Item 1. FINANCIAL STATEMENTS
204K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS
Citizens Financial Group, Inc. | 50
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| (in millions, except share data) | September 30, 2021 | December 31, 2020 | |||||||||
| ASSETS: | |||||||||||
| Cash and due from banks | $1,145 | $1,037 | |||||||||
| Interest-bearing cash and due from banks | 12,571 | 11,696 | |||||||||
| Interest-bearing deposits in banks | 289 | 306 | |||||||||
| Debt securities available for sale, at fair value (including $621 and $549 pledged to creditors, respectively)(1) | 24,911 | 22,942 | |||||||||
| Debt securities held to maturity (fair value of $2,567 and $3,357 respectively, and including $85 and $144 pledged to creditors, respectively)(1) | 2,492 | 3,235 | |||||||||
| Loans held for sale, at fair value | 3,177 | 3,564 | |||||||||
| Other loans held for sale | 93 | 439 | |||||||||
| Loans and leases | 123,318 | 123,090 | |||||||||
| Less: Allowance for loan and lease losses | (1,855) | (2,443) | |||||||||
| Net loans and leases | 121,463 | 120,647 | |||||||||
| Derivative assets | 1,769 | 1,915 | |||||||||
| Premises and equipment, net | 732 | 759 | |||||||||
| Bank-owned life insurance | 2,428 | 1,756 | |||||||||
| Goodwill | 7,065 | 7,050 | |||||||||
| Other assets | 8,872 | 8,003 | |||||||||
| TOTAL ASSETS | $187,007 | $183,349 | |||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||||||
| LIABILITIES: | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $48,184 | $43,831 | |||||||||
| Interest-bearing | 104,037 | 103,333 | |||||||||
| Total deposits | 152,221 | 147,164 | |||||||||
| Short-term borrowed funds | 8 | 243 | |||||||||
| Derivative liabilities | 187 | 128 | |||||||||
| Deferred taxes, net | 689 | 629 | |||||||||
| Long-term borrowed funds | 6,947 | 8,346 | |||||||||
| Other liabilities | 3,532 | 4,166 | |||||||||
| TOTAL LIABILITIES | 163,584 | 160,676 | |||||||||
| Contingencies (refer to Note 11) | |||||||||||
| STOCKHOLDERS’ EQUITY: | |||||||||||
| Preferred stock: | |||||||||||
| $25.00 par value,100,000,000 shares authorized; 2,050,000 and 2,000,000 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively | 2,014 | 1,965 | |||||||||
| Common stock: | |||||||||||
| $0.01 par value, 1,000,000,000 shares authorized; 571,110,802 shares issued and 426,199,576 shares outstanding at September 30, 2021 and 569,876,133 shares issued and 427,209,831 shares outstanding at December 31, 2020 | 6 | 6 | |||||||||
| Additional paid-in capital | 18,981 | 18,940 | |||||||||
| Retained earnings | 7,648 | 6,445 | |||||||||
| Treasury stock, at cost, 144,911,226 and 142,666,302 shares at September 30, 2021 and December 31, 2020, respectively | (4,718) | (4,623) | |||||||||
| Accumulated other comprehensive income (loss) | (508) | (60) | |||||||||
| TOTAL STOCKHOLDERS’ EQUITY | $23,423 | $22,673 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $187,007 | $183,349 |
(1) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 51
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions, except share and per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| INTEREST INCOME: | |||||||||||||||||||||||
| Interest and fees on loans and leases | $1,078 | $1,120 | $3,197 | $3,614 | |||||||||||||||||||
| Interest and fees on loans held for sale, at fair value | 21 | 21 | 63 | 56 | |||||||||||||||||||
| Interest and fees on other loans held for sale | 1 | 16 | 9 | 32 | |||||||||||||||||||
| Investment securities | 116 | 121 | 368 | 398 | |||||||||||||||||||
| Interest-bearing deposits in banks | 6 | 2 | 12 | 8 | |||||||||||||||||||
| Total interest income | 1,222 | 1,280 | 3,649 | 4,108 | |||||||||||||||||||
| INTEREST EXPENSE: | |||||||||||||||||||||||
| Deposits | 35 | 89 | 127 | 440 | |||||||||||||||||||
| Short-term borrowed funds | — | — | — | 1 | |||||||||||||||||||
| Long-term borrowed funds | 42 | 54 | 136 | 210 | |||||||||||||||||||
| Total interest expense | 77 | 143 | 263 | 651 | |||||||||||||||||||
| Net interest income | 1,145 | 1,137 | 3,386 | 3,457 | |||||||||||||||||||
| Provision for credit losses | (33) | 428 | (386) | 1,492 | |||||||||||||||||||
| Net interest income after provision for credit losses | 1,178 | 709 | 3,772 | 1,965 | |||||||||||||||||||
| NONINTEREST INCOME: | |||||||||||||||||||||||
| Mortgage banking fees | 108 | 287 | 358 | 722 | |||||||||||||||||||
| Service charges and fees | 110 | 97 | 309 | 299 | |||||||||||||||||||
| Capital markets fees | 72 | 58 | 244 | 162 | |||||||||||||||||||
| Card fees | 66 | 57 | 185 | 161 | |||||||||||||||||||
| Trust and investment services fees | 61 | 53 | 179 | 151 | |||||||||||||||||||
| Letter of credit and loan fees | 39 | 37 | 115 | 102 | |||||||||||||||||||
| Foreign exchange and interest rate products | 29 | 27 | 85 | 85 | |||||||||||||||||||
| Securities gains, net | 3 | 1 | 9 | 4 | |||||||||||||||||||
| Other income | 26 | 37 | 57 | 55 | |||||||||||||||||||
| Total noninterest income | 514 | 654 | 1,541 | 1,741 | |||||||||||||||||||
| NONINTEREST EXPENSE: | |||||||||||||||||||||||
| Salaries and employee benefits | 509 | 524 | 1,581 | 1,586 | |||||||||||||||||||
| Equipment and software | 157 | 149 | 464 | 424 | |||||||||||||||||||
| Outside services | 144 | 139 | 420 | 405 | |||||||||||||||||||
| Occupancy | 77 | 81 | 247 | 247 | |||||||||||||||||||
| Other operating expense | 124 | 95 | 308 | 317 | |||||||||||||||||||
| Total noninterest expense | 1,011 | 988 | 3,020 | 2,979 | |||||||||||||||||||
| Income before income tax expense | 681 | 375 | 2,293 | 727 | |||||||||||||||||||
| Income tax expense | 151 | 61 | 504 | 126 | |||||||||||||||||||
| NET INCOME | $530 | $314 | $1,789 | $601 | |||||||||||||||||||
| Net income available to common stockholders | $504 | $289 | $1,708 | $526 | |||||||||||||||||||
| Weighted-average common shares outstanding: | |||||||||||||||||||||||
| Basic | 426,086,717 | 426,846,096 | 425,996,867 | 427,058,412 | |||||||||||||||||||
| Diluted | 427,840,964 | 427,992,349 | 427,679,885 | 428,142,358 | |||||||||||||||||||
| Per common share information: | |||||||||||||||||||||||
| Basic earnings | $1.18 | $0.68 | $4.01 | $1.23 | |||||||||||||||||||
| Diluted earnings | 1.18 | 0.68 | 3.99 | 1.23 |
The accompanying Notes to unaudited interim Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 52
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Net income | $530 | $314 | $1,789 | $601 | |||||||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of $(4), $0, $5 and $30, respectively | (11) | — | 14 | 88 | |||||||||||||||||||
| Reclassification of net derivative (gains) losses included in net income, net of income taxes of $(8), $(15), $(27) and $(27), respectively | (25) | (42) | (77) | (79) | |||||||||||||||||||
| Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of $(35), $(14), $(132) and $131, respectively | (109) | (44) | (406) | 405 | |||||||||||||||||||
| Reclassification of net debt securities (gains) losses to net income, net of income taxes of $(1), $0, $(2) and $(1), respectively | (2) | (1) | (7) | (3) | |||||||||||||||||||
| Reclassification of actuarial loss to net income, net of income taxes of $1, $1, $2 and $2, respectively | 20 | 3 | 28 | 10 | |||||||||||||||||||
| Total other comprehensive income (loss), net of income taxes | (127) | (84) | (448) | 421 | |||||||||||||||||||
| Total comprehensive income (loss) | $403 | $230 | $1,341 | $1,022 |
The accompanying Notes to unaudited interim Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 53
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
| Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||
| (in millions) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
| Balance at July 1, 2020 | 2 | $1,965 | 427 | $6 | $18,908 | $6,068 | ($4,623) | $94 | $22,418 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (168) | — | — | (168) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (25) | — | — | (25) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | — | — | 10 | — | — | — | 10 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 4 | — | — | — | 4 | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 314 | — | — | 314 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | (84) | (84) | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 314 | — | (84) | 230 | |||||||||||||||||||||||
| Balance at September 30, 2020 | 2 | $1,965 | 427 | $6 | $18,922 | $6,189 | ($4,623) | $10 | $22,469 | |||||||||||||||||||||||
| Balance at July 1, 2021 | 2 | $2,014 | 426 | $6 | $18,964 | $7,314 | ($4,718) | ($381) | $23,199 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (167) | — | — | (167) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (26) | — | — | (26) | |||||||||||||||||||||||
| Preferred stock redemption | — | — | — | — | — | (3) | — | — | (3) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | — | — | 11 | — | — | — | 11 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 6 | — | — | — | 6 | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 530 | — | — | 530 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | (127) | (127) | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 530 | — | (127) | 403 | |||||||||||||||||||||||
| Balance at September 30, 2021 | 2 | $2,014 | 426 | $6 | $18,981 | $7,648 | ($4,718) | ($508) | $23,423 |
The accompanying Notes to unaudited interim Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 54
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
| Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||
| (in millions) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
| Balance at January 1, 2020 | 2 | $1,570 | 433 | $6 | $18,891 | $6,498 | ($4,353) | ($411) | $22,201 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (504) | — | — | (504) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (75) | — | — | (75) | |||||||||||||||||||||||
| Preferred stock issued | — | 395 | — | — | — | — | — | — | 395 | |||||||||||||||||||||||
| Treasury stock purchased | — | — | (7) | — | — | — | (270) | — | (270) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | 1 | — | 17 | — | — | — | 17 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 14 | — | — | — | 14 | |||||||||||||||||||||||
| Cumulative effect of change in accounting principle | — | — | — | — | — | (331) | — | — | (331) | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 601 | — | — | 601 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | 421 | 421 | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 601 | — | 421 | 1,022 | |||||||||||||||||||||||
| Balance at September 30, 2020 | 2 | $1,965 | 427 | $6 | $18,922 | $6,189 | ($4,623) | $10 | $22,469 | |||||||||||||||||||||||
| Balance at January 1, 2021 | 2 | $1,965 | 427 | $6 | $18,940 | $6,445 | ($4,623) | ($60) | $22,673 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (502) | — | — | (502) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (81) | — | — | (81) | |||||||||||||||||||||||
| Preferred stock issued | — | 296 | — | — | — | — | — | — | 296 | |||||||||||||||||||||||
| Preferred stock redemption | — | (247) | — | — | — | (3) | — | — | (250) | |||||||||||||||||||||||
| Treasury stock purchased | — | — | (2) | — | — | — | (95) | — | (95) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | 1 | — | 24 | — | — | — | 24 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 17 | — | — | — | 17 | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 1,789 | — | — | 1,789 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | (448) | (448) | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 1,789 | — | (448) | 1,341 | |||||||||||||||||||||||
| Balance at September 30, 2021 | 2 | $2,014 | 426 | $6 | $18,981 | $7,648 | ($4,718) | ($508) | $23,423 |
The accompanying Notes to unaudited interim Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 55
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| Nine Months Ended September 30, | ||||||||||||||
| (in millions) | 2021 | 2020 | ||||||||||||
| OPERATING ACTIVITIES | ||||||||||||||
| Net income | $1,789 | $601 | ||||||||||||
| Adjustments to reconcile net income to net change in cash due to operating activities: | ||||||||||||||
| Provision for credit losses | (386) | 1,492 | ||||||||||||
| Net change in loans held for sale | 623 | (655) | ||||||||||||
| Depreciation, amortization and accretion | 453 | 419 | ||||||||||||
| Deferred income taxes | 214 | (251) | ||||||||||||
| Share-based compensation | 47 | 34 | ||||||||||||
| Net gain on sales of: | ||||||||||||||
| Debt securities | (9) | (4) | ||||||||||||
| Premises and equipment | (1) | — | ||||||||||||
| Net (increase) decrease in other assets | (2,393) | (2,960) | ||||||||||||
| Net increase (decrease) in other liabilities | 833 | 569 | ||||||||||||
| Net change due to operating activities | 1,170 | (755) | ||||||||||||
| INVESTING ACTIVITIES | ||||||||||||||
| Investment securities: | ||||||||||||||
| Purchases of debt securities available for sale | (8,669) | (5,547) | ||||||||||||
| Proceeds from maturities and paydowns of debt securities available for sale | 6,059 | 4,583 | ||||||||||||
| Proceeds from sales of debt securities available for sale | 158 | 48 | ||||||||||||
| Proceeds from maturities and paydowns of debt securities held to maturity | 752 | 629 | ||||||||||||
| Net (increase) decrease in interest-bearing deposits in banks | 17 | (31) | ||||||||||||
| Acquisitions, net of cash acquired | (14) | (3) | ||||||||||||
| Net (increase) decrease in loans and leases | (384) | (5,303) | ||||||||||||
| Capital expenditures, net | (59) | 1 | ||||||||||||
| Purchase of bank-owned life insurance | (650) | — | ||||||||||||
| Other | (197) | 124 | ||||||||||||
| Net change due to investing activities | (2,987) | (5,499) | ||||||||||||
| FINANCING ACTIVITIES | ||||||||||||||
| Net increase (decrease) in deposits | 5,057 | 17,608 | ||||||||||||
| Net increase (decrease) in short-term borrowed funds | (240) | (43) | ||||||||||||
| Proceeds from issuance of long-term borrowed funds | — | 8,323 | ||||||||||||
| Repayments of long-term borrowed funds | (1,356) | (13,258) | ||||||||||||
| Treasury stock purchased | (95) | (270) | ||||||||||||
| Net proceeds from issuance of preferred stock | 296 | 395 | ||||||||||||
| Redemption of preferred stock | (250) | — | ||||||||||||
| Dividends paid to common stockholders | (502) | (504) | ||||||||||||
| Dividends paid to preferred stockholders | (88) | (73) | ||||||||||||
| Premium paid to exchange subordinated debt | (1) | (80) | ||||||||||||
| Payments of employee tax withholding for share-based compensation | (21) | (14) | ||||||||||||
| Net change due to financing activities | 2,800 | 12,084 | ||||||||||||
| Net change in cash and cash equivalents**(1)** | 983 | 5,830 | ||||||||||||
| Cash and cash equivalents at beginning of period**(1)** | 12,733 | 3,386 | ||||||||||||
| Cash and cash equivalents at end of period**(1)** | $13,716 | $9,216 |
(1) Cash and cash equivalents includes cash and due from banks and interest-bearing cash and due from banks as reflected in the Consolidated Balance Sheets.
The accompanying Notes to unaudited interim Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - BASIS OF PRESENTATION
Basis of Presentation
The unaudited interim Consolidated Financial Statements, including the Notes presented in this document of Citizens Financial Group, Inc., have been prepared in accordance with GAAP interim reporting requirements, and therefore do not include all information and Notes included in the audited Consolidated Financial Statements in conformity with GAAP. These unaudited interim Consolidated Financial Statements and Notes presented in this document should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying Notes included in the Company’s 2020 Form 10-K. The Company’s principal business activity is banking, conducted through its banking subsidiary, CBNA.
The unaudited interim Consolidated Financial Statements include the accounts of the Company and subsidiaries in which the Company has a controlling financial interest. All intercompany transactions and balances have been eliminated. The Company has evaluated its unconsolidated entities and does not believe that any entity in which it has an interest, but does not currently consolidate, meets the requirements to be consolidated as a variable interest entity. The unaudited interim Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the ACL.
Significant Accounting Policies
For further information regarding the Company’s significant accounting policies, see Note 1 in the Company’s 2020 Form 10-K.
Completed Acquisitions
On September 1, 2021, the Company closed on its acquisition of Willamette, a Chicago, Illinois-based business valuation, forensic analysis, and transaction financial advisory services firm. This acquisition resulted in an estimated increase to goodwill of $15 million which was allocated to the Commercial business segment as of September 30, 2021. The Company expects that some adjustments of the fair values assigned to the assets acquired and liabilities assumed may subsequently be recorded, although any such adjustments are not expected to be material.
Pending Acquisitions
On May 26, 2021, the Company announced that it had entered into an agreement to acquire 80 East Coast branches and the national online deposit business from HSBC for an approximate 2.0% premium paid on deposits at closing. The branch purchase includes 66 locations in the New York City Metro area, 9 locations in the Mid-Atlantic/Washington D.C. area, and 5 locations in Southeast Florida. As of September 30, 2021, there were approximately $8.4 billion in deposits and $1.9 billion in loans. The transaction is expected to close in the first quarter of 2022, subject to the satisfaction of customary closing terms and conditions and regulatory approvals.
On July 28, 2021, the Company announced that it had entered into a definitive agreement and plan of merger under which the Company will acquire all of the outstanding shares of Investors for a combination of stock and cash. Pursuant to the terms of the agreement, Investors shareholders will receive 0.297 of a share of the Company’s common stock and $1.46 in cash for each share of Investors they own. The acquisition of Investors builds our physical presence in the northeast with the addition of 154 branches located in the greater New York City and Philadelphia metropolitan areas and across New Jersey. As of September 30, 2021, Investors had total assets of $27.3 billion, including $21.6 billion of loans, $24.5 billion of liabilities, including $20.4 billion of deposits, and $2.8 billion of stockholders’ equity. The merger is expected to close in early second quarter 2022, subject to approval by the shareholders of Investors, regulatory approvals, and other customary closing conditions.
On September 8, 2021, Citizens entered into a definitive agreement to acquire JMP in an all-cash transaction. Under the agreement, JMP shareholders will receive $7.50 for each common share of JMP they own,
Citizens Financial Group, Inc. | 57
or approximately $149 million in cash. This transaction is targeted to close in mid-fourth quarter 2021, subject to approval by the shareholders of JMP and other customary closing conditions.
NOTE 2 - SECURITIES
The following table presents the major components of securities at amortized cost and fair value:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
| (in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||
| U.S. Treasury and other | $11 | $— | $— | $11 | $11 | $— | $— | $11 | |||||||||||||||||||||
| State and political subdivisions | 2 | — | — | 2 | 3 | — | — | 3 | |||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 23,838 | 307 | (305) | 23,840 | 21,954 | 571 | (19) | 22,506 | |||||||||||||||||||||
| Other/non-agency | 280 | 11 | — | 291 | 396 | 26 | — | 422 | |||||||||||||||||||||
| Total mortgage-backed securities | 24,118 | 318 | (305) | 24,131 | 22,350 | 597 | (19) | 22,928 | |||||||||||||||||||||
| Collateralized loan obligations | 767 | — | — | 767 | — | — | — | — | |||||||||||||||||||||
| Total debt securities available for sale, at fair value | $24,898 | $318 | ($305) | $24,911 | $22,364 | $597 | ($19) | $22,942 | |||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | $1,705 | $73 | $— | $1,778 | $2,342 | $122 | $— | $2,464 | |||||||||||||||||||||
| Total mortgage-backed securities | 1,705 | 73 | — | 1,778 | 2,342 | 122 | — | 2,464 | |||||||||||||||||||||
| Asset-backed securities | 787 | 2 | — | 789 | 893 | — | — | 893 | |||||||||||||||||||||
| Total debt securities held to maturity | $2,492 | $75 | $— | $2,567 | $3,235 | $122 | $— | $3,357 | |||||||||||||||||||||
| Equity securities, at cost | $616 | $— | $— | $616 | $604 | $— | $— | $604 | |||||||||||||||||||||
| Equity securities, at fair value | 88 | — | — | 88 | 66 | — | — | 66 |
Accrued interest receivable on debt securities totaled $53 million and $55 million as of September 30, 2021 and December 31, 2020, respectively, and is included in other assets in the Consolidated Balance Sheets.
Citizens Financial Group, Inc. | 58
The following table presents the amortized cost and fair value of debt securities by contractual maturity as of September 30, 2021. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.
| September 30, 2021 | |||||||||||||||||
| Distribution of Maturities | |||||||||||||||||
| (in millions) | 1 Year or Less | After 1 Year through 5 Years | After 5 Years through 10 Years | After 10 Years | Total | ||||||||||||
| Amortized cost: | |||||||||||||||||
| U.S. Treasury and other | $11 | $— | $— | $— | $11 | ||||||||||||
| State and political subdivisions | — | — | — | 2 | 2 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 1 | 32 | 1,989 | 21,816 | 23,838 | ||||||||||||
| Other/non-agency | — | — | — | 280 | 280 | ||||||||||||
| Collateralized loan obligations | — | — | — | 767 | 767 | ||||||||||||
| Total debt securities available for sale | 12 | 32 | 1,989 | 22,865 | 24,898 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | — | — | 1,705 | 1,705 | ||||||||||||
| Asset-backed securities | — | — | 787 | — | 787 | ||||||||||||
| Total debt securities held to maturity | — | — | 787 | 1,705 | 2,492 | ||||||||||||
| Total amortized cost of debt securities | $12 | $32 | $2,776 | $24,570 | $27,390 | ||||||||||||
| Fair value: | |||||||||||||||||
| U.S. Treasury and other | $11 | $— | $— | $— | $11 | ||||||||||||
| State and political subdivisions | — | — | — | 2 | 2 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 1 | 33 | 2,036 | 21,770 | 23,840 | ||||||||||||
| Other/non-agency | — | — | — | 291 | 291 | ||||||||||||
| Collateralized loan obligations | — | — | — | 767 | 767 | ||||||||||||
| Total debt securities available for sale | 12 | 33 | 2,036 | 22,830 | 24,911 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | — | — | 1,778 | 1,778 | ||||||||||||
| Asset-backed securities | — | — | 789 | — | 789 | ||||||||||||
| Total debt securities held to maturity | — | — | 789 | 1,778 | 2,567 | ||||||||||||
| Total fair value of debt securities | $12 | $33 | $2,825 | $24,608 | $27,478 |
Taxable interest income from investment securities as presented in the Consolidated Statements of Operations was $116 million and $121 million for the three months ended September 30, 2021 and 2020, respectively, and $368 million and $398 million for the nine months ended September 30, 2021 and 2020, respectively.
The following table presents realized gains and losses on securities:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Gains on sale of debt securities | $3 | $1 | $9 | $4 | |||||||||||||||||||
| Losses on sale of debt securities | — | — | — | — | |||||||||||||||||||
| Debt securities gains, net | $3 | $1 | $9 | $4 | |||||||||||||||||||
Citizens Financial Group, Inc. | 59
The following table presents the amortized cost and fair value of debt securities pledged:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||
| (in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
| Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law | $4,547 | $4,556 | $3,818 | $3,937 | |||||||||||||
| Pledged against FHLB borrowed funds | 227 | 239 | 394 | 423 | |||||||||||||
| Pledged against repurchase agreements | 1 | 1 | 224 | 231 |
The Company regularly enters into security repurchase agreements with unrelated counterparties, which involve the transfer of a security from one party to another, and a subsequent transfer of substantially the same security back to the original party. These repurchase agreements are typically short-term in nature and are accounted for as secured borrowed funds in the Company’s Consolidated Balance Sheets. The Company recognized no offsetting of short-term receivables or payables as of September 30, 2021 or December 31, 2020. The Company offsets certain derivative assets and derivative liabilities in the Consolidated Balance Sheets. For further information, see Note 8.
Securitizations of mortgage loans retained in the investment portfolio were $60 million and $223 million for the three and nine months ended September 30, 2021, respectively. There were $34 million securitizations of mortgage loans retained in the investment portfolio for the three and nine months ended September 30, 2020. These securitizations include a substantive guarantee by a third party. In 2021, the guarantors were FNMA, FHLMC, and GNMA. The debt securities received from the guarantors are classified as AFS.
Impairment
As of September 30, 2021, the Company concluded that 68% of HTM securities met the zero expected credit loss criteria; therefore, no ACL was recognized. For the remainder, the lifetime expected credit losses were determined to be insignificant based on the modeling of the Company’s credit loss position in the securities. The Company monitors the credit exposure through the use of credit quality indicators. For these securities, the Company uses external credit ratings or an internally derived credit rating when an external rating is not available. All securities were determined to be investment grade at September 30, 2021.
The following tables present AFS mortgage-backed debt securities with fair values below their respective carrying values, separated by the duration the securities have been in a continuous unrealized loss position:
| September 30, 2021 | ||||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
| (dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | $682 | ($21) | $11,969 | ($284) | $12,651 | ($305) | ||||||||||||||||||||
| December 31, 2020 | ||||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
| (dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | $1,991 | ($19) | $— | $— | $1,991 | ($19) | ||||||||||||||||||||
Citizens does not currently have the intent to sell these debt securities, and it is not more likely than not that the Company will be required to sell these debt securities prior to recovery of their amortized cost bases. Citizens has determined that credit losses are not expected to be incurred on the agency MBS, non-agency MBS, and CLOs identified with unrealized losses as of September 30, 2021. The unrealized losses on these debt securities reflect non-credit-related factors driven by changes in interest rates. Therefore, the Company has determined that these debt securities are not impaired.
Citizens Financial Group, Inc. | 60
NOTE 3 - LOANS AND LEASES
Loans held for investment are reported at the amount of their outstanding principal, net of charge-offs, unearned income, deferred loan origination fees and costs, and unamortized premiums or discounts on purchased loans.
The following table presents loans and leases, excluding LHFS.
| (in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Commercial and industrial(1) | $41,854 | $44,173 | |||||||||
| Commercial real estate | 14,508 | 14,652 | |||||||||
| Leases | 1,593 | 1,968 | |||||||||
| Total commercial | 57,955 | 60,793 | |||||||||
| Residential mortgages(2) | 21,513 | 19,539 | |||||||||
| Home equity | 11,889 | 12,149 | |||||||||
| Automobile | 13,492 | 12,153 | |||||||||
| Education | 13,000 | 12,308 | |||||||||
| Other retail | 5,469 | 6,148 | |||||||||
| Total retail | 65,363 | 62,297 | |||||||||
| Total loans and leases | $123,318 | $123,090 |
(1) Includes $1.9 billion and $4.2 billion of PPP loans fully guaranteed by the SBA as of September 30, 2021 and December 31, 2020, respectively.
(2) Includes fully or partially guaranteed FHA, VA and USDA loans of $1.4 billion at September 30, 2021 and $249 million at December 31, 2020, including loans acquired through an exercise of the GNMA early buyout option.
Included in other assets is accrued interest receivable on loans and leases held for investment totaling $464 million and $449 million as of September 30, 2021 and December 31, 2020, respectively.
During the three months ended September 30, 2021 and 2020, the Company purchased $323 million and $801 million of education loans, and $119 million and $101 million of other retail loans, respectively. During the three months ended September 30, 2021, the Company purchased $478 million of residential mortgage loans as compared to none in the same period of 2020. During the nine months ended September 30, 2021 and 2020, the Company purchased $975 million and $1.7 billion of education loans, and $472 million and $628 million of other retail loans, respectively. During the nine months ended September 30, 2021, the Company purchased $478 million of residential mortgage loans as compared to none in the same period of 2020.
During the three months ended September 30, 2021 and 2020, the Company sold $202 million and $94 million of commercial loans, respectively. During the three months ended September 30, 2020, the Company sold $879 million of education loans as compared to none in the same period of 2021. During the nine months ended September 30, 2021 and 2020, the Company sold $765 million and $356 million of commercial loans, respectively. During the nine months ended September 30, 2020, the Company sold $1.5 billion of residential mortgage loans and $879 million of education loans as compared to none in the same period of 2021.
Loans pledged as collateral for FHLB borrowed funds, primarily residential mortgages and home equity products, totaled $25.2 billion and $25.5 billion at September 30, 2021 and December 31, 2020, respectively. Loans pledged as collateral to support the contingent ability to borrow at the FRB discount window, if necessary, were primarily comprised of education, automobile, commercial and industrial, and commercial real estate loans, and totaled $38.1 billion and $40.0 billion at September 30, 2021 and December 31, 2020, respectively.
Interest income on direct financing and sales-type leases was $12 million and $17 million for the three months ended September 30, 2021 and 2020, respectively, and is reported within interest and fees on loans and leases in the Consolidated Statements of Operations. For the nine months ended September 30, 2021 and 2020, this interest income was $37 million and $54 million, respectively.
Citizens Financial Group, Inc. | 61
The following table presents the composition of LHFS.
| September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
| (in millions) | Residential Mortgages**(1)** | Commercial**(2)** | Total | Residential Mortgages**(1)** | Commercial**(2)** | Total | ||||||||||||||||||||
| Loans held for sale at fair value | $3,104 | $73 | $3,177 | $3,416 | $148 | $3,564 | ||||||||||||||||||||
| Other loans held for sale | — | 93 | 93 | — | 439 | 439 |
(1) Residential mortgage LHFS are originated for sale.
(2) Commercial LHFS at fair value consist of loans managed by the Company’s commercial secondary loan desk. Other commercial LHFS generally consist of loans associated with the Company’s syndication business.
NOTE 4 - ALLOWANCE FOR CREDIT LOSSES, NONACCRUAL LOANS AND LEASES, AND CONCENTRATIONS OF CREDIT RISK
Allowance for Credit Losses
Recorded in the ACL is management’s estimate of expected credit losses in the Company’s loan and lease portfolios. See Note 5 in the Company’s 2020 Form 10-K for a detailed discussion of the ACL reserve methodology and estimation techniques as of December 31, 2020. There were no significant changes to the ACL reserve methodology in the nine months ended September 30, 2021.
The following table presents a summary of changes in the ALLL and the allowance for unfunded lending commitments for the three months ended and nine months ended September 30, 2021:
| Three Months Ended September 30, 2021 | Nine Months Ended September 30, 2021 | ||||||||||||||||||||||
| (in millions) | Commercial | Retail | Total | Commercial | Retail | Total | |||||||||||||||||
| Allowance for loan and lease losses, beginning of period | $953 | $994 | $1,947 | $1,233 | $1,210 | $2,443 | |||||||||||||||||
| Charge-offs | (17) | (70) | (87) | (196) | (243) | (439) | |||||||||||||||||
| Recoveries | 3 | 40 | 43 | 37 | 122 | 159 | |||||||||||||||||
| Net charge-offs | (14) | (30) | (44) | (159) | (121) | (280) | |||||||||||||||||
| Provision charged to income | (72) | 24 | (48) | (207) | (101) | (308) | |||||||||||||||||
| Allowance for loan and lease losses, end of period | $867 | $988 | $1,855 | $867 | $988 | $1,855 | |||||||||||||||||
| Allowance for unfunded lending commitments, beginning of period | $121 | $13 | $134 | $186 | $41 | $227 | |||||||||||||||||
| Provision for unfunded lending commitments | 9 | 6 | 15 | (56) | (22) | (78) | |||||||||||||||||
| Allowance for unfunded lending commitments, end of period | $130 | $19 | $149 | $130 | $19 | $149 |
Overall, an ending ACL balance of $2.0 billion at September 30, 2021 compared to $2.7 billion at December 31, 2020. The difference in ACL as of September 30, 2021 as compared to December 31, 2020 was due to net charge-offs of $280 million, as detailed below, coupled with a credit provision benefit of $386 million. This reflected strong credit performance across the retail and commercial loan portfolios, and improvement in the macroeconomic outlook.
The decrease in commercial net charge-offs of $126 million for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 reflects the economic recovery following the COVID-19 pandemic and associated lockdowns. Retail net charge-offs were down $97 million in the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 as a result of government stimulus and forbearance programs as well as strong collateral values in residential real estate and automobile.
To determine the ACL as of September 30, 2021, Citizens utilized an economic forecast that generally reflects real GDP growth of approximately 5.8% over 2021. The forecast also projects the unemployment rate to be in the range of 5.3% to 6.3% throughout 2021. This forecast reflects an overall improved macroeconomic outlook as compared to December 31, 2020. We continue to utilize our qualitative allowance framework to reassess and adjust ACL reserve levels. Macroeconomic forecast risk, driven by uncertainty and volatility of key macroeconomic variables, is one of the primary factors influencing our qualitative reserve. As the economic recovery following the COVID-19 pandemic has continued, we have assessed risks to the recovery, including potential for continuing impacts from COVID-19 variants, challenges in the global supply chain, and recent inflationary trends, as well as potential impacts from ending monetary and fiscal stimulus programs. In addition to judgment applied to the commercial portfolio as a whole, Citizens continued to apply management judgment
Citizens Financial Group, Inc. | 62
to adjust the modeled reserves in the commercial industry sectors most impacted by the COVID-19 pandemic and associated lockdowns, including CRE retail, CRE office and hospitality and casual dining.
The following table presents a summary of changes in the ALLL and the allowance for unfunded lending commitments for the three months and nine months ended September 30, 2020:
| Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||
| (in millions) | Commercial | Retail | Total | Commercial | Retail | Total | |||||||||||||||||
| Allowance for loan and lease losses, beginning of period | $1,235 | $1,213 | $2,448 | $674 | $578 | $1,252 | |||||||||||||||||
| Cumulative effect of change in accounting principle | — | — | — | (176) | 629 | 453 | |||||||||||||||||
| Allowance for loan and lease losses, beginning of period, adjusted | 1,235 | 1,213 | 2,448 | 498 | 1,207 | 1,705 | |||||||||||||||||
| Charge-offs | (171) | (86) | (257) | (292) | (319) | (611) | |||||||||||||||||
| Recoveries | 1 | 37 | 38 | 7 | 101 | 108 | |||||||||||||||||
| Net charge-offs | (170) | (49) | (219) | (285) | (218) | (503) | |||||||||||||||||
| Provision charged to income | 224 | 89 | 313 | 1,076 | 264 | 1,340 | |||||||||||||||||
| Allowance for loan and lease losses, end of period | $1,289 | $1,253 | $2,542 | $1,289 | $1,253 | $2,542 | |||||||||||||||||
| Allowance for unfunded lending commitments, beginning of period | $69 | $10 | $79 | $44 | $— | $44 | |||||||||||||||||
| Cumulative effect of change in accounting principle | — | — | — | (3) | 1 | (2) | |||||||||||||||||
| Allowance for unfunded lending commitments, beginning of period, adjusted | 69 | 10 | 79 | 41 | 1 | 42 | |||||||||||||||||
| Provision for unfunded lending commitments | 83 | 32 | 115 | 111 | 41 | 152 | |||||||||||||||||
| Allowance for unfunded lending commitments, end of period | $152 | $42 | $194 | $152 | $42 | $194 |
Credit Quality Indicators
The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. Citizens defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. In general, renewals are categorized as new credit decisions and reflect the renewal date as the vintage date. Loans modified in a TDR are considered a continuation of the original loan and vintage date corresponds with the most recent credit decision.
For commercial loans and leases, Citizens utilizes regulatory classification ratings to monitor credit quality. The assignment of regulatory classification ratings occurs at loan origination and are periodically re-evaluated by Citizens utilizing a risk-based approach, including any time management becomes aware of information affecting the borrowers' ability to fulfill their obligations. The review process considers both quantitative and qualitative factors. Loans with a “pass” rating are those that the Company believes will fully repay in accordance with the contractual loan terms. Commercial loans and leases identified as “criticized” have some weakness or potential weakness that indicate an increased probability of future loss. Citizens groups “criticized” loans into three categories, “special mention,” “substandard,” and “doubtful.” Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the Company’s credit position at some future date. Substandard loans are inadequately protected loans; these loans have well-defined weaknesses that could hinder normal repayment or collection of the debt. Doubtful loans have the same weaknesses as substandard, with the added characteristic that the possibility of loss is high and collection of the full amount of the loan is improbable.
Citizens Financial Group, Inc. | 63
The following table presents the amortized cost basis of commercial loans and leases, by vintage date and regulatory classification rating, as of September 30, 2021:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior to 2017 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass(1) | $6,411 | $4,086 | $4,723 | $3,079 | $1,723 | $2,480 | $16,578 | $138 | $39,218 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 4 | 47 | 226 | 148 | 55 | 182 | 451 | 2 | 1,115 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 40 | 110 | 229 | 121 | 91 | 227 | 550 | 18 | 1,386 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | 26 | 8 | 12 | 21 | 11 | 17 | 37 | 3 | 135 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial | 6,481 | 4,251 | 5,190 | 3,369 | 1,880 | 2,906 | 17,616 | 161 | 41,854 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 1,073 | 2,586 | 3,835 | 2,484 | 863 | 1,343 | 962 | — | 13,146 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 46 | 3 | 148 | 99 | 169 | 151 | — | — | 616 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 28 | 97 | 91 | 279 | 150 | 81 | 9 | — | 735 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | 9 | — | — | — | 2 | — | — | 11 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate | 1,147 | 2,695 | 4,074 | 2,862 | 1,182 | 1,577 | 971 | — | 14,508 | |||||||||||||||||||||||||||||||||||||||||
| Leases | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 284 | 281 | 191 | 180 | 79 | 504 | — | — | 1,519 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 2 | 16 | 2 | 8 | 5 | 16 | — | — | 49 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 1 | 16 | 6 | — | — | 1 | — | — | 24 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||
| Total leases | 287 | 313 | 199 | 188 | 84 | 522 | — | — | 1,593 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass(1) | 7,768 | 6,953 | 8,749 | 5,743 | 2,665 | 4,327 | 17,540 | 138 | 53,883 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 52 | 66 | 376 | 255 | 229 | 349 | 451 | 2 | 1,780 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 69 | 223 | 326 | 400 | 241 | 309 | 559 | 18 | 2,145 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | 26 | 17 | 12 | 21 | 11 | 20 | 37 | 3 | 147 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | $7,915 | $7,259 | $9,463 | $6,419 | $3,146 | $5,005 | $18,587 | $161 | $57,955 |
(1) Includes $1.9 billion of PPP loans designated as pass that are fully guaranteed by the SBA originating in 2021 and 2020.
Citizens Financial Group, Inc. | 64
The following table presents the amortized cost basis of commercial loans and leases, by vintage date and regulatory classification rating, as of December 31, 2020:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior to 2016 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass(1) | $8,036 | $5,730 | $4,180 | $2,174 | $1,157 | $1,980 | $17,281 | $340 | $40,878 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 34 | 264 | 163 | 84 | 60 | 173 | 771 | 34 | 1,583 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 91 | 195 | 248 | 100 | 81 | 127 | 600 | 22 | 1,464 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | 65 | 10 | 34 | 38 | 3 | 31 | 63 | 4 | 248 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial | 8,226 | 6,199 | 4,625 | 2,396 | 1,301 | 2,311 | 18,715 | 400 | 44,173 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 1,848 | 2,836 | 2,810 | 1,106 | 566 | 919 | 3,271 | — | 13,356 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 19 | 130 | 121 | 92 | 94 | 48 | 300 | — | 804 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 116 | 2 | 65 | 5 | 53 | 26 | 149 | — | 416 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | 16 | 26 | 8 | — | — | 2 | 24 | — | 76 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate | 1,999 | 2,994 | 3,004 | 1,203 | 713 | 995 | 3,744 | — | 14,652 | |||||||||||||||||||||||||||||||||||||||||
| Leases | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 455 | 246 | 229 | 139 | 180 | 673 | — | — | 1,922 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 3 | 4 | 2 | 4 | 2 | 18 | — | — | 33 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | — | 2 | 2 | 4 | 4 | — | — | — | 12 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||
| Total leases | 458 | 252 | 233 | 147 | 186 | 692 | — | — | 1,968 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass(1) | 10,339 | 8,812 | 7,219 | 3,419 | 1,903 | 3,572 | 20,552 | 340 | 56,156 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 56 | 398 | 286 | 180 | 156 | 239 | 1,071 | 34 | 2,420 | |||||||||||||||||||||||||||||||||||||||||
| Substandard | 207 | 199 | 315 | 109 | 138 | 153 | 749 | 22 | 1,892 | |||||||||||||||||||||||||||||||||||||||||
| Doubtful | 81 | 36 | 42 | 38 | 3 | 34 | 87 | 4 | 325 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | $10,683 | $9,445 | $7,862 | $3,746 | $2,200 | $3,998 | $22,459 | $400 | $60,793 |
(1) Includes $4.2 billion of PPP loans designated as pass that are fully guaranteed by the SBA originating in 2020.
For retail loans, Citizens utilizes FICO credit scores and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO scores are the strongest indicator of credit losses over the contractual life of the loan and assist management in predicting the borrower’s future payment performance. Scores are based on current and historical national industry-wide consumer level credit performance data.
Citizens Financial Group, Inc. | 65
The following table presents the amortized cost basis of retail loans, by vintage date and FICO scores, as of September 30, 2021:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior to 2017 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | $1,585 | $3,179 | $1,403 | $395 | $784 | $2,389 | $— | $— | $9,735 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 2,607 | 2,087 | 853 | 265 | 384 | 1,253 | — | — | 7,449 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 639 | 613 | 356 | 173 | 185 | 611 | — | — | 2,577 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 84 | 117 | 169 | 103 | 112 | 306 | — | — | 891 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 8 | 56 | 166 | 167 | 165 | 281 | — | — | 843 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 2 | 5 | 1 | — | — | 10 | — | — | 18 | |||||||||||||||||||||||||||||||||||||||||
| Total residential mortgages | 4,925 | 6,057 | 2,948 | 1,103 | 1,630 | 4,850 | — | — | 21,513 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | — | 2 | 6 | 6 | 4 | 154 | 4,333 | 294 | 4,799 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1 | 1 | 5 | 5 | 8 | 137 | 3,405 | 299 | 3,861 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | — | 1 | 8 | 13 | 17 | 151 | 1,665 | 250 | 2,105 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | — | 3 | 13 | 23 | 19 | 123 | 345 | 176 | 702 | |||||||||||||||||||||||||||||||||||||||||
| <620 | — | 2 | 16 | 22 | 21 | 96 | 86 | 179 | 422 | |||||||||||||||||||||||||||||||||||||||||
| Total home equity | 1 | 9 | 48 | 69 | 69 | 661 | 9,834 | 1,198 | 11,889 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 1,287 | 897 | 608 | 286 | 183 | 84 | — | — | 3,345 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1,781 | 1,177 | 707 | 344 | 195 | 85 | — | — | 4,289 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 1,436 | 958 | 589 | 277 | 154 | 69 | — | — | 3,483 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 680 | 436 | 297 | 156 | 89 | 45 | — | — | 1,703 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 120 | 142 | 168 | 118 | 75 | 45 | — | — | 668 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 4 | — | — | — | — | — | — | — | 4 | |||||||||||||||||||||||||||||||||||||||||
| Total automobile | 5,308 | 3,610 | 2,369 | 1,181 | 696 | 328 | — | — | 13,492 | |||||||||||||||||||||||||||||||||||||||||
| Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 1,080 | 1,865 | 921 | 566 | 519 | 951 | — | — | 5,902 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1,245 | 1,743 | 730 | 402 | 297 | 550 | — | — | 4,967 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 369 | 526 | 246 | 150 | 113 | 278 | — | — | 1,682 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 29 | 60 | 41 | 34 | 28 | 105 | — | — | 297 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 2 | 8 | 11 | 11 | 10 | 46 | — | — | 88 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 10 | — | — | — | — | 54 | — | — | 64 | |||||||||||||||||||||||||||||||||||||||||
| Total education | 2,735 | 4,202 | 1,949 | 1,163 | 967 | 1,984 | — | — | 13,000 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 134 | 288 | 154 | 79 | 37 | 35 | 366 | — | 1,093 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 211 | 395 | 216 | 103 | 47 | 29 | 711 | 2 | 1,714 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 179 | 308 | 151 | 69 | 29 | 14 | 667 | 5 | 1,422 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 114 | 150 | 51 | 24 | 8 | 5 | 264 | 5 | 621 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 19 | 39 | 19 | 11 | 3 | 3 | 78 | 6 | 178 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 120 | 7 | — | — | — | — | 313 | 1 | 441 | |||||||||||||||||||||||||||||||||||||||||
| Total other retail | 777 | 1,187 | 591 | 286 | 124 | 86 | 2,399 | 19 | 5,469 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 4,086 | 6,231 | 3,092 | 1,332 | 1,527 | 3,613 | 4,699 | 294 | 24,874 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 5,845 | 5,403 | 2,511 | 1,119 | 931 | 2,054 | 4,116 | 301 | 22,280 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 2,623 | 2,406 | 1,350 | 682 | 498 | 1,123 | 2,332 | 255 | 11,269 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 907 | 766 | 571 | 340 | 256 | 584 | 609 | 181 | 4,214 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 149 | 247 | 380 | 329 | 274 | 471 | 164 | 185 | 2,199 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 136 | 12 | 1 | — | — | 64 | 313 | 1 | 527 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | $13,746 | $15,065 | $7,905 | $3,802 | $3,486 | $7,909 | $12,233 | $1,217 | $65,363 |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
Citizens Financial Group, Inc. | 66
The following table presents the amortized cost basis of retail loans, by vintage date and FICO scores, as of December 31, 2020:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior to 2016 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | $2,687 | $1,885 | $638 | $1,129 | $1,615 | $1,755 | $— | $— | $9,709 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 2,931 | 1,133 | 398 | 527 | 743 | 904 | — | — | 6,636 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 784 | 351 | 162 | 172 | 295 | 458 | — | — | 2,222 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 97 | 94 | 44 | 56 | 66 | 223 | — | — | 580 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 12 | 28 | 35 | 58 | 50 | 185 | — | — | 368 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 1 | 2 | 1 | 5 | 1 | 14 | — | — | 24 | |||||||||||||||||||||||||||||||||||||||||
| Total residential mortgages | 6,512 | 3,493 | 1,278 | 1,947 | 2,770 | 3,539 | — | — | 19,539 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 2 | 8 | 10 | 7 | 5 | 216 | 4,319 | 344 | 4,911 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 2 | 6 | 7 | 6 | 5 | 180 | 3,234 | 331 | 3,771 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 1 | 6 | 10 | 15 | 8 | 179 | 1,632 | 284 | 2,135 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | — | 10 | 18 | 21 | 14 | 136 | 402 | 195 | 796 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 1 | 17 | 30 | 29 | 18 | 122 | 105 | 214 | 536 | |||||||||||||||||||||||||||||||||||||||||
| Total home equity | 6 | 47 | 75 | 78 | 50 | 833 | 9,692 | 1,368 | 12,149 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 1,056 | 812 | 424 | 312 | 169 | 62 | — | — | 2,835 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1,514 | 1,022 | 531 | 344 | 172 | 59 | — | — | 3,642 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 1,347 | 889 | 461 | 282 | 138 | 47 | — | — | 3,164 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 669 | 484 | 259 | 157 | 84 | 32 | — | — | 1,685 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 140 | 242 | 189 | 137 | 79 | 34 | — | — | 821 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 2 | — | — | — | — | 4 | — | — | 6 | |||||||||||||||||||||||||||||||||||||||||
| Total automobile | 4,728 | 3,449 | 1,864 | 1,232 | 642 | 238 | — | — | 12,153 | |||||||||||||||||||||||||||||||||||||||||
| Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 1,817 | 1,363 | 849 | 781 | 578 | 777 | — | — | 6,165 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1,797 | 1,009 | 541 | 387 | 251 | 423 | — | — | 4,408 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 450 | 294 | 173 | 127 | 90 | 221 | — | — | 1,355 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 26 | 35 | 33 | 28 | 25 | 95 | — | — | 242 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 2 | 5 | 10 | 10 | 8 | 41 | — | — | 76 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 2 | — | — | — | — | 60 | — | — | 62 | |||||||||||||||||||||||||||||||||||||||||
| Total education | 4,094 | 2,706 | 1,606 | 1,333 | 952 | 1,617 | — | — | 12,308 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 461 | 380 | 163 | 77 | 15 | 44 | 341 | — | 1,481 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 620 | 460 | 184 | 81 | 19 | 31 | 638 | 2 | 2,035 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 495 | 302 | 111 | 48 | 10 | 13 | 561 | 5 | 1,545 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 248 | 104 | 37 | 14 | 3 | 5 | 174 | 7 | 592 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 24 | 30 | 17 | 6 | 1 | 3 | 77 | 8 | 166 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 54 | 1 | — | — | — | — | 272 | 2 | 329 | |||||||||||||||||||||||||||||||||||||||||
| Total other retail | 1,902 | 1,277 | 512 | 226 | 48 | 96 | 2,063 | 24 | 6,148 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 6,023 | 4,448 | 2,084 | 2,306 | 2,382 | 2,854 | 4,660 | 344 | 25,101 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 6,864 | 3,630 | 1,661 | 1,345 | 1,190 | 1,597 | 3,872 | 333 | 20,492 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 3,077 | 1,842 | 917 | 644 | 541 | 918 | 2,193 | 289 | 10,421 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 1,040 | 727 | 391 | 276 | 192 | 491 | 576 | 202 | 3,895 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 179 | 322 | 281 | 240 | 156 | 385 | 182 | 222 | 1,967 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 59 | 3 | 1 | 5 | 1 | 78 | 272 | 2 | 421 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | $17,242 | $10,972 | $5,335 | $4,816 | $4,462 | $6,323 | $11,755 | $1,392 | $62,297 |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
Citizens Financial Group, Inc. | 67
Nonaccrual and Past Due Assets
The following table presents nonaccrual loans and leases and loans accruing and 90 days or more past due:
| As of September 30, 2021 | As of December 31, 2020 | ||||||||||||||||||||||
| (in millions) | Nonaccrual loans and leases | 90+ days past due and accruing | Nonaccrual with no related ACL | Nonaccrual loans and leases | 90+ days past due and accruing | Nonaccrual with no related ACL | |||||||||||||||||
| Commercial and industrial | $170 | $4 | $61 | $280 | $20 | $56 | |||||||||||||||||
| Commercial real estate | 98 | — | 1 | 176 | — | 2 | |||||||||||||||||
| Leases | 1 | — | — | 2 | 1 | — | |||||||||||||||||
| Total commercial | 269 | 4 | 62 | 458 | 21 | 58 | |||||||||||||||||
| Residential mortgages(1) | 164 | 293 | 142 | 167 | 30 | 96 | |||||||||||||||||
| Home equity | 216 | — | 188 | 276 | — | 207 | |||||||||||||||||
| Automobile | 55 | — | 29 | 72 | — | 17 | |||||||||||||||||
| Education | 23 | 1 | 2 | 18 | 2 | 2 | |||||||||||||||||
| Other retail | 20 | 14 | 2 | 28 | 9 | — | |||||||||||||||||
| Total retail | 478 | 308 | 363 | 561 | 41 | 322 | |||||||||||||||||
| Total loans and leases | $747 | $312 | $425 | $1,019 | $62 | $380 |
(1) 90+ days past due and accruing includes $289 million and $21 million of loans fully or partially guaranteed by the FHA, VA, and USDA for September 30, 2021 and December 31, 2020, respectively.
Interest income is generally not recognized for loans and leases that are on nonaccrual status. The Company reverses accrued interest receivable with a charge to interest income upon classifying the loan or lease as nonaccrual.
The following table presents an analysis of the age of both accruing and nonaccrual loan and lease past due amounts:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
| Days Past Due | Days Past Due | ||||||||||||||||||||||||||||||||||
| (in millions) | Current-29 | 30-59 | 60-89 | 90+ | Total | Current-29 | 30-59 | 60-89 | 90+ | Total | |||||||||||||||||||||||||
| Commercial and industrial | $41,783 | $25 | $3 | $43 | $41,854 | $43,817 | $223 | $16 | $117 | $44,173 | |||||||||||||||||||||||||
| Commercial real estate | 14,402 | 3 | 5 | 98 | 14,508 | 14,531 | 1 | 85 | 35 | 14,652 | |||||||||||||||||||||||||
| Leases | 1,591 | — | 1 | 1 | 1,593 | 1,956 | 9 | — | 3 | 1,968 | |||||||||||||||||||||||||
| Total commercial | 57,776 | 28 | 9 | 142 | 57,955 | 60,304 | 233 | 101 | 155 | 60,793 | |||||||||||||||||||||||||
| Residential mortgages(1) | 20,861 | 155 | 57 | 440 | 21,513 | 19,291 | 59 | 21 | 168 | 19,539 | |||||||||||||||||||||||||
| Home equity | 11,654 | 35 | 16 | 184 | 11,889 | 11,848 | 61 | 28 | 212 | 12,149 | |||||||||||||||||||||||||
| Automobile | 13,318 | 117 | 42 | 15 | 13,492 | 11,901 | 170 | 65 | 17 | 12,153 | |||||||||||||||||||||||||
| Education | 12,941 | 33 | 14 | 12 | 13,000 | 12,255 | 33 | 13 | 7 | 12,308 | |||||||||||||||||||||||||
| Other retail | 5,371 | 39 | 28 | 31 | 5,469 | 6,047 | 38 | 29 | 34 | 6,148 | |||||||||||||||||||||||||
| Total retail | 64,145 | 379 | 157 | 682 | 65,363 | 61,342 | 361 | 156 | 438 | 62,297 | |||||||||||||||||||||||||
| Total | $121,921 | $407 | $166 | $824 | $123,318 | $121,646 | $594 | $257 | $593 | $123,090 |
(1) 90+ days past due includes $289 million and $44 million of loans fully or partially guaranteed by the FHA, VA, and USDA at September 30, 2021 and December 31, 2020, respectively.
At September 30, 2021 and December 31, 2020, the Company had collateral-dependent residential mortgage and home equity loans totaling $543 million and $552 million, respectively. At September 30, 2021 and December 31, 2020, the Company had collateral-dependent commercial loans totaling $42 million and $206 million, respectively.
The amortized cost basis of mortgage loans collateralized by residential real estate for which formal foreclosure proceedings were in process was $150 million and $119 million as of September 30, 2021 and December 31, 2020, respectively.
Citizens Financial Group, Inc. | 68
Troubled Debt Restructurings
The following tables summarize loans modified during the three and nine months ended September 30, 2021 and 2020. The balances represent the post-modification outstanding amortized cost basis and may include loans that became TDRs during the period and were subsequently paid off in full, charged off, or sold prior to period end. Pre-modification balances for modified loans approximate the post-modification balances shown.
| Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
| Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Number of Contracts | Interest Rate Reduction**(1)** | Maturity Extension**(2)** | Other**(3)** | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 7 | $— | $38 | $10 | $48 | |||||||||||||||||||||||||||||||||
| Total commercial | 7 | — | 38 | 10 | 48 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 101 | 2 | 7 | 7 | 16 | |||||||||||||||||||||||||||||||||
| Home equity | 69 | — | 1 | 3 | 4 | |||||||||||||||||||||||||||||||||
| Automobile | 224 | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||
| Education | 226 | — | — | 8 | 8 | |||||||||||||||||||||||||||||||||
| Other retail | 549 | 3 | — | 1 | 4 | |||||||||||||||||||||||||||||||||
| Total retail | 1,169 | 5 | 8 | 20 | 33 | |||||||||||||||||||||||||||||||||
| Total | 1,176 | $5 | $46 | $30 | $81 |
| Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
| Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Number of Contracts | Interest Rate Reduction**(1)** | Maturity Extension**(2)** | Other**(3)** | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 14 | $— | $103 | $1 | $104 | |||||||||||||||||||||||||||||||||
| Total commercial | 14 | — | 103 | 1 | 104 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 107 | 9 | 6 | 4 | 19 | |||||||||||||||||||||||||||||||||
| Home equity | 179 | 2 | 4 | 6 | 12 | |||||||||||||||||||||||||||||||||
| Automobile | 1,191 | 1 | — | 18 | 19 | |||||||||||||||||||||||||||||||||
| Education | 140 | — | — | 3 | 3 | |||||||||||||||||||||||||||||||||
| Other retail | 484 | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||
| Total retail | 2,101 | 13 | 10 | 31 | 54 | |||||||||||||||||||||||||||||||||
| Total | 2,115 | $13 | $113 | $32 | $158 |
| Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
| Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Number of Contracts | Interest Rate Reduction**(1)** | Maturity Extension**(2)** | Other**(3)** | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 29 | $— | $44 | $64 | $108 | |||||||||||||||||||||||||||||||||
| Total commercial | 29 | — | 44 | 64 | 108 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 814 | 14 | 133 | 54 | 201 | |||||||||||||||||||||||||||||||||
| Home equity | 318 | 3 | 9 | 10 | 22 | |||||||||||||||||||||||||||||||||
| Automobile | 1,272 | 1 | — | 14 | 15 | |||||||||||||||||||||||||||||||||
| Education | 638 | — | — | 21 | 21 | |||||||||||||||||||||||||||||||||
| Other retail | 1,764 | 7 | — | 2 | 9 | |||||||||||||||||||||||||||||||||
| Total retail | 4,806 | 25 | 142 | 101 | 268 | |||||||||||||||||||||||||||||||||
| Total | 4,835 | $25 | $186 | $165 | $376 |
Citizens Financial Group, Inc. | 69
| Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
| Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Number of Contracts | Interest Rate Reduction**(1)** | Maturity Extension**(2)** | Other**(3)** | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | 52 | $— | $106 | $95 | $201 | |||||||||||||||||||||||||||||||||
| Total commercial | 52 | — | 106 | 95 | 201 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 348 | 26 | 27 | 11 | 64 | |||||||||||||||||||||||||||||||||
| Home equity | 568 | 8 | 8 | 21 | 37 | |||||||||||||||||||||||||||||||||
| Automobile | 2,368 | 2 | — | 35 | 37 | |||||||||||||||||||||||||||||||||
| Education | 373 | — | — | 9 | 9 | |||||||||||||||||||||||||||||||||
| Other retail | 2,167 | 8 | — | 2 | 10 | |||||||||||||||||||||||||||||||||
| Total retail | 5,824 | 44 | 35 | 78 | 157 | |||||||||||||||||||||||||||||||||
| Total | 5,876 | $44 | $141 | $173 | $358 |
(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.
Modified TDRs resulted in charge-offs of $1 million and $43 million for the three months ended September 30, 2021 and 2020, respectively. Citizens recorded $5 million and $49 million of charge-offs related to TDRs for the nine months ended September 30, 2021 and 2020, respectively.
Unfunded commitments related to TDRs were $51 million and $49 million at September 30, 2021 and December 31, 2020, respectively.
The following table provides a summary of TDRs that defaulted (became 90 days or more past due) within 12 months of their modification date:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||
| Commercial TDRs | $— | $14 | $23 | $53 | |||||||||||||||||||||||||||||||||||||||||||
| Retail TDRs(1) | 37 | 22 | 66 | 47 | |||||||||||||||||||||||||||||||||||||||||||
| Total | $37 | $36 | $89 | $100 |
(1) Includes $34 million and $6 million of loans fully or partially government guaranteed by the FHA, VA, and USDA for the three months ended September 30, 2021 and 2020, respectively and $37 million and $14 million of loans fully or partially government guaranteed by the FHA, VA, and USDA for the nine months ended September 30, 2021 and 2020, respectively.
Concentrations of Credit Risk
Most of the Company’s lending activity is with customers located in the New England, Mid-Atlantic, and Midwest regions. Generally, loans are collateralized by assets including real estate, inventory, accounts receivable, other personal property, and investment securities. As of September 30, 2021 and December 31, 2020, Citizens had a significant amount of loans collateralized by residential and commercial real estate. There were no significant concentration risks within the commercial loan or retail loan portfolios. Exposure to credit losses arising from lending transactions may fluctuate with fair values of collateral supporting loans, which may not perform according to contractual agreements. The Company’s policy is to collateralize loans to the extent necessary. However, based on the financial strength of the applicant and facts Citizens will grant unsecured loans.
Citizens Financial Group, Inc. | 70
Certain loan products, including residential mortgages, home equity loans and lines of credit, and credit cards, have contractual features that may increase credit exposure to the Company in the event of an increase in interest rates or a decline in housing values. These products include loans that exceed 90% of the value of the underlying collateral (high LTV loans), interest-only residential mortgages, and loans with low introductory rates. The following tables present balances of loans with these characteristics:
| September 30, 2021 | |||||||||||||||||||||||
| (in millions) | Residential Mortgages | Home Equity | Other Retail | Education | Total | ||||||||||||||||||
| High loan-to-value | $179 | $18 | $— | $— | $197 | ||||||||||||||||||
| Interest-only | 3,317 | — | — | 1 | 3,318 | ||||||||||||||||||
| Low introductory rate | — | — | 156 | — | 156 | ||||||||||||||||||
| Multiple characteristics and other | 2 | — | — | — | 2 | ||||||||||||||||||
| Total | $3,498 | $18 | $156 | $1 | $3,673 |
| December 31, 2020 | |||||||||||||||||||||||
| (in millions) | Residential Mortgages | Home Equity | Other Retail | Total | |||||||||||||||||||
| High loan-to-value | $289 | $64 | $— | $353 | |||||||||||||||||||
| Interest-only | 2,801 | — | — | 2,801 | |||||||||||||||||||
| Low introductory rate | — | — | 170 | 170 | |||||||||||||||||||
| Total | $3,090 | $64 | $170 | $3,324 |
NOTE 5 - MORTGAGE BANKING AND OTHER
The Company sells residential mortgages to GSEs and other parties, who may issue securities backed by pools of such loans. The Company retains no beneficial interests in these sales, but may retain the servicing rights for the loans sold. The Company may exercise its option to repurchase eligible government guaranteed residential mortgages or may be obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud that should have been identified in a loan file review.
The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Cash proceeds from residential mortgage loans sold with servicing retained | $9,024 | $9,504 | $28,601 | $23,668 | |||||||||||||||||||
| Repurchased residential mortgages | 114 | — | 1,283 | — | |||||||||||||||||||
| Gain on sales(1) | 96 | 273 | 321 | 699 | |||||||||||||||||||
| Contractually specified servicing, late and other ancillary fees(1) | 63 | 56 | 181 | 169 |
(1) Reported in mortgage banking fees in the Consolidated Statements of Operations.
The unpaid principal balance of residential mortgage loans related to our MSR was $87.4 billion and $81.2 billion at September 30, 2021 and December 31, 2020, respectively. The Company manages an active hedging strategy to manage the risk associated with changes in the value of the MSR portfolio, which includes the purchase of freestanding derivatives.
Citizens Financial Group, Inc. | 71
The following table summarizes changes in MSRs recorded using the fair value method:
| As of and for the Three Months Ended September 30, | As of and for the Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Fair value as of beginning of the period | $902 | $568 | $658 | $642 | |||||||||||||||||||
| Transfers upon election of fair value method(1) | — | — | — | 190 | |||||||||||||||||||
| Fair value as of beginning of the period, adjusted | 902 | 568 | 658 | 832 | |||||||||||||||||||
| Amounts capitalized | 109 | 85 | 318 | 238 | |||||||||||||||||||
| Changes in unpaid principal balance during the period(2) | (54) | (55) | (159) | (141) | |||||||||||||||||||
| Changes in fair value during the period(3) | 21 | 8 | 161 | (323) | |||||||||||||||||||
| Fair value at end of the period | $978 | $606 | $978 | $606 |
(1) Effective January 1, 2020, the Company elected to account for all MSRs previously accounted for under the amortization method under the fair value method.
(2) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial
paydowns, and ii) loans that paid off during the period.
(3) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.
The fair value of MSRs is estimated by using the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, contractual servicing fee income, servicing costs, default rates, ancillary income, and other economic factors, which are determined based on current market interest rates. The valuation does not attempt to forecast or predict the future direction of interest rates.
The sensitivity analysis below presents the impact to current fair value of an immediate 50 basis point and 100 basis point adverse change in key economic assumptions and the decline in fair value if the respective adverse change was realized. These sensitivities are hypothetical, with the effect of a variation in a particular assumption on the fair value of the MSRs calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., changes in interest rates, which drive changes in prepayment rates, could result in changes in the discount rates), which may amplify or counteract the sensitivities. The primary risk inherent in the Company’s MSRs is an increase in prepayments of the underlying mortgage loans serviced, which is largely dependent upon movements in market interest rates.
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Actual | Decline in fair value due to | Actual | Decline in fair value due to | ||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
| Fair value | $978 | 50 bps adverse change | 100 bps adverse change | $658 | 50 bps adverse change | 100 bps adverse change | |||||||||||||||||
| Weighted average life (in years) | 6.0 | 4.2 | |||||||||||||||||||||
| Weighted average constant prepayment rate(1) | 11.3% | $125 | $275 | 17.3% | $122 | $202 | |||||||||||||||||
| Weighted average option adjusted spread | 582 bps | 20 | 39 | 595 bps | 12 | 24 |
(1) Estimated adverse change for the weighted average constant prepayment rate based on an adverse change in market interest rates.
Other Serviced Loans
From time to time, Citizens engages in other servicing relationships. The following table presents the unpaid principal balance of other serviced loans:
| (in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Education | $809 | $974 | |||||||||
| Commercial(1) | 67 | 51 | |||||||||
(1) Represents the government guaranteed portion of SBA loans sold to outside investors.
Citizens Financial Group, Inc. | 72
NOTE 6 - VARIABLE INTEREST ENTITIES
Citizens is involved in various entities that are considered VIEs, including investments in limited partnerships that sponsor affordable housing projects, limited liability companies that sponsor renewable energy projects or asset-backed securities, and lending to special purpose entities. Citizens’ maximum exposure to loss as a result of its involvement with these entities is limited to the balance sheet carrying amount of its investment in equity and asset-backed securities, unfunded commitments, and outstanding principal balance of loans to special purpose entities. The Company does not consolidate any of its investments in these entities. These investments are included in other assets in the Consolidated Balance Sheets. For more details see Note 10 in the 2020 Form 10-K.
A summary of these investments is presented below:
| (in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Lending to special purpose entities included in loans and leases | $1,849 | $1,295 | |||||||||
| LIHTC investment included in other assets | 1,899 | 1,687 | |||||||||
| LIHTC unfunded commitments included in other liabilities | 910 | 875 | |||||||||
| Investment in asset-backed securities included in HTM securities | 789 | 893 | |||||||||
| Renewable energy investments included in other assets | 441 | 403 |
Lending to Special Purpose Entities
Citizens provides lending facilities to third-party sponsored special purpose entities. As of September 30, 2021 and December 31, 2020, the lending facilities had aggregate unpaid principal balances of $1.8 billion and $1.3 billion, respectively, and undrawn commitments to extend credit of $2.2 billion and $1.5 billion, respectively.
Low Income Housing Tax Credit Partnerships
The purpose of the Company’s equity investments is to assist in achieving the goals of the Community Reinvestment Act and to earn an adequate return of capital.
The following table presents other information related to the Company’s affordable housing tax credit investments:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Tax credits included in income tax expense | $48 | $40 | $150 | $120 | |||||||||||||||||||
| Other tax benefits included in income tax expense | 11 | 10 | 36 | 30 | |||||||||||||||||||
| Total tax benefits included in income tax expense | 59 | 50 | 186 | 150 | |||||||||||||||||||
| Less: Amortization included in income tax expense | 50 | 42 | 156 | 127 | |||||||||||||||||||
| Net benefit from affordable housing tax credit investments included in income tax expense | $9 | $8 | $30 | $23 |
No LIHTC investment impairment losses were recognized in the three and nine months ended September 30, 2021 and 2020, respectively.
NOTE 7 - BORROWED FUNDS
Short-term borrowed funds
Short-term borrowed funds were $8 million and $243 million as of September 30, 2021 and December 31, 2020, respectively.
Citizens Financial Group, Inc. | 73
Long-term borrowed funds
The following table presents a summary of the Company’s long-term borrowed funds:
| (in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Parent Company: | |||||||||||
| 2.375% fixed-rate senior unsecured debt, due July 2021(1) | $— | $350 | |||||||||
| 4.150% fixed-rate subordinated debt, due September 2022(2) | 168 | 182 | |||||||||
| 3.750% fixed-rate subordinated debt, due July 2024(2) | 90 | 159 | |||||||||
| 4.023% fixed-rate subordinated debt, due October 2024(2) | 17 | 25 | |||||||||
| 4.350% fixed-rate subordinated debt, due August 2025(2) | 133 | 193 | |||||||||
| 4.300% fixed-rate subordinated debt, due December 2025(2) | 336 | 450 | |||||||||
| 2.850% fixed-rate senior unsecured notes, due July 2026 | 497 | 497 | |||||||||
| 2.500% fixed-rate senior unsecured notes, due February 2030 | 298 | 297 | |||||||||
| 3.250% fixed-rate senior unsecured notes, due April 2030 | 745 | 745 | |||||||||
| 3.750% fixed-rate reset subordinated debt, due February 2031(2) | 69 | — | |||||||||
| 4.300% fixed-rate reset subordinated debt, due February 2031(2) | 135 | — | |||||||||
| 4.350% fixed-rate reset subordinated debt, due February 2031(2) | 61 | — | |||||||||
| 2.638% fixed-rate subordinated debt, due September 2032 | 548 | 543 | |||||||||
| CBNA’s Global Note Program: | |||||||||||
| 2.550% senior unsecured notes, due May 2021 | — | 1,003 | |||||||||
| 3.250% senior unsecured notes, due February 2022 | 704 | 716 | |||||||||
| 0.845% floating-rate senior unsecured notes, due February 2022(3) | 300 | 299 | |||||||||
| 0.932% floating-rate senior unsecured notes, due May 2022(3) | 250 | 250 | |||||||||
| 2.650% senior unsecured notes, due May 2022 | 505 | 510 | |||||||||
| 3.700% senior unsecured notes, due March 2023 | 517 | 527 | |||||||||
| 1.082% floating-rate senior unsecured notes, due March 2023(3) | 250 | 249 | |||||||||
| 2.250% senior unsecured notes, due April 2025 | 746 | 746 | |||||||||
| 3.750% senior unsecured notes, due February 2026 | 533 | 551 | |||||||||
| Additional Borrowings by CBNA and Other Subsidiaries: | |||||||||||
| Federal Home Loan Bank advances, 0.864% weighted average rate, due through 2041 | 19 | 19 | |||||||||
| Other | 26 | 35 | |||||||||
| Total long-term borrowed funds | $6,947 | $8,346 |
(1) Notes were redeemed on June 28, 2021.
(2) September 30, 2021 balances reflect the February 2021 completion of $265 million in private exchange offers for five series of outstanding subordinated notes whereby participants received newly issued 3.750%, 4.300%, and 4.350% fixed-rate reset subordinated notes due 2031 which are redeemable by the Company five years prior to their maturity.
(3) Rate disclosed reflects the floating rate as of September 30, 2021.
The Parent Company’s long-term borrowed funds as of September 30, 2021 and December 31, 2020 included principal balances of $3.2 billion and $3.5 billion, respectively, and unamortized deferred issuance costs and/or discounts of $82 million and $90 million, respectively. CBNA and other subsidiaries’ long-term borrowed funds as of September 30, 2021 and December 31, 2020 included principal balances of $3.8 billion and $4.8 billion, respectively, with unamortized deferred issuance costs and/or discounts of $8 million and $11 million, respectively, and hedging basis adjustments of $63 million and $112 million, respectively. See Note 8 for further information about the Company’s hedging of certain long-term borrowed funds.
Advances, lines of credit, and letters of credit from the FHLB are collateralized primarily by residential mortgages and home equity products at least sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized borrowing capacity for FHLB advances and letters of credit was $2.2 billion and $3.2 billion at September 30, 2021 and December 31, 2020, respectively. The Company’s available FHLB borrowing capacity was $15.1 billion and $13.9 billion at September 30, 2021 and December 31, 2020, respectively. Citizens can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At September 30, 2021, the Company’s unused secured borrowing capacity was approximately $63.6 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.
Citizens Financial Group, Inc. | 74
The following table presents a summary of maturities for the Company’s long-term borrowed funds at September 30, 2021:
| (in millions) | Parent Company | CBNA and Other Subsidiaries | Consolidated | ||||||||
| Year | |||||||||||
| 2021 | $— | $4 | $4 | ||||||||
| 2022 | 168 | 1,765 | 1,933 | ||||||||
| 2023 | — | 768 | 768 | ||||||||
| 2024 | 107 | — | 107 | ||||||||
| 2025 | 469 | 760 | 1,229 | ||||||||
| 2026 and thereafter | 2,353 | 553 | 2,906 | ||||||||
| Total | $3,097 | $3,850 | $6,947 |
NOTE 8 - DERIVATIVES
In the normal course of business, Citizens enters into a variety of derivative transactions to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. These transactions include interest rate swap contracts, interest rate options, foreign exchange contracts, residential loan commitment rate locks, interest rate future contracts, swaptions, certain commodities, forward commitments to sell TBAs, forward sale contracts and purchase options. The Company does not use derivatives for speculative purposes. Information regarding the valuation methodology and inputs used to estimate the fair value of the Company’s derivative instruments is described in Note 19 in the Company’s 2020 Form 10-K.
The following table presents derivative instruments included in the Consolidated Balance Sheets:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
| (in millions) | Notional Amount**(1)** | Derivative Assets | Derivative Liabilities | Notional Amount**(1)** | Derivative Assets | Derivative Liabilities | |||||||||||||||||
| Derivatives designated as hedging instruments: | |||||||||||||||||||||||
| Interest rate contracts | $23,450 | $18 | $2 | $22,300 | $1 | $3 | |||||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
| Interest rate contracts | 142,109 | 912 | 167 | 149,021 | 1,565 | 214 | |||||||||||||||||
| Foreign exchange contracts | 16,342 | 249 | 205 | 16,789 | 320 | 291 | |||||||||||||||||
| Commodities contracts | 539 | 822 | 822 | 246 | 62 | 61 | |||||||||||||||||
| TBA contracts | 9,284 | 44 | 9 | 11,149 | 8 | 65 | |||||||||||||||||
| Other contracts | 5,604 | 53 | — | 8,051 | 197 | — | |||||||||||||||||
| Total derivatives not designated as hedging instruments | 2,080 | 1,203 | 2,152 | 631 | |||||||||||||||||||
| Gross derivative fair values | 2,098 | 1,205 | 2,153 | 634 | |||||||||||||||||||
| Less: Gross amounts offset in the Consolidated Balance Sheets(2) | (233) | (233) | (182) | (182) | |||||||||||||||||||
| Less: Cash collateral applied(2) | (96) | (785) | (56) | (324) | |||||||||||||||||||
| Total net derivative fair values presented in the Consolidated Balance Sheets | $1,769 | $187 | $1,915 | $128 |
(1) The notional or contractual amount of interest rate derivatives and foreign exchange contracts is the amount upon which interest and other payments under the contract are based. For interest rate contracts, the notional amount is typically not exchanged. Therefore, notional amounts should not be taken as the measure of credit or market risk, as they do not measure the true economic risk of these contracts.
(2) Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions as well as collateral paid and received.
The Company’s derivative transactions are internally divided into three sub-groups: institutional, customer and residential loan. Certain derivative transactions within these sub-groups are designated as fair value or cash flow hedges, as described below:
Derivatives Designated As Hedging Instruments
The Company’s institutional derivatives qualify for hedge accounting treatment. The net interest accruals on interest rate swaps designated in a fair value or cash flow hedge relationship are treated as an adjustment to interest income or interest expense of the item being hedged. The Company formally documents at inception all hedging relationships, as well as risk management objectives and strategies for undertaking various accounting
Citizens Financial Group, Inc. | 75
hedges. Additionally, the Company monitors the effectiveness of its hedge relationships during the duration of the hedge period. The methods utilized to assess hedge effectiveness vary based on hedge relationship and the Company monitors each relationship to ensure that management’s initial intent continues to be satisfied. The Company discontinues hedge accounting treatment when it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge and subsequently reflects changes in the fair value of the derivative in earnings after termination of the hedge relationship.
Fair Value Hedges
Citizens has outstanding interest rate swap agreements utilized to manage the interest rate exposure on its long-term borrowings and AFS debt securities. Certain fair value hedges have been designated as a last-of-layer hedge, which affords the Company the ability to execute a fair value hedge of the interest rate risk associated with a portfolio of similar prepayable assets whereby the last dollar amount estimated to remain in the portfolio of assets is identified as the hedged item.
The following table presents the change in fair value of interest rate contracts designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Consolidated Statements of Operations:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | Affected Line Item in the Consolidated Statements of Operations | |||||||||||||||||||||
| Interest rate swaps hedging borrowed funds | ($13) | ($16) | ($51) | $82 | Interest expense - long-term borrowed funds | |||||||||||||||||||||
| Hedged long-term debt attributable to the risk being hedged | 13 | 17 | 50 | (78) | Interest expense - long-term borrowed funds | |||||||||||||||||||||
| Interest rate swaps hedging fixed rate loans | — | — | — | 17 | Interest and fees on loans and leases | |||||||||||||||||||||
| Hedged fixed rate loans attributable to the risk being hedged | — | — | — | (17) | Interest and fees on loans and leases | |||||||||||||||||||||
| Interest rate swaps hedging debt securities available for sale | 7 | 7 | 39 | (114) | Interest income - investment securities | |||||||||||||||||||||
| Hedged debt securities available for sale attributable to risk being hedged | (7) | (7) | (39) | 114 | Interest income - investment securities |
The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||
| (in millions) | Debt securities available for sale**(1)** | Long-term borrowed funds | Debt securities available for sale**(1)** | Long-term borrowed funds | |||||||||||||
| Carrying amount of hedged assets | $7,287 | $— | $10,869 | $— | |||||||||||||
| Carrying amount of hedged liabilities | — | 2,259 | — | 3,307 | |||||||||||||
| Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | 57 | 63 | 96 | 112 |
(1) The Company designated $2.0 billion as the hedged amount (from a closed portfolio of prepayable financial assets with an amortized cost basis of $7.3 billion and $10.9 billion as of September 30, 2021 and December 31, 2020, respectively) in a last-of-layer hedging relationship, which commenced in the third quarter of 2019.
Cash Flow Hedges
Citizens has outstanding interest rate swap agreements designed to hedge a portion of the Company’s floating-rate assets, and liabilities. All of these swaps have been deemed highly effective cash flow hedges. During the next 12 months, there are $76 million in pre-tax net gains on derivative instruments included in OCI expected to be reclassified to net interest income in the Consolidated Statements of Operations. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to September 30, 2021.
The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income relating to derivative instruments designated as cash flow hedges:
Citizens Financial Group, Inc. | 76
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Amount of pre-tax net gains (losses) recognized in OCI | ($15) | $— | $19 | $118 | |||||||||||||||||||
| Amount of pre-tax net gains (losses) reclassified from OCI into interest income | 46 | 68 | 141 | 128 | |||||||||||||||||||
| Amount of pre-tax net gains (losses) reclassified from OCI into interest expense | (13) | (11) | (37) | (22) |
Derivatives Not Designated As Hedging Instruments
Economic Hedges
The Company’s economic hedges include those related to offsetting customer derivatives, residential mortgage loan derivatives (including interest rate lock commitments and forward sales commitments) and derivatives to hedge its residential MSR portfolio. Customer derivatives include interest rate, foreign exchange and commodity derivative contracts designed to meet the hedging and financing needs of the Company’s customers, and are economically hedged by the Company to offset its market exposure. Interest rate lock commitments on residential mortgage loans that will be held for sale are considered derivative instruments, and are economically hedged by entering into forward sale commitments to manage changes in fair value due to interest rate risk. Residential MSR portfolio derivatives are entered to hedge the risk of changes in the fair value of the Company’s MSRs.
The following table presents the effect of economic hedges on noninterest income:
| Amounts Recognized in Noninterest Income for the | ||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | Affected Line Item in the Consolidated Statements of Operations | ||||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
| Economic hedge type: | ||||||||||||||||||||||||||
| Customer interest rate contracts | ($10) | $7 | ($225) | $1,276 | Foreign exchange and interest rate products | |||||||||||||||||||||
| Derivatives hedging interest rate risk | 17 | 1 | 244 | (1,245) | Foreign exchange and interest rate products | |||||||||||||||||||||
| Customer foreign exchange contracts | (61) | 80 | (158) | 73 | Foreign exchange and interest rate products | |||||||||||||||||||||
| Derivatives hedging foreign exchange risk | 95 | (126) | 234 | (77) | Foreign exchange and interest rate products | |||||||||||||||||||||
| Customer commodity contracts | 468 | 26 | 881 | (30) | Foreign exchange and interest rate products | |||||||||||||||||||||
| Derivatives hedging commodity price risk | (465) | (25) | (874) | 32 | Foreign exchange and interest rate products | |||||||||||||||||||||
| Residential loan commitments | (13) | 36 | (184) | 190 | Mortgage banking fees | |||||||||||||||||||||
| Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value | 4 | 6 | 138 | (13) | Mortgage banking fees | |||||||||||||||||||||
| Derivative contracts used to hedge residential MSRs | (20) | 2 | (149) | 335 | Mortgage banking fees | |||||||||||||||||||||
| Total | $15 | $7 | ($93) | $541 |
Citizens Financial Group, Inc. | 77
NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the changes in the balances, net of income taxes, of each component of AOCI:
| As of and for the Three Months Ended September 30, | ||||||||||||||||||||||||||
| (in millions) | Net Unrealized Gains (Losses) on Derivatives | Net Unrealized Gains (Losses) on Debt Securities | Employee Benefit Plans | Total AOCI | ||||||||||||||||||||||
| Balance at July 1, 2020 | $54 | $448 | ($408) | $94 | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | — | (44) | — | (44) | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | (42) | (1) | 3 | (40) | ||||||||||||||||||||||
| Net other comprehensive income (loss) | (42) | (45) | 3 | (84) | ||||||||||||||||||||||
| Balance at September 30, 2020 | $12 | $403 | ($405) | $10 | ||||||||||||||||||||||
| Balance at July 1, 2021 | ($38) | $78 | ($421) | ($381) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | (11) | (109) | — | (120) | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | (25) | (2) | 20 | (7) | ||||||||||||||||||||||
| Net other comprehensive income (loss) | (36) | (111) | 20 | (127) | ||||||||||||||||||||||
| Balance at September 30, 2021 | ($74) | ($33) | ($401) | ($508) | ||||||||||||||||||||||
| Primary location of amounts reclassified to the Consolidated Statements of Operations | Net interest income | Securities gains, net | Other operating expense |
| As of and for the Nine Months Ended September 30, | ||||||||||||||||||||||||||
| (in millions) | Net Unrealized Gains (Losses) on Derivatives | Net Unrealized Gains (Losses) on Debt Securities | Employee Benefit Plans | Total AOCI | ||||||||||||||||||||||
| Balance at January 1, 2020 | $3 | $1 | ($415) | ($411) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | 88 | 405 | — | 493 | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | (79) | (3) | 10 | (72) | ||||||||||||||||||||||
| Net other comprehensive income (loss) | 9 | 402 | 10 | 421 | ||||||||||||||||||||||
| Balance at September 30, 2020 | $12 | $403 | ($405) | $10 | ||||||||||||||||||||||
| Balance at January 1, 2021 | ($11) | $380 | ($429) | ($60) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | 14 | (406) | — | (392) | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | (77) | (7) | 28 | (56) | ||||||||||||||||||||||
| Net other comprehensive income (loss) | (63) | (413) | 28 | (448) | ||||||||||||||||||||||
| Balance at September 30, 2021 | ($74) | ($33) | ($401) | ($508) | ||||||||||||||||||||||
| Primary location of amounts reclassified to the Consolidated Statements of Operations | Net interest income | Securities gains, net | Other operating expense |
Citizens Financial Group, Inc. | 78
NOTE 10 - STOCKHOLDERS’ EQUITY
Preferred Stock
The following table summarizes the Company’s preferred stock:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
| (in millions, except per share and share data) | Liquidation value per share | Preferred Shares | Carrying Amount | Preferred Shares | Carrying Amount | ||||||||||||||||||||||||
| Authorized ($25 par value per share) | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||
| Issued and outstanding: | |||||||||||||||||||||||||||||
| Series A | $1,000 | — | $— | 250,000 | $247 | ||||||||||||||||||||||||
| Series B | 1,000 | 300,000 | 296 | 300,000 | 296 | ||||||||||||||||||||||||
| Series C | 1,000 | 300,000 | 297 | 300,000 | 297 | ||||||||||||||||||||||||
| Series D | 1,000 | (1) | 300,000 | (2) | 293 | 300,000 | 293 | ||||||||||||||||||||||
| Series E | 1,000 | (1) | 450,000 | (3) | 437 | 450,000 | 437 | ||||||||||||||||||||||
| Series F | 1,000 | 400,000 | 395 | 400,000 | 395 | ||||||||||||||||||||||||
| Series G | 1,000 | 300,000 | 296 | — | — | ||||||||||||||||||||||||
| Total | 2,050,000 | $2,014 | 2,000,000 | $1,965 |
(1) Equivalent to $25 per depositary share.
(2) Represented by 12,000,000 depositary shares each representing a 1/40th interest in the Series D Preferred Stock.
(3) Represented by 18,000,000 depositary shares each representing a 1/40th interest in the Series E Preferred Stock.
On July 6, 2021, the Company redeemed all outstanding shares of the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock.
On June 11, 2021, the Company issued $300 million, or 300,000 shares, of 4.000% fixed-rate reset non-cumulative perpetual Series G Preferred Stock, par value of $25.00 per share with a liquidation preference of $1,000 per share (the “Series G Preferred Stock”). For further detail regarding the terms and conditions of the Company’s Series G Preferred Stock, see Note 10 to the Company’s Consolidated Financial Statements in the Form 10-Q for the period ended June 30, 2021.
For further detail regarding the terms and conditions of the Company’s preferred stock, see Note 16 to the Company’s Consolidated Financial Statements in the 2020 Form 10-K.
Dividends
| Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | |||||||||||||||||||||||||
| (in millions, except per share data) | Dividends Declared per Share | Dividends Declared | Dividends Paid | Dividends Declared per Share | Dividends Declared | Dividends Paid | ||||||||||||||||||||
| Common stock | $0.39 | $167 | $167 | $0.39 | $168 | $168 | ||||||||||||||||||||
| Preferred stock | ||||||||||||||||||||||||||
| Series A | $— | $— | $3 | $10.90 | $3 | $3 | ||||||||||||||||||||
| Series B | — | — | 9 | — | — | 9 | ||||||||||||||||||||
| Series C | 15.94 | 5 | 5 | 15.94 | 4 | 5 | ||||||||||||||||||||
| Series D | 15.88 | 5 | 4 | 15.88 | 4 | 5 | ||||||||||||||||||||
| Series E | 12.50 | 6 | 6 | 12.50 | 6 | 6 | ||||||||||||||||||||
| Series F | 14.13 | 6 | 6 | 19.15 | 8 | — | ||||||||||||||||||||
| Series G | 12.78 | 4 | — | — | — | — | ||||||||||||||||||||
| Total preferred stock | $26 | $33 | $25 | $28 | ||||||||||||||||||||||
Citizens Financial Group, Inc. | 79
| Nine Months Ended September 30, 2021 | Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||
| (in millions, except per share data) | Dividends Declared per Share | Dividends Declared | Dividends Paid | Dividends Declared per Share | Dividends Declared | Dividends Paid | ||||||||||||||||||||
| Common stock | $1.17 | $502 | $502 | $1.17 | $504 | $504 | ||||||||||||||||||||
| Preferred stock | ||||||||||||||||||||||||||
| Series A | $20.99 | $5 | $8 | $51.88 | $13 | $10 | ||||||||||||||||||||
| Series B | 30.00 | 9 | 18 | 30.00 | 9 | 18 | ||||||||||||||||||||
| Series C | 47.81 | 15 | 15 | 47.81 | 14 | 15 | ||||||||||||||||||||
| Series D | 47.63 | 14 | 13 | 47.63 | 14 | 15 | ||||||||||||||||||||
| Series E | 37.50 | 17 | 17 | 37.50 | 17 | 15 | ||||||||||||||||||||
| Series F | 42.38 | 17 | 17 | 19.15 | 8 | — | ||||||||||||||||||||
| Series G | 12.78 | 4 | — | — | — | — | ||||||||||||||||||||
| Total preferred stock | $81 | $88 | $75 | $73 | ||||||||||||||||||||||
Treasury Stock
During the nine months ended September 30, 2021, the Company repurchased $95 million, or 2,244,924 shares, of its outstanding common stock, which are held in treasury stock.
NOTE 11 - COMMITMENTS AND CONTINGENCIES
A summary of outstanding off-balance sheet arrangements is presented below. For more information on these arrangements, see Note 18 in the Company’s 2020 Form 10-K.
| (in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Commitments to extend credit | $80,629 | $74,160 | |||||||||
| Letters of credit | 1,939 | 2,239 | |||||||||
| Risk participation agreements | 57 | 98 | |||||||||
| Loans sold with recourse | 70 | 54 | |||||||||
| Marketing rights | 26 | 29 | |||||||||
| Total | $82,721 | $76,580 |
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to customers in accordance with conditions contractually agreed upon in advance. Generally, the commitments have fixed expiration dates or termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.
Letters of Credit
Letters of credit in the table above reflect commercial, standby financial and standby performance letters of credit. Financial and performance standby letters of credit are issued by the Company for the benefit of its customers. They are used as conditional guarantees of payment to a third party in the event the customer either fails to make specific payments (financial) or fails to complete a specific project (performance). The Company’s exposure to credit loss in the event of counterparty nonperformance in connection with the above instruments is represented by the contractual amount of those instruments. Generally, letters of credit are collateralized by cash, accounts receivable, inventory or investment securities. Credit risk associated with letters of credit is considered in determining the appropriate amounts of allowances for unfunded commitments. Standby letters of credit and commercial letters of credit are issued for terms of up to ten years and one year, respectively.
Other Commitments
Citizens has additional off-balance sheet arrangements that are summarized below:
-
Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.
-
Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and,
Citizens Financial Group, Inc. | 80
as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.
- Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over multiple counterparties. At September 30, 2021, the remaining terms on these RPAs ranged from less than one year to eight years.
Contingencies
The Company operates in a legal and regulatory environment that exposes it to potentially significant risks. A certain amount of litigation ordinarily results from the nature of the Company’s banking and other businesses. The Company is a party to legal proceedings, including class actions. The Company is also the subject of investigations, reviews, subpoenas, and regulatory matters arising out of its normal business operations, which, in some instances, relate to concerns about fair lending, unfair and/or deceptive practices, mortgage-related issues, and mis-selling of certain products. In addition, the Company engages in discussions with relevant governmental and regulatory authorities on a regular and ongoing basis regarding various issues, and any issues discussed or identified may result in investigatory or other action being taken. Litigation and regulatory matters may result in settlements, damages, fines, penalties, public or private censure, increased costs, required remediation, restrictions on business activities, or other impacts on the Company.
In these disputes and proceedings, the Company contests liability and the amount of damages as appropriate. Given their complex nature, and based on the Company's experience, it may be years before some of these matters are finally resolved. Moreover, before liability can be reasonably estimated for a claim, numerous legal and factual issues may need to be examined, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal issues relevant to the proceedings in question. The Company cannot predict with certainty if, how, or when such claims will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages. The Company recognizes a provision for a claim when, in the opinion of management after seeking legal advice, it is probable that a liability exists and the amount of loss can be reasonably estimated. In many proceedings, however, it is not possible to determine whether any loss is probable or to estimate the amount of any loss.
Based on information currently available, the advice of legal counsel and other advisers, and established reserves, management believes that the aggregate liabilities, if any, potentially arising from these proceedings will not have a materially adverse effect on the Company’s unaudited interim Consolidated Financial Statements.
NOTE 12 - FAIR VALUE MEASUREMENTS
Citizens measures or monitors many of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for assets and liabilities for which fair value is the required or elected measurement basis of accounting. Additionally, fair value is used on a nonrecurring basis to evaluate assets for impairment or for disclosure purposes. Nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets. Citizens also applies the fair value measurement guidance to determine amounts reported for certain disclosures in this Note for assets and liabilities that are not required to be reported at fair value in the financial statements.
Citizens Financial Group, Inc. | 81
Fair Value Option
Citizens elected to account for residential mortgage LHFS and certain commercial and industrial, and commercial real estate LHFS at fair value. The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of LHFS measured at fair value:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
| (in millions) | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | |||||||||||||||||
| Residential mortgage loans held for sale, at fair value | $3,104 | $3,029 | $75 | $3,416 | $3,260 | $156 | |||||||||||||||||
| Commercial and industrial, and commercial real estate loans held for sale, at fair value | 73 | 75 | (2) | 148 | 153 | (5) |
For more information on the election of the fair value option for these assets see Note 19 in the Company’s 2020 Form 10-K.
Recurring Fair Value Measurements
Citizens utilizes a variety of valuation techniques to measure its assets and liabilities at fair value on a recurring basis. For more information on the valuation techniques utilized to measure recurring fair value see Note 19 in the Company’s 2020 Form 10-K.
Collateralized Loan Obligations
The fair value of CLOs is estimated using observable inputs, including prices of similar securities that trade in the market. The Company classifies these securities in Level 2 of the fair value hierarchy using these observable inputs.
Derivatives - Commodities Contracts
The fair value of commodity derivatives uses the mid-point of market observable quoted prices as an input into the fair value model. The model uses the observed market prices combined with other market observed inputs to derive the fair value of the instrument, which generally classifies it as Level 2 instrument.
Citizens Financial Group, Inc. | 82
The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at September 30, 2021:
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Debt securities available for sale: | ||||||||||||||
| Mortgage-backed securities | $24,131 | $— | $24,131 | $— | ||||||||||
| Collateralized loan obligations | 767 | — | 767 | — | ||||||||||
| State and political subdivisions | 2 | — | 2 | — | ||||||||||
| U.S. Treasury and other | 11 | 11 | — | — | ||||||||||
| Total debt securities available for sale | 24,911 | 11 | 24,900 | — | ||||||||||
| Loans held for sale, at fair value: | ||||||||||||||
| Residential loans held for sale | 3,104 | — | 3,104 | — | ||||||||||
| Commercial loans held for sale | 73 | — | 73 | — | ||||||||||
| Total loans held for sale, at fair value | 3,177 | — | 3,177 | — | ||||||||||
| Mortgage servicing rights | 978 | — | — | 978 | ||||||||||
| Derivative assets: | ||||||||||||||
| Interest rate contracts | 930 | — | 930 | — | ||||||||||
| Foreign exchange contracts | 249 | — | 249 | — | ||||||||||
| Commodities contracts | 822 | — | 822 | — | ||||||||||
| TBA contracts | 44 | — | 44 | — | ||||||||||
| Other contracts | 53 | — | — | 53 | ||||||||||
| Total derivative assets | 2,098 | — | 2,045 | 53 | ||||||||||
| Equity securities, at fair value | 88 | 88 | — | — | ||||||||||
| Total assets | $31,252 | $99 | $30,122 | $1,031 | ||||||||||
| Derivative liabilities: | ||||||||||||||
| Interest rate contracts | $169 | $— | $169 | $— | ||||||||||
| Foreign exchange contracts | 205 | — | 205 | — | ||||||||||
| Commodities contracts | 822 | — | 822 | — | ||||||||||
| TBA contracts | 9 | — | 9 | — | ||||||||||
| Total derivative liabilities | 1,205 | — | 1,205 | — | ||||||||||
| Total liabilities | $1,205 | $— | $1,205 | $— |
Citizens Financial Group, Inc. | 83
The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at December 31, 2020:
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Debt securities available for sale: | ||||||||||||||
| Mortgage-backed securities | $22,928 | $— | $22,928 | $— | ||||||||||
| State and political subdivisions | 3 | — | 3 | — | ||||||||||
| U.S. Treasury and other | 11 | 11 | — | — | ||||||||||
| Total debt securities available for sale | 22,942 | 11 | 22,931 | — | ||||||||||
| Loans held for sale, at fair value: | ||||||||||||||
| Residential loans held for sale | 3,416 | — | 3,416 | — | ||||||||||
| Commercial loans held for sale | 148 | — | 148 | — | ||||||||||
| Total loans held for sale, at fair value | 3,564 | — | 3,564 | — | ||||||||||
| Mortgage servicing rights | 658 | — | — | 658 | ||||||||||
| Derivative assets: | ||||||||||||||
| Interest rate contracts | 1,566 | — | 1,566 | — | ||||||||||
| Foreign exchange contracts | 320 | — | 320 | — | ||||||||||
| Commodities contracts | 62 | — | 62 | — | ||||||||||
| TBA contracts | 8 | — | 8 | — | ||||||||||
| Other contracts | 197 | — | — | 197 | ||||||||||
| Total derivative assets | 2,153 | — | 1,956 | 197 | ||||||||||
| Equity securities, at fair value | 66 | 66 | — | — | ||||||||||
| Total assets | $29,383 | $77 | $28,451 | $855 | ||||||||||
| Derivative liabilities: | ||||||||||||||
| Interest rate contracts | $217 | $— | $217 | $— | ||||||||||
| Foreign exchange contracts | 291 | — | 291 | — | ||||||||||
| Commodities contracts | 61 | — | 61 | — | ||||||||||
| TBA contracts | 65 | — | 65 | — | ||||||||||
| Total derivative liabilities | 634 | — | 634 | — | ||||||||||
| Total liabilities | $634 | $— | $634 | $— |
Citizens Financial Group, Inc. | 84
The following tables present a roll forward of the balance sheet amounts for assets measured at fair value on a recurring basis and classified as Level 3:
| Three Months Ended September 30, 2021 | Nine Months Ended September 30, 2021 | ||||||||||||||||||||||
| (in millions) | Mortgage Servicing Rights | Other Derivative Contracts | Mortgage Servicing Rights | Other Derivative Contracts | |||||||||||||||||||
| Beginning balance | $902 | $89 | $658 | $197 | |||||||||||||||||||
| Issuances | 109 | 81 | 318 | 323 | |||||||||||||||||||
| Settlements(2) | (54) | (104) | (159) | (283) | |||||||||||||||||||
| Changes in fair value during the period recognized in earnings(3) | 21 | (13) | 161 | (184) | |||||||||||||||||||
| Ending balance | $978 | $53 | $978 | $53 |
| Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||
| (in millions) | Mortgage Servicing Rights | Asset-Backed Securities | Other Derivative Contracts | Mortgage Servicing Rights | Asset-Backed Securities | Other Derivative Contracts | |||||||||||||||||
| Beginning balance | $568 | $— | $173 | $642 | $— | $19 | |||||||||||||||||
| Transfers upon election of fair value method(1) | — | — | — | 190 | — | — | |||||||||||||||||
| Beginning balance, adjusted | 568 | — | 173 | 832 | — | 19 | |||||||||||||||||
| Purchases | — | 813 | — | — | 813 | — | |||||||||||||||||
| Issuances | 85 | — | 283 | 238 | — | 688 | |||||||||||||||||
| Settlements(2) | (55) | — | (372) | (141) | — | (792) | |||||||||||||||||
| Changes in fair value during the period recognized in earnings(3) | 8 | — | 125 | (323) | — | 294 | |||||||||||||||||
| Ending balance | $606 | $813 | $209 | $606 | $813 | $209 |
(1) Effective January 1, 2020, the Company elected to account for all MSRs previously accounted for under the amortization method under the fair value method.
(2) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial
paydowns, and ii) loans that paid off during the period.
(3) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.
The following table presents quantitative information about the Company’s Level 3 assets, including the range and weighted-average of the significant unobservable inputs used to fair value these assets, as well as valuation techniques used.
| As of September 30, 2021 | ||||||||||||||
| Valuation Technique | Unobservable Input | Range (Weighted Average) | ||||||||||||
| Mortgage servicing rights | Discounted Cash Flow | Constant prepayment rate | 9.96-27.98% CPR (11.3% CPR) | |||||||||||
| Option adjusted spread | 350-1,318 bps (582 bps) | |||||||||||||
| Other derivative contracts | Internal Model | Pull through rate | 10.96-100.00% (83.30%) | |||||||||||
| MSR value | (10.00)-145.29 bps (99.79 bps) |
Nonrecurring Fair Value Measurements
Fair value is also used on a nonrecurring basis to evaluate certain assets for impairment or for disclosure purposes. For more information on the valuation techniques utilized to measure nonrecurring fair value see Note 19 in the Company’s 2020 Form 10-K.
The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Collateral-dependent loans | ($4) | ($21) | ($23) | ($65) |
Citizens Financial Group, Inc. | 85
The following table presents assets measured at fair value on a nonrecurring basis:
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
| Collateral-dependent loans | $585 | $— | $585 | $— | $758 | $— | $758 | $— |
The following tables present the estimated fair value for financial instruments not recorded at fair value in the unaudited interim Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:
| September 30, 2021 | |||||||||||||||||||||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
| (in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity | $2,492 | $2,567 | $— | $— | $1,705 | $1,778 | $787 | $789 | |||||||||||||||||||||||||||
| Other loans held for sale | 93 | 93 | — | — | — | — | 93 | 93 | |||||||||||||||||||||||||||
| Loans and leases | 123,318 | 123,318 | — | — | 585 | 585 | 122,733 | 122,733 | |||||||||||||||||||||||||||
| Other assets | 616 | 616 | — | — | 593 | 593 | 23 | 23 | |||||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||||||||
| Deposits | 152,221 | 152,237 | — | — | 152,221 | 152,237 | — | — | |||||||||||||||||||||||||||
| Short-term borrowed funds | 8 | 8 | — | — | 8 | 8 | — | — | |||||||||||||||||||||||||||
| Long-term borrowed funds | 6,947 | 7,260 | — | — | 6,947 | 7,260 | — | — |
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
| (in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity | $3,235 | $3,357 | $— | $— | $2,342 | $2,464 | $893 | $893 | |||||||||||||||||||||||||||
| Other loans held for sale | 439 | 439 | — | — | — | — | 439 | 439 | |||||||||||||||||||||||||||
| Loans and leases | 123,090 | 123,678 | — | — | 758 | 758 | 122,332 | 122,920 | |||||||||||||||||||||||||||
| Other assets | 604 | 604 | — | — | 596 | 596 | 8 | 8 | |||||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||||||||
| Deposits | 147,164 | 147,223 | — | — | 147,164 | 147,223 | — | — | |||||||||||||||||||||||||||
| Short-term borrowed funds | 243 | 243 | — | — | 243 | 243 | — | — | |||||||||||||||||||||||||||
| Long-term borrowed funds | 8,346 | 8,850 | — | — | 8,346 | 8,850 | — | — |
Citizens Financial Group, Inc. | 86
NOTE 13 - NONINTEREST INCOME
Revenues from Contracts with Customers
The following table presents the components of revenue from contracts with customers disaggregated by revenue stream and business operating segment:
| Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||||
| Service charges and fees | $82 | $27 | $— | $109 | $71 | $25 | $— | $96 | |||||||||||||||||||||
| Card fees | 57 | 8 | — | 65 | 49 | 7 | — | 56 | |||||||||||||||||||||
| Capital markets fees | — | 69 | — | 69 | — | 50 | — | 50 | |||||||||||||||||||||
| Trust and investment services fees | 61 | — | — | 61 | 53 | — | — | 53 | |||||||||||||||||||||
| Other banking fees | — | 3 | — | 3 | — | 3 | — | 3 | |||||||||||||||||||||
| Total revenue from contracts with customers | $200 | $107 | $— | $307 | $173 | $85 | $— | $258 | |||||||||||||||||||||
| Total revenue from other sources | 115 | 61 | 31 | 207 | 322 | 59 | 15 | 396 | |||||||||||||||||||||
| Total noninterest income | $315 | $168 | $31 | $514 | $495 | $144 | $15 | $654 |
| Nine Months Ended September 30, 2021 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||||
| Service charges and fees | $230 | $78 | $— | $308 | $222 | $76 | $— | $298 | |||||||||||||||||||||
| Card fees | 160 | 23 | — | 183 | 136 | 24 | — | 160 | |||||||||||||||||||||
| Capital markets fees | — | 225 | — | 225 | — | 163 | — | 163 | |||||||||||||||||||||
| Trust and investment services fees | 179 | — | — | 179 | 151 | — | — | 151 | |||||||||||||||||||||
| Other banking fees | — | 7 | — | 7 | — | 7 | — | 7 | |||||||||||||||||||||
| Total revenue from contracts with customers | $569 | $333 | $— | $902 | $509 | $270 | $— | $779 | |||||||||||||||||||||
| Total revenue from other sources | 380 | 183 | 76 | 639 | 771 | 143 | 48 | 962 | |||||||||||||||||||||
| Total noninterest income | $949 | $516 | $76 | $1,541 | $1,280 | $413 | $48 | $1,741 |
The Company recognized trailing commissions of $4 million and $3 million for the three months ended September 30, 2021 and 2020, respectively, and $12 million and $10 million for the nine months ended September 30, 2021 and 2020, respectively, related to ongoing commissions from previous investment sales.
NOTE 14 - OTHER OPERATING EXPENSE
The following table presents the details of other operating expense:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Marketing | $32 | $24 | $82 | $75 | |||||||||||||||||||
| Other | 92 | 71 | 226 | 242 | |||||||||||||||||||
| Other operating expense | $124 | $95 | $308 | $317 |
Citizens Financial Group, Inc. | 87
NOTE 15 - EARNINGS PER SHARE
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions, except share and per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Numerator (basic and diluted): | |||||||||||||||||||||||
| Net income | $530 | $314 | $1,789 | $601 | |||||||||||||||||||
| Less: Preferred stock dividends | 26 | 25 | 81 | 75 | |||||||||||||||||||
| Net income available to common stockholders | $504 | $289 | $1,708 | $526 | |||||||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted-average common shares outstanding - basic | 426,086,717 | 426,846,096 | 425,996,867 | 427,058,412 | |||||||||||||||||||
| Dilutive common shares: share-based awards | 1,754,247 | 1,146,253 | 1,683,018 | 1,083,946 | |||||||||||||||||||
| Weighted-average common shares outstanding - diluted | 427,840,964 | 427,992,349 | 427,679,885 | 428,142,358 | |||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||
| Basic | $1.18 | $0.68 | $4.01 | $1.23 | |||||||||||||||||||
| Diluted(1) | 1.18 | 0.68 | 3.99 | 1.23 |
(1) Potential dilutive common shares were excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling 10,614 and 1,193,668 for the three months ended September 30, 2021 and 2020, respectively, and 4,238 and 1,249,785 for the nine months ended September 30, 2021 and 2020, respectively.
NOTE 16 - BUSINESS OPERATING SEGMENTS
Citizens is managed by its Chief Executive Officer on a segment basis. The Company’s two business operating segments are Consumer Banking and Commercial Banking. The business segments are determined based on the products and services provided, or the type of customer served. Each segment has a segment head who reports directly to the Chief Executive Officer. The Chief Executive Officer has final authority over resource allocation decisions and performance assessment. The business segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer. For more information on the Company’s business operating segments, as well as Other non-segment operations, see Note 25 in the Company’s 2020 Form 10-K.
| As of and for the Three Months Ended September 30, 2021 | |||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||
| Net interest income | $919 | $428 | ($202) | $1,145 | |||||||||||||||||||
| Noninterest income | 315 | 168 | 31 | 514 | |||||||||||||||||||
| Total revenue | 1,234 | 596 | (171) | 1,659 | |||||||||||||||||||
| Noninterest expense | 749 | 226 | 36 | 1,011 | |||||||||||||||||||
| Profit (loss) before provision for credit losses | 485 | 370 | (207) | 648 | |||||||||||||||||||
| Provision for credit losses | 35 | 15 | (83) | (33) | |||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 450 | 355 | (124) | 681 | |||||||||||||||||||
| Income tax expense (benefit) | 114 | 81 | (44) | 151 | |||||||||||||||||||
| Net income (loss) | $336 | $274 | ($80) | $530 | |||||||||||||||||||
| Total average assets | $75,070 | $56,702 | $54,336 | $186,108 |
| As of and for the Three Months Ended September 30, 2020 | |||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||
| Net interest income | $845 | $421 | ($129) | $1,137 | |||||||||||||||||||
| Noninterest income | 495 | 144 | 15 | 654 | |||||||||||||||||||
| Total revenue | 1,340 | 565 | (114) | 1,791 | |||||||||||||||||||
| Noninterest expense | 742 | 210 | 36 | 988 | |||||||||||||||||||
| Profit (loss) before provision for credit losses | 598 | 355 | (150) | 803 | |||||||||||||||||||
| Provision for credit losses | 55 | 161 | 212 | 428 | |||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 543 | 194 | (362) | 375 | |||||||||||||||||||
| Income tax expense (benefit) | 136 | 41 | (116) | 61 | |||||||||||||||||||
| Net income (loss) | $407 | $153 | ($246) | $314 | |||||||||||||||||||
| Total average assets | $73,605 | $60,889 | $43,181 | $177,675 |
Citizens Financial Group, Inc. | 88
| As of and for the Nine Months Ended September 30, 2021 | |||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||
| Net interest income | $2,679 | $1,268 | ($561) | $3,386 | |||||||||||||||||||
| Noninterest income | 949 | 516 | 76 | 1,541 | |||||||||||||||||||
| Total revenue | 3,628 | 1,784 | (485) | 4,927 | |||||||||||||||||||
| Noninterest expense | 2,250 | 679 | 91 | 3,020 | |||||||||||||||||||
| Profit (loss) before provision for credit losses | 1,378 | 1,105 | (576) | 1,907 | |||||||||||||||||||
| Provision for credit losses | 139 | 150 | (675) | (386) | |||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 1,239 | 955 | 99 | 2,293 | |||||||||||||||||||
| Income tax expense (benefit) | 315 | 205 | (16) | 504 | |||||||||||||||||||
| Net income (loss) | $924 | $750 | $115 | $1,789 | |||||||||||||||||||
| Total average assets | $75,317 | $57,318 | $51,756 | $184,391 |
| As of and for the Nine Months Ended September 30, 2020 | |||||||||||||||||||||||
| (in millions) | Consumer Banking | Commercial Banking | Other | Consolidated | |||||||||||||||||||
| Net interest income | $2,452 | $1,205 | ($200) | $3,457 | |||||||||||||||||||
| Noninterest income | 1,280 | 413 | 48 | 1,741 | |||||||||||||||||||
| Total revenue | 3,732 | 1,618 | (152) | 5,198 | |||||||||||||||||||
| Noninterest expense | 2,215 | 644 | 120 | 2,979 | |||||||||||||||||||
| Profit (loss) before provision for credit losses | 1,517 | 974 | (272) | 2,219 | |||||||||||||||||||
| Provision for credit losses | 232 | 274 | 986 | 1,492 | |||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 1,285 | 700 | (1,258) | 727 | |||||||||||||||||||
| Income tax expense (benefit) | 322 | 147 | (343) | 126 | |||||||||||||||||||
| Net income (loss) | $963 | $553 | ($915) | $601 | |||||||||||||||||||
| Total average assets | $71,227 | $61,722 | $41,943 | $174,892 |
There have been no significant changes in the management accounting practices utilized by the Company regarding the basis of presentation for segment results as discussed in Note 25 in the Company’s 2020 Form 10-K.
Previous: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS · Next: Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK