Cover and table of contents

104K characters. Original on sec.gov · Markdown

Cover and table of contents

10-Q/A 1 a2227091z10-qa.htm 10-Q/A

Use these links to rapidly review the document

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION **Washington, D.C. 20549

FORM 10-Q/A

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

**SIMON PROPERTY GROUP, INC. **(Exact name of registrant as specified in its charter)

Delaware (State of incorporation or organization)001-14469 (Commission File No.)04-6268599 (I.R.S. Employer Identification No.)
225 West Washington Street Indianapolis, Indiana 46204 (Address of principal executive offices)
(317) 636-1600 (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer ýAccelerated filer oNon-accelerated filer o (Do not check if a smaller reporting company)Smaller reporting company o

Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No ý

As of June 30, 2015, Simon Property Group, Inc. had 309,409,637 shares of common stock, par value $0.0001 per share and 8,000 shares of Class B common stock, par value $0.0001 per share outstanding.

**EXPLANATORY NOTE **

We are filing this Amendment No. 1 on Form 10-Q/A (this "Form 10-Q/A") to amend and restate in their entirety the following items of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 as originally filed with the Securities and Exchange Commission on August 5, 2015 (the "Original Form 10-Q"): (i) Item 1 of Part I "Financial Information," (ii) Item 2 of Part I, "Management's Discussion and Analysis of Financial Condition and Results of Operations," (iii) Item 4 of Part I, "Controls and Procedures," and (iv) Item 6 of Part II, "Exhibits", and we have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2, 32.1 and 32.2, and our financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. We are amending and restating these items to reflect the recognition of the non-cash gain described in the following paragraph. No other sections were affected, but for the convenience of the reader, this Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the amendment and restatement described below.

During the preparation of our financial statements for the year ended December 31, 2015, our year end reporting procedures and controls identified that a non-cash gain of $206.9 million, solely related to our equity method investment in Klépierre SA, or Klépierre, and Klépierre's acquisition of Corio N.V., or Corio, in January, 2015 should have been recorded in the first quarter of 2015. Klépierre issued 114 million additional shares of its common stock in connection with its acquisition of Corio which effectively reduced our percentage ownership interest in Klépierre common shares from 28.9% to 18.3% during the quarterly period ending March 2015. As a result of Klépierre's issuance of additional shares and the reduction in our ownership interest, we are required to recognize a gain (or loss) based on the difference in Klépierre's issue price per share as compared to our carrying value per Klépierre share. This non-cash gain is recognized in our net income in the period the change of our ownership interest occurred. We sold no shares of Klépierre in 2015 in connection with Klépierre's Corio acquisition or otherwise.

Additionally, on May 11, 2015, we purchased an additional 6.3 million shares of Klépierre increasing our ownership from 18.3% to 20.3%.

The unaudited consolidated balance sheet and unaudited consolidated statement of operations and comprehensive income for the quarter ended June 30, 2015 included in this Form 10-Q/A have been amended and restated to include the effects of the $206.9 million non-cash gain. This adjustment does not affect previously reported cash flows generated from operating activities or our non-GAAP measures (Funds from Operations, NOI and comparable property NOI) disclosed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" ("MD&A") and does not affect the Ratio of Earnings to Fixed Charges for the applicable periods. We have made necessary conforming changes in "MD&A" resulting from this adjustment.

**Simon Property Group, Inc. and Subsidiaries Form 10-Q/A **

**INDEX **

Page
Part I — Financial Information
Item 1.Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets as of June 30, 2015 and December 31, 20143
Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2015 and 20144
Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 20145
Condensed Notes to Consolidated Financial Statements6
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations25
Item 3.Qualitative and Quantitative Disclosures About Market Risk39
Item 4.Controls and Procedures39
Part II — Other Information
Item 1. Legal Proceedings 40
Item 1A.Risk Factors40
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds40
Item 3.Defaults Upon Senior Securities40
Item 4.Mine Safety Disclosures40
Item 5.Other Information40
Item 6.Exhibits41
Signatures 42

**Simon Property Group, Inc. and Subsidiaries **Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts)

June 30, 2015December 31, 2014
ASSETS:
Investment properties at cost$32,898,773$31,318,532
Less — accumulated depreciation9,409,1008,950,747
​​​​​​​​
23,489,67322,367,785
Cash and cash equivalents565,657612,282
Tenant receivables and accrued revenue, net537,172580,197
Investment in unconsolidated entities, at equity2,353,3392,378,800
Investment in Klepierre, at equity2,010,6731,786,477
Deferred costs and other assets1,333,9441,806,789
​​​​​​​​
Total assets$30,290,458$29,532,330
​​​​​​​​
​​​​​​​​
​​​​​​​​
LIABILITIES:
Mortgages and unsecured indebtedness$22,070,777$20,852,993
Accounts payable, accrued expenses, intangibles, and deferred revenues1,215,4441,259,681
Cash distributions and losses in partnerships and joint ventures, at equity1,344,0281,167,163
Other liabilities248,596275,451
​​​​​​​​
Total liabilities24,878,84523,555,288
​​​​​​​​
Commitments and contingencies
Limited partners' preferred interest in the Operating Partnership** 25,537**25,537
EQUITY:
Stockholders' Equity
Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,84743,89844,062
Common stock, $0.0001 par value, 511,990,000 shares authorized, 314,807,366 and 314,320,664 issued and outstanding, respectively3131
Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding——
Capital in excess of par value9,357,5419,422,237
Accumulated deficit(4,097,329)(4,208,183)
Accumulated other comprehensive loss(246,575)(61,041)
Common stock held in treasury at cost, 5,397,729 and 3,540,754 shares, respectively(437,751)(103,929)
​​​​​​​​
Total stockholders' equity4,619,8155,093,177
Noncontrolling interests766,261858,328
​​​​​​​​
Total equity5,386,0765,951,505
​​​​​​​​
Total liabilities and equity$30,290,458$29,532,330
​​​​​​​​
​​​​​​​​
​​​​​​​​

The accompanying notes are an integral part of these statements.

**Simon Property Group, Inc. and Subsidiaries **Unaudited Consolidated Statements of Operations and Comprehensive Income (Dollars in thousands, except per share amounts)

For the Three Months Ended June 30,For the Six Months Ended June 30,
2015201420152014
REVENUE:
Minimum rent$768,138$728,486$1,521,583$1,450,768
Overage rent37,02939,16075,98670,834
Tenant reimbursements364,309342,250704,479667,721
Management fees and other revenues40,02734,14275,10664,749
Other income139,60737,944188,19184,932
​​​​​​​​​​​​​​
Total revenue1,349,1101,181,9822,565,3452,339,004
​​​​​​​​​​​​​​
EXPENSES:
Property operating99,84192,630199,598187,577
Depreciation and amortization295,778287,214583,883567,708
Real estate taxes106,48799,396213,374193,699
Repairs and maintenance22,67621,65652,41051,421
Advertising and promotion41,21538,14959,97160,768
Provision for credit losses2,6852,4426,5336,866
Home and regional office costs39,34644,95875,25080,246
General and administrative15,34515,59930,34430,454
Other23,35218,40742,42637,769
​​​​​​​​​​​​​​
Total operating expenses646,725620,4511,263,7891,216,508
​​​​​​​​​​​​​​
OPERATING INCOME702,385561,5311,301,5561,122,496
Interest expense(230,974)(254,930)(463,147)(509,164)
Income and other taxes(3,420)(6,626)(9,781)(13,489)
Income from unconsolidated entities70,19655,764135,068112,842
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net16,339133,870223,266136,525
​​​​​​​​​​​​​​
Consolidated income from continuing operations554,526489,6091,186,962849,210
Discontinued operations and gain on disposal—26,022—67,524
Discontinued operations transaction expenses—(38,163)—(38,163)
​​​​​​​​​​​​​​
CONSOLIDATED NET INCOME554,526477,4681,186,962878,571
Net income attributable to noncontrolling interests80,74870,047173,215128,667
Preferred dividends8348341,6691,669
​​​​​​​​​​​​​​
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS$472,944$406,587$1,012,078$748,235
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
BASIC AND DILUTED EARNINGS PER COMMON SHARE:
Income from continuing operations$1.52$1.34$3.26$2.33
Discontinued operations—(0.03)—0.08
​​​​​​​​​​​​​​
Net income attributable to common stockholders$1.52$1.31$3.26$2.41
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
Consolidated Net Income$554,526$477,468$1,186,962$878,571
Unrealized gain (loss) on derivative hedge agreements9,240(8)19,339(7,541)
Net (gain) loss reclassified from accumulated other comprehensive income into earnings(77,536)2,577(74,909)5,274
Currency translation adjustments(14,282)4,046(138,793)17,779
Changes in available-for-sale securities and other(27,721)202(22,084)682
​​​​​​​​​​​​​​
Comprehensive income444,227484,285970,515894,765
Comprehensive income attributable to noncontrolling interests65,19371,020142,302130,802
​​​​​​​​​​​​​​
Comprehensive income attributable to common stockholders$379,034$413,265$828,213$763,963
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​

The accompanying notes are an integral part of these statements.

**Simon Property Group, Inc. and Subsidiaries **Unaudited Consolidated Statements of Cash Flows (Dollars in thousands)

For the Six Months Ended June 30,
20152014
CASH FLOWS FROM OPERATING ACTIVITIES:
Consolidated Net Income$1,186,962$878,571
Adjustments to reconcile consolidated net income to net cash provided by operating activities —
Depreciation and amortization615,249670,714
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net(223,266)(136,767)
Gain on sale of marketable securities(80,187)—
Straight-line rent(27,206)(23,165)
Equity in income of unconsolidated entities(135,068)(113,494)
Distributions of income from unconsolidated entities120,918105,087
Changes in assets and liabilities —
Tenant receivables and accrued revenue, net70,42663,647
Deferred costs and other assets(40,841)(45,761)
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities(3,681)(127,695)
​​​​​​​​
Net cash provided by operating activities1,483,3061,271,137
​​​​​​​​
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions(1,231,381)(85,459)
Funding of loans to related parties—(33,236)
Repayments of loans to related parties—4,092
Capital expenditures, net(488,950)(366,034)
Cash impact from the consolidation of properties—5,402
Investments in unconsolidated entities(153,663)(115,827)
Purchase of marketable and non-marketable securities(17,450)(9,201)
Proceeds from sale of marketable and non-marketable securities454,012—
Distributions of capital from unconsolidated entities and other583,626287,870
​​​​​​​​
Net cash used in investing activities(853,806)(312,393)
​​​​​​​​
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sales of common stock and other, net of transaction costs(3,465)(71)
Cash impact of Washington Prime spin-off—(33,776)
Purchase of preferred stock, limited partner units and treasury stock(505,691)—
Purchase of noncontrolling interest in consolidated properties—(89,818)
Distributions to noncontrolling interest holders in properties(4,049)(18,164)
Contributions from noncontrolling interest holders in properties613388
Preferred distributions of the Operating Partnership(958)(957)
Preferred dividends and distributions to stockholders(902,815)(793,892)
Distributions to limited partners(151,318)(133,858)
Proceeds from issuance of debt, net of transaction costs4,058,6581,405,336
Repayments of debt(3,167,100)(2,348,113)
Proceeds from issuance of debt related to Washington Prime properties, net—1,003,135
​​​​​​​​
Net cash used in financing activities(676,125)(1,009,790)
​​​​​​​​
DECREASE IN CASH AND CASH EQUIVALENTS(46,625)(51,046)
CASH AND CASH EQUIVALENTS, beginning of period612,2821,716,863
​​​​​​​​
CASH AND CASH EQUIVALENTS, end of period$565,657$1,665,817
​​​​​​​​
​​​​​​​​
​​​​​​​​

The accompanying notes are an integral part of these statements.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

1. Organization

Simon Property Group, Inc., or Simon, is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended. REITs will generally not be liable for federal corporate income taxes as long as they continue to distribute not less than 100% of their taxable income. Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets. In these condensed notes to the unaudited consolidated financial statements, the terms "we", "us" and "our" refer to Simon, the Operating Partnership, and its subsidiaries.

We own, develop and manage retail real estate properties, which consist primarily of malls, Premium Outlets®, and The Mills®. As of June 30, 2015, we owned or held an interest in 207 income-producing properties in the United States, which consisted of 110 malls, 68 Premium Outlets, 14 Mills, three community centers, and 12 other retail properties in 37 states and Puerto Rico. Internationally, as of June 30, 2015, we had ownership interests in nine Premium Outlets in Japan, three Premium Outlets in South Korea, two Premium Outlets in Canada, one Premium Outlet in Mexico, and one Premium Outlet in Malaysia. As of June 30, 2015, we had a noncontrolling ownership interest in a joint venture that holds five outlet properties in Europe. Of the five properties, two are located in Italy and one each is located in Austria, the Netherlands, and the United Kingdom. Additionally, as of June 30, 2015, as further discussed in Note 5, we owned a 20.3% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris-based real estate company, which owns, or has an interest in, shopping centers located in 16 countries in Europe.

2. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim period ended June 30, 2015, are not necessarily indicative of the results to be expected for the full year.

These consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in our 2014 Annual Report on Form 10-K.

As of June 30, 2015, we consolidated 135 wholly-owned properties and 13 additional properties that are less than wholly-owned, but which we control or for which we are the primary beneficiary. We account for the remaining 80 properties, or the joint venture properties, as well as our investment in Klépierre, using the equity method of accounting, as we have determined we have significant influence over their operations. We manage the day-to-day operations of 58 of the 80 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties. Our investments in joint ventures in Japan, South Korea, Mexico, Malaysia, and the five European outlet properties comprise 19 of the remaining 22 properties. These international properties are managed locally by joint ventures in which we share control.

Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests held by limited partners, or preferred units, and are included in net income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to us based on the partners' respective weighted average ownership interests in the Operating Partnership. Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. Our weighted average ownership interest in the Operating Partnership was 85.6% and 85.5% for the six months ended June 30, 2015 and 2014, respectively. As of June 30, 2015 and December 31, 2014, our ownership interest in the Operating Partnership was 85.7% and 85.5%, respectively. We adjust the noncontrolling limited partners' interests at the end of each period to reflect their interest in the net assets of the Operating Partnership.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

3. Significant Accounting Policies

Restatement of Financial Statements

Our unaudited consolidated financial statements for the six months ended June 30, 2015 have been restated to record the affect of a non-cash gain of $206.9 million, solely related to our equity method investment in Klépierre SA, or Klépierre, and its acquisition of Corio N.V., or Corio, in January, 2015 which should have been recorded in the first quarter of 2015. Klépierre issued 114 million additional shares of its common stock in connection with Klépierre's acquisition of Corio which effectively reduced our percentage ownership interest in Klépierre common shares from 28.9% to 18.3% during the quarterly period ending March 2015. As a result of Klépierre's issuance of additional shares and the reduction in our ownership interest, we were required to recognize a gain (or loss) based on the difference in Klépierre's issue price per share as compared to our carrying value per Klépierre share. This non-cash gain is recognized in our net income in the period the change of our ownership interest occurred. We sold no shares of Klépierre in 2015 in connection with Klépierre's Corio acquisition or otherwise. Additionally, on May 11, 2015, we purchased an additional 6.3 million shares of Klépierre increasing our ownership from 18.3% to 20.3%.

The following table summarizes the effects of our restatement resulting from the adjustment.

As of and for the Six Months Ended June 30, 2015
Previously ReportedAdjustmentRestated
(amounts in thousands, except per share data)
Consolidated Statements of Operations and Comprehensive Income:
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net$16,339$206,927$223,266
Consolidated net income$980,035$206,927$1,186,962
Basic and diluted earnings per common share$2.69$0.57$3.26
Consolidated Balance Sheets:
Investment in Klépierre, at equity$1,803,746$206,927$2,010,673
Total stockholders' equity$4,442,881$176,934$4,619,815
Noncontrolling interests$736,268$29,993$766,261

Cash and Cash Equivalents

We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers' acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of FDIC and SIPC insurance limits.

Marketable and Non-Marketable Securities

Marketable securities consist primarily of the investments of our captive insurance subsidiaries, available-for-sale securities, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At June 30, 2015, we had marketable securities of $184.2 million generally accounted for as available-for-sale, which are adjusted to their quoted market price with a

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

corresponding adjustment in other comprehensive income (loss). Net unrealized gains recorded in accumulated other comprehensive income (loss) as of June 30, 2015 and December 31, 2014 were approximately $1.7 million and $103.9 million, respectively, and represent the valuation adjustments for our marketable securities.

The types of securities included in the investment portfolio of our captive insurance subsidiaries typically include U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than 1 to 10 years. These securities are classified as available-for-sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiaries is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary. We review any declines in value of these securities for other-than-temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporary impairment is deemed to have occurred, an impairment charge is recorded and a new cost basis is established.

Our insurance subsidiaries are required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited. Our deferred compensation plan investments are classified as trading securities and are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income.

On June 24, 2015 we sold our investment in certain marketable securities that were accounted for as an available-for-sale security, with the value adjusted to its quoted market price through other comprehensive income (loss). At the date of sale, we owned 5.71 million shares. The aggregate proceeds received from the sale were $454.0 million, and we recognized a gain on the sale of $80.2 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2015.

At June 30, 2015 and December 31, 2014, we had investments of $177.3 million and $167.1 million, respectively, in non-marketable securities that we account for under the cost method. We regularly evaluate these investments for any other-than-temporary impairment in their estimated fair value and determined that no adjustment in the carrying value was required.

Fair Value Measurements

Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have no investments for which fair value is measured on a recurring basis using Level 3 inputs.

The marketable securities we held at June 30, 2015 and December 31, 2014 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs which consist primarily of interest rate swap agreements and foreign currency forward contracts with a gross liability balance of $0.7 million and $2.1 million at June 30, 2015 and December 31, 2014, respectively, and a gross asset value of $24.5 million and $20.1 million at June 30, 2015 and December 31, 2014, respectively.

Note 6 includes a discussion of the fair value of debt measured using Level 2 inputs. Notes 9 and 5 include a discussion of the fair values recorded in purchase accounting using Level 2 and Level 3 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

Noncontrolling Interests

Details of the carrying amount of our noncontrolling interests are as follows:

As of June 30, 2015As of December 31, 2014
Limited partners' interests in the Operating Partnership$766,672$858,557
Nonredeemable noncontrolling deficit interests in properties, net(411)(229)
​​​​​​​​
Total noncontrolling interests reflected in equity$766,261$858,328
​​​​​​​​
​​​​​​​​
​​​​​​​​

Net income attributable to noncontrolling interests (which includes nonredeemable noncontrolling interests in consolidated properties, limited partners' interests in the Operating Partnership, redeemable noncontrolling interests in consolidated properties and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders.

A rollforward of noncontrolling interests reflected in equity is as follows:

For the Three Months Ended June 30,For the Six Months Ended June 30,
2015201420152014
Noncontrolling interests, beginning of period$858,611$989,988$858,328$973,226
Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties80,26970,060172,257127,710
Distributions to noncontrolling interest holders(78,488)(74,029)(153,398)(151,465)
Other comprehensive income (loss) allocable to noncontrolling interests:
Unrealized gain (loss) on derivative hedge agreements1,380(17)2,861(1,253)
Net (gain) loss reclassified from accumulated other comprehensive loss into earnings(11,126)376(10,745)768
Currency translation adjustments(1,667)586(19,665)2,518
Changes in available-for-sale securities and other(4,141)30(3,364)102
​​​​​​​​​​​​​​
(15,554)975(30,913)2,135
​​​​​​​​​​​​​​
Adjustment to limited partners' interest from change in ownership in the Operating Partnership(75,905)(121,454)(81,503)(188,680)
Units issued to limited partners———84,910
Units exchanged for common shares(56)(279)(7,905)(1,190)
Units redeemed(14,843)—(14,843)—
Long-term incentive performance units11,81212,48423,64024,969
Purchase and disposition of noncontrolling interests, net, and other4154,59959810,729
​​​​​​​​​​​​​​
Noncontrolling interests, end of period$766,261$882,344$766,261$882,344
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) net of noncontrolling interest by component consisted of the following as of June 30, 2015:

Currency translation adjustmentsAccumulated derivative losses, netNet unrealized gains (losses) on marketable securitiesTotal
Beginning balance$(110,722)$(39,161)$88,842$(61,041)
Other comprehensive loss before reclassifications(119,129)16,479(18,720)(121,370)
Amounts reclassified from accumulated other comprehensive income (loss)—4,521(68,685)(64,164)
​​​​​​​​​​​​​​
Net current-period other comprehensive income (loss)(119,129)21,000(87,405)(185,534)
​​​​​​​​​​​​​​
Ending balance$(229,851)$(18,161)$1,437$(246,575)
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​

The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of June 30, 2015 and 2014:

June 30, 2015June 30, 2014
Details about accumulated other comprehensive income (loss) components:Amount reclassified from accumulated other comprehensive income (loss)Amount reclassified from accumulated other comprehensive income (loss)Affected line item in the statement where net income is presented
Accumulated derivative losses, net$(5,278)$(5,274)Interest expense
757768Net income attributable to noncontrolling interests
​​​​​​​​​
$(4,521)$(4,506)
​​​​​​​​​
​​​​​​​​​
​​​​​​​​​
Realized gain on sale of marketable securities$80,187$—Other income
(11,502)—Net income attributable to noncontrolling interests
​​​​​​​​​
$68,685$—
​​​​​​​​​
​​​​​​​​​
​​​​​​​​​

Derivative Financial Instruments

We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there is no significant ineffectiveness from any of our derivative activities. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-related hedging or derivative activities.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions) **

As of both June 30, 2015 and December 31, 2014, we had the following outstanding interest rate derivatives related to managing our interest rate risk:

Interest Rate DerivativeNumber of InstrumentsNotional Amount
Interest Rate Swaps2$375.0 million

The carrying value of our interest rate swap agreements, at fair value, as of June 30, 2015, was a net asset balance of $0.9 million, of which $1.6 million is included in deferred costs and other assets and $0.6 million is included in other liabilities. The carrying value of our interest rate swap agreements, at fair value, as of December 31, 2014, was a net liability balance of $1.2 million, of which $2.1 million was included in other liabilities and $0.9 million was included in deferred costs and other assets.

We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Japan and Europe. We use currency forward contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in US dollars for their fair value at or close to their settlement date.

As of June 30, 2015, we had no outstanding Yen:USD forward contracts. Approximately ¥14.7 million remained at December 31, 2014 for our Yen forward contracts that matured on January 5, 2015. The December 31, 2014 asset balance related to these forward contracts was $0.1 million and was included in deferred costs and other assets. We have reported the changes in fair value for these forward contracts in earnings. The underlying currency adjustments on the foreign currency denominated receivables are also reported in income and generally offset the amounts in earnings for these forward contracts.

In the third quarter of 2014, we entered into Euro:USD forward contracts, which were designated as net investment hedges, with an aggregate €150.0 million notional value which mature through August 11, 2017. During the second quarter, one forward contract with a €50.0 million notional value was settled. The June 30, 2015 asset balance related to the remaining €100.0 million forward contracts was $22.9 million and is included in deferred costs and other assets. The December 31, 2014 asset balance related to these forward contracts was $19.1 million and was included in deferred costs and other assets. We apply hedge accounting to these forward contracts and report the changes in fair value in other comprehensive income (loss). Changes in the value of these forward contracts are offset by changes in the underlying hedged Euro-denominated joint venture investment.

The total gross accumulated other comprehensive loss related to our derivative activities, including our share of the other comprehensive loss from joint venture properties, approximated $21.2 million and $45.8 million as of June 30, 2015 and December 31, 2014, respectively.

New Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity." ASU 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU 2014-08 became effective prospectively for fiscal years beginning after December 15, 2014, but could be early-adopted. We early-adopted ASU 2014-08 in the first quarter of 2014 and are applying the revised definition to all disposals on a prospective basis, including the spin-off of WP Glimcher Inc. (formerly known as Washington Prime Group Inc.), or Washington Prime, as further discussed below. ASU 2014-08 also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation.

In May 2014, the FASB issued ASU 2014-09, "Revenue From Contracts With Customers." ASU 2014-09 amends the existing accounting standards for revenue recognition and is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. In July 2015, the FASB decided to

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

delay the effective date of the new revenue recognition standard by one year, which will result in the new standard being effective for us beginning with the first quarter 2018. The new standard can be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption. We are currently evaluating the impact adopting the new accounting standard will have on our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, "Amendments to the Consolidation Analysis." ASU 2015-02 makes changes to both the variable interest model and the voting model. This guidance becomes effective for annual and interim periods beginning after December 15, 2015. All reporting entities involved with limited partnerships will have to re-evaluate whether these entities qualify for consolidation and revise documentation accordingly. We are currently evaluating the impact adopting the new accounting standard will have on our consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs," ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 will be effective for us retrospectively beginning in the first quarter of 2016. We expect this new guidance will reduce total assets and total mortgage and unsecured indebtedness on our Consolidated Balance Sheet for amounts classified as deferred costs specific to debt issuance costs. We do not expect this guidance to have any other effect on our consolidated financial statements.

Discontinued Operations

On May 28, 2014, we completed the spin-off of our interests in 98 properties comprised of substantially all of our strip center business and our smaller enclosed malls to Washington Prime, an independent, publicly traded REIT. The spin-off was effectuated through a distribution of the common shares of Washington Prime to holders of Simon common stock as of the distribution record date, and qualified as a tax-free distribution for U.S. federal income tax purposes. For every two shares of Simon common stock held as of the record date of May 16, 2014, Simon stockholders received one Washington Prime common share on May 28, 2014. At the time of the separation and distribution, Washington Prime owned a percentage of the outstanding units of partnership interest of Washington Prime Group, L.P. that was approximately equal to the percentage of outstanding units of partnership interest of the Operating Partnership, or units, owned by us. The remaining units of Washington Prime Group, L.P. were owned by limited partners of the Operating Partnership who received one Washington Prime Group, L.P. unit for every two units they owned in the Operating Partnership. Subsequent to the spin-off, we retained a nominal interest in Washington Prime Group, L.P. We also retained approximately $1.0 billion of proceeds from completed unsecured debt and mortgage debt as part of the spin-off and incurred $38.2 million in transaction costs during the first six months of 2014 related to the spin-off of Washington Prime.

The historical results of operations of the Washington Prime properties have been presented as discontinued operations in the consolidated statements of operations and comprehensive income. The accompanying consolidated statement of cash flows includes within operating, investing and financing cash flows those activities which related to our period of ownership of the Washington Prime properties.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

Summarized financial information for discontinued operations for the three and six month periods ended June 30, 2014 is presented below.

Three Months Ended June 30, 2014Six Months Ended June 30, 2014
TOTAL REVENUE$104,683$262,652
Property Operating17,03543,175
Depreciation and amortization31,02476,992
Real estate taxes12,52632,474
Repairs and maintenance3,18110,331
Advertising and promotion1,3883,340
Provision for credit losses7081,494
Other9102,028
​​​​​​​​
Total operating expenses66,772169,834
OPERATING INCOME37,91192,818
Interest expense(12,159)(26,076)
Income and other taxes(37)(112)
Income from unconsolidated entities307652
Gain upon acquisition of controlling interests and sale or disposal of assets and interest in unconsolidated entities, net—242
​​​​​​​​
CONSOLIDATED NET INCOME26,02267,524
Net income attributable to noncontrolling interests3,7929,781
​​​​​​​​
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS$22,230$57,743
​​​​​​​​
​​​​​​​​
​​​​​​​​

Capital expenditures on a cash basis for the three and six month periods ended June 30, 2014 were $7.1 million and $31.9 million, respectively.

We and Washington Prime entered into property management and transitional services agreements in connection with the spin-off whereby we provide certain services to Washington Prime and its properties that were previously owned by us. Pursuant to the terms of the property management agreements, we manage, lease, and maintain those Washington Prime mall properties under the direction of Washington Prime. In exchange, Washington Prime pays us annual fixed rate property management fees ranging from 2.5% to 4.0% of base minimum and percentage rents, reimburses us for direct out-of-pocket costs and expenses and also pays us separate fees for any leasing and development services we provide. The property management agreements have an initial term of two years with automatic one year renewals unless terminated. Either party may terminate the property management agreements on or after the two-year anniversary of the spin-off upon 180 days prior written notice.

We also provide certain support services to the Washington Prime strip centers that were previously owned by us and certain of its central functions to assist Washington Prime as it establishes its stand-alone processes for various activities that were previously provided by us and does not constitute significant continuing support of Washington Prime's operations. These services include assistance in the areas of information technology, treasury and financial management, payroll, lease administration, taxation and procurement. The charges for such services are intended to allow us to recover costs of providing these services. The transition services agreement will terminate no later than two years following the date of the spin-off subject to a minimum notice period equal to the shorter of 180 days or one-half of the original service period. Transitional services fees earned for the three and six months ended June 30, 2015 were approximately $1.6 million and $2.9 million, respectively.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

4. Per Share Data

We determine basic earnings per share based on the weighted average number of shares of common stock outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine diluted earnings per share based on the weighted average number of shares of common stock outstanding combined with the incremental weighted average shares that would have been outstanding assuming all potentially dilutive securities were converted into common shares at the earliest date possible. The following table sets forth the computation of our basic and diluted earnings per share.

For the Three Months Ended June 30,For the Six Months Ended June 30,
2015201420152014
Net Income attributable to Common Stockholders — Basic and Diluted$472,944$406,587$1,012,078$748,235
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
Weighted Average Shares Outstanding — Basic and Diluted310,498,911310,743,242310,798,814310,683,240
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​

For the six months ended June 30, 2015, potentially dilutive securities include units that are exchangeable for common stock and long-term incentive performance, or LTIP, units granted under our long-term incentive performance programs that are convertible into units and exchangeable for common stock. No securities had a dilutive effect for the three and six months ended June 30, 2015 and 2014. We accrue dividends when they are declared.

5. Investment in Unconsolidated Entities

Real Estate Joint Ventures and Investments

Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new properties and diversify our risk in a particular property or portfolio of properties. As discussed in Note 2, we held joint venture interests in 80 properties as of June 30, 2015.

Certain of our joint venture properties are subject to various rights of first refusal, buy-sell provisions, put and call rights, or other sale or marketing rights for partners which are customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions (subject to any applicable lock up or similar restrictions), which may result in either the sale of our interest or the use of available cash or borrowings, or the use of limited partnership interests in the Operating Partnership, to acquire the joint venture interest from our partner.

We may provide financing to joint ventures primarily in the form of interest bearing construction loans. As of June 30, 2015 and December 31, 2014, we had construction loans and other advances to related parties totaling $14.6 million and $14.9 million, respectively, which are included in deferred costs and other assets in the accompanying consolidated balance sheets.

Unconsolidated Property Transactions

On January 30, 2014, as discussed in Note 9, we acquired the remaining 50% interest in Arizona Mills from our joint venture partner. The consolidation of this previously unconsolidated property resulted in a remeasurement of our previously held interest to fair value and a corresponding non-cash gain of $2.7 million in the first quarter of 2014. As a result of this acquisition, we now own 100% of this property.

On February 24, 2015, Houston Galleria, in which we own a 50.4% noncontrolling interest, refinanced its $821.0 million mortgage with a $1.2 billion mortgage that matures on March 1, 2025. The fixed interest rate was reduced from 5.44% to 3.55% as a result. Excess proceeds from the financing were distributed to the venture partners in February 2015.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

On April 13, 2015, we announced we had formed a joint venture with Sears Holdings, or Sears, whereby Sears contributed 10 of its properties located at our malls to the newly formed joint venture in exchange for a 50% noncontrolling interest in this joint venture. We contributed $114.0 million in cash in exchange for a 50% noncontrolling interest in this joint venture. Sears or its affiliates are leasing back each of the 10 properties from the joint venture. The joint venture has the right to recapture not less than 50% of the space leased to Sears to be used for purposes of redeveloping and releasing the recaptured space. We will provide development, leasing and management services to the joint venture. On July 7, 2015, we separately invested approximately $33.0 million in exchange for 1,125,760 common shares of Seritage Growth Properties, a public REIT recently formed by Sears, which now holds their previous interest in the newly formed joint venture.

On April 23, 2015, we announced a partnership with Swire Properties Inc. and Whitman Family Development to jointly develop the approximately 500,000 square foot shopping center component of Brickell City Centre, a mixed-use development in downtown Miami. We own a 25% interest in the retail component of this project which is scheduled to open in September 2016. Our share of the estimated cost of this project including development fees is approximately $100.0 million.

On July 22, 2015, we closed on our previously announced joint venture with Hudson's Bay Company, or HBC, whereby HBC contributed 42 properties and we committed to contribute $100.0 million for improvements to the properties contributed by HBC in exchange for a noncontrolling interest in the newly formed joint venture. We may contribute up to an additional $178.5 million in the newly formed joint venture. Upon the closing of the joint venture, we funded $1.0 million of our commitment. On June 15, 2015 HBC announced it is acquiring Galeria Holding, the parent company of Germany's leading department store, Kaufhof. This joint venture has agreed to purchase at least 40 Kaufhof properties from HBC. This transaction is expected to close in 2015.

European Investments

At June 30, 2015, we owned 63,924,148 shares, or approximately 20.3%, of Klépierre, which had a quoted market price of $44.29 per share. On July 29, 2014 Klépierre announced that it had entered into a conditional agreement to acquire Corio N.V., or Corio, pursuant to which Corio shareholders received 1.14 Klépierre ordinary shares for each Corio ordinary share. On January 15, 2015 the tender offer transaction closed and the merger was completed on March 31, 2015, reducing our ownership from 28.9% at December 31, 2014 to 18.3% resulting in a non-cash gain of $206.9 million as further discussed in Note 3. On May 11, 2015 we purchased 6,290,000 additional shares of Klépierre for $279.4 million bringing our ownership to 20.3%. All of the excess investment related to the purchase has been allocated to investment property. Our share of net income, net of amortization of our excess investment, was $9.6 million and $135.9 million for the six months ended June 30, 2015 and 2014, respectively. Based on applicable Euro:USD exchange rates and after our conversion of Klépierre's results to GAAP, Klépierre's total revenues, operating income and consolidated net income were approximately $740.3 million, $277.6 million and $96.9 million, respectively, for the six months ended June 30, 2015 and $654.8 million, $281.1 million and $1.2 billion, respectively, for the six months ended June 30, 2014. On April 16, 2014, Klépierre completed the disposal of a portfolio of 126 retail galleries located in France, Spain and Italy. Total gross consideration for the transaction, including transfer duties, was €1.98 billion (€1.65 billion Klépierre's group share). The net cash proceeds were used by Klépierre to reduce its overall indebtedness. In connection with this transaction, we recorded a gain of $133.9 million, net of the write-off of a portion of our excess investment, which is included in "Gain upon acquisition of controlling interests and sale or disposal of assets and interest in unconsolidated entities, net" in the accompanying consolidated statements of operations and comprehensive income.

Our joint venture in Europe has interests in five outlet properties, one development project as well as a property management and development company. As of June 30, 2015 our legal percentage ownership interests in these entities range from 45% to 90%. The carrying amount of our investment in these joint ventures, including all related components of accumulated other comprehensive income (loss) as well as subsequent capital contributions for development, was $605.8 million and $677.1 million as of June 30, 2015 and December 31, 2014, respectively. In December 2014, Roermond Designer Outlet phases 2 and 3, in which we own a 90% interest, refinanced its $85.1 million mortgage maturing in 2017 with a $218.9 million mortgage that matures in 2021. The fixed interest rate was reduced from 5.12% to 1.86% as a result. Excess proceeds from the financing were distributed to the venture partners in January 2015.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

We also have a minority interests in Value Retail PLC and affiliated entities, which own or have interests in and operate nine luxury outlets throughout Europe and a direct minority ownership in three of those outlets. Our investment in these centers is accounted for under the cost method. At each of June 30, 2015 and December 31, 2014, the carrying value of these non-marketable investments was $115.4 million and is included in deferred costs and other assets.

On March 19, 2015 we disposed of our interest in a joint venture which had held interests in rights to pre-development projects in Europe, for total proceeds of $19.0 million. We recognized a gain on the sale of $8.3 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income. The gain includes $0.8 million that was reclassified from accumulated other comprehensive income (loss).

Asian Joint Ventures

We conduct our international Premium Outlet operations in Japan through a joint venture with Mitsubishi Estate Co., Ltd. We have a 40% ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $229.8 million as of June 30, 2015 and December 31, 2014, including all related components of accumulated other comprehensive income (loss). We conduct our international Premium Outlet operations in South Korea through a joint venture with Shinsegae International Co. We have a 50% ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $110.4 million and $104.5 million as of June 30, 2015 and December 31, 2014, respectively, including all related components of accumulated other comprehensive income (loss).

Summary Financial Information

A summary of our equity method investments and share of income from such investments, excluding Klépierre, follows. As discussed in Note 3, on May 28, 2014, we completed the spin-off of Washington Prime, which included ten unconsolidated properties. The net income of these ten properties is included in income from operations of discontinued joint venture interests in the accompanying summary financial information for the six months ended June 30, 2014.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions) **

BALANCE SHEETS

June 30, 2015December 31, 2014
Assets:
Investment properties, at cost$16,790,264$16,087,282
Less — accumulated depreciation5,611,0165,457,899
​​​​​​​​
11,179,24810,629,383
Cash and cash equivalents885,430993,178
Tenant receivables and accrued revenue, net333,033362,201
Investment in unconsolidated entities, at equity—11,386
Deferred costs and other assets533,447536,600
​​​​​​​​
Total assets$12,931,158$12,532,748
​​​​​​​​
​​​​​​​​
​​​​​​​​
Liabilities and Partners' Deficit:
Mortgages$13,801,561$13,272,557
Accounts payable, accrued expenses, intangibles, and deferred revenue940,3091,015,334
Other liabilities386,277493,718
​​​​​​​​
Total liabilities15,128,14714,781,609
Preferred units** 67,450**67,450
Partners' deficit(2,264,439)(2,316,311)
​​​​​​​​
Total liabilities and partners' deficit$12,931,158$12,532,748
​​​​​​​​
​​​​​​​​
​​​​​​​​
Our Share of:
Partners' deficit$(820,782)$(663,700)
Add: Excess Investment1,830,0931,875,337
​​​​​​​​
Our net Investment in unconsolidated entities, at equity$1,009,311$1,211,637
​​​​​​​​
​​​​​​​​
​​​​​​​​

"Excess Investment" represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint ventures or other investments acquired and is allocated on a fair value basis primarily to investment property, lease related intangibles, and debt premiums and discounts. We amortize excess investment over the life of the related depreciable components of investment property, typically no greater than 40 years, the terms of the applicable leases and the applicable debt maturity, respectively. The amortization is included in the reported amount of income from unconsolidated entities.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

STATEMENT OF OPERATIONS

For the Three Months Ended June 30,For the Six Months Ended June 30,
2015201420152014
Revenue:
Minimum rent$443,485$427,899$877,266$852,684
Overage rent41,34241,58992,52290,386
Tenant reimbursements199,142193,006393,629385,799
Other income61,54561,929115,539174,635
​​​​​​​​​​​​​​
Total revenue745,514724,4231,478,9561,503,504
Operating Expenses:
Property operating132,257131,643263,061293,064
Depreciation and amortization148,607142,047290,265294,195
Real estate taxes56,47752,797115,051107,588
Repairs and maintenance17,08615,94437,44735,585
Advertising and promotion17,38817,11334,09035,923
Provision for credit losses1,2969703,1494,078
Other38,92444,55483,35197,483
​​​​​​​​​​​​​​
Total operating expenses412,035405,068826,414867,916
​​​​​​​​​​​​​​
Operating Income333,479319,355652,542635,588
Interest expense** (149,041**** )**(150,059)** (296,062**** )**(301,696)
​​​​​​​​​​​​​​
Income from Continuing Operations184,438169,296356,480333,892
Income from operations of discontinued joint venture interests** —**2,094** —**5,079
Gain on sale or disposal of assets and interests in unconsolidated entities35,779—35,779—
​​​​​​​​​​​​​​
Net Income$220,217$171,390$392,259$338,971
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
Third-Party Investors' Share of Net Income$112,763$88,217$201,877$177,530
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
Our Share of Net Income107,45483,173190,382161,441
Amortization of Excess Investment(24,387)(24,383)(48,541)(49,981)
Our Share of Loss from Unconsolidated Discontinued Operations—(307)—(652)
Our Share of Gain on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net(16,339)—(16,339)—
​​​​​​​​​​​​​​
Income from Unconsolidated Entities$66,728$58,483$125,502$110,808
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​

Our share of income from unconsolidated entities in the above table, aggregated with our share of the results of Klépierre, is presented in income from unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

6. Debt

Unsecured Debt

At June 30, 2015, our unsecured debt consisted of $13.0 billion of senior unsecured notes of the Operating Partnership, net of discounts, $1.4 billion outstanding under the Operating Partnership's $4.0 billion unsecured revolving credit facility, or Credit Facility, $240.0 million outstanding under an unsecured term loan, and $803.0 million outstanding under the Operating Partnership's global unsecured commercial paper note program, or the Commercial Paper program. The June 30, 2015 balance on the Credit Facility included $1.0 billion (U.S. dollar equivalent) of Euro-denominated borrowings and $181.5 million (U.S. dollar equivalent) of Yen-denominated borrowings. At June 30, 2015 the outstanding amount under the Commercial Paper program was $803.0 million, of which $193.0 million was related to U.S. dollar equivalent of Euro-denominated notes. Foreign currency denominated borrowings under both the Credit Facility and Commercial Paper program are designated as net investment hedges of a portion of our international investments.

On June 30, 2015, we had an aggregate available borrowing capacity of $4.5 billion under the Credit Facility and the Operating Partnership's $2.75 billion supplemental unsecured revolving credit facility, or Supplemental Facility. The maximum aggregate outstanding balance under the two credit facilities during the six months ended June 30, 2015 was $1.8 billion and the weighted average outstanding balance was $1.2 billion. Letters of credit of $37.2 million were outstanding under the two credit facilities as of June 30, 2015.

The Credit Facility's initial borrowing capacity of $4.0 billion may be increased to $5.0 billion during its term and provides for borrowings denominated in U.S. Dollars, Euros, Yen, Sterling, Canadian Dollars and Australian Dollars. Borrowings in currencies other than the U.S. Dollar are limited to 75% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility is June 30, 2018 and can be extended for an additional year to June 30, 2019 at our sole option. The base interest rate on the Credit Facility is LIBOR plus 80 basis points with an additional facility fee of 10 basis points.

On March 2, 2015, the Operating Partnership amended and extended the Supplemental Facility. The initial borrowing capacity of $2.0 billion has been increased to $2.75 billion, may be further increased to $3.5 billion during its term, will initially mature on June 30, 2019 and can be extended for an additional year to June 30, 2020 at our sole option. The base interest rate on the amended Supplemental Facility was reduced to LIBOR plus 80 basis points and the additional facility fee was reduced to 10 basis points. The Supplemental Facility provides for borrowings denominated in U.S. Dollars, Euro, Yen, Sterling, Canadian Dollars and Australian Dollars.

On March 2, 2015, the Operating Partnership increased the maximum aggregate program size of its Commercial Paper program from $500.0 million to $1.0 billion, or the non-U.S. dollar equivalent thereof. The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euros and other currencies. Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership. Notes will be sold under customary terms in the U.S and Euro commercial paper note markets and will rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership's other unsecured senior indebtedness. Our Commercial Paper program is supported by our Credit Facility and Supplemental Facility and if necessary or appropriate, we may make one or more draws under either the Credit Facility or Supplemental Facility to pay amounts outstanding from time to time on the Commercial Paper program. At June 30, 2015, we had $803.0 million outstanding under the Commercial Paper program, comprised of $610.0 million outstanding in U.S. dollar denominated notes and $193.0 million (U.S. dollar equivalent) of Euro denominated notes with weighted average interest rates of 0.22% and 0.05%, respectively. The borrowings mature on various dates from July 1, 2015 to September 25, 2015.

During the six months ended June 30, 2015, we used cash on hand to repay at maturity $326.8 million of senior unsecured notes with a fixed rate of 5.10%.

Mortgage Debt

Total mortgage indebtedness was $6.6 billion and $6.2 billion at June 30, 2015 and December 31, 2014, respectively.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

On January 15, 2015, as discussed in Note 9, we acquired two properties — Jersey Gardens in Elizabeth, New Jersey (renamed "The Mills at Jersey Gardens") and University Park Village in Fort Worth, Texas, subject to existing fixed-rate mortgage loans of $350.0 million and $55.0 million, respectively. The loans mature on November 1, 2020 and May 1, 2028 and bear interest at 3.83% and 3.85%, respectively.

Covenants

Our unsecured debt agreements contain financial and other non-financial covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender including adjustments to the applicable interest rate. As of June 30, 2015, we were in compliance with all covenants of our unsecured debt.

At June 30, 2015, we or our subsidiaries are the borrowers under 40 non-recourse mortgage notes secured by mortgages on 54 properties, including five separate pools of cross-defaulted and cross-collateralized mortgages encumbering a total of 21 properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non-financial covenants which are specific to the properties which serve as collateral for that debt. If the borrower fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral. At June 30, 2015, the applicable borrowers under these non-recourse mortgage notes were in compliance with all covenants where non-compliance could individually, or giving effect to applicable cross-default provisions in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows.

Fair Value of Debt

The carrying value of our variable-rate mortgages and other loans approximates their fair values. We estimate the fair values of consolidated fixed-rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market rates. We estimate the fair values of consolidated fixed-rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities. The book value of our consolidated fixed-rate mortgages and unsecured indebtedness was $19.0 billion as of June 30, 2015 and December 31, 2014. The fair values of these financial instruments and the related discount rate assumptions as of June 30, 2015 and December 31, 2014 are summarized as follows:

June 30, 2015December 31, 2014
Fair value of fixed-rate mortgages and unsecured indebtedness$20,135$20,558
Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages2.77%3.02%

7. Equity

During the six months ended June 30, 2015, we issued 486,702 shares of common stock to eight limited partners of the Operating Partnership in exchange for an equal number of units pursuant to the partnership agreement of the Operating Partnership.

On April 2, 2015, our Board of Directors authorized us to repurchase up to $2.0 billion of our common stock over the next twenty-four months as market conditions warrant. We may repurchase the shares in the open market or in privately negotiated transactions. During the second quarter of 2015, we repurchased 1,903,340 shares at an average price of $180.19 per share as part of this program.

On May 14, 2015, the Operating Partnership redeemed 944,359 units from a limited partner for $162.7 million.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

Stock Based Compensation

Awards under our stock based compensation plans primarily take the form of LTIP units and restricted stock grants made under The Simon Property Group, L.P. 1998 Stock Incentive Plan, as amended, or the Plan. Restricted stock and awards under the LTIP programs are all performance based and are based on various corporate and business unit performance measures as further described below. The expense related to these programs, net of amounts capitalized, is included within home and regional office costs and general and administrative costs in the accompanying consolidated statements of operations and comprehensive income.

LTIP Programs. Every year since 2010, the Compensation Committee of the Board of Directors, or Compensation Committee, has approved long-term, performance based incentive compensation programs, or the LTIP programs, for certain senior executive officers. Awards under the LTIP programs take the form of LTIP units, a form of limited partnership interest issued by the Operating Partnership, and will be considered earned if, and only to the extent to which, applicable total shareholder return, or TSR, performance measures are achieved during the performance period. Once earned, LTIP units are subject to a two year vesting period. One-half of the earned LTIP units will vest on January 1 of each of the 2nd and 3rd years following the end of the applicable performance period, subject to the participant maintaining employment with us through those dates and certain other conditions as described in those agreements. Awarded LTIP units not earned are forfeited. Earned and fully vested LTIP units are the equivalent of units. During the performance period, participants are entitled to receive distributions on the LTIP units awarded to them equal to 10% of the regular quarterly distributions paid on a unit of the Operating Partnership. As a result, we account for these LTIP units as participating securities under the two-class method of computing earnings per share.

From 2010 to 2015, the Compensation Committee approved LTIP grants as shown in the table below. Grant date fair values of the LTIP units are estimated using a Monte Carlo model, and the resulting expense is recorded regardless of whether the TSR performance measures are achieved if the required service is delivered. The grant date fair values are being amortized into expense over the period from the grant date to the date at which the awards, if any, would become vested. The extent to which LTIP units were earned, and the aggregate grant date fair values adjusted for estimated forfeitures, are as follows:

LTIP ProgramLTIP Units EarnedGrant Date Fair Value
2010 LTIP Program
1-year 2010 LTIP Program133,6731-year program — $7.2 million
2-year 2010 LTIP Program337,0062-year program — $14.8 million
3-year 2010 LTIP Program489,6543-year program — $23.0 million
2011-2013 LTIP Program469,848$35.0 million
2012-2014 LTIP Program401,203$35.0 million
2013-2015 LTIP ProgramTo be determined in 2016$29.5 million
2014-2016 LTIP ProgramTo be determined in 2017$30.0 million
2015-2017 LTIP ProgramTo be determined in 2018$29.9 million

We recorded compensation expense, net of capitalization, related to these LTIP programs of approximately $12.4 million and $13.6 million for the six months ended June 30, 2015 and 2014, respectively.

Restricted Stock.

The Compensation Committee awarded 1,989 and 58,083 shares of restricted stock to employees on February 26, 2015 and April 1, 2015, respectively, under the Plan, at a fair market value of $187.14 per share and $197.99 per share, respectively. On May 14, 2015, our non-employee Directors were awarded an aggregate of 3,323 shares of restricted stock under the Plan at a fair market value of $184.76 per share. The grant date fair value of the employee restricted stock awards is being recognized as expense over the three-year vesting service period. The grant date fair value of the Director restricted stock awards is being recognized as expense over the one-year vesting service period.

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions) **

We recorded compensation expense, net of capitalization, related to restricted stock of approximately $4.2 million and $7.4 million for the six months ended June 30, 2015 and 2014, respectively.

Other Compensation Arrangements. On July 6, 2011, in connection with the execution of an eight year employment agreement, the Compensation Committee granted David Simon, our Chairman and CEO, a retention award in the form of 1,000,000 LTIP units, or the Award, for his continued service as our Chairman and Chief Executive Officer through July 5, 2019. Effective December 31, 2013, the Award was modified, or the Current Award, and as a result the LTIP units will now become earned and eligible to vest based on the attainment of Company-based performance goals, in addition to the service-based vesting requirement included in the original Award. If the relevant performance criteria are not achieved, all or a portion of the Current Award will be forfeited. The Current Award does not contain an opportunity for Mr. Simon to receive additional LTIP Units above and beyond the original Award should our performance exceed the higher end of the performance criteria. The performance criteria of the Current Award are based on the attainment of specific funds from operations, or FFO, per share. If the performance criteria have been met, a maximum of 360,000 LTIP units, or the A Units, 360,000 LTIP units, or the B Units, and 280,000 LTIP units, or the C Units, may become earned December 31, 2015, 2016 and 2017, respectively. The earned A Units will vest on January 1, 2018, earned B Units will vest on January 1, 2019 and earned C Units will vest on June 30, 2019, subject to Mr. Simon's continued employment through such applicable date. The grant date fair value of the retention award of $120.3 million is being recognized as expense over the eight-year term of his employment agreement on a straight-line basis through the applicable vesting periods of the A Units, B Units and C Units.

Changes in Equity

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to common stockholders and equity attributable to noncontrolling interests:

Preferred StockCommon StockAccumulated Other Comprehensive Income (Loss)Capital in Excess of Par ValueAccumulated DeficitCommon Stock Held in TreasuryNoncontrolling interestsTotal Equity
January 1, 2015$44,062$31$(61,041)$9,422,237$(4,208,183)$(103,929)$858,328$5,951,505
Exchange of limited partner units for common shares7,905(7,905)—
Redemption of limited partner units(147,841)(14,843)(162,684)
Treasury stock purchase(343,007)(343,007)
LTIP units23,64023,640
Purchase and disposition of noncontrolling interests, net and other(164)(6,263)(78)9,1855983,278
Adjustment to limited partners' interest from change in ownership in the Operating Partnership81,503(81,503)—
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests(902,815)(151,318)(1,054,133)
Distributions to other noncontrolling interest partners(2,080)(2,080)
Comprehensive income, excluding $958 attributable to preferred interests in the Operating Partnership(185,534)1,013,747141,344969,557
​​​​​​​​​​​​​​​​​​​​​​​​​​
June 30, 2015$43,898$31$(246,575)$9,357,541$(4,097,329)$(437,751)$766,261$5,386,076
​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

8. Commitments and Contingencies

Litigation

We are involved from time-to-time in various legal proceedings that arise in the ordinary course of our business, including, but not limited to commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe that such litigation, claims and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.

In May 2010, Opry Mills sustained significant flood damage. Insurance proceeds of $50 million have been funded by the insurers and remediation work has been completed. The property was re-opened March 29, 2012. The excess insurance carriers (those providing coverage above $50 million) denied the claim under the policy for additional proceeds (of up to $150 million) to pay further amounts for restoration costs and business interruption losses. In the first quarter of 2015, summary judgment was granted in our favor, concluding that up to $150 million of additional coverage is available under our excess insurance policy for this claim. In July 2015, trial on the damages portion of our claim began. We and our lenders are continuing our efforts through pending litigation to recover our losses, including consequential damages, under the excess insurance policies for Opry Mills and we believe recovery is probable, but no assurances can be made that our efforts to recover these funds will be successful.

Guarantees of Indebtedness

Joint venture debt is the liability of the joint venture and is typically secured by the joint venture property, which is non-recourse to us. As of June 30, 2015 and December 31, 2014, the Operating Partnership guaranteed joint venture related mortgage indebtedness of $319.9 million and $223.5 million, respectively (of which we have a right of recovery from our joint venture partners of $96.7 million and $78.7 million, respectively). Mortgages guaranteed by us are secured by the property of the joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount.

Concentration of Credit Risk

Our U.S. Malls, Premium Outlets, and The Mills rely heavily upon anchor tenants to attract customers; however anchor retailers do not contribute materially to our financial results as many anchor retailers own their spaces. All material operations are within the United States and no customer or tenant accounts for 5% or more of our consolidated revenues.

9. Real Estate Acquisitions and Dispositions

During the second quarter of 2015, we disposed of our interests in two unconsolidated retail properties. The aggregate gain recognized on these transactions was approximately $16.3 million.

On January 15, 2015, we acquired a 100% interest in Jersey Gardens (renamed The Mills at Jersey Gardens) in Elizabeth, New Jersey and University Park Village in Fort Worth, Texas, properties previously owned by Glimcher Realty Trust for $677.9 million of cash and the assumption of existing mortgage debt of $405.0 million. We recorded the assets and liabilities of these properties at estimated fair value at the acquisition date, the majority of which was allocated to the investment property. The purchase price allocation is preliminary and subject to revision within the measurement period, not to exceed one year from the date of acquisition.

On April 10, 2014, through a European joint venture, we acquired an additional 22.5% noncontrolling interest in Ashford Designer Outlet, increasing our percentage ownership to 45%.

On January 30, 2014, we acquired the remaining 50% interest in Arizona Mills from our joint venture partner, as well as approximately 39 acres of land in Oyster Bay, New York, for approximately $145.8 million, consisting of cash consideration and 555,150 units of the Operating Partnership. Arizona Mills is subject to a mortgage which was $166.9 million at the time of the acquisition. The consolidation of this previously unconsolidated property resulted in a

** Simon Property Group, Inc. and Subsidiaries Condensed Notes to Consolidated Financial Statements (Unaudited) (Dollars in thousands, except share and per share amounts and where indicated in millions or billions)**

remeasurement of our previously held interest to fair value and a corresponding non-cash gain of $2.7 million in the first quarter of 2014. We now own 100% of this property.

On January 10, 2014, we acquired one of our partner's interests in a portfolio of ten properties for approximately $114.4 million, seven of which were previously consolidated.

Unless otherwise noted, gains and losses on the above transactions are included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. We expense acquisition, potential acquisition and disposition related costs as they are incurred. We incurred $4.4 million in transaction costs during the first six months of 2015 in connection with the acquisitions of Jersey Gardens and University Park Village, which are included in other expenses in the accompanying consolidated statements of operations and comprehensive income. We also incurred $38.2 million in transaction costs during the first six months of 2014 related to the spin-off of Washington Prime. Other than these transaction costs, we incurred a minimal amount of transaction expenses during the six months ended June 30, 2015 and 2014.

Next: Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations