinated debt, due December 2025336336
2.850% fixed-rate senior unsecured notes, due July 2026498498
2.500% fixed-rate senior unsecured notes, due February 2030298298
3.250% fixed-rate senior unsecured notes, due April 2030746746
3.750% fixed-rate reset subordinated debt, due February 20316969
4.300% fixed-rate reset subordinated debt, due February 2031135135
4.350% fixed-rate reset subordinated debt, due February 20316061
2.638% fixed-rate subordinated debt, due September 2032558556
5.641% fixed-rate reset subordinated debt, due May 2037398397
CBNA’s Global Note Program:
3.700% senior unsecured notes, due March 2023(1)—497
5.676% floating-rate senior unsecured notes, due March 2023(1)(2)—250
2.250% senior unsecured notes, due April 2025748748
4.119% fixed/floating-rate senior unsecured notes, due May 2025648648
6.064% fixed/floating-rate senior unsecured notes, due October 2025598598
5.284% fixed/floating-rate senior unsecured notes, due January 2026449—
3.750% senior unsecured notes, due February 2026481475
4.575% fixed/floating-rate senior unsecured notes, due August 2028797797
Additional Borrowings by CBNA and Other Subsidiaries:
Federal Home Loan Bank advances, 4.873% weighted average rate, due through 2041(3)11,7798,519
Other1719
Total long-term borrowed funds$18,855$15,887

(1) Notes were redeemed on February 27, 2023.

(2) Rate disclosed reflects the floating rate as of March 31, 2023, or final floating rate as applicable.

(3) Rate disclosed reflects the weighted average rate as of March 31, 2023.

The Parent Company’s long-term borrowed funds as of March 31, 2023 and December 31, 2022 include principal balances of $3.4 billion, and unamortized deferred issuance costs and/or discounts of $73 million and $75 million, respectively. CBNA and other subsidiaries’ long-term borrowed funds as of March 31, 2023 and December 31, 2022 include principal balances of $15.5 billion and $12.6 billion, respectively, with unamortized deferred issuance costs and/or discounts of $11 million and $10 million, respectively, and hedging basis adjustments of ($18) million and ($27) million, respectively. See Note 8 for further information about the Company’s hedging of certain long-term borrowed funds.

Advances, lines of credit and letters of credit from the FHLB are collateralized primarily by residential mortgages and home equity products at least sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized FHLB borrowing capacity, primarily for advances and letters of credit, was $18.7 billion and $15.7 billion at March 31, 2023 and December 31, 2022, respectively. The Company’s available FHLB borrowing capacity was $6.8 billion and $11.5 billion at March 31, 2023 and December 31, 2022, respectively. Citizens can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At March 31, 2023, the Company’s unused secured borrowing capacity was approximately $59.4 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.

Citizens Financial Group, Inc. | 56

The following table presents a summary of maturities for the Company’s long-term borrowed funds at March 31, 2023:

(dollars in millions)Parent CompanyCBNA and Other SubsidiariesConsolidated
Year
2023$—$2$2
202410711,75111,858
20254692,0192,488
20264989301,428
2027—11
2028 and thereafter2,2648143,078
Total$3,338$15,517$18,855

NOTE 8 - DERIVATIVES

In the normal course of business Citizens enters into a variety of derivative transactions to meet the financing and hedging needs of its customers and to reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. These transactions include interest rate swap contracts, interest rate options, foreign exchange contracts, residential loan commitment rate locks, interest rate future contracts, swaptions, certain commodities, forward commitments to sell TBAs, forward sale contracts and purchase options. The Company does not use derivatives for speculative purposes. Information regarding the valuation methodology and inputs used to estimate the fair value of the Company’s derivative instruments is described in Note 20 in the Company’s 2022 Form 10-K.

The following table presents derivative instruments included in the Consolidated Balance Sheets:

March 31, 2023December 31, 2022
(dollars in millions)Notional AmountDerivative AssetsDerivative LiabilitiesNotional AmountDerivative AssetsDerivative Liabilities
Derivatives designated as hedging instruments:
Interest rate contracts$58,750$99$18$42,250$16$53
Derivatives not designated as hedging instruments:
Interest rate contracts195,0412781,276174,3843311,579
Foreign exchange contracts30,18745640729,475527519
Commodities contracts9988197891,103953942
TBA contracts3,40614142,370714
Other contracts1,26113—91354
Total derivatives not designated as hedging instruments1,5802,4861,8233,058
Gross derivative fair values1,6792,5041,8393,111
Less: Gross amounts offset in the Consolidated Balance Sheets(1)(613)(613)(623)(623)
Less: Cash collateral applied(1)(497)(187)(374)(579)
Total net derivative fair values presented in the Consolidated Balance Sheets$569$1,704$842$1,909

(1) Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions, as well as collateral paid and received.

Citizens Financial Group, Inc. | 57

The Company’s derivative transactions are internally divided into three sub-groups: institutional, customer and residential loan. Certain derivative transactions within these sub-groups are designated as fair value or cash flow hedges, as described below:

Derivatives Designated As Hedging Instruments

The Company’s institutional derivatives qualify for hedge accounting treatment. The net interest accruals on interest rate swaps designated in a fair value or cash flow hedge relationship are treated as an adjustment to interest income or interest expense of the item being hedged. The Company formally documents all hedging relationships at inception, as well as risk management objectives and strategies for undertaking various accounting hedges. Additionally, the Company monitors the effectiveness of its hedge relationships during the duration of the hedge period. The methods utilized to assess hedge effectiveness vary based on the hedge relationship and the Company monitors each relationship to ensure that management’s initial intent continues to be satisfied. The Company discontinues hedge accounting treatment when it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge and subsequently reflects changes in the fair value of the derivative in earnings after termination of the hedge relationship.

Fair Value Hedges

In a fair value hedge, changes in the fair value of both the derivative instrument and the hedged asset or liability attributable to the risk being hedged are recognized in the same income statement line item in the Consolidated Statements of Operations when the changes in fair value occur.

The following table presents the change in fair value of interest rate contracts designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Consolidated Statements of Operations:

Three Months Ended March 31,
(dollars in millions)20232022Affected Line Item in the Consolidated Statements of Operations
Interest rate swaps hedging borrowed funds$8($37)Interest expense - long-term borrowed funds
Hedged long-term borrowed funds attributable to the risk being hedged(8)37Interest expense - long-term borrowed funds
Interest rate swaps hedging debt securities available for sale—29Interest income - investment securities
Hedged debt securities available for sale attributable to the risk being hedged—(29)Interest income - investment securities

The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges on long-term borrowed funds:

(dollars in millions)March 31, 2023December 31, 2022
Carrying amount of hedged liabilities$481$972
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items(18)(27)

Cash Flow Hedges

In a cash flow hedge the entire change in the fair value of the interest rate swap included in the assessment of hedge effectiveness is initially recorded in OCI and is subsequently reclassified from AOCI to current period earnings (net interest income) in the same period that the hedged item affects earnings.

Citizens has entered into interest rate swap agreements designed to hedge a portion of the Company’s floating-rate assets and liabilities. All of these swaps have been deemed highly effective cash flow hedges. The Company has also entered into certain interest rate option agreements that utilize interest rate floors and caps, or some combination thereof, providing the ability to hedge the variability in cash flows within different interest rate bands. Option premiums paid and received are excluded from the assessment of hedge effectiveness and are amortized over the life of the instruments.

Citizens Financial Group, Inc. | 58

The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income related to derivative instruments designated as cash flow hedges:

Three Months Ended March 31,
(dollars in millions)20232022
Amount of pre-tax net gains (losses) recognized in OCI$233($661)
Amount of pre-tax net gains (losses) reclassified from AOCI into interest income(127)37
Amount of pre-tax net gains (losses) reclassified from AOCI into interest expense—(5)

Using the interest rate curve at March 31, 2023 with respect to cash flow hedge strategies, the Company estimates that approximately $514 million in pre-tax net losses will be reclassified from AOCI to net interest income over the next 12 months, including $452 million related to terminated swaps. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to March 31, 2023.

Derivatives Not Designated As Hedging Instruments

Economic Hedges

The Company’s economic hedges include those related to offsetting customer derivatives, residential mortgage loan derivatives (including interest rate lock commitments and forward sales commitments) and derivatives to hedge its residential MSRs. Customer derivatives include interest rate, foreign exchange and commodity derivative contracts designed to meet the hedging and financing needs of the Company’s customers, and are economically hedged by the Company to offset its market exposure. Interest rate lock commitments on residential mortgage loans that will be held for sale are considered derivative instruments, and are economically hedged by entering into forward sale commitments to manage changes in fair value due to interest rate risk. Residential MSR derivatives are entered to hedge the risk of changes in the fair value of the Company’s MSRs.

The following table presents the effect of economic hedges on noninterest income:

Amounts Recognized in Noninterest Income for the
Three Months Ended March 31,Affected Line Item in the Consolidated Statements of Operations
(dollars in millions)20232022
Economic hedge type:
Customer interest rate contracts$34($767)Foreign exchange and derivative products
Derivatives hedging interest rate risk(19)793Foreign exchange and derivative products
Customer foreign exchange contracts(4)26Foreign exchange and derivative products
Derivatives hedging foreign exchange risk(2)3Foreign exchange and derivative products
Customer commodity contracts(475)1,152Foreign exchange and derivative products
Derivatives hedging commodity price risk486(1,148)Foreign exchange and derivative products
Residential loan commitments2(161)Mortgage banking fees
Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value(11)271Mortgage banking fees
Derivative contracts used to hedge residential MSRs16(146)Mortgage banking fees
Total$27$23

Citizens Financial Group, Inc. | 59

NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the changes in the balances, net of income taxes, of each component of AOCI:

As of and for the Three Months Ended March 31,
(dollars in millions)Net Unrealized Gains (Losses) on DerivativesNet Unrealized Gains (Losses) on Debt SecuritiesEmployee Benefit PlansTotal AOCI
Balance at January 1, 2022($161)($156)($348)($665)
Other comprehensive income (loss) before reclassifications(491)(1,077)—(1,568)
Amounts reclassified to the Consolidated Statements of Operations(24)(3)2(25)
Net other comprehensive income (loss)(515)(1,080)2(1,593)
Balance at March 31, 2022($676)($1,236)($346)($2,258)
Balance at January 1, 2023($1,416)($2,771)($373)($4,560)
Other comprehensive income (loss) before reclassifications173327—500
Amounts reclassified to the Consolidated Statements of Operations94203117
Net other comprehensive income (loss)2673473617
Balance at March 31, 2023($1,149)($2,424)($370)($3,943)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCINet interest incomeSecurities gains, netOther operating expense

The Company’s accumulated other comprehensive loss at March 31, 2023 decreased $617 million compared to December 31, 2022, driven by the impact of lower interest rates and the reclassification of $117 million of losses to the Consolidated Statements of Operations.

NOTE 10 - STOCKHOLDERS’ EQUITY

Preferred Stock

The following table summarizes the Company’s preferred stock:

March 31, 2023December 31, 2022
(dollars in millions, except per share data)Liquidation value per sharePreferred SharesCarrying AmountPreferred SharesCarrying Amount
Authorized ($25 par value per share)100,000,000100,000,000
Issued and outstanding:
Series B$1,000300,000$296300,000$296
Series C1,000300,000297300,000297
Series D1,000(1)300,000(2)293300,000293
Series E1,000(1)450,000(3)437450,000437
Series F1,000400,000395400,000395
Series G1,000300,000296300,000296
Total2,050,000$2,0142,050,000$2,014

(1) Equivalent to $25 per depositary share.

(2) Represented by 12,000,000 depositary shares each representing a 1/40th interest in the Series D Preferred Stock.

(3) Represented by 18,000,000 depositary shares each representing a 1/40th interest in the Series E Preferred Stock.

For further detail regarding the terms and conditions of the Company’s preferred stock, see Note 17 in the Company’s 2022 Form 10-K.

Citizens Financial Group, Inc. | 60

Dividends

Three Months Ended March 31, 2023Three Months Ended March 31, 2022
(dollars in millions, except per share data)Dividends Declared per ShareDividends DeclaredDividends PaidDividends Declared per ShareDividends DeclaredDividends Paid
Common stock$0.42$205$205$0.39$165$165
Preferred stock
Series B$—$—$9$—$—$9
Series C15.945515.9455
Series D15.885515.8855
Series E12.505512.5055
Series F14.135614.1366
Series G10.003310.0033
Total preferred stock$23$33$24$33

Treasury Stock

During the three months ended March 31, 2023, the Company repurchased $400 million, or 10,089,291 shares, of its outstanding common stock, which are held in treasury stock.

NOTE 11 - COMMITMENTS AND CONTINGENCIES

A summary of outstanding off-balance sheet arrangements is presented below. For more information on these arrangements, see Note 19 in the Company’s 2022 Form 10-K.

(dollars in millions)March 31, 2023December 31, 2022
Commitments to extend credit$95,965$96,076
Letters of credit2,0792,119
Risk participation agreements44
Loans sold with recourse9792
Marketing rights2323
Total$98,168$98,314

Commitments to Extend Credit

Commitments to extend credit are agreements to lend to customers in accordance with conditions contractually agreed upon in advance. Generally, the commitments have fixed expiration dates or termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.

Letters of Credit

Letters of credit in the table above reflect commercial, standby financial and standby performance letters of credit. Financial and performance standby letters of credit are issued by the Company for the benefit of its customers. They are used as conditional guarantees of payment to a third party in the event the customer either fails to make specific payments (financial) or fails to complete a specific project (performance). The Company’s exposure to credit loss in the event of counterparty nonperformance in connection with the above instruments is represented by the contractual amount of those instruments. Generally, letters of credit are collateralized by cash, accounts receivable, inventory or investment securities. Credit risk associated with letters of credit is considered in determining the appropriate amounts of allowances for unfunded commitments. Standby letters of credit and commercial letters of credit are issued for terms of up to ten years and one year, respectively.

Other Commitments

Citizens has additional off-balance sheet arrangements that are summarized below:

  • Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.

Citizens Financial Group, Inc. | 61

  • Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and, as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.

  • Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over multiple counterparties. At March 31, 2023, the remaining terms on these RPAs ranged from less than one year to eight years.

Contingencies

The Company operates in a legal and regulatory environment that exposes it to potentially significant risks. A certain amount of litigation ordinarily results from the nature of the Company’s banking and other businesses. The Company is a party to legal proceedings, including class actions. The Company is also the subject of investigations, reviews, subpoenas, and regulatory matters arising out of its normal business operations which, in some instances, relate to concerns about fair lending, unfair and/or deceptive practices, and mortgage-related issues. In addition, the Company engages in discussions with relevant governmental and regulatory authorities on a regular and ongoing basis regarding various issues, and any issues discussed or identified may result in investigatory or other action being taken. Litigation and regulatory matters may result in settlements, damages, fines, penalties, public or private censure, increased costs, required remediation, restrictions on business activities, or other impacts on the Company.

In these disputes and proceedings, the Company contests liability and the amount of damages as appropriate. Given their complex nature, and based on the Company's experience, it may be years before some of these matters are finally resolved. Moreover, before liability can be reasonably estimated for a claim, numerous legal and factual issues may need to be examined, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal issues relevant to the proceedings in question. The Company cannot predict with certainty if, how, or when such claims will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages. The Company recognizes a provision for a claim when, in the opinion of management after seeking legal advice, it is probable that a liability exists and the amount of loss can be reasonably estimated. In many proceedings, however, it is not possible to determine whether any loss is probable or to estimate the amount of any loss.

Based on information currently available, the advice of legal counsel and other advisers, and established reserves, management believes that the aggregate liabilities, if any, potentially arising from these proceedings will not have a materially adverse effect on the Company’s unaudited interim Consolidated Financial Statements.

NOTE 12 - FAIR VALUE MEASUREMENTS

Citizens measures or monitors many of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for assets and liabilities for which fair value is the required or elected measurement basis of accounting. Additionally, fair value is used on a nonrecurring basis to evaluate assets for impairment or for disclosure purposes. Nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets. Citizens also applies the fair value measurement guidance to determine amounts reported for certain disclosures in this Note for assets and liabilities that are not required to be reported at fair value in the financial statements.

Citizens Financial Group, Inc. | 62

Fair Value Option

Citizens elected to account for residential mortgage LHFS and certain commercial and industrial, and commercial real estate LHFS at fair value. The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of LHFS measured at fair value:

March 31, 2023December 31, 2022
(dollars in millions)Aggregate Fair ValueAggregate Unpaid PrincipalAggregate Fair Value Greater (Less) Than Aggregate Unpaid PrincipalAggregate Fair ValueAggregate Unpaid PrincipalAggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal
Residential mortgage loans held for sale, at fair value$767$753$14$666$656$10
Commercial and industrial, and commercial real estate loans held for sale, at fair value8899(11)108127(19)

For more information on the election of the fair value option for these assets see Note 20 in the Company’s 2022 Form 10-K.

Recurring Fair Value Measurements

Citizens utilizes a variety of valuation techniques to measure its assets and liabilities at fair value on a recurring basis. For more information on the valuation techniques utilized to measure recurring fair value see Note 20 in the Company’s 2022 Form 10-K.

Citizens Financial Group, Inc. | 63

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at March 31, 2023:

(dollars in millions)TotalLevel 1Level 2Level 3
Debt securities available for sale:
Mortgage-backed securities$19,376$—$19,376$—
Collateralized loan obligations1,215—1,215—
State and political subdivisions2—2—
U.S. Treasury and other3,2523,252——
Total debt securities available for sale23,8453,25220,593—
Loans held for sale, at fair value:
Residential loans held for sale767—767—
Commercial loans held for sale88—88—
Total loans held for sale, at fair value855—855—
Mortgage servicing rights1,496——1,496
Derivative assets:
Interest rate contracts377—377—
Foreign exchange contracts456—456—
Commodities contracts819—819—
TBA contracts14—14—
Other contracts13——13
Total derivative assets1,679—1,66613
Equity securities, at fair value(1)101101——
Total assets$27,976$3,353$23,114$1,509
Derivative liabilities:
Interest rate contracts$1,294$—$1,294$—
Foreign exchange contracts407—407—
Commodities contracts789—789—
TBA contracts14—14—
Other contracts————
Total derivative liabilities2,504—2,504—
Total liabilities$2,504$—$2,504$—

(1) Excludes investments of $42 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $41 million at March 31, 2023, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.

Citizens Financial Group, Inc. | 64

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at December 31, 2022:

(dollars in millions)TotalLevel 1Level 2Level 3
Debt securities available for sale:
Mortgage-backed securities$19,313$—$19,313$—
Collateralized loan obligations1,206—1,206—
State and political subdivisions2—2—
U.S. Treasury and other3,4863,486——
Total debt securities available for sale24,0073,48620,521—
Loans held for sale, at fair value:
Residential loans held for sale666—666—
Commercial loans held for sale108—108—
Total loans held for sale, at fair value774—774—
Mortgage servicing rights1,530——1,530
Derivative assets:
Interest rate contracts347—347—
Foreign exchange contracts527—527—
Commodities contracts953—953—
TBA contracts7—7—
Other contracts5——5
Total derivative assets1,839—1,8345
Equity securities, at fair value(1)110110——
Total assets28,260$3,596$23,129$1,535
Derivative liabilities:
Interest rate contracts$1,632$—$1,632$—
Foreign exchange contracts519—519—
Commodities contracts942—942—
TBA contracts14—14—
Other contracts4——4
Total derivative liabilities3,111—3,1074
Total liabilities$3,111$—$3,107$4

(1) Excludes investments of $43 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $42 million at December 31, 2022, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.

Citizens Financial Group, Inc. | 65

The following tables present a roll forward of the balance sheet amounts for assets measured at fair value on a recurring basis and classified as Level 3:

Three Months Ended March 31, 2023
(dollars in millions)Mortgage Servicing RightsOther Derivative Contracts
Beginning balance$1,530$1
Issuances2115
Settlements(1)(41)(5)
Changes in fair value during the period recognized in earnings(2)(14)2
Ending balance$1,496$13
Three Months Ended March 31, 2022
(dollars in millions)Mortgage Servicing RightsOther Derivative Contracts
Beginning balance$1,029$38
Issuances9541
Settlements(1)(39)61
Changes in fair value during the period recognized in earnings(2)156(161)
Ending balance$1,241($21)

(1) For MSRs, represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial paydowns, and ii) loans that paid off during the period. For other derivative contracts, represents the closeout of interest rate lock commitments.

(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The following table presents quantitative information about the Company’s Level 3 assets, including the range and weighted-average of the significant unobservable inputs used to fair value these assets, as well as valuation techniques used.

As of March 31, 2023
Valuation TechniqueUnobservable InputRange (Weighted Average)
Mortgage servicing rightsDiscounted Cash FlowConstant prepayment rate6.20-17.80% CPR (7.30% CPR)
Option adjusted spread398-1,058 bps (628 bps)
Other derivative contractsInternal ModelPull through rate8.67-99.70% (77.85%)
MSR value(14.11)-141.45 bps (75.73 bps)

Nonrecurring Fair Value Measurements

Fair value is also used on a nonrecurring basis to evaluate certain assets for impairment or for disclosure purposes. For more information on the valuation techniques utilized to measure nonrecurring fair value see Note 20 in the Company’s 2022 Form 10-K.

The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:

Three Months Ended March 31,
(dollars in millions)20232022
Collateral-dependent loans($4)($2)

Citizens Financial Group, Inc. | 66

The following table presents assets measured at fair value on a nonrecurring basis:

March 31, 2023December 31, 2022
(dollars in millions)TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Collateral-dependent loans$671$—$671$—$582$—$582$—

Fair Value of Financial Instruments

The following tables present the estimated fair value for financial instruments not recorded at fair value in the unaudited interim Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:

March 31, 2023
TotalLevel 1Level 2Level 3
(dollars in millions)Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial assets:
Debt securities held to maturity$9,677$9,064$—$—$9,125$8,540$552$524
Other loans held for sale1,0001,000————1,0001,000
Loans and leases154,688149,332——671671154,017148,661
Other assets1,2281,228——1,2081,2082020
Financial liabilities:
Deposits172,194172,096——172,194172,096——
Short-term borrowed funds1,0181,018——1,0181,018——
Long-term borrowed funds18,85518,155——18,85518,155——
December 31, 2022
TotalLevel 1Level 2Level 3
(dollars in millions)Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial assets:
Debt securities held to maturity$9,834$9,042$—$—$9,253$8,506$581$536
Other loans held for sale208208————208208
Loans and leases156,662151,601——582582156,080151,019
Other assets1,0581,058——1,0381,0382020
Financial liabilities:
Deposits180,724180,566——180,724180,566——
Short-term borrowed funds33——33——
Long-term borrowed funds15,88715,469——15,88715,469——

Citizens Financial Group, Inc. | 67

NOTE 13 - NONINTEREST INCOME

Revenues from Contracts with Customers

The following table presents the components of revenue from contracts with customers disaggregated by revenue stream and business operating segment:

Three Months Ended March 31, 2023Three Months Ended March 31, 2022
(dollars in millions)Consumer BankingCommercial BankingOtherConsolidatedConsumer BankingCommercial BankingOtherConsolidated
Service charges and fees$67$32$—$99$69$27$1$97
Card fees5912—715010—60
Capital markets fees—71—71—78—78
Trust and investment services fees63——6361——61
Other banking fees14—51214
Total revenue from contracts with customers$190$119$—$309$181$117$2$300
Total revenue from other sources(1)668228176769626198
Total noninterest income$256$201$28$485$257$213$28$498

(1) Includes bank-owned life insurance income of $23 million and $21 million for the three months ended March 31, 2023 and 2022, respectively.

The Company recognized trailing commissions of $4 million for the three months ended March 31, 2023 and 2022 related to ongoing commissions from previous investment sales.

NOTE 14 - OTHER OPERATING EXPENSE

The following table presents the details of other operating expense:

Three Months Ended March 31,
(dollars in millions)20232022
Marketing$38$26
Deposit insurance3620
Other9564
Other operating expense$169$110

NOTE 15 - EARNINGS PER SHARE

Three Months Ended March 31,
(dollars in millions, except per share data)20232022
Numerator (basic and diluted):
Net income$511$420
Less: Preferred stock dividends2324
Net income available to common stockholders$488$396
Denominator:
Weighted-average common shares outstanding - basic485,444,313422,401,747
Dilutive common shares: share-based awards2,267,8332,269,124
Weighted-average common shares outstanding - diluted487,712,146424,670,871
Earnings per common share:
Basic$1.00$0.94
Diluted(1)1.000.93

(1) Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling 1,278,383 and 2,222 for the three months ended March 31, 2023 and 2022, respectively.

Citizens Financial Group, Inc. | 68

NOTE 16 - BUSINESS OPERATING SEGMENTS

Citizens is managed by its Chief Executive Officer on a segment basis. The Company’s two business operating segments are Consumer Banking and Commercial Banking. The business segments are determined based on the products and services provided, or the type of customer served. Each segment has a segment head who reports directly to the Chief Executive Officer. The Chief Executive Officer has final authority over resource allocation decisions and performance assessment. The business segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer. For more information on the Company’s business operating segments, as well as Other non-segment operations, see Note 26 in the Company’s 2022 Form 10-K.

As of and for the Three Months Ended March 31, 2023
(dollars in millions)Consumer BankingCommercial BankingOtherConsolidated
Net interest income$1,096$597($50)$1,643
Noninterest income25620128485
Total revenue1,352798(22)2,128
Noninterest expense889331761,296
Profit (loss) before provision (benefit) for credit losses463467(98)832
Provision (benefit) for credit losses834738168
Income (loss) before income tax expense (benefit)380420(136)664
Income tax expense (benefit)99101(47)153
Net income (loss)$281$319($89)$511
Total average assets$87,558$78,891$56,262$222,711
As of and for the Three Months Ended March 31, 2022
(dollars in millions)Consumer BankingCommercial BankingOtherConsolidated
Net interest income$857$416($126)$1,147
Noninterest income25721328498
Total revenue1,114629(98)1,645
Noninterest expense784272501,106
Profit (loss) before provision (benefit) for credit losses330357(148)539
Provision (benefit) for credit losses4912(58)3
Income (loss) before income tax expense (benefit)281345(90)536
Income tax expense (benefit)7274(30)116
Net income (loss)$209$271($60)$420
Total average assets$77,551$61,118$49,648$188,317

There have been no significant changes in the management accounting practices utilized by the Company regarding the basis of presentation for segment results as discussed in Note 26 in the Company’s 2022 Form 10-K.

Previous: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS · Next: Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK