Item 1. Financial Statements.

133K characters. Original on sec.gov · Markdown

Item 1. Financial Statements.

TARGA RESOURCES CORP.

CONSOLIDATED B****ALANCE SHEETS

September 30, 2022December 31, 2021
(Unaudited)
(In millions)
ASSETS
Current assets:
Cash and cash equivalents$192.9$158.5
Trade receivables, net of allowances of $2.2 million and $0.1 million at September 30, 2022 and December 31, 20211,534.91,331.9
Inventories471.3153.4
Assets from risk management activities185.843.1
Other current assets112.482.9
Total current assets2,497.31,769.8
Property, plant and equipment, net13,716.411,667.7
Intangible assets, net2,839.71,094.8
Long-term assets from risk management activities50.27.7
Investments in unconsolidated affiliates136.4586.5
Other long-term assets149.981.7
Total assets$19,389.9$15,208.2
LIABILITIES, SERIES A PREFERRED STOCK AND OWNERS' EQUITY
Current liabilities:
Accounts payable$1,806.4$1,402.3
Accrued liabilities293.7272.2
Distributions payable25.264.5
Interest payable100.9138.5
Liabilities from risk management activities401.0258.2
Current debt obligations766.5162.8
Total current liabilities3,393.72,298.5
Long-term debt10,431.36,434.4
Long-term liabilities from risk management activities165.1109.3
Deferred income taxes, net301.4136.0
Other long-term liabilities367.0301.6
Contingencies (see Note 14)
Series A Preferred 9.5% Stock, $1,000 per share liquidation preference (1,200,000 shares authorized, zero and 919,300 shares issued and outstanding as of September 30, 2022 and December 31, 2021), net of discount (see Note 9)—749.7
Owners' equity:
Targa Resources Corp. stockholders' equity:
Common stock ($0.001 par value, 450,000,000 shares authorized as of September 30, 2022 and December 31, 2021)0.20.2
Issued Outstanding
September 30, 2022 237,684,682 226,257,924
December 31, 2021 236,105,293 228,221,122
Preferred stock ($0.001 par value, after designation of Series A Preferred Stock: 98,800,000 shares authorized, zero shares issued and outstanding)——
Additional paid-in capital3,767.84,268.9
Retained earnings (deficit)(944.8)(1,822.3)
Accumulated other comprehensive income (loss)(6.7)(230.9)
Treasury stock, at cost (11,426,758 shares as of September 30, 2022 and 7,884,171 shares as of December 31, 2021)(432.0)(204.1)
Total Targa Resources Corp. stockholders' equity2,384.52,011.8
Noncontrolling interests2,346.93,166.9
Total owners' equity4,731.45,178.7
Total liabilities, Series A Preferred Stock and owners' equity$19,389.9$15,208.2

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEM****ENTS OF OPERATIONS

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Unaudited)
(In millions, except per share amounts)
Revenues:
Sales of commodities$4,800.3$4,118.1$14,990.7$10,577.3
Fees from midstream services559.8341.61,384.3930.9
Total revenues5,360.14,459.716,375.011,508.2
Costs and expenses:
Product purchases and fuel4,306.33,614.713,557.89,159.8
Operating expenses261.3189.4660.6545.3
Depreciation and amortization expense287.2222.8766.2650.9
General and administrative expense79.167.3217.2192.4
Other operating (income) expense(3.8)(1.0)(4.4)3.4
Income (loss) from operations430.0366.51,177.6956.4
Other income (expense):
Interest expense, net(125.8)(91.0)(300.5)(284.2)
Equity earnings (loss)1.714.38.738.9
Gain (loss) from financing activities——(49.6)(16.6)
Gain (loss) from sale of equity method investment——435.9—
Other, net(14.6)0.2(14.6)0.3
Income (loss) before income taxes291.3290.01,257.5694.8
Income tax (expense) benefit(12.0)(2.0)(122.0)(23.5)
Net income (loss)279.3288.01,135.5671.3
Less: Net income (loss) attributable to noncontrolling interests86.2105.8258.0286.5
Net income (loss) attributable to Targa Resources Corp.193.1182.2877.5384.8
Premium on repurchase of noncontrolling interests, net of tax——53.1—
Dividends on Series A Preferred Stock—21.830.065.5
Deemed dividends on Series A Preferred Stock——215.5—
Net income (loss) attributable to common shareholders$193.1$160.4$578.9$319.3
Net income (loss) per common share - basic$0.85$0.70$2.54$1.40
Net income (loss) per common share - diluted$0.84$0.66$2.50$1.38
Weighted average shares outstanding - basic226.6228.8227.6228.6
Weighted average shares outstanding - diluted230.3276.4231.5231.6

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEMENTS OF C****OMPREHENSIVE INCOME (LOSS)

Three Months Ended September 30,
20222021
Pre-TaxRelated Income TaxAfter TaxPre-TaxRelated Income TaxAfter Tax
(Unaudited)
(In millions)
Net income (loss)$279.3$288.0
Other comprehensive income (loss):
Commodity hedging contracts:
Change in fair value$225.4$(50.4)175.0$(294.7)$71.2(223.5)
Settlements reclassified to revenues121.7(27.0)94.7100.4(24.6)75.8
Other comprehensive income (loss)347.1(77.4)269.7(194.3)46.6(147.7)
Comprehensive income (loss)549.0140.3
Less: Comprehensive income (loss) attributable to noncontrolling interests86.2105.8
Comprehensive income (loss) attributable to Targa Resources Corp.$462.8$34.5
Nine Months Ended September 30,
20222021
Pre-TaxRelated Income TaxAfter TaxPre-TaxRelated Income TaxAfter Tax
(Unaudited)
(In millions)
Net income (loss)$1,135.5$671.3
Other comprehensive income (loss):
Commodity hedging contracts:
Change in fair value$(136.7)$30.5(106.2)$(698.9)$167.1(531.8)
Settlements reclassified to revenues425.2(94.8)330.4303.8(72.3)231.5
Other comprehensive income (loss)288.5(64.3)224.2(395.1)94.8(300.3)
Comprehensive income (loss)1,359.7371.0
Less: Comprehensive income (loss) attributable to noncontrolling interests258.0286.5
Comprehensive income (loss) attributable to Targa Resources Corp.$1,101.7$84.5

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN O****WNERS' EQUITY AND SERIES A PREFERRED STOCK

RetainedAccumulated
AdditionalEarningsOtherTreasuryTotal
Common StockPaid in(AccumulatedComprehensiveSharesNoncontrollingOwner's
SharesAmountCapitalDeficit)Income (Loss)SharesAmountInterestsEquity
(Unaudited)
(In millions, except shares in thousands)
Balance, June 30, 2022227,062$0.2$3,834.4$**(**1,137.9)$**(**276.4)10,142$**(**350.4)$2,331.0$4,400.9
Compensation on equity grants——14.4—————14.4
Distribution equivalent rights——(1.7)—————(1.7)
Shares issued under compensation program481————————
Shares tendered for tax withholding obligations(128)————128(8.6)—(8.6)
Repurchases of common stock(1,157)————1,157(73.0)—(73.0)
Common stock dividends
Dividends - $0.35 per share———(79.3)————(79.3)
Dividends in excess of retained earnings——(79.3)79.3—————
Distributions to noncontrolling interests———————(75.2)(75.2)
Contributions from noncontrolling interests———————4.94.9
Other comprehensive income (loss)————269.7———269.7
Net income (loss)———193.1———86.2279.3
Balance, September 30, 2022226,258$0.2$3,767.8$**(**944.8)$**(**6.7)11,427$**(**432.0)$2,346.9$4,731.4

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK

RetainedAccumulated
AdditionalEarningsOtherTreasuryTotalSeries A
Common StockPaid in(AccumulatedComprehensiveSharesNoncontrollingOwner'sPreferred
SharesAmountCapitalDeficit)Income (Loss)SharesAmountInterestsEquityStock
(Unaudited)
(In millions, except shares in thousands)
Balance, June 30, 2021228,655$0.2$4,330.8$**(**1,690.9)$**(**294.4)7,016$**(**159.5)$3,210.3$5,396.5$749.7
Compensation on equity grants——14.7—————14.7—
Distribution equivalent rights——(1.1)—————(1.1)—
Shares issued under compensation program416—————————
Shares tendered for tax withholding obligations(108)————108(4.5)—(4.5)—
Series A Preferred Stock dividends
Dividends - $23.75 per share———(21.8)————(21.8)—
Dividends in excess of retained earnings——(21.8)21.8——————
Common stock dividends
Dividends - $0.10 per share———(22.9)————(22.9)—
Dividends in excess of retained earnings——(22.9)22.9——————
Distributions to noncontrolling interests———————(110.4)(110.4)—
Contributions from noncontrolling interests———————9.19.1—
Other comprehensive income (loss)————(147.7)———(147.7)—
Net income (loss)———182.2———105.8288.0—
Balance, September 30, 2021228,963$0.2$4,299.7$**(**1,508.7)$**(**442.1)7,124$**(**164.0)$3,214.8$5,399.9$749.7

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK

RetainedAccumulated
AdditionalEarningsOtherTreasuryTotalSeries A
Common StockPaid in(AccumulatedComprehensiveSharesNoncontrollingOwner'sPreferred
SharesAmountCapitalDeficit)Income (Loss)SharesAmountInterestsEquityStock
(Unaudited)
(In millions, except shares in thousands)
Balance, December 31, 2021228,221$0.2$4,268.9$**(**1,822.3)$**(**230.9)7,884$**(**204.1)$3,166.9$5,178.7$749.7
Compensation on equity grants——41.8—————41.8—
Distribution equivalent rights——(5.2)—————(5.2)—
Shares issued under compensation program1,580—————————
Shares tendered for tax withholding obligations(526)————526(31.1)—(31.1)—
Repurchases of common stock(3,017)————3,017(196.8)—(196.8)—
Series A Preferred Stock dividends
Dividends - $47.50 per share———(30.0)————(30.0)—
Dividends in excess of retained earnings——(30.0)30.0——————
Deemed dividends - redemption of Series A Preferred Stock——(215.5)—————(215.5)—
Common stock dividends
Dividends - $1.05 per share———(239.1)————(239.1)—
Dividends in excess of retained earnings——(239.1)239.1——————
Redemption of Series A Preferred Stock—————————(749.7)
Distributions to noncontrolling interests———————(234.0)(234.0)—
Contributions from noncontrolling interests———————13.913.9—
Repurchase of noncontrolling interests, net of tax——(53.1)————(857.9)(911.0)—
Other comprehensive income (loss)————224.2———224.2—
Net income (loss)———877.5———258.01,135.5—
Balance, September 30, 2022226,258$0.2$3,767.8$**(**944.8)$**(**6.7)11,427$**(**432.0)$2,346.9$4,731.4$—

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK

RetainedAccumulated
AdditionalEarningsOtherTreasuryTotalSeries A
Common StockPaid in(AccumulatedComprehensiveSharesNoncontrollingOwner'sPreferred
SharesAmountCapitalDeficit)Income (Loss)SharesAmountInterestsEquityStock
(Unaudited)
(In millions, except shares in thousands)
Balance, December 31, 2020228,062$0.2$4,839.9$**(**1,893.5)$**(**141.8)6,731$**(**150.9)$3,249.3$5,903.2$301.4
Impact of accounting standard adoption——(448.3)—————(448.3)448.3
Compensation on equity grants——44.6—————44.6—
Distribution equivalent rights——(2.4)—————(2.4)—
Shares issued under compensation program1,294—————————
Shares tendered for tax withholding obligations(393)————393(13.1)—(13.1)—
Series A Preferred Stock dividends
Dividends - $71.25 per share———(65.5)————(65.5)—
Dividends in excess of retained earnings——(65.5)65.5——————
Common stock dividends
Dividends - $0.30 per share———(68.6)————(68.6)—
Dividends in excess of retained earnings——(68.6)68.6——————
Distributions to noncontrolling interests———————(334.2)(334.2)—
Contributions from noncontrolling interests———————13.213.2—
Other comprehensive income (loss)————(300.3)———(300.3)—
Net income (loss)———384.8———286.5671.3—
Balance, September 30, 2021228,963$0.2$4,299.7$**(**1,508.7)$**(**442.1)7,124$**(**164.0)$3,214.8$5,399.9$749.7

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

CONSOLIDATED STATEM****ENTS OF CASH FLOWS

Nine Months Ended September 30,
20222021
(Unaudited)
(In millions)
Cash flows from operating activities
Net income (loss)$1,135.5$671.3
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization in interest expense7.27.8
Compensation on equity grants41.844.6
Depreciation and amortization expense766.2650.9
(Gain) loss on sale or disposition of assets(8.1)(1.7)
Write-downs of assets3.75.0
Accretion of asset retirement obligations3.53.0
Deferred income tax expense (benefit)116.421.5
Equity (earnings) loss of unconsolidated affiliates(8.7)(38.9)
Distributions of earnings received from unconsolidated affiliates11.064.5
Risk management activities295.055.6
(Gain) loss from financing activities49.616.6
(Gain) loss from sale of equity method investment(435.9)—
Changes in operating assets and liabilities, net of acquisitions:
Receivables and other assets79.4(359.8)
Inventories(320.5)(128.0)
Accounts payable, accrued liabilities and other liabilities144.8839.1
Interest payable(37.6)(52.7)
Net cash provided by operating activities1,843.31,798.8
Cash flows from investing activities
Outlays for property, plant and equipment(815.4)(321.6)
Outlays for business acquisition, net of cash acquired(3,514.8)—
Outlays for asset acquisition, net of cash acquired(203.7)—
Proceeds from sale of assets18.37.9
Investments in unconsolidated affiliates(1.5)(0.6)
Proceeds from sale of equity method investment857.0—
Return of capital from unconsolidated affiliates12.514.5
Other, net—0.2
Net cash provided by (used in) investing activities(3,647.6)(299.6)
Cash flows from financing activities
Debt obligations:
Proceeds from borrowings under credit facilities5,305.0620.0
Repayments of credit facilities(4,755.0)(1,455.0)
Proceeds from borrowings of commercial paper notes8,584.8—
Repayments of commercial paper notes(7,952.8)—
Proceeds from borrowings under term loan facility1,500.0—
Proceeds from borrowings under accounts receivable securitization facility1,180.0570.0
Repayments of accounts receivable securitization facility(580.0)(580.0)
Proceeds from issuance of senior notes2,741.41,000.0
Redemption of senior notes(1,473.2)(1,132.0)
Principal payments of finance leases(10.8)(9.4)
Costs incurred in connection with financing arrangements(44.4)(9.6)
Repurchase of shares(227.9)(13.1)
Contributions from noncontrolling interests13.913.2
Distributions to noncontrolling interests(252.0)(377.3)
Repurchase of noncontrolling interests(926.3)—
Redemption of Series A Preferred Stock(965.2)—
Dividends paid to common and Series A Preferred shareholders(298.8)(140.2)
Net cash provided by (used in) financing activities1,838.7(1,513.4)
Net change in cash and cash equivalents34.4(14.2)
Cash and cash equivalents, beginning of period158.5242.8
Cash and cash equivalents, end of period$192.9$228.6

See notes to consolidated financial statements.

TARGA RESOURCES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Except as noted within the context of each footnote disclosure, the dollar amounts presented in the tabular data within these footnote disclosures are stated in millions of dollars.

Note 1 — Organizati****on and Operations

Our Organization

Targa Resources Corp. (NYSE: TRGP) is a publicly traded Delaware corporation formed in October 2005. Targa is a leading provider of midstream services and is one of the largest independent infrastructure companies in North America. We own, operate, acquire, and develop a diversified portfolio of complementary domestic midstream infrastructure assets.

In this Quarterly Report, unless the context requires otherwise, references to “we,” “us,” “our,” “the Company,” “Targa” or “TRGP” are intended to mean our consolidated business and operations. TRGP controls the general partner of and owns all of the outstanding common units representing limited partner interests in Targa Resources Partners LP, referred to herein as the “Partnership”. Targa consolidated the Partnership and its subsidiaries under GAAP, and prepared accompanying consolidated financial statements under the rules and regulations of the SEC. Targa’s consolidated financial statements include differences from the consolidated financial statements of the Partnership. The most noteworthy differences are:

the inclusion of the TRGP senior revolving credit facility and term loan facility;

the inclusion of the TRGP senior notes;

the inclusion of the TRGP commercial paper notes;

the inclusion of Series A Preferred Stock (“Series A Preferred”); and

the impacts of TRGP’s treatment as a corporation for U.S. federal income tax purposes.

Our Operations

The Company is primarily engaged in the business of:

gathering, compressing, treating, processing, transporting, and purchasing and selling natural gas;

transporting, storing, fractionating, treating, and purchasing and selling NGLs and NGL products, including services to LPG exporters; and

gathering, storing, terminaling, and purchasing and selling crude oil.

See Note 18 – Segment Information for certain financial information regarding our business segments.

Note 2 — Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by GAAP. Therefore, this information should be read in conjunction with our consolidated financial statements and notes contained in our Annual Report. The information furnished herein reflects all adjustments that are, in the opinion of management, of a normal recurring nature and considered necessary for a fair statement of the results of the interim periods reported. All intercompany balances and transactions have been eliminated in consolidation. Certain amounts in prior periods have been reclassified to conform to the current year presentation. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.

Note 3 — Significant Accounting Policies

The accounting policies that we follow are set forth in Note 3 – Significant Accounting Policies of the Notes to Consolidated Financial Statements in our Annual Report. Other than the updates noted below, there were no significant updates or revisions to our accounting policies during the nine months ended September 30, 2022.

Recently issued accounting pronouncements not yet adopted

Supplier Finance Programs

In September 2022, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50). Amendments in this update require annual and interim disclosure of the key terms of outstanding supplier finance programs and a rollforward of the related obligations. These amendments do not affect the recognition, measurement or financial statement presentation of the supplier finance program obligations. These amendments are effective for fiscal years beginning after December 15, 2022, except for the rollforward requirements, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. We are currently evaluating the effect of these amendments on our consolidated financial statements.

Recently Adopted Accounting Pronouncements

Revenue Contract Assets and Liabilities Acquired in a Business Combination

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. Amendments in this update require application of Accounting Standards Codification 606, Revenue from Contracts with Customers ("ASC 606") to recognize and measure contract assets and contract liabilities from contracts with customers acquired in a business combination. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2022, with early adoption permitted. However, an entity that elects to early adopt must apply the amendments to all business combinations that occurred during the fiscal year that includes the interim period. We early adopted the amendments on April 1, 2022 and have applied them to business combinations in 2022 and thereafter. We applied the amendments to the Delaware Basin Acquisition, as defined in Note 4 – Joint Ventures, Acquisitions and Divestitures, by recognizing contract liabilities from contracts with customers in accordance with ASC 606.

Note 4 – Joint Ventur****es, Acquisitions and Divestitures

DevCo Joint Ventures

In February 2018, we formed three development joint ventures (“DevCo JVs”) with investment vehicles affiliated with Stonepeak Infrastructure Partners (“Stonepeak”) to fund portions of Grand Prix NGL Pipeline (“Grand Prix”), Gulf Coast Express Pipeline (“GCX”) and an approximately 110 MBbl/d fractionator in Mont Belvieu, Texas (“Train 6”). For a four-year period beginning on the date that all three projects commenced commercial operations, we had the option to acquire all or part of Stonepeak’s interests in the DevCo JVs (the “DevCo JV Call Right”). The purchase price payable for such partial or full interests was based on a predetermined fixed return or multiple on invested capital, including distributions received by Stonepeak from the DevCo JVs.

In January 2022, we exercised the DevCo JV Call Right and closed on the purchase of all of Stonepeak’s interests in the DevCo JVs for $926.3 million (the “DevCo JV Repurchase”). Following the DevCo JV Repurchase, we own a 75% interest in Grand Prix Pipeline LLC, a 100% interest in Train 6 and owned a 25% equity interest in GCX, prior to the GCX Sale (as defined below) in February 2022. The change in our ownership interests was accounted for as an equity transaction representing the acquisition of noncontrolling interests. The amount of the redemption price in excess of the carrying amount, net of tax was $53.1 million, which was accounted for as a premium on repurchase of noncontrolling interests, and resulted in a reduction to Net income (loss) attributable to common shareholders. In addition, the DevCo JV Repurchase resulted in an $857.9 million reduction of Noncontrolling interests on our Consolidated Balance Sheets.

Acquisitions

South Texas Acquisition

In April 2022, we completed the acquisition of Southcross Energy Operating LLC and its subsidiaries (“Southcross”) for a purchase price of $201.9 million (the “South Texas Acquisition”), subject to customary closing adjustments. We expect to make a final closing adjustment payment of approximately $1.5 million in the fourth quarter of 2022. We acquired a portfolio of complementary midstream infrastructure assets and associated contracts that have been integrated into our SouthTX Gathering and Processing operations, including the remaining interests in the two operated joint ventures in South Texas that we previously held as investments in unconsolidated affiliates and have been prospectively consolidated beginning in the second quarter of 2022. We accounted for the purchase as an asset acquisition and have capitalized $1.8 million of acquisition-related costs and assumed liabilities of $1.8 million as components of the cost of assets acquired. We allocated $28.1 million to our purchase of Southcross’ interest in the two operated joint ventures for purposes of consolidation and $169.7 million, $3.9 million and $5.3 million of the residual cost to property, plant and equipment, current assets and liabilities, net and other non-current assets, respectively.

Delaware Basin Acquisition

On July 29, 2022, we completed the acquisition of all of the interests in Lucid Energy Delaware, LLC (“Lucid”) from Riverstone Holdings LLC and Goldman Sachs Asset Management for approximately $3.5 billion in cash (the “Delaware Basin Acquisition”), subject to customary closing adjustments. We funded the acquisition with (i) $1.5 billion in proceeds drawn under our Term Loan Agreement with Mizuho Bank, Ltd. (“Mizuho”) as the Administrative Agent and a lender, and other lenders party thereto (the “Term Loan Facility”), (ii) $750.0 million in aggregate principal amount of our 5.200% Senior Notes due 2027 (the “5.200% Notes”) and $500.0 million in aggregate principal amount of our 6.250% Senior Notes due 2052 (the “6.250% Notes”) pursuant to an underwritten public offering that closed in July 2022 and (iii) $800.0 million drawn on our $2.75 billion TRGP revolving credit facility (the “TRGP Revolver”). We recorded $16.9 million of debt issuance costs related to the Term Loan Facility, the 5.200% Notes and the 6.250% Notes in our Consolidated Balance Sheets. See Note 7 – Debt Obligations for further details on our financing activities.

The assets acquired in the Delaware Basin Acquisition provide natural gas gathering, treating, and processing services in the Delaware Basin, through owning and operating approximately 1,050 miles of natural gas pipelines and approximately 1.4 billion cubic feet per day (“Bcf/d”) of cryogenic natural gas processing capacity primarily in Eddy and Lea counties of New Mexico. The Delaware Basin Acquisition assets increase our footprint in the Delaware Basin and are integrated into our Permian Delaware operations.

The Delaware Basin Acquisition was accounted for under the acquisition method in accordance with ASC 805, Business Combinations, which requires, among other things, assets acquired and liabilities assumed to be recorded at their fair value on the acquisition date. The preliminary allocation of the purchase price, which is subject to certain adjustments, was based upon preliminary valuations from estimates and assumptions that management believes are reasonable; however, management’s estimates and assumptions are subject to change upon the completion of the final valuations or as information necessary to complete the fair value analysis is obtained. The valuation of the acquired assets and liabilities was prepared using fair value methods and assumptions, including projections of future production volumes, commodity prices, and other cash flows, market-participant assumptions (e.g., discount rate and exit multiple), expectations regarding customer contracts and relationships, tangible asset replacement costs, and other management estimates. The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and therefore represent Level 3 inputs, as defined in Note 13 – Fair Value Measurements. These inputs require judgments and estimates at the time of valuation. We are in the process of finalizing valuations related to property, plant and equipment and identifiable intangible assets. The final valuation will be completed no later than one year from the acquisition date.

The following table summarizes the preliminary fair values assigned to assets acquired and liabilities assumed (in millions):

Cash and cash equivalents$9.9
Trade receivables, net of allowances (1)210.2
Other current assets6.5
Property, plant and equipment, net1,678.8
Intangible assets, net1,881.6
Other long-term assets57.3
Current liabilities(237.3)
Other long-term liabilities(100.8)
Purchase price$3,506.2

(1)

The fair value of the assets acquired includes trade receivables of $210.2 million. The gross amount due under contract was $212.9 million, of which $2.7 million was expected to be uncollectible. Trade receivables, net of allowances, excludes $18.5 million that was due from Targa. We reflected this settlement of a preexisting relationship as a reduction of the purchase price in accordance with ASC 805.

The preliminary value of property, plant and equipment is determined using the cost approach and is primarily comprised of Gathering and Processing assets that will be depreciated on a straight-line basis over an estimated weighted-average useful life of 20 years. The associated useful lives of property, plant and equipment were based on the period over which the assets are expected to contribute directly or indirectly to our future cash flows.

The preliminary value of intangible assets is comprised of customer relationships, which represent estimated value of long-term contracts with customers, that will be amortized in a manner that closely resembles the expected benefit pattern of the intangible assets over an estimated useful life of 14 years. The associated useful lives of intangible assets were based on the period over which the assets are expected to contribute directly or indirectly to our future cash flows.

The results of operations attributable to the assets and liabilities acquired in the Delaware Basin Acquisition have been included in our consolidated financial statements as part of our Permian Delaware operations in our Gathering and Processing segment since the date of the acquisition. Revenue and Net Income attributable to the assets acquired for the period August 1, 2022 through September 30, 2022 were $104.0 million and $4.7 million, respectively. As of September 30, 2022, we had incurred $14.3 million of acquisition-related costs.

Unaudited Pro Forma Financial Information

The following unaudited pro forma summary presents the consolidated results of operations for the three and nine months ended September 30, 2022 and 2021 as if the Delaware Basin Acquisition had occurred on January 1, 2021. The unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of our results of operations that would have occurred had the transaction been consummated at the beginning of the period presented, nor is it necessarily indicative of future results.

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Revenues$5,391.1$4,595.2$16,604.0$11,869.4
Net income (loss)288.2242.41,087.9514.9

The summarized unaudited pro forma information has been calculated after applying our accounting policies and reflects adjustments for the following:

Reflects depreciation and amortization based on the preliminary fair values of property, plant and equipment and intangible assets, respectively. Property, plant and equipment are depreciated utilizing a straight-line approach. Intangible assets are amortized in a manner that closely resembles their expected benefit pattern;

Excludes $14.3 million of acquisition-related costs incurred as of September 30, 2022 from pro forma net income for the three and nine months ended September 30, 2022. Pro forma net income for the three and nine months ended September 30, 2021 was adjusted to include those costs;

Excludes the impact of operations previously sold by Lucid, prior to Targa’s acquisition of Lucid;

Excludes the impact of historical activity between Targa and Lucid, prior to Targa’s acquisition of Lucid;

Excludes general and administrative expense related to Lucid’s former parent company, which Targa did not acquire;

Excludes amortization of interest expense and debt issuance costs associated with Lucid’s debt, which was not assumed by Targa;

Includes interest expense and debt issuance cost amortization associated with Targa’s borrowings to finance the Delaware Basin Acquisition; and

Reflects the income tax effects of the above pro forma adjustments.

Divestitures

In May 2022, we completed the sale of Targa GCX Pipeline LLC to a third party for $857.0 million (the “GCX Sale”). As a result of the GCX Sale, we recognized a gain of $435.9 million in Gain (loss) from sale of equity method investment in our Consolidated Statements of Operations in the second quarter of 2022.

See Note 6 – Investments in Unconsolidated Affiliates for further discussion on South Texas Acquisition and GCX Sale.

Note 5 — Property, Plant and Equipment and Intangible Assets

September 30, 2022December 31, 2021Estimated Useful Lives (In Years)
Gathering systems$10,432.4$9,318.25 to 20
Processing and fractionation facilities7,425.46,388.85 to 25
Terminaling and storage facilities1,342.11,313.85 to 25
Transportation assets2,791.62,671.010 to 50
Other property, plant and equipment357.1340.93 to 50
Land162.7160.8—
Construction in progress657.4347.0—
Finance lease right-of-use assets90.555.65 to 14
Property, plant and equipment23,259.220,596.1
Accumulated depreciation, amortization and impairment(9,542.8)(8,928.4)
Property, plant and equipment, net$13,716.4$11,667.7
Intangible assets4,379.32,642.910 to 20
Accumulated amortization and impairment(1,539.6)(1,548.1)
Intangible assets, net$2,839.7$1,094.8

During the three and nine months ended September 30, 2022, depreciation expense was $206.5 million and $629.5 million, respectively. During the three and nine months ended September 30, 2021, depreciation expense was $190.2 million and $552.7 million, respectively.

Impairments of Long-Lived Assets

We review and evaluate our long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate that the related carrying amount of such assets may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. There were no impairments of long-lived assets recorded for the nine months ended September 30, 2022 and 2021.

Intangible Assets

Intangible assets consist of customer relationships acquired in the Delaware Basin Acquisition, and customer contracts and customer relationships acquired in prior business combinations. The fair values of these acquired intangible assets were determined at the date of acquisition based on the present values of estimated future cash flows. Amortization expense attributable to these assets is recorded over the periods in which we benefit from services provided to customers.

The estimated annual amortization expense for intangible assets is approximately $243.8 million, $388.4 million, $376.3 million, $334.1 million and $283.9 million for each of the years 2022 through 2026, respectively.

The changes in our intangible assets are as follows:

September 30, 2022
Balance at December 31, 2021$1,094.8
Additions from Delaware Basin Acquisition1,881.6
Amortization(136.7)
Balance at September 30, 2022$2,839.7

Note 6 – Investments in Unconsolidated Affiliates

As of September 30, 2022, our investments in unconsolidated affiliates consist of the following:

Gathering and Processing Segment

a 50% operated ownership interest in Little Missouri 4 LLC (“Little Missouri 4”).

Logistics and Transportation Segment

a 38.8% operated ownership interest in Gulf Coast Fractionators (“GCF”); and

a 50% operated ownership interest in Cayenne Pipeline LLC (“Cayenne”).

The terms of these joint venture agreements do not afford us the degree of control required for consolidating them in our consolidated financial statements, but do afford us the significant influence required to employ the equity method of accounting.

In April 2022, we completed the South Texas Acquisition for $201.9 million, subject to customary closing adjustments. We expect to make a final closing adjustment payment of approximately $1.5 million in the fourth quarter of 2022. Prior to closing the South Texas Acquisition, we had two operated joint ventures in South Texas: a 75% interest in T2 LaSalle Gathering Company L.L.C. (“T2 LaSalle”) and a 50% interest in T2 Eagle Ford Gathering Company L.L.C. (“T2 Eagle Ford” and, together with T2 Lasalle, the “T2 Joint Ventures”). Following the closing of the South Texas Acquisition, we own 100% of the interest in the T2 Joint Ventures.

In May 2022, we completed the GCX Sale for $857.0 million. Prior to the GCX Sale, we owned a 25% non-operated ownership interest in GCX. Following the announcement of the GCX Sale in February 2022, we ceased recognizing equity earnings (loss) due to the terms of the sales agreement. As a result of the GCX Sale, we recognized a gain of $435.9 million in Gain (loss) from sale of equity method investment in our Consolidated Statements of Operations in the second quarter of 2022.

See Note 4 – Joint Ventures, Acquisitions and Divestitures for further discussion of the T2 Joint Ventures and GCX.

The following table shows the activity related to our investments in unconsolidated affiliates:

Balance at December 31, 2021Equity Earnings (Loss)Cash DistributionsDisposition/ ConsolidationContributionsBalance at September 30, 2022
GCX$421.0$5.7$(14.3)$(412.4)$—$—
Little Missouri 498.14.3(7.4)——95.0
GCF (1)28.8(2.4)——1.527.9
T2 Eagle Ford (2)21.9(0.6)(0.8)(20.5)——
T2 LaSalle (2)4.2(0.3)—(3.9)——
Cayenne12.52.0(1.0)——13.5
Total$586.5$8.7$(23.5)$(436.8)$1.5$136.4

(1)

Targa assumed operatorship of GCF in the first half of 2021.

(2)

Following the closing of the South Texas Acquisition in April 2022, the T2 Joint Ventures are 100% owned and consolidated by Targa.

Note 7 — De****bt Obligations

September 30, 2022December 31, 2021
Current:
Partnership accounts receivable securitization facility, due September 2023 (1)$750.0$150.0
Finance lease liabilities16.512.8
Current debt obligations766.5162.8
Long-term:
Term loan facility, variable rate, due July 20251,500.0—
TRGP senior revolving credit facility, variable rate, due February 2027 (2)1,182.0—
Senior unsecured notes issued by TRGP:
5.200% fixed rate, due July 2027750.0—
4.200% fixed rate, due February 2033750.0—
4.950% fixed rate, due April 2052750.0—
6.250% fixed rate, due July 2052500.0—
Unamortized discount(8.5)—
Senior unsecured notes issued by the Partnership: (3)
5.875% fixed rate, due April 2026 (4)—963.2
5.375% fixed rate, due February 2027 (5)—468.1
6.500% fixed rate, due July 2027705.2705.2
5.000% fixed rate, due January 2028700.3700.3
6.875% fixed rate, due January 2029679.3679.3
5.500% fixed rate, due March 2030949.6949.6
4.875% fixed rate, due February 20311,000.01,000.0
4.000% fixed rate, due January 20321,000.01,000.0
10,457.96,465.7
Debt issuance costs, net of amortization(66.5)(45.0)
Finance lease liabilities39.913.7
Long-term debt10,431.36,434.4
Total debt obligations$11,197.8$6,597.2
Irrevocable standby letters of credit: (2)
Letters of credit outstanding under the TRGP senior revolving credit facility$47.2$—
Letters of credit outstanding under the Partnership senior secured revolving credit facility—71.3
$47.2$71.3

(1)

In September 2022, the Partnership amended the Securitization Facility to, among other things, increase the facility size from $400.0 million to $800.0 million and extend the facility termination date to September 1, 2023. As of September 30, 2022, the Partnership had $750.0 million of qualifying receivables under its $800.0 million accounts receivable securitization facility (the “Securitization Facility”), resulting in $50.0 million of availability.

(2)

In February 2022, we entered into the TRGP Revolver which matures in February 2027, and terminated our previous TRGP senior secured revolving credit facility (the “Previous TRGP Revolver”) and the Partnership’s senior secured revolving credit facility (the “Partnership Revolver”). In July 2022, we established an unsecured commercial paper note program (the “Commercial Paper Program”), the borrowings of which are supported through maintaining a minimum available borrowing capacity under our TRGP Revolver equal to the aggregate amount outstanding under the Commercial Paper Program. As of September 30, 2022, the TRGP Revolver had $550.0 million borrowings outstanding and the Commercial Paper Program had $632.0 million borrowings outstanding, resulting in approximately $1.5 billion of available liquidity, after accounting for outstanding letters of credit. As of December 31, 2021, we had no balance outstanding under the Previous TRGP Revolver or the Partnership Revolver.

(3)

As of February 2022, we guarantee all of the Partnership’s outstanding senior unsecured notes.

(4)

In April 2022, the Partnership redeemed all of the outstanding 5.875% Senior Notes due 2026 (the “5.875% Notes”).

(5)

In March 2022, the Partnership redeemed all of the outstanding 5.375% Senior Notes due 2027 (the “5.375% Notes”) with the available liquidity under the TRGP Revolver.

The following table shows the range of interest rates and weighted average interest rate incurred on our variable-rate debt obligations during the nine months ended September 30, 2022:

Range of Interest Rates IncurredWeighted Average Interest Rate Incurred
TRGP Revolver and Commercial Paper Program1.5% - 4.7%2.9%
Securitization Facility1.1% - 3.8%2.0%
Term Loan Facility4.1% - 4.1%4.1%

Compliance with Debt Covenants

As of September 30, 2022, we were in compliance with the covenants contained in our various debt agreements.

In February 2022, we and certain of our subsidiaries entered into a parent guarantee whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of all of the obligations of the Partnership and Targa Resources Partners Finance Corporation (together with the Partnership, the “Partnership Issuers”) under the respective indentures governing the Partnership Issuers’ senior unsecured notes. As of September 30, 2022, $5.0 billion of the Partnership Issuers’ senior unsecured notes was outstanding.

Debt Obligations

Partnership’s Accounts Receivable Securitization Facility

In April 2022, the Partnership amended the Securitization Facility to, among other things, extend the facility termination date to April 19, 2023 and replace the LIBOR-based interest rate option with SOFR-based interest rate options, including term SOFR and daily simple SOFR. In September 2022, the Partnership amended the Securitization Facility to, among other things, increase the facility size from $400.0 million to $800.0 million and extend the facility termination date to September 1, 2023.

TRGP Revolver

In February 2022, we entered into the TRGP Revolver with Bank of America, N.A., as the Administrative Agent, Collateral Agent and Swing Line Lender, and the other lenders party thereto. The TRGP Revolver provides for a revolving credit facility in an initial aggregate principal amount up to $2.75 billion (with an option to increase such maximum aggregate principal amount by up to $500.0 million in the future, subject to the terms of the TRGP Revolver), including a swing line sub-facility of up to $100.0 million. The TRGP Revolver matures on February 17, 2027. In connection with our entry into the TRGP Revolver, we terminated the Previous TRGP Revolver and the Partnership Revolver. In February 2022, TRGP and the Partnership received a corporate investment grade credit rating from Standard & Poor’s Financial Services LLC (“S&P”) and Fitch Ratings Inc., and in March 2022, the Partnership received a corporate investment grade credit rating from Moody’s Investors Service, Inc. (“Moody’s”). As a result, in accordance with the TRGP Revolver, the collateral under the TRGP Revolver was released from the liens securing our obligations thereunder. As a result of the termination of the Previous TRGP Revolver and the Partnership Revolver, we recorded a loss due to debt extinguishment of $0.8 million.

Term Loan Facility

In July 2022, we entered into the Term Loan Facility. The Term Loan Facility provides for a three-year, $1.5 billion unsecured term loan facility. The Term Loan Facility matures in July 2025. We used the proceeds from the Term Loan Facility to fund a portion of the Delaware Basin Acquisition.

The Term Loan Facility bears interest at the Company’s option at: (a) the Base Rate (as defined in the Term Loan Facility), which is the highest of the (i) federal funds rate plus 0.5%, (ii) Mizuho’s prime rate, and (iii) the Term SOFR (as defined in the Term Loan Facility) rate plus 1.0% (subject in each case to a floor of 0.0%), plus an applicable margin ranging from 0.125% to 0.75% dependent on the Company’s non-credit-enhanced senior unsecured long-term debt ratings (or, if no such debt is outstanding at such time, then the corporate, issuer or similar rating with respect to the Company that has been most recently announced) (the “Debt Rating”), or (b) Term SOFR plus 0.10% plus an applicable margin ranging from 1.125% to 1.75% dependent on the Debt Rating.

Our obligations under the Term Loan Facility are guaranteed by substantially all material wholly-owned domestic restricted subsidiaries of the Company, including the Partnership.

The Term Loan Facility requires the Company to maintain a Consolidated Leverage Ratio (as defined in the Term Loan Facility), determined as of the last day of each quarter for the four-fiscal-quarter-period ending on the date of determination, of no more than 5.50 to 1.00. For any four-fiscal-quarter-period during which a material acquisition or disposition occurs, the total leverage ratio will be determined on a pro forma basis as though such event had occurred as of the first day of such four-fiscal-quarter-period.

The Term Loan Facility limits the Company’s ability to make dividends to stockholders if an event of default (as defined in the Term Loan Facility) exists or would result from such distribution. In addition, the Term Loan Facility contains various covenants that may limit, among other things, the Company’s ability to incur subsidiary indebtedness, grant liens, make investments, merge or consolidate, and engage in transactions with affiliates.

Commercial Paper Program

In July 2022, we established the Commercial Paper Program. Under the terms of the Commercial Paper Program, we may issue, from time to time, unsecured commercial paper notes with varying maturities of less than one year. Amounts available under the Commercial Paper Program may be issued, repaid and re-issued from time to time, with the maximum aggregate face or principal amount outstanding at any one time not to exceed $2.75 billion. We maintain a minimum available borrowing capacity under the TRGP Revolver equal to the aggregate amount outstanding under the Commercial Paper Program as support. The Commercial Paper Program is guaranteed by each subsidiary that guarantees the TRGP Revolver. The commercial paper notes are presented in Long-term debt on our Consolidated Balance Sheets.

Senior Unsecured Notes Redemptions and Issuances

In March 2022, the Partnership redeemed all of the outstanding 5.375% Notes at a redemption price equal to $1,026.88 for each $1,000 principal amount of 5.375% Notes redeemed, plus accrued and unpaid interest to, but not including, March 30, 2022, or a maximum combined aggregate redemption price (exclusive of accrued and unpaid interest) of $480.7 million. The 5.375% Notes were redeemed with available liquidity under the TRGP Revolver. As a result of the redemption of the 5.375% Notes, we recorded a loss due to debt extinguishment of $15.0 million comprised of $12.6 million of premiums paid and a write-off of $2.4 million of debt issuance costs.

In April 2022, we completed an underwritten public offering of (i) $750.0 million aggregate principal amount of our 4.200% Senior Notes due 2033 (the “4.200% Notes”) and (ii) $750.0 million aggregate principal amount of our 4.950% Senior Notes due 2052 (the “4.950% Notes”), resulting in net proceeds of approximately $1.5 billion. The 4.200% Notes and the 4.950% Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by our subsidiaries that guarantee the TRGP Revolver, so long as such subsidiary guarantors satisfy certain conditions. The 4.200% Notes and the 4.950% Notes were issued pursuant to the Indenture, dated as of April 6, 2022, as supplemented by that certain First Supplemental Indenture, dated as of April 6, 2022, among us, such subsidiary guarantors and U.S. Bank Trust Company, National Association, as trustee.

A portion of the net proceeds from the issuance was used to fund the concurrent cash tender offer (the “March Tender Offer”) and the subsequent redemption payment of the Partnership’s 5.875% Notes, with the remainder of the net proceeds used for repayment of the outstanding borrowings under the TRGP Revolver. As a result of the March Tender Offer and the subsequent redemption of the 5.875% Notes, we recorded a loss due to debt extinguishment of $33.8 million comprised of $29.3 million of premiums paid and a write-off of $4.5 million of debt issuance costs.

In July 2022, we completed an underwritten public offering of the 5.200% Notes and the 6.250% Notes, resulting in net proceeds of approximately $1.2 billion. The 5.200% Notes and the 6.250% Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by our subsidiaries that guarantee the TRGP Revolver, so long as such subsidiary guarantors satisfy certain conditions. The 5.200% Notes and the 6.250% Notes were issued pursuant to the Indenture, dated as of April 6, 2022, as supplemented by that certain Third Supplemental Indenture, dated as of July 7, 2022, among us, such subsidiary guarantors and U.S. Bank Trust Company, National Association, as trustee. We used the net proceeds from the issuance to fund a portion of the Delaware Basin Acquisition.

In the future, we or the Partnership may redeem, purchase or exchange certain of our and the Partnership’s outstanding debt through redemption calls, cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such calls, repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Shelf Registration

In March 2022, we filed with the SEC a universal shelf registration statement on Form S-3 that registers the issuance and sale of certain debt and equity securities from time to time in one or more offerings (the “March 2022 Shelf”). The March 2022 Shelf will expire in March 2025. See Note 10 – Common Stock and Related Matters.

Contractual Obligations

The following table summarizes payment obligations as of September 30, 2022, for debt instruments after giving effect to the debt extinguishments detailed above:

Payments Due By Period
Less ThanMore Than
Total1 Year1-3 Years3-5 Years5 Years
Long-term debt obligations (1)$10,466.4$—$1,500.0$2,637.2$6,329.2
Interest on debt obligations (2)4,870.7524.61,049.3882.02,414.8
$15,337.1$524.6$2,549.3$3,519.2$8,744.0

(1)

Represents scheduled future maturities of consolidated debt obligations for the periods indicated.

(2)

Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing September 30, 2022 rates for floating debt. During the preparation of the Company's third quarter 2022 consolidated financial statements, the Company identified an error related to the disclosure of future payment obligations for interest on debt. The Company does not believe this disclosure error is material to its previously issued historical consolidated financial statements for any of the periods impacted and accordingly, has not adjusted the historical financial statements disclosures. As of March 31, 2022, the future payment obligations for interest on debt were $2,340.3 million in total, comprised of $347.2 million, $694.4 million, $637.5 million, and $661.2 million, for the periods less than 1 year, 1-3 years, 3-5 years, and more than 5 years, respectively. As of June 30, 2022, the future payment obligations for interest on debt were $3,496.8 million in total, comprised of $359.5 million, $719.0 million, $711.0 million, and $1,707.3 million, for the periods less than 1 year, 1-3 years, 3-5 years, and more than 5 years, respectively.

Note 8 — Other Long-term Liabilities

Other long-term liabilities are comprised of the following:

September 30, 2022December 31, 2021
Deferred revenue$197.1$171.8
Asset retirement obligations96.772.1
Operating lease liabilities59.734.5
Other liabilities13.523.2
Total long-term liabilities$367.0$301.6

Deferred Revenue

We have certain long-term contractual arrangements for which we have received consideration that we are not yet able to recognize as revenue. The resulting deferred revenue will be recognized once all conditions for revenue recognition have been met.

Deferred revenue as of September 30, 2022 and December 31, 2021, was $197.1 million and $171.8 million, respectively, which includes $129.0 million of payments received from Vitol Americas Corp. (“Vitol”) (formerly known as Noble Americas Corp.), a subsidiary of Vitol US Holding Co., in 2016, 2017, and 2018 as part of an agreement (the “Splitter Agreement”) related to the construction and operation of a crude oil and condensate splitter. In December 2018, Vitol elected to terminate the Splitter Agreement. The Splitter Agreement provides that the first three annual payments are ours if Vitol elects to terminate, which Vitol disputes. The timing of revenue recognition related to the Splitter Agreement deferred revenue is dependent on the outcome of current litigation with Vitol. Deferred revenue also includes nonmonetary consideration received in a 2015 amendment to a gas gathering and processing agreement and consideration received for other construction activities of facilities connected to our systems. See Note 14 – Contingencies.

Note 9 — Pr****eferred Stock

Series A Preferred Redemption

In May 2022, we redeemed in full all of our issued and outstanding shares of Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022. The difference between the consideration paid of $973.4 million (including unpaid dividends of $8.2 million) and the net carrying value of the shares redeemed was $223.7 million, of which $215.5 million was recorded as deemed dividends in our Consolidated Statements of Operations in the second quarter of 2022. Our Series A Preferred bore a cumulative 9.5% fixed dividend payable at the end of each fiscal quarter. During the nine months ended September 30, 2022, we paid $51.8 million of dividends to preferred shareholders. Following the redemption, we have no Series A Preferred outstanding and all rights of the holders of shares of Series A Preferred were terminated.

Note 10 — Common Sto****ck and Related Matters

Shelf Registration

In March 2022, we filed the March 2022 Shelf. The March 2022 Shelf will expire in March 2025. See Note 7 – Debt Obligations.

Common Stock Dividends

In January 2022, we declared an increase to our common dividend to $0.35 per common share or $1.40 per common share annualized effective for the fourth quarter of 2021.

The following table details the dividends declared and/or paid by us to common shareholders for the nine months ended September 30, 2022:

Three Months EndedDate Paid or To Be PaidTotal Common Dividends DeclaredAmount of Common Dividends Paid or To Be PaidAccrued Dividends (1)Dividends Declared per Share of Common Stock
(In millions, except per share amounts)
September 30, 2022November 15, 2022$80.5$79.2$1.3$0.35000
June 30, 2022August 15, 202280.779.31.40.35000
March 31, 2022May 16, 202281.279.81.40.35000
December 31, 2021February 15, 202281.480.11.30.35000

(1)

Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting.

Note 11 — Earnings per Common Share

The following table sets forth a reconciliation of net income and weighted average shares outstanding used in computing basic and diluted net income per common share:

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(In millions, except per share amounts)
Net income (loss) attributable to Targa Resources Corp.$193.1$182.2$877.5$384.8
Less: Premium on repurchase of noncontrolling interests, net of tax——53.1—
Less: Dividends on Series A Preferred (1)—21.830.065.5
Less: Deemed dividends on Series A Preferred (1)——215.5—
Net income (loss) attributable to common shareholders for basic earnings per share$193.1$160.4$578.9$319.3
Weighted average shares outstanding - basic226.6228.8227.6228.6
Dilutive effect of unvested stock awards3.73.33.93.0
Dilutive effect of Series A Preferred (1)—44.3——
Weighted average shares outstanding - diluted230.3276.4231.5231.6
Net income (loss) available per common share - basic$0.85$0.70$2.54$1.40
Net income (loss) available per common share - diluted$0.84$0.66$2.50$1.38

The following potential common stock equivalents are excluded from the determination of diluted earnings per share because the inclusion of such shares would have been anti-dilutive (in millions on a weighted-average basis):

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Unvested restricted stock awards———0.3
Series A Preferred (1)——19.944.3

(1)

The Series A Preferred had no mandatory redemption date, but was redeemable at our election for a 5% premium to the liquidation preference subsequent to March 16, 2022. In May 2022, we redeemed all of our issued and outstanding Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022. See Note 9 – Preferred Stock for further discussion.

Note 12 — Derivative Instru****ments and Hedging Activities

The primary purpose of our commodity risk management activities is to manage our exposure to commodity price risk and reduce volatility in our operating cash flow due to fluctuations in commodity prices. We have entered into derivative instruments to hedge the commodity price risks associated with a portion of our expected (i) natural gas, NGL, and condensate equity volumes in our Gathering and Processing operations that result from percent-of-proceeds processing arrangements, (ii) future commodity purchases and sales in our Logistics and Transportation segment and (iii) natural gas transportation basis risk in our Logistics and Transportation segment. The hedge positions associated with (i) and (ii) above will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices and are primarily designated as cash flow hedges for accounting purposes.

The hedges generally match the NGL product composition and the NGL delivery points of our physical equity volumes. Our natural gas hedges are a mixture of specific gas delivery points and Henry Hub. The NGL hedges may be transacted as specific NGL hedges or as baskets of ethane, propane, normal butane, isobutane and natural gasoline based upon our expected equity NGL composition. We believe this approach avoids uncorrelated risks resulting from employing hedges on crude oil or other petroleum products as “proxy” hedges of NGL prices. Our natural gas and NGL hedges are settled using published index prices for delivery at various locations.

We hedge a portion of our condensate equity volumes using crude oil hedges that are based on the NYMEX futures contracts for West Texas Intermediate light, sweet crude, which approximates the prices received for condensate. This exposes us to a market differential risk if the NYMEX futures do not move in exact parity with the sales price of our underlying condensate equity volumes.

We also enter into derivative instruments to help manage other short-term commodity-related business risks and take advantage of market opportunities. We have not designated these derivatives as hedges and record changes in fair value and cash settlements to revenues as current income.

At September 30, 2022, the notional volumes of our commodity derivative contracts were:

CommodityInstrumentUnit202220232024202520262027
Natural GasSwapsMMBtu/d213,394175,687102,34719,895——
Natural GasBasis SwapsMMBtu/d452,989425,247280,000244,26755,00010,000
NGLSwapsBbl/d48,61743,11520,3502,480——
NGLFuturesBbl/d66,6303,614————
CondensateSwapsBbl/d6,5476,4273,089427——

Our derivative contracts are subject to netting arrangements that permit our contracting subsidiaries to net cash settle offsetting asset and liability positions with the same counterparty within the same Targa entity. We record derivative assets and liabilities on our Consolidated Balance Sheets on a gross basis, without considering the effect of master netting arrangements.

The following schedules reflect the fair value of our derivative instruments and their location on our Consolidated Balance Sheets as well as pro forma reporting assuming that we reported derivatives subject to master netting agreements on a net basis:

Fair Value as of September 30, 2022Fair Value as of December 31, 2021
Balance SheetDerivativeDerivativeDerivativeDerivative
LocationAssetsLiabilitiesAssetsLiabilities
Derivatives designated as hedging instruments
Commodity contractsCurrent$174.8$(171.0)$25.5$(252.6)
Long-term47.4(74.8)6.2(84.3)
Total derivatives designated as hedging instruments$222.2$(245.8)$31.7$(336.9)
Derivatives not designated as hedging instruments
Commodity contractsCurrent$11.0$(230.0)$17.6$(5.6)
Long-term2.8(90.3)1.5(25.0)
Total derivatives not designated as hedging instruments$13.8$(320.3)$19.1$(30.6)
Total current position$185.8$(401.0)$43.1$(258.2)
Total long-term position50.2(165.1)7.7(109.3)
Total derivatives$236.0$(566.1)$50.8$(367.5)

The pro forma impact of reporting derivatives on our Consolidated Balance Sheets on a net basis is as follows:

Gross PresentationPro Forma Net Presentation
September 30, 2022AssetLiabilityCollateralAssetLiability
Current Position
Counterparties with offsetting positions or collateral$171.0$(401.0)$(26.7)$13.7$(270.4)
Counterparties without offsetting positions - assets14.8——14.8—
Counterparties without offsetting positions - liabilities—————
185.8(401.0)(26.7)28.5(270.4)
Long Term Position
Counterparties with offsetting positions or collateral43.8(165.1)14.016.2(123.5)
Counterparties without offsetting positions - assets6.4——6.4—
Counterparties without offsetting positions - liabilities—————
50.2(165.1)14.022.6(123.5)
Total Derivatives
Counterparties with offsetting positions or collateral214.8(566.1)(12.7)29.9(393.9)
Counterparties without offsetting positions - assets21.2——21.2—
Counterparties without offsetting positions - liabilities—————
$236.0$(566.1)$(12.7)$51.1$(393.9)
Gross PresentationPro Forma Net Presentation
December 31, 2021AssetLiabilityCollateralAssetLiability
Current Position
Counterparties with offsetting positions or collateral$39.2$(241.9)$5.0$0.3$(198.0)
Counterparties without offsetting positions - assets3.9——3.9—
Counterparties without offsetting positions - liabilities—(16.3)——(16.3)
43.1(258.2)5.04.2(214.3)
Long Term Position
Counterparties with offsetting positions or collateral7.4(95.1)3.1—(84.6)
Counterparties without offsetting positions - assets0.3——0.3—
Counterparties without offsetting positions - liabilities—(14.2)——(14.2)
7.7(109.3)3.10.3(98.8)
Total Derivatives
Counterparties with offsetting positions or collateral46.6(337.0)8.10.3(282.6)
Counterparties without offsetting positions - assets4.2——4.2—
Counterparties without offsetting positions - liabilities—(30.5)——(30.5)
$50.8$(367.5)$8.1$4.5$(313.1)

Some of our hedges are futures contracts executed through brokers that clear the hedges through an exchange. We maintain a margin deposit with the brokers in an amount sufficient to cover the fair value of our open futures positions. The margin deposit is considered collateral, which is located within Other current assets on our Consolidated Balance Sheets and is not offset against the fair value of our derivative instruments. Our derivative instruments other than our futures contracts are executed under International Swaps and Derivatives Association (“ISDA”) agreements, which govern the key terms with our counterparties. Our ISDA agreements contain credit-risk related contingent features. Following the release of the collateral securing our TRGP Revolver, our derivative positions are no longer secured. As of September 30, 2022, we have outstanding net derivative positions that contain credit-risk related contingent features that are in a net liability position of ($392.3) million. We have not been required to post any collateral related to these positions due to our credit rating. If our credit rating was to be downgraded one notch below investment grade by both Moody’s and S&P, as defined in our ISDAs, we estimate that as of September 30, 2022, we would be required to post $77.4 million of collateral to certain counterparties per the terms of our ISDAs.

The fair value of our derivative instruments, depending on the type of instrument, was determined by the use of present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. The estimated fair value of our derivative instruments was a net liability of ($330.1) million as of September 30, 2022. The estimated fair value is net of an adjustment for credit risk based on the default probabilities as indicated by market quotes for the counterparties’ credit default swap rates. The credit risk adjustment was immaterial for all periods presented. Our futures contracts that are cleared through an exchange are margined daily and do not require any credit adjustment.

The following tables reflect amounts recorded in Other comprehensive income (“OCI”) and amounts reclassified from OCI to revenue for the periods indicated:

Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)
Derivatives in Cash FlowThree Months Ended September 30,Nine Months Ended September 30,
Hedging Relationships2022202120222021
Commodity contracts$225.4$(294.7)$(136.7)$(698.9)
Gain (Loss) Reclassified from OCI into Income (Effective Portion)
Three Months Ended September 30,Nine Months Ended September 30,
Location of Gain (Loss)2022202120222021
Revenues$(121.7)$(100.4)$(425.2)$(303.8)

Based on valuations as of September 30, 2022, we expect to reclassify commodity hedge-related deferred losses of ($15.5) million included in accumulated other comprehensive income (loss) into earnings before income taxes through the end of 2025, with $11.8 million of gains to be reclassified over the next twelve months.

Our consolidated earnings are also affected by the use of the mark-to-market method of accounting for derivative instruments that do not qualify for hedge accounting or that have not been designated as hedges. The changes in fair value of these instruments are recorded on the balance sheet and through earnings rather than being deferred until the anticipated transaction settles. The use of mark-to-market accounting for financial instruments can cause non-cash earnings volatility due to changes in the underlying commodity price indices. For the three and nine months ended September 30, 2022, the unrealized mark-to-market losses are primarily attributable to unfavorable movements in natural gas forward prices, as compared to our positions.

Location of Gain (Loss)Gain (Loss) Recognized in Income on Derivatives
Derivatives Not DesignatedRecognized in Income onThree Months Ended September 30,Nine Months Ended September 30,
as Hedging InstrumentsDerivatives2022202120222021
Commodity contractsRevenue$(121.5)$16.7$(317.5)$(24.8)

See Note 13 – Fair Value Measurements and Note 18 – Segment Information for additional disclosures related to derivative instruments and hedging activities.

Note 13 — Fair V****alue Measurements

Under GAAP, our Consolidated Balance Sheets reflect a mixture of measurement methods for financial assets and liabilities (“financial instruments”). Derivative financial instruments are reported at fair value on our Consolidated Balance Sheets. Other financial instruments are reported at historical cost or amortized cost on our Consolidated Balance Sheets. The following are additional qualitative and quantitative disclosures regarding fair value measurements of financial instruments.

Fair Value of Derivative Financial Instruments

Our derivative instruments consist of financially settled commodity swaps, futures, option contracts and fixed-price forward commodity contracts with certain counterparties. We determine the fair value of our derivative contracts using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. We have consistently applied these valuation techniques in all periods presented and we believe we have obtained the most accurate information available for the types of derivative contracts we hold.

The fair values of our derivative instruments are sensitive to changes in forward pricing on natural gas, NGLs and crude oil. The financial position of these derivatives at September 30, 2022, a net liability position of ($330.1) million, reflects the present value, adjusted for counterparty credit risk, of the amount we expect to receive or pay in the future on our derivative contracts. If forward pricing on natural gas, NGLs and crude oil were to increase by 10%, the result would be a fair value reflecting a net liability of ($556.2) million. If forward pricing on natural gas, NGLs and crude oil were to decrease by 10%, the result would be a fair value reflecting a net liability of ($103.8) million.

Fair Value of Other Financial Instruments

Due to their cash or near-cash nature, the carrying value of other financial instruments included in working capital (i.e., cash and cash equivalents, accounts receivable, accounts payable) approximates their fair value. Long-term debt is primarily the other financial instrument for which carrying value could vary significantly from fair value. We determined the supplemental fair value disclosures for our long-term debt as follows:

the TRGP Revolver, commercial paper notes, Securitization Facility and Term Loan Facility are based on carrying value, which approximates fair value as their interest rates are based on prevailing market rates; and

the TRGP senior unsecured notes and the Partnership’s senior unsecured notes are based on quoted market prices derived from trades of the debt.

Fair Value Hierarchy

We categorize the inputs to the fair value measurements of financial assets and liabilities at each balance sheet reporting date using a three-tier fair value hierarchy that prioritizes the significant inputs used in measuring fair value:

Level 1 – observable inputs such as quoted prices in active markets;

Level 2 – inputs other than quoted prices in active markets that we can directly or indirectly observe to the extent that the markets are liquid for the relevant settlement periods; and

Level 3 – unobservable inputs in which little or no market data exists, therefore we must develop our own assumptions.

The following table shows a breakdown by fair value hierarchy category for (1) financial instruments measurements included on our Consolidated Balance Sheets at fair value and (2) supplemental fair value disclosures for other financial instruments:

September 30, 2022
CarryingFair Value
ValueTotalLevel 1Level 2Level 3
Financial Instruments Recorded on Our Consolidated Balance Sheets at Fair Value:
Assets from commodity derivative contracts (1)$230.5$230.5$—$230.5$—
Liabilities from commodity derivative contracts (1)560.6560.6—560.6—
Financial Instruments Recorded on Our Consolidated Balance Sheets at Carrying Value:
Cash and cash equivalents192.9192.9———
TRGP Revolver and Commercial Paper Program1,182.01,182.0—1,182.0—
TRGP Senior unsecured notes2,741.52,386.8—2,386.8—
Term Loan Facility1,500.01,500.0—1,500.0—
Partnership's Senior unsecured notes5,034.44,564.4—4,564.4—
Securitization Facility750.0750.0—750.0—
December 31, 2021
CarryingFair Value
ValueTotalLevel 1Level 2Level 3
Financial Instruments Recorded on Our Consolidated Balance Sheets at Fair Value:
Assets from commodity derivative contracts (1)$46.6$46.6$—$46.6$—
Liabilities from commodity derivative contracts (1)363.3363.3—363.3—
Financial Instruments Recorded on Our Consolidated Balance Sheets at Carrying Value:
Cash and cash equivalents158.5158.5———
Partnership's Senior unsecured notes6,465.76,924.5—6,924.5—
Securitization Facility150.0150.0—150.0—

(1)

The fair value of derivative contracts in this table is presented on a different basis than the Consolidated Balance Sheets presentation as disclosed in Note 12 – Derivative Instruments and Hedging Activities. The above fair values reflect the total value of each derivative contract taken as a whole, whereas the Consolidated Balance Sheets presentation is based on the individual maturity dates of estimated future settlements. As such, an individual contract could have both an asset and liability position when segregated into its current and long-term portions for Consolidated Balance Sheets classification purposes.

Additional Information Regarding Level 3 Fair Value Measurements Included on Our Consolidated Balance Sheets

We report certain of our swaps and option contracts at fair value using Level 3 inputs due to such derivatives not having observable market prices or implied volatilities for substantially the full term of the derivative asset or liability. For valuations that include both observable and unobservable inputs, if the unobservable input is determined to be significant to the overall inputs, the entire valuation is categorized in Level 3. This includes derivatives valued using indicative price quotations whose contract length extends into unobservable periods.

The fair value of these swaps is determined using a discounted cash flow valuation technique based on a forward commodity basis curve. For these derivatives, the primary input to the valuation model is the forward commodity basis curve, which is based on observable or public data sources and extrapolated when observable prices are not available.

The significant unobservable inputs used in the fair value measurements of our Level 3 derivatives were (i) the forward natural gas liquids pricing curves, for which a significant portion of the derivative’s term is beyond available forward pricing and (ii) implied volatilities, which are unobservable as a result of inactive natural gas liquids options trading. As of September 30, 2022 and December 31, 2021, we had no derivative contracts categorized as Level 3.

Note 14 — Contingenci****es

Legal Proceedings

We and the Partnership are parties to various legal, administrative and regulatory proceedings that have arisen in the ordinary course of our business. We and the Partnership are also parties to various proceedings with governmental environmental agencies, including but not limited to the U.S. Environmental Protection Agency, Texas Commission on Environmental Quality, Oklahoma Department of Environmental Quality, New Mexico Environment Department, Louisiana Department of Environmental Quality and North Dakota Department of Environmental Quality, which assert monetary sanctions for alleged violations of environmental regulations, including air emissions, discharges into the environment and reporting deficiencies, related to events that have arisen at certain of our facilities in the ordinary course of our business.

On December 26, 2018, Vitol filed a lawsuit in the 80th District Court of Harris County (the “District Court”), Texas against Targa Channelview LLC, then a subsidiary of the Company (“Targa Channelview”), seeking recovery of $129.0 million in payments made to Targa Channelview, additional monetary damages, attorneys’ fees and costs. Vitol alleges that Targa Channelview breached the Splitter Agreement, which provided for Targa Channelview to construct a crude oil and condensate splitter (the “Splitter”) adjacent to a barge dock owned by Targa Channelview to provide services contemplated by the Splitter Agreement. In January 2018, Vitol acquired Noble Americas Corp. and on December 23, 2018, Vitol voluntarily elected to terminate the Splitter Agreement claiming that Targa Channelview failed to timely achieve start-up of the Splitter. Vitol’s lawsuit also alleges Targa Channelview made a series of misrepresentations about the capability of the barge dock that would service crude oil and condensate volumes to be processed by the Splitter and Splitter products. Vitol seeks return of $129.0 million in payments made to Targa Channelview prior to the start-up of the Splitter, as well as additional damages. On the same date that Vitol filed its lawsuit, Targa Channelview filed a lawsuit against Vitol seeking a judicial determination that Vitol’s sole and exclusive remedy was Vitol’s voluntarily termination of the Splitter Agreement and, as a result, Vitol was not entitled to the return of any prior payments under the Splitter Agreement or other damages as alleged. Targa also seeks recovery of its attorneys’ fees and costs in the lawsuit.

On October 15, 2020, the District Court awarded Vitol $129.0 million (plus interest) following a bench trial. In addition, the District Court awarded Vitol $10.5 million in damages for losses and demurrage on crude oil that Vitol purchased for start-up efforts. The Company appealed the award to the Fourteenth Court of Appeals in Houston, Texas. In October 2020, we sold Targa Channelview but, under the agreements governing the sale, we retained the liabilities associated with the Vitol proceedings. On September 13, 2022, the Fourteenth Court of Appeals upheld the trial court’s judgment in part with regard to the return of Vitol’s prior payments, but modified the judgment to delete Vitol’s ability to recover any damages related to losses or demurrage on crude oil. We are in the process of preparing our further appeal to the Supreme Court of Texas. The cumulative amount of interest on the award through September 30, 2022, if accrued, would have been approximately $39.6 million.

Note 15 — Revenue

Fixed consideration allocated to remaining performance obligations

The following table presents the estimated minimum revenue related to unsatisfied performance obligations at the end of the reporting period, and is comprised of fixed consideration primarily attributable to contracts with minimum volume commitments, for which a guaranteed amount of revenue can be calculated. These contracts are comprised primarily of gathering and processing, fractionation, export, terminaling and storage agreements, with remaining contract terms ranging from 1 to 17 years.

202220232024 and after
Fixed consideration to be recognized as of September 30, 2022$117.7$432.6$2,573.6

Based on the optional exemptions that we elected to apply, the amounts presented in the table above exclude remaining performance obligations for (i) variable consideration for which the allocation exception is met and (ii) contracts with an original expected duration of one year or less.

For disclosures related to disaggregated revenue, see Note 18 – Segment Information.

Note 16 — Income Taxes

The Company records income taxes using an estimated annual effective tax rate and recognizes specific events discretely as they occur. We regularly evaluate the realizable tax benefits of deferred tax assets and record a valuation allowance, if required, based on an estimate of the amount of deferred tax assets that we believe does not meet the more-likely-than-not criteria of being realized.

As of September 30, 2022, our valuation allowance was $99.1 million, a decrease of $111.5 million from December 31, 2021. After the change in valuation allowance, we have a net deferred tax liability of $301.4 million.

As we achieve sustained profitability, increased consideration will be given to projections of future taxable income to determine whether such projections provide an adequate source of taxable income for the realization of our deferred tax assets and may result in a change to our valuation allowance in the next twelve months. We will continue to evaluate the valuation allowance based on current and expected earnings and other factors and adjust accordingly.

In January 2022, the Internal Revenue Service (“IRS”) notified us that it will examine Targa’s net operating loss carryback previously claimed under the Coronavirus Aid, Relief and Economic Security Act. We have responded to information requests from the IRS and do not anticipate material changes in prior year taxable income.

On October 6, 2021 and April 7, 2022, we received notice from the IRS that it intends to audit three direct and indirectly wholly-owned subsidiaries of the Company (Targa Resources Partners LP, Targa Downstream LLC and Targa Midstream Services LLC) treated as partnerships for federal tax purposes for the 2019 and 2020 tax years. We are responding to the information requests from the IRS on these audits. The Company is not aware of any potential audit findings that would give rise to adjustments to taxable income and does not anticipate material changes related to these audits.

Note 17 — Supplemental Cash Flow Information

Nine Months Ended September 30,
20222021
Cash:
Interest paid, net of capitalized interest (1)$332.6$327.8
Income taxes (received) paid, net1.11.2
Non-cash investing activities:
Impact of capital expenditure accruals on property, plant and equipment, net$(40.1)$(7.5)
Transfers from materials and supplies inventory to property, plant and equipment—2.4
Non-cash financing activities:
Changes in accrued distributions to noncontrolling interests$(18.0)$(43.1)

(1)

Interest capitalized on major projects was $9.5 million and $2.7 million for the nine months ended September 30, 2022 and 2021.

Note 18 — Segm****ent Information

We operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Transportation (also referred to as the Downstream Business). Our reportable segments include operating segments that have been aggregated based on the nature of the products and services provided.

Our Gathering and Processing segment includes assets used in the gathering and/or purchase and sale of natural gas produced from oil and gas wells, removing impurities and processing this raw natural gas into merchantable natural gas by extracting NGLs; and assets used for the gathering and terminaling and/or purchase and sale of crude oil. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico (including the Midland, Central and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota (including the Bakken and Three Forks plays); and the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

Our Logistics and Transportation segment includes the activities and assets necessary to convert mixed NGLs into NGL products and also includes other assets and value-added services such as transporting, storing, fractionating, terminaling, and marketing of NGLs and NGL products, including services to LPG exporters and certain natural gas supply and marketing activities in support of our other businesses. The Logistics and Transportation segment also includes Grand Prix, which connects our gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with our Downstream facilities in Mont Belvieu, Texas. The associated assets are generally connected to and supplied in part by our Gathering and Processing segment and, except for the pipelines and smaller terminals, are located predominantly in Mont Belvieu and Galena Park, Texas, and in Lake Charles, Louisiana.

Other contains the unrealized mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. Elimination of inter-segment transactions are reflected in the corporate and eliminations column.

Reportable segment information is shown in the following tables:

Three Months Ended September 30, 2022
Gathering and ProcessingLogistics and TransportationOtherCorporate and EliminationsTotal
Revenues
Sales of commodities$180.7$4,731.8$(112.2)$—$4,800.3
Fees from midstream services382.0177.8——559.8
562.74,909.6(112.2)—5,360.1
Intersegment revenues
Sales of commodities2,768.2160.7—(2,928.9)—
Fees from midstream services0.311.6—(11.9)—
2,768.5172.3—(2,940.8)—
Revenues$3,331.2$5,081.9$(112.2)$(2,940.8)$5,360.1
Operating margin (1)$564.6$340.2$(112.2)
Other financial information:
Total assets (2)$12,126.3$7,067.6$1.5$194.5$19,389.9
Goodwill$45.2$—$—$—$45.2
Capital expenditures$222.0$139.1$—$8.0$369.1

(1)

Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.

(2)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

Three Months Ended September 30, 2021
Gathering and ProcessingLogistics and TransportationOtherCorporate and EliminationsTotal
Revenues
Sales of commodities$156.2$3,948.4$13.5$—$4,118.1
Fees from midstream services205.3136.3——341.6
361.54,084.713.5—4,459.7
Intersegment revenues
Sales of commodities1,786.0108.3—(1,894.3)—
Fees from midstream services0.611.5—(12.1)—
1,786.6119.8—(1,906.4)—
Revenues$2,148.1$4,204.5$13.5$(1,906.4)$4,459.7
Operating margin (1)$361.4$280.7$13.5
Other financial information:
Total assets (2)$8,560.6$7,180.5$42.3$189.3$15,972.7
Goodwill$45.2$—$—$—$45.2
Capital expenditures$98.0$16.8$—$2.7$117.5

(1)

Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.

(2)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

Nine Months Ended September 30, 2022
Gathering and ProcessingLogistics and TransportationOtherCorporate and EliminationsTotal
Revenues
Sales of commodities$577.0$14,708.6$(294.9)$—$14,990.7
Fees from midstream services844.2540.1——1,384.3
1,421.215,248.7(294.9)—16,375.0
Intersegment revenues
Sales of commodities7,455.4416.5—(7,871.9)—
Fees from midstream services0.134.3—(34.4)—
7,455.5450.8—(7,906.3)—
Revenues$8,876.7$15,699.5$(294.9)$(7,906.3)$16,375.0
Operating margin (1)$1,437.0$1,014.6$(294.9)
Other financial information:
Total assets (2)$12,126.3$7,067.6$1.5$194.5$19,389.9
Goodwill$45.2$—$—$—$45.2
Capital expenditures$551.7$206.9$—$16.7$775.3

(1)

Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.

(2)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

Nine Months Ended September 30, 2021
Gathering and ProcessingLogistics and TransportationOtherCorporate and EliminationsTotal
Revenues
Sales of commodities$446.2$10,186.7$(55.6)$—$10,577.3
Fees from midstream services496.7434.2——930.9
942.910,620.9(55.6)—11,508.2
Intersegment revenues
Sales of commodities3,940.4283.5—(4,223.9)—
Fees from midstream services2.827.0—(29.8)—
3,943.2310.5—(4,253.7)—
Revenues$4,886.1$10,931.4$(55.6)$(4,253.7)$11,508.2
Operating margin (1)$938.2$920.5$(55.6)
Other financial information:
Total assets (2)$8,560.6$7,180.5$42.3$189.3$15,972.7
Goodwill$45.2$—$—$—$45.2
Capital expenditures$265.4$42.0$—$9.1$316.5

(1)

Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.

(2)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Sales of commodities:
Revenue recognized from contracts with customers:
Natural gas$1,748.1$916.1$4,244.1$2,371.3
NGL3,145.43,185.011,048.38,278.4
Condensate and crude oil150.0100.7441.0256.2
5,043.54,201.815,733.410,905.9
Non-customer revenue:
Derivative activities - Hedge(121.7)(100.4)(425.2)(303.8)
Derivative activities - Non-hedge (1)(121.5)16.7(317.5)(24.8)
(243.2)(83.7)(742.7)(328.6)
Total sales of commodities4,800.34,118.114,990.710,577.3
Fees from midstream services:
Revenue recognized from contracts with customers:
Gathering and processing376.4201.3829.6485.7
NGL transportation, fractionation and services82.345.8215.1138.5
Storage, terminaling and export82.587.7285.3273.1
Other18.66.854.333.6
Total fees from midstream services559.8341.61,384.3930.9
Total revenues$5,360.1$4,459.7$16,375.0$11,508.2

(1)

Represents derivative activities that are not designated as hedging instruments under ASC 815.

The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Reconciliation of reportable segment operating margin to income (loss) before income taxes:
Gathering and Processing operating margin$564.6$361.4$1,437.0$938.2
Logistics and Transportation operating margin340.2280.71,014.6920.5
Other operating margin(112.2)13.5(294.9)(55.6)
Depreciation and amortization expense(287.2)(222.8)(766.2)(650.9)
General and administrative expense(79.1)(67.3)(217.2)(192.4)
Interest expense, net(125.8)(91.0)(300.5)(284.2)
Equity earnings (loss)1.714.38.738.9
Gain (loss) on sale or disposition of assets6.51.58.11.7
Write-down of assets(2.7)(0.5)(3.7)(5.0)
Gain (loss) from financing activities——(49.6)(16.6)
Gain (loss) from sale of equity method investment——435.9—
Other, net(14.7)0.2(14.7)0.2
Income (loss) before income taxes$291.3$290.0$1,257.5$694.8

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.