The following table presents a summary of our selected historical consolidated financial data. We prepare our financial statements in accordance with U.S. GAAP.
The results of operations for prior years are not necessarily indicative of the results to be expected for any future period.
On December 6, 2019, we acquired Marvell Technology Group Ltd.'s ("Marvell") Wireless WiFi Connectivity Business Unit, Bluetooth technology portfolio and related assets, for total consideration of $1.7 billion, net of closing adjustments. The results of their operations and the estimated fair value of the assets acquired and liabilities assumed in the business combination are included in our financial statements from the date of acquisition forward.
On July 26, 2018, we received $2 billion in termination compensation from Qualcomm per the terms of the purchase contract.
On February 6, 2017, we divested our Standard Products (“SP”) business, receiving $2.6 billion in cash proceeds, net of cash divested. Prior to February 6, 2017, the results of the SP business were included in the reportable segment SP.
On December 7, 2015, we acquired Freescale Semiconductor, Ltd. (“Freescale”) for a total consideration of $11.6 billion (the “Merger”). The results of their operations and the estimated fair value of the assets acquired and liabilities assumed in the business combination are included in our financial statements from the date of acquisition forward.
The information set forth below for the five years ended December 31, 2019, is not necessarily indicative of results of future operations, and should be read in conjunction with Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and accompanying notes thereto included in Part II, Item 8 of this Form 10-K to fully understand factors that may affect the comparability of the information presented below.
| | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | |
| As of and for the years ended December 31, | | | | | | | | | | | | | |
| ($ in millions unless otherwise stated) | 2019 | | | 2018 | | | 2017⁽¹⁾ | | | 2016 | | | 2015 | |
| Consolidated statements of operations data: | | | | | | | | | | | | | | |
| Revenue(2) | 8,877 | | | 9,407 | | | 9,256 | | | 9,498 | | | 6,101 | |
| Gross profit(3) | 4,618 | | | 4,851 | | | 4,619 | | | 4,069 | | | 2,787 | |
| Total operating expenses(4) | (4,002 | ) | | (4,142 | ) | | (4,092 | ) | | (4,228 | ) | | (2,035 | ) |
| Other income (expense)(5) | 25 | | | 2,001 | | | 1,575 | | | 9 | | | 1,263 | |
| Operating income (loss) | 641 | | | 2,710 | | | 2,102 | | | (150 | ) | | 2,015 | |
| Financial income (expense) | (350 | ) | | (335 | ) | | (366 | ) | | (453 | ) | | (529 | ) |
| Net income (loss) attributable to stockholders | 243 | | | 2,208 | | | 2,215 | | | 200 | | | 1,526 | |
| | | | | | | | | | | | | | |
| Earnings per share data: | | | | | | | | | | | | | | |
| Net income per common share attributable to stockholders in $ | | | | | | | | | | | | | | |
| • Basic | 0.86 | | | 6.78 | | | 6.54 | | | 0.59 | | | 6.36 | |
| • Diluted | 0.85 | | | 6.72 | | | 6.41 | | | 0.58 | | | 6.10 | |
| Weighted average number of shares of common stock outstanding during the year (in thousands) | | | | | | | | | | | | | | |
| • Basic | 282,056 | | | 325,781 | | | 338,646 | | | 338,477 | | | 239,764 | |
| • Diluted | 285,911 | | | 328,606 | | | 345,802 | | | 347,607 | | | 250,116 | |
| Cash dividends declared per share(6) | 1.25 | | | 0.50 | | | — | | | — | | | — | |
| Cash dividends declared per share in EUR(6) | 1.12 | | | 0.43 | | | — | | | — | | | — | |
| | | | | | | | | | | | | | |
| Consolidated balance sheet data**(7)****:** | | | | | | | | | | | | | | |
| Cash and cash equivalents | 1,045 | | | 2,789 | | | 3,547 | | | 1,894 | | | 1,614 | |
| Total assets | 20,016 | | | 21,530 | | | 24,049 | | | 24,898 | | | 26,354 | |
| Net assets | 9,655 | | | 10,690 | | | 13,716 | | | 11,156 | | | 11,803 | |
| Working capital(8) | 1,476 | | | 2,947 | | | 4,077 | | | 3,386 | | | 2,820 | |
| Total debt(9), (10) | 7,365 | | | 7,354 | | | 6,565 | | | 9,187 | | | 9,212 | |
| Total stockholders’ equity | 9,441 | | | 10,505 | | | 13,527 | | | 10,935 | | | 11,515 | |
| Common stock | 64 | | | 67 | | | 71 | | | 71 | | | 68 | |
| | | | | | | | | | | | | | |
| Other operating data: | | | | | | | | | | | | | | |
| Capital expenditures | (526 | ) | | (611 | ) | | (552 | ) | | (389 | ) | | (341 | ) |
| Depreciation and amortization(11) | 2,047 | | | 1,987 | | | 2,173 | | | 2,205 | | | 517 | |
| | | | | | | | | | | | | | |
| Consolidated statements of cash flows data: | | | | | | | | | | | | | | |
| Net cash provided by (used for): | | | | | | | | | | | | | | |
| Operating activities | 2,373 | | | 4,369 | | | 2,447 | | | 2,303 | | | 1,330 | |
| Investing activities | (2,284 | ) | | (522 | ) | | 2,072 | | | (627 | ) | | (430 | ) |
| Financing activities(12) | (1,831 | ) | | (4,597 | ) | | (2,886 | ) | | (1,392 | ) | | (449 | ) |
| Increase (decrease) in cash and cash equivalents | (1,742 | ) | | (750 | ) | | 1,633 | | | 284 | | | 451 | |
| |
|---|
| (1) | Reflects the results of the SP business up to the February 6, 2017 divestment. |
| |
|---|
| (2) | Under the modified retrospective method, revenue amounts before January 1, 2018 have not been adjusted for the impact of adopting ASC 606. |
| |
|---|
| (3) | Gross profit in 2019 includes a charge of $8 million resulting from the purchase accounting effect on the inventory acquired from Marvell. In 2016 gross profit includes a charge of $448 million (2015: $149 million), resulting from the purchase accounting effect on the inventory acquired from Freescale. |
| |
|---|
| (4) | In 2019, total operating expenses include charges related to the acquisition of Marvell as follows - $7 million for the amortization of acquisition-related intangibles and $5 million of acquisition related costs. Total operating expenses in 2016 include charges related to the acquisition of Freescale as follows - $1,430 million for the amortization of acquisition-related intangibles, which includes an impairment charge of $89 million relative to in-process research and development (IPR&D) that was acquired from Freescale, and $53 million of merger and integration related costs. In 2015, total operating expenses include charges related to the acquisition of Freescale as follows - $226 million in restructuring charges, $105 million for the amortization of acquisition-related intangibles, $49 million of share-based compensation charges related to employees terminated as a result of the Merger and $42 million of merger related costs. |
| |
|---|
| (5) | Other income (expense) in 2018 includes the termination compensation received from Qualcomm ($2 billion). Other income (expense) in 2017 includes the recognition of the gain on the sale of our SP business ($1,597 million). Other income (expense) in 2015 includes the recognition of the gains from the sale of our Bipolar business on November 9, 2015 and the sale of our RF Power business on December 7, 2015. See the section on Other Significant Transactions in Part I, Item 1. Business. |
| |
|---|
| (6) | Reflects the interim dividends declared under the previously announced Quarterly Dividend Program. |
| |
|---|
| (7) | Consolidated balance sheet data as of 2019 includes the impact of purchase accounting on the assets acquired and liabilities assumed in connection with our acquisition of Marvell and as of 2015 includes the impact of purchase accounting on the assets acquired and liabilities assumed in connection with our acquisition of Freescale. |
| |
|---|
| (8) | Working capital is calculated as current assets less current liabilities (excluding short-term debt). |
| |
|---|
| (9) | On June 18, 2019, NXP entered into two new senior unsecured notes, which are due in 2026 ($750 million) and 2029 ($1 billion). NXP used the net proceeds for general corporate purposes as well as the repayment of the $600 million outstanding aggregate principal amount of 2020 senior notes. In addition, in December 2019 NXP fully repaid the $1.15 billion 2019 cash convertible senior notes. On December 6, 2018, NXP entered into 3 new senior unsecured notes, which are due in 2024 ($1 billion), 2026 ($500 million) and 2028 ($500 million). NXP used the net proceeds for general corporate purposes as well as the repayment of the $1 billion senior unsecured bridge term credit facility agreement (the “Bridge Loan”), which was entered into on September 19, 2018 for general corporate purposes as well as to finance parts of the announced equity buy-back program. In April 2018, NXP fully repaid the $750 million senior unsecured notes on the due date. In addition, NXP fully repaid the $500 million senior unsecured notes due in 2023. In February 2017, NXP repaid all term loans, including Term Loan B (defined below), with the funds from the proceeds of the divestment of the SP business. Additionally, $500 million was repaid on the 2021 unsecured senior notes in March 2017. On December 7, 2015, in connection with the Merger, NXP entered into a $2.7 billion secured term loan (“Term Loan B”). Proceeds from Term Loan B, among others, were used to (i) pay the cash consideration in connection with the Merger, (ii) effect the repayment of certain amounts under Freescale’s outstanding credit facility and (iii) pay certain transaction costs. |
| |
|---|
| (10) | The following is a reconciliation of net debt to the most directly comparable GAAP measure, total debt, as adjusted for our cash and cash equivalents our net debt was calculated as follows: |
| | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | |
| ($ in millions) | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | |
| Long-term debt | 7,365 | | | 6,247 | | | 5,814 | | | 8,766 | | | 8,656 | |
| Short-term debt | — | | | 1,107 | | | 751 | | | 421 | | | 556 | |
| Total debt | 7,365 | | | 7,354 | | | 6,565 | | | 9,187 | | | 9,212 | |
| Less: cash and cash equivalents | (1,045 | ) | | (2,789 | ) | | (3,547 | ) | | (1,894 | ) | | (1,614 | ) |
| Net debt | 6,320 | | | 4,565 | | | 3,018 | | | 7,293 | | | 7,598 | |
Net debt is a non-GAAP financial measure. See “Use of Certain Non-GAAP Financial Measures” under Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
| |
|---|
| (11) | Depreciation and amortization includes the effect of purchase accounting related to acquisitions in certain years. The effect of purchase accounting in depreciation and amortization was $1,528 million in 2019, $1,535 million in 2018, $1,741 million in 2017, $1,782 million (which includes an impairment charge of $89 million relative to IPR&D that was acquired from Freescale) in 2016 and $252 million in 2015. |
| |
|---|
| (12) | Financing activities includes the repurchases of NXP common stock in 2019 ($1,443 million) and in 2018 ($5,006 million) and the distribution of cash dividends in 2019 ($319 million) and in 2018 ($74 million). |
As used in this Annual Report, “euro”, or “€” means the single unified currency of the European Monetary Union. “U.S. dollar”, “USD”, “U.S. $” or “$” means the lawful currency of the United States of America. As used in this Annual Report, the term “noon buying rate” refers to the exchange rate for euro, expressed in U.S. dollars per euro, as announced by the Federal Reserve Bank of New York for customs purposes as the rate in the city of New York for cable transfers in foreign currencies.
The table below shows the average noon buying rates for U.S. dollars per euro for the five years ended December 31, 2019. The averages set forth in the table below have been computed using the noon buying rate on the next to last business day of each fiscal month during the periods indicated.
| | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | |
| Year ended December 31, | | | | | | | | | | | | | |
| 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | |
| Average $ per € | 1.1210 | | | 1.1794 | | | 1.1310 | | | 1.1065 | | | 1.1150 | |
Fluctuations in the value of the euro relative to the U.S. dollar have had a significant effect on the translation into U.S. dollar of our euro-denominated assets, liabilities, revenue and expenses, and may continue to do so in the future. For further information on the impact of fluctuations in exchange rates on our operations, see the “Fluctuations in Foreign Rates May Have An Adverse Effect On Our Financial Results” section in Part I, Item 1A. Risk Factors and the “Foreign Currency Risks” section in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
filings.tools