The table below summarizes our selected historical financial information for each of the last five years. The summary of operations data for the years ended December 31, 2016, 2015, 2014, and the balance sheet data as of December 31, 2016 and 2015, have been derived from our audited Consolidated Financial Statements included in this report. The summary of operations data for the years ended December 31, 2013 and 2012, and the balance sheet data as of December 31, 2014, 2013 and 2012, have been derived from our audited Consolidated Financial Statements not included in this report. The historical selected financial information may not be indicative of our future performance and should be read in conjunction with the information contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements and the accompanying Notes to the Consolidated Financial Statements in this report.
| | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | | | | | | | | | | | | | | | | | |
| 2016 (1) | | | | 2015 (2)(3) | | | | 2014 (4) | | | | 2013(5)(6) | | | | 2012(7)(8) | | |
| (In millions, except per share data) | | | | | | | | | | | | | | | | | | |
| Summary of Operations: | | | | | | | | | | | | | | | | | | | |
| Operating revenue | $ | 3,144.9 | | | $ | 2,663.6 | | | $ | 2,436.4 | | | $ | 2,303.9 | | | $ | 2,073.0 | |
| Operating expenses | 2,327.0 | | | | 1,969.7 | | | | 1,798.2 | | | | 1,692.7 | | | | 1,593.0 | | |
| Operating income | 817.9 | | | | 693.6 | | | | 638.2 | | | | 611.2 | | | | 480.0 | | |
| Consolidated income from continuing operations | 495.1 | | | | 434.8 | | | | 374.0 | | | | 341.5 | | | | 275.3 | | |
| Discontinued operations, net of tax (2)(7) | — | | | | — | | | | — | | | | 18.4 | | | | 5.5 | | |
| Net income attributable to Equifax | $ | 488.8 | | | $ | 429.1 | | | $ | 367.4 | | | $ | 351.8 | | | $ | 272.1 | |
| | | | | | | | | | | | | | | | | | | |
| Dividends paid to Equifax shareholders | $ | 157.6 | | | $ | 137.8 | | | $ | 121.2 | | | $ | 106.7 | | | $ | 86.0 | |
| Diluted earnings per share | | | | | | | | | | | | | | | | | | | |
| Net income from continuing operations attributable to Equifax | $ | 4.04 | | | $ | 3.55 | | | $ | 2.97 | | | $ | 2.69 | | | $ | 2.18 | |
| Discontinued operations attributable to Equifax | — | | | | — | | | | — | | | | 0.15 | | | | 0.04 | | |
| Net income attributable to Equifax | $ | 4.04 | | | $ | 3.55 | | | $ | 2.97 | | | $ | 2.84 | | | $ | 2.22 | |
| Cash dividends declared per share | $ | 1.32 | | | $ | 1.16 | | | $ | 1.00 | | | $ | 0.88 | | | $ | 0.72 | |
| Weighted-average shares outstanding (diluted) | 121.1 | | | | 120.9 | | | | 123.5 | | | | 123.7 | | | | 122.5 | | |
| | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | |
| As of December 31, | | | | | | | | | | | | | | | | | | |
| 2016 (1) | | | | 2015 (2)(3) | | | | 2014 (4) | | | | 2013(5)(6) | | | | 2012(7)(8) | | |
| (In millions) | | | | | | | | | | | | | | | | | | |
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
| Total assets | $ | 6,664.0 | | | $ | 4,501.5 | | | $ | 4,661.0 | | | $ | 4,522.5 | | | $ | 4,505.9 | |
| Short-term debt and current maturities | 585.4 | | | | 49.3 | | | | 380.4 | | | | 296.5 | | | | 283.3 | | |
| Long-term debt, net of current portion | 2,086.8 | | | | 1,138.4 | | | | 1,145.7 | | | | 1,145.5 | | | | 1,447.4 | | |
| Total debt, net | 2,672.2 | | | | 1,187.7 | | | | 1,526.1 | | | | 1,442.0 | | | | 1,730.7 | | |
| Total equity | 2,721.3 | | | | 2,350.4 | | | | 2,234.6 | | | | 2,341.0 | | | | 1,959.2 | | |
| |
|---|
| (1) | In the first quarter of 2016, we completed the acquisition of 100% of the ordinary voting shares of Veda for cash consideration plus debt assumed of approximately $1.9 billion. The acquisition provides a strong platform for Equifax to offer data and analytic services and further broaden the Company's geographic footprint. Additionally, on August 23, 2016, the Company completed the acquisition of 100% of the assets and certain liabilities of unemployment tax and claims management specialists Barnett & Associates ("Barnett"), as well as the verifications business, Computersoft, |
LLC ("Computersoft"). For the year ended December 31, 2016, we recorded $40.2 million ($28.2 million, net of tax) for Veda acquisition related amounts. Of this amount, $30.1 million relates to transaction and integration costs in operating income, $9.2 million is recorded in other income and is the impact of foreign currency changes on the transaction structure, including the economic hedges, $0.2 million is recorded in depreciation and amortization, and $0.7 million is recorded in interest expense. For additional information, see Note 3 of the Notes to the Consolidated Financial Statements in this report.
| |
|---|
| (2) | In the first quarter of 2015, we recorded a $20.7 million restructuring charge ($13.2 million, net of tax) all of which was recorded in selling, general and administrative expenses on our Consolidated Statements of Income. This charge resulted from our continuing efforts to realign our internal resources to support the Company’s strategic objectives and increase the integration of our global operations. For additional information, see Note 12 of the Notes to Consolidated Financial Statements in this report. |
| |
|---|
| (3) | During the second quarter of 2015, the management of Boa Vista Servicos S.A. ("BVS"), in which we hold a 15% cost method investment, updated the financial projections. The updated projections, along with the continued weakness in the Brazilian consumer and small commercial credit markets were considered indicators of impairment. As a result of these changes, and the associated near-term changes in cash flow expected from the business, we recorded a 46.0 million Brazilian Reais ($14.8 million) impairment of our investment. For additional information, see Note 2 of the Notes to Consolidated Financial Statements in this report. |
| |
|---|
| (4) | During the first quarter of 2014, we acquired 100% of the stock of TDX, a data, technology and services company in the United Kingdom that specializes in debt collections and recovery management through the use of analytics, data exchanges and technology platforms. The results of this acquisition have been included in our USIS and International operating segments subsequent to the acquisition. We also purchased Forseva, a provider of end-to-end, cloud-based credit-management software solutions. The results of this acquisition have been included in our USIS operating segment subsequent to the acquisition. For additional information about these acquisitions, see Note 3 of the Notes to Consolidated Financial Statements in this report. |
| |
|---|
| (5) | During the first quarter of 2013, we divested two non-strategic business lines, Equifax Settlement Services, which was part of our Mortgage business within the USIS operating segment, and Talent Management Services, which was part of our Employer Services business within our Workforce Solutions operating segment, for a total of $47.5 million. We have presented the Equifax Settlement Services and Talent Management Services operations as discontinued operations for all periods presented. |
| |
|---|
| (6) | During the fourth quarter of 2013, the management of BVS, in which we hold a 15% cost method investment, revised its near-term outlook and its operating plans to reflect reduced near-term market expectations for credit information services in Brazil and increased investment needed to achieve its strategic objectives. As a result of these changes, and the associated near-term changes in cash flow expected from the business, we recorded a 40 million Brazilian Reais ($17.0 million) impairment of our original investment of 130 million Brazilian Reais. For additional information, see Note 2 of the Notes to Consolidated Financial Statements in this report. |
| |
|---|
| (7) | On December 28, 2012, we acquired certain credit services business assets and operations of Computer Sciences Corporation for $1.0 billion. We financed the acquisition with available cash, the issuance of $500 million of 3.30% ten-year senior notes, and commercial paper borrowings under our CP program. The results of this acquisition are included in our USIS segment after the date of acquisition and were not material for 2012. |
| |
|---|
| (8) | During the fourth quarter of 2012, we offered certain former employees a voluntary lump sum payment option of their pension benefits or a reduced monthly annuity. Approximately 64% of the vested terminated participants elected to receive the lump sum payment which resulted in a payment of $62.6 million from the assets in the pension plan. An amendment to the USRIP was also approved which froze future salary increases for non-grandfathered participants and offered a one-time 9% increase to the service benefit. The settlement and amendment resulted in a $38.7 million pension charge. |