We are organized to invest in income-producing healthcare-related facilities. In evaluating potential investments, we consider a multitude of factors, including:
| |
|---|
| • | location, construction quality, age, condition and design of the property; |
| |
|---|
| • | geographic area, proximity to other healthcare facilities, type of property and demographic profile, including new competitive supply; |
| |
|---|
| • | whether the expected risk-adjusted return exceeds the incremental cost of capital; |
| |
|---|
| • | whether the rent or operating income provides a competitive market return to our investors; |
| |
|---|
| • | duration, rental rates, tenant and operator quality and other attributes of in-place leases, including master lease structures and coverage; |
| |
|---|
| • | current and anticipated cash flow and its adequacy to meet our operational needs; |
| |
|---|
| • | availability of security such as letters of credit, security deposits and guarantees; |
| |
|---|
| • | potential for capital appreciation; |
| |
|---|
| • | expertise and reputation of the tenant or operator; |
| |
|---|
| • | occupancy and demand for similar healthcare facilities in the same or nearby communities; |
| |
|---|
| • | the mix of revenues generated at healthcare facilities between privately paid and government reimbursed; |
| |
|---|
| • | availability of qualified operators or property managers and whether we can manage the property; |
| |
|---|
| • | potential alternative uses of the facilities; |
| |
|---|
| • | the regulatory and reimbursement environment in which the properties operate; |
| |
|---|
| • | tax laws related to REITs; |
| |
|---|
| • | prospects for liquidity through financing or refinancing; and |
| |
|---|
| • | our access to and cost of capital. |
Property and Direct Financing Lease Investments
The following table summarizes our consolidated property and direct financing leases ("DFL") investments as of and for the year ended December 31, 2017 (square feet and dollars in thousands):
| | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | |
| Facility Location | | Number of Facilities | | | Capacity | | | Gross Asset Value(1) | | | | Rental Revenues(2) | | | | Operating Expenses | | |
| Senior housing triple-net—real estate: | | | | | (Units) | | | | | | | | | | | | | |
| California | | 17 | | | 1,727 | | | $ | 416,949 | | | $ | 53,589 | | | $ | (3,139 | ) |
| Virginia | | 10 | | | 1,227 | | | 273,045 | | | | 20,409 | | | | — | | |
| Florida | | 13 | | | 1,683 | | | 258,538 | | | | 25,691 | | | | — | | |
| Texas | | 16 | | | 1,762 | | | 218,137 | | | | 5,058 | | | | — | | |
| Washington | | 14 | | | 953 | | | 190,674 | | | | 16,361 | | | | — | | |
| Oregon | | 13 | | | 1,118 | | | 162,628 | | | | 17,082 | | | | (243 | | ) |
| New Jersey | | 7 | | | 680 | | | 144,574 | | | | 100 | | | | 3 | | |
| Other (25 States) | | 64 | | | 6,063 | | | 1,082,775 | | | | 138,144 | | | | (392 | | ) |
| | 154 | | | 15,213 | | | 2,747,320 | | | | 276,434 | | | | (3,771 | | ) |
| Senior housing—DFLs(3): | | | | | | | | | | | | | | | | | | |
| Other (12 States) | | 27 | | | 3,118 | | | 629,748 | | | | 37,113 | | | | (48 | | ) |
| Total Senior Housing Triple-Net | | 181 | | | 18,331 | | | $ | 3,377,068 | | | $ | 313,547 | | | $ | (3,819 | ) |
| SHOP: | | | | | (Units) | | | | | | | | | | | | | |
| Texas | | 21 | | | 3,640 | | | $ | 518,021 | | | $ | 135,763 | | | $ | (98,929 | ) |
| Florida | | 23 | | | 3,234 | | | 436,429 | | | | 135,751 | | | | (108,063 | | ) |
| Colorado | | 6 | | | 952 | | | 203,717 | | | | 46,755 | | | | (27,042 | | ) |
| Illinois | | 5 | | | 1,063 | | | 203,644 | | | | 42,126 | | | | (32,189 | | ) |
| Maryland | | 6 | | | 590 | | | 176,702 | | | | 33,292 | | | | (24,341 | | ) |
| Other (16 States) | | 41 | | | 4,265 | | | 680,298 | | | | 131,786 | | | | (105,927 | | ) |
| Total SHOP | | 102 | | | 13,744 | | | $ | 2,218,811 | | | $ | 525,473 | | | $ | (396,491 | ) |
| | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | |
| Facility Location | | Number of Facilities | | | Capacity | | | Gross Asset Value(1) | | | | Rental Revenues(2) | | | | Operating Expenses | | |
| Life science: | | | | | (Sq. Ft.) | | | | | | | | | | | | | |
| California | | 121 | | | 6,818 | | | $ | 3,618,619 | | | $ | 338,668 | | | $ | (74,066 | ) |
| Other (3 States) | | 10 | | | 909 | | | 359,157 | | | | 20,148 | | | | (3,935 | | ) |
| Total life science | | 131 | | | 7,727 | | | $ | 3,977,776 | | | $ | 358,816 | | | $ | (78,001 | ) |
| Medical office: | | | | | (Sq. Ft.) | | | | | | | | | | | | | |
| Texas | | 67 | | | 5,867 | | | $ | 1,078,259 | | | $ | 135,349 | | | $ | (55,733 | ) |
| California | | 18 | | | 1,031 | | | 324,021 | | | | 35,418 | | | | (18,532 | | ) |
| Pennsylvania | | 4 | | | 1,059 | | | 309,085 | | | | 31,326 | | | | (12,523 | | ) |
| Florida | | 23 | | | 1,329 | | | 235,550 | | | | 31,227 | | | | (12,317 | | ) |
| Other (29 States) | | 142 | | | 9,169 | | | 1,783,694 | | | | 244,139 | | | | (84,092 | | ) |
| Total medical office | | 254 | | | 18,455 | | | $ | 3,730,609 | | | $ | 477,459 | | | $ | (183,197 | ) |
| Other(4): | | | | | (Beds) | | | | | | | | | | | | | |
| Texas | | 4 | | | 1,035 | | | $ | 231,645 | | | $ | 35,650 | | | $ | (4,489 | ) |
| California | | 2 | | | 111 | | | 143,500 | | | | 19,350 | | | | (172 | | ) |
| Other (7 States) | | 8 | | | 988 | | | 154,558 | | | | 28,813 | | | | (82 | | ) |
| | 14 | | | 2,134 | | | $ | 529,703 | | | $ | 83,813 | | | $ | (4,743 | ) |
| Other—U.K.: | | | | | (Units) | | | | | | | | | | | | | |
| Other (U.K.) | | 61 | | | 3,183 | | | 337,179 | | | | 31,798 | | | | — | | |
| Other—Post-acute/skilled nursing.: | | | | | (Beds) | | | | | | | | | | | | | |
| Virginia | | 1 | | | 120 | | | 16,596 | | | | 1,235 | | | | — | | |
| Total other non-reportable segments | | 76 | | | | | | $ | 883,478 | | | $ | 116,846 | | | $ | (4,743 | ) |
| Total properties | | 744 | | | | | | $ | 14,187,742 | | | $ | 1,792,141 | | | $ | (666,251 | ) |
| |
|---|
| (1) | Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization. Includes real estate held for sale with an aggregate gross asset value of $485 million. |
| |
|---|
| (2) | Represent the combined amount of rental and related revenues, tenant recoveries, resident fees and services and income from DFLs. |
| |
|---|
| (3) | Represents leased properties that are classified as DFLs. |
| |
|---|
| (4) | Includes leased properties that are classified as DFLs. |
Occupancy and Annual Rent Trends
The following table summarizes occupancy and average annual rent trends for our consolidated property and DFL investments for the years ended December 31, (average occupied square feet in thousands). Average annual rent is presented as a ratio of revenues comprised of rental and related revenues, tenant recoveries and income from DFLs divided by the average capacity or average occupied square feet of the facilities and annualized for mergers and acquisitions for the year in which they occurred. Average annual rent for leased properties (including DFLs) excludes termination fees and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles and DFL non-cash interest).
| | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | |
| 2017 | | | | 2016 | | | | 2015 | | | | 2014 | | | | 2013 | | |
| Senior Housing Triple-Net: | | | | | | | | | | | | | | | | | | | |
| Average annual rent per unit | $ | 15,352 | | | $ | 14,604 | | | $ | 14,544 | | | $ | 13,907 | | | $ | 13,361 | |
| Average capacity (available units) | 21,536 | | | | 28,455 | | | | 28,777 | | | | 33,917 | | | | 35,932 | | |
| SHOP: | | | | | | | | | | | | | | | | | | | |
| Average annual rent per unit | $ | 41,133 | | | $ | 42,851 | | | $ | 41,435 | | | $ | 38,017 | | | $ | 32,070 | |
| Average capacity (available units) | 12,758 | | | | 16,028 | | | | 12,704 | | | | 6,408 | | | | 4,620 | | |
| Life science: | | | | | | | | | | | | | | | | | | | |
| Average occupancy percentage | 96 | | % | | 98 | | % | | 97 | | % | | 93 | | % | | 92 | | % |
| Average annual rent per square foot | $ | 52 | | | $ | 48 | | | $ | 46 | | | $ | 46 | | | $ | 44 | |
| Average occupied square feet | 6,841 | | | | 7,332 | | | | 7,179 | | | | 6,637 | | | | 6,480 | | |
| Medical office: | | | | | | | | | | | | | | | | | | | |
| Average occupancy percentage | 92 | | % | | 91 | | % | | 91 | | % | | 91 | | % | | 91 | | % |
| Average annual rent per square foot | $ | 28 | | | $ | 28 | | | $ | 28 | | | $ | 28 | | | $ | 27 | |
| Average occupied square feet | 16,674 | | | | 15,697 | | | | 14,677 | | | | 13,136 | | | | 12,767 | | |
| Other non-reportable segments: | | | | | | | | | | | | | | | | | | | |
| Average annual rent per bed - Hospital | $ | 38,017 | | | $ | 39,076 | | | $ | 39,834 | | | $ | 38,756 | | | $ | 38,089 | |
| Average capacity (available beds) - Hospital | 2,161 | | | | 2,271 | | | | 2,187 | | | | 2,184 | | | | 2,138 | | |
| Average annual rent per unit - U.K. | 9,097 | | | | 9,200 | | | | 10,048 | | | | 11,240 | | | | — | | |
| Average capacity (available units) - U.K. | 3,188 | | | | 3,190 | | | | 2,515 | | | | 501 | | | | — | | |
| Average annual rent per bed - SNF | 10,298 | | | | 10,803 | | | | 8,292 | | | | 8,062 | | | | 7,537 | | |
| Average capacity (available beds) - SNF | 120 | | | | 426 | | | | 1,047 | | | | 1,022 | | | | 974 | | |
Tenant Lease Expirations
The following table shows tenant lease expirations, including those related to DFLs, for the next 10 years and thereafter at our consolidated properties, assuming that none of the tenants exercise any of their renewal or purchase options, unless otherwise noted below (dollars and square feet in thousands), and excludes properties in our SHOP segment and assets held for sale. See “Tenant Purchase Options” section of Note 11 to the Consolidated Financial Statements for additional information on leases subject to purchase options.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Expiration Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Segment | | Total | | | | 2018(1) | | | | 2019 | | | | 2020 | | | | 2021 | | | | 2022 | | | | 2023 | | | | 2024 | | | | 2025 | | | | 2026 | | | | 2027 | | | | Thereafter | | |
| Senior housing triple-net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Properties | | 179 | | | | 5 | | | | 2 | | | | 22 | | | | 6 | | | | 1 | | | | 24 | | | | 11 | | | | 5 | | | | 7 | | | | 4 | | | | 92 | | |
| Base rent(2) | | $ | 304,452 | | | $ | 6,191 | | | $ | 2,238 | | | $ | 39,646 | | | $ | 10,191 | | | $ | 1,513 | | | $ | 44,926 | | | $ | 18,052 | | | $ | 9,618 | | | $ | 5,746 | | | $ | 12,090 | | | $ | 154,241 | |
| % of segment base rent | | 100 | | | | 2 | | | | 1 | | | | 13 | | | | 3 | | | | — | | | | 15 | | | | 6 | | | | 3 | | | | 2 | | | | 4 | | | | 51 | | |
| Life science: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Square feet | | 6,900 | | | | 457 | | | | 832 | | | | 556 | | | | 948 | | | | 631 | | | | 1,035 | | | | 83 | | | | 845 | | | | 203 | | | | 373 | | | | 937 | | |
| Base rent(2) | | $ | 291,683 | | | $ | 15,081 | | | $ | 31,693 | | | $ | 19,598 | | | $ | 50,307 | | | $ | 22,656 | | | $ | 60,929 | | | $ | 4,618 | | | $ | 34,653 | | | $ | 8,991 | | | $ | 15,328 | | | $ | 27,829 | |
| % of segment base rent | | 100 | | | | 5 | | | | 11 | | | | 7 | | | | 17 | | | | 8 | | | | 21 | | | | 2 | | | | 12 | | | | 3 | | | | 5 | | | | 9 | | |
| Medical office: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Square feet | | 16,945 | | | | 2,939 | | | | 2,172 | | | | 2,280 | | | | 1,548 | | | | 1,670 | | | | 719 | | | | 809 | | | | 1,926 | | | | 758 | | | | 722 | | | | 1,402 | | |
| Base rent(2) | | $ | 389,497 | | | $ | 70,049 | | | $ | 53,422 | | | $ | 58,461 | | | $ | 39,115 | | | $ | 41,392 | | | $ | 17,213 | | | $ | 21,240 | | | $ | 31,625 | | | $ | 18,541 | | | $ | 14,387 | | | $ | 24,052 | |
| % of segment base rent | | 100 | | | | 18 | | | | 14 | | | | 15 | | | | 10 | | | | 11 | | | | 4 | | | | 5 | | | | 8 | | | | 5 | | | | 4 | | | | 6 | | |
| Other non-reportable segments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Properties | | 76 | | | | — | | | | 5 | | | | 1 | | | | 1 | | | | 4 | | | | — | | | | 2 | | | | 1 | | | | — | | | | — | | | | 62 | | |
| Base rent(2) | | $ | 105,051 | | | $ | — | | | $ | 7,594 | | | $ | 7,977 | | | $ | 1,572 | | | $ | 13,179 | | | $ | — | | | $ | 15,375 | | | $ | 20,619 | | | $ | — | | | $ | — | | | $ | 38,735 | |
| % of segment base rent | | 100 | | | | — | | | | 7 | | | | 8 | | | | 1 | | | | 13 | | | | — | | | | 15 | | | | 20 | | | | — | | | | — | | | | 36 | | |
| Total: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Base rent(2) | | $ | 1,090,683 | | | $ | 91,321 | | | $ | 94,947 | | | $ | 125,682 | | | $ | 101,185 | | | $ | 78,740 | | | $ | 123,068 | | | $ | 59,285 | | | $ | 96,515 | | | $ | 33,278 | | | $ | 41,805 | | | $ | 244,857 | |
| % of total base rent | | 100 | | | | 8 | | | | 9 | | | | 12 | | | | 9 | | | | 7 | | | | 11 | | | | 5 | | | | 9 | | | | 3 | | | | 4 | | | | 23 | | |
| |
|---|
| (1) | Includes month-to-month leases. |
| |
|---|
| (2) | The most recent month’s (or subsequent month’s if acquired in the most recent month) base rent including additional rent floors and cash income from DFLs annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues). |
See Schedule III: Real Estate and Accumulated Depreciation, included in this report, which information is incorporated by reference in this Item 2.