Item 6. Selected Financial Data
11K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data
The following selected financial data, with respect to our financial position and results of operations for each of the five fiscal years in the period ended December 28, 2019, set forth below, has been derived from, should be read in conjunction with and is qualified in its entirety by reference to, our consolidated financial statements and notes thereto. The selected financial data presented below should also be read in conjunction with ITEM 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and ITEM 8, “Financial Statements and Supplementary Data.”
| Years ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 28, | December 29, | December 30, | December 31, | December 26, | ||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
| (in thousands, except per share data) | ||||||||||||||
| Income Statement Data: | ||||||||||||||
| Net sales | $ | 9,985,803 | $ | 9,417,603 | $ | 8,883,438 | $ | 8,218,885 | $ | 7,650,755 | ||||
| Gross profit | 3,090,886 | 2,910,747 | 2,746,662 | 2,605,907 | 2,476,068 | |||||||||
| Selling, general and administrative expenses | 2,357,920 | 2,217,273 | 2,071,576 | 1,975,445 | 1,869,351 | |||||||||
| Litigation settlements | - | 38,488 | 5,325 | - | - | |||||||||
| Restructuring costs (1) | 14,705 | 54,367 | - | 38,621 | 26,587 | |||||||||
| Operating income | 718,261 | 600,619 | 669,761 | 591,841 | 580,130 | |||||||||
| Other expense, net | (37,954) | (63,783) | (39,967) | (18,705) | (17,904) | |||||||||
| Income from continuing operations before taxes, equity | ||||||||||||||
| in earnings of affiliates and noncontrolling interests | 680,307 | 536,836 | 629,794 | 573,136 | 562,226 | |||||||||
| Income taxes (2) | (159,515) | (107,432) | (308,975) | (169,311) | (170,113) | |||||||||
| Equity in earnings of affiliates | 17,900 | 21,037 | 15,293 | 17,110 | 13,300 | |||||||||
| Net gain (loss) on sale of equity investments (3) | 186,769 | - | (17,636) | - | - | |||||||||
| Net income from continuing operations | 725,461 | 450,441 | 318,476 | 420,935 | 405,413 | |||||||||
| Income (loss) from discontinued operations | (6,323) | 111,685 | 140,817 | 135,460 | 118,014 | |||||||||
| Net income | 719,138 | 562,126 | 459,293 | 556,395 | 523,427 | |||||||||
| Less: Net income attributable to noncontrolling interests | (24,770) | (19,724) | (25,304) | (19,651) | (19,705) | |||||||||
| Less: Net (income) loss attributable to noncontrolling | ||||||||||||||
| interests from discontinued operations | 366 | (6,521) | (27,690) | (29,966) | (24,664) | |||||||||
| Net income attributable to Henry Schein, Inc. | $ | 694,734 | $ | 535,881 | $ | 406,299 | $ | 506,778 | $ | 479,058 | ||||
| Amounts attributable to Henry Schein, Inc.: | ||||||||||||||
| Continuing operations | 700,691 | 430,717 | 293,172 | 401,284 | 385,708 | |||||||||
| Discontinued operations | (5,957) | 105,164 | 113,127 | 105,494 | 93,350 | |||||||||
| Net income attributable to Henry Schein, Inc. | $ | 694,734 | $ | 535,881 | $ | 406,299 | $ | 506,778 | $ | 479,058 | ||||
| Earnings (loss) per share attributable to | ||||||||||||||
| Henry Schein, Inc.: | ||||||||||||||
| From continuing operations: | ||||||||||||||
| Basic | $ | 4.74 | $ | 2.82 | $ | 1.87 | $ | 2.48 | $ | 2.33 | ||||
| Diluted | 4.69 | 2.80 | 1.85 | 2.45 | 2.29 | |||||||||
| From discontinued operations: | ||||||||||||||
| Basic | $ | (0.04) | $ | 0.69 | $ | 0.72 | $ | 0.65 | $ | 0.56 | ||||
| Diluted | (0.04) | 0.68 | 0.72 | 0.64 | 0.55 | |||||||||
| Earnings per share attributable to Henry Schein, Inc.: | ||||||||||||||
| Basic | $ | 4.70 | $ | 3.51 | $ | 2.59 | $ | 3.14 | $ | 2.89 | ||||
| Diluted | 4.65 | 3.49 | 2.57 | 3.10 | 2.85 | |||||||||
| Weighted-average common shares outstanding: | ||||||||||||||
| Basic | 147,817 | 152,656 | 156,787 | 161,641 | 165,687 | |||||||||
| Diluted | 149,257 | 153,707 | 158,208 | 163,723 | 168,250 |
| Years ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 28, | December 29, | December 30, | December 31, | December 26, | |||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
| (in thousands) | |||||||||||||||
| Net Sales by Market Data: | |||||||||||||||
| Health care distribution (4): | |||||||||||||||
| Dental | $ | 6,415,865 | $ | 6,347,998 | $ | 6,047,811 | $ | 5,554,296 | $ | 5,275,405 | |||||
| Medical | 2,973,586 | 2,661,166 | 2,497,994 | 2,337,661 | 2,072,915 | ||||||||||
| Total health care distribution | 9,389,451 | 9,009,164 | 8,545,805 | 7,891,957 | 7,348,320 | ||||||||||
| Technology and value-added services (5) | 515,085 | 408,439 | 337,633 | 326,928 | 302,435 | ||||||||||
| Total excluding Corporate TSA revenues | 9,904,536 | 9,417,603 | 8,883,438 | 8,218,885 | 7,650,755 | ||||||||||
| Corporate TSA revenues (6) | 81,267 | - | - | - | - | ||||||||||
| Total | $ | 9,985,803 | $ | 9,417,603 | $ | 8,883,438 | $ | 8,218,885 | $ | 7,650,755 | |||||
| As of | |||||||||||||||
| December 28, | December 29, | December 30, | December 31, | December 26, | |||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
| (in thousands) | |||||||||||||||
| Balance Sheet Data: | |||||||||||||||
| Total assets | $ | 7,151,101 | $ | 8,500,527 | $ | 7,863,995 | $ | 6,811,763 | $ | 6,580,775 | |||||
| Long-term debt | 622,908 | 980,344 | 884,227 | 689,626 | 439,830 | ||||||||||
| Redeemable noncontrolling interests | 287,258 | 219,724 | 465,584 | 285,567 | 266,435 | ||||||||||
| Stockholders' equity | 3,630,137 | 3,541,788 | 2,824,410 | 2,800,804 | 2,886,814 | ||||||||||
| (1) | Restructuring costs for the year ended December 28, 2019 consist primarily of severance costs, including severance pay and benefits of $13.8 million and facility closing costs of $0.9 million. Restructuring costs for the year ended December 29, 2018 consist primarily of severance costs, including severance pay and benefits of $50.2 million, facility closing costs of $3.2 million and other costs of $1.0 million. Restructuring costs for the year ended December 31, 2016 consist primarily of severance costs, including severance pay and benefits of $33.8 million, facility closing costs of $3.2 million and other costs of $1.6 million. Restructuring costs for the year ended December 26, 2015 consist primarily of severance costs, including severance pay and benefits of $20.3 million, facility closing costs of $4.9 million and other costs of $1.4 million. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Plans of Restructuring” herein and the consolidated financial statements and related notes contained in ITEM 8. |
|---|---|
| (2) | In 2018 we recorded (a) a $10.0 million net credit to income tax representing a change in our estimate of the transition tax on deemed repatriated foreign earnings, (b) a one-time income tax charge of $3.9 million to income tax as a result of a reorganization of legal entities related to Henry Schein One, (c) an income tax credit of $13.9 million ($10.6 million attributable to Henry Schein, Inc.) resulting from a legal entity reorganization outside of the United States and (d) a one-time income tax charge of $3.1 million as a result of the reorganization of legal entities completed in preparation for the Animal Health Spin-off. In 2017 we recorded a one-time income tax charge of $140 million related to the transition tax on deemed repatriated foreign earnings and a one-time income tax charge of $3.0 million for the revaluation of deferred taxes associated with U.S. tax reform legislation. In 2015, we recorded a $6.3 million income tax benefit related to a favorable response to a tax petition, which allowed us to conclude that it is was more likely than not that certain unrecognized tax benefits, which had been previously reserved, would be realized. |
| (3) | During the fourth quarter of 2019, we sold an equity investment in Hu-Friedy Mfg. Co., LLC, a manufacturer of dental instruments and infection prevention solutions. Our investment was non-controlling, we were not involved in running the business and had no representation on the board of directors. During the fourth quarter of 2019, we also sold certain other equity investments. During 2017 we sold our equity ownership in E4D Technologies resulting in a loss of approximately $17.6 million. There was no tax benefit recognized related to this loss. |
| (4) | Consists of consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products and vitamins. |
| (5) | Consists of practice management software and other value-added products, which are distributed primarily to health care providers, and financial services on a non-recourse basis, e-services, continuing education services for practitioners, consulting and other services. |
| (6) | Corporate TSA revenues represents sales of certain products to Covetrus under the transition services agreement entered into in connection with the Animal Health Spin-off, which we expect to continue through August 2020. |
Previous: Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations